UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-42583
Sizzle
Acquisition Corp. II
(Exact
name of registrant as specified in its charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
4201 Georgia Avenue NW
Washington D.C. 20011
(Address of principal executive offices) (Zip Code)
(202)
846-0300
(Registrant’s telephone number, including area code)
Not
Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one Right SZZLU The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share SZZL The Nasdaq Stock Market LLC
Rights, each entitling the holder to receive one-tenth (1/10) of one Class A Ordinary Share SZZLR The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of November 13, 2025, there were 23,600,000
Class A Ordinary Shares, par value, $0.0001 per share, and 7,666,667 Class B Ordinary Shares, par value $0.0001 per share, of the registrant
issued and outstanding.
SIZZLE
ACQUISITION CORP. II
FORM
10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2025
TABLE
OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
1
Item 1.
Financial Statements
1
Condensed Balance Sheets as of September 30, 2025 (Unaudited) and December 31, 2024
1
Unaudited Condensed Statements of Operations for the (i) Three and Nine Months Ended September 30, 2025 and (ii) Period from July 8, 2024 (Inception) through September 30, 2024
2
Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the (i) Three and Nine Months Ended September 30, 2025 and (ii) Period from July 8, 2024 (Inception) through September 30, 2024
3
Unaudited Condensed Statements of Cash Flows for the (i) Nine Months Ended September 30, 2025 and (ii) Period from July 8, 2024 (Inception) through September 30, 2024
4
Notes to Unaudited Condensed Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
25
Item 4.
Controls and Procedures
25
PART II – OTHER INFORMATION
26
Item 1.
Legal Proceedings
26
Item 1A.
Risk Factors
26
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
26
Item 3.
Defaults Upon Senior Securities
27
Item 4.
Mine Safety Disclosures
27
Item 5.
Other Information
27
Item 6.
Exhibits
27
SIGNATURES
28
i
Unless
otherwise stated in this Report (as defined below), or the context otherwise requires, references to:
●
“2025
Q1 Form 10-Q” are to our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025, as filed with the SEC
(as defined below) on May 15, 2025;
●
“2025 Q2 Form 10-Q”
are to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025, as filed with the SEC on August 13, 2025;
●
“Administrative Services
Agreement” are to the Administrative Services Agreement, dated April 1, 2025, which we entered into with an affiliate of our
Sponsor (as defined below);
●
“Amended
and Restated Articles” are to our Amended and Restated Memorandum and Articles of Association, as currently in effect;
●
“ASC” are to
the FASB (as defined below) Accounting Standards Codification;
●
“Board
of Directors” or “Board” are to our board of directors;
●
“Business
Combination” are to a merger, capital share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses;
●
“Cantor”
are to Cantor Fitzgerald & Co., the representative of the Underwriters (as defined below);
●
“Certifying
Officers” are to our Chief Executive Officer and Chief Financial Officer, together;
●
“Class
A Ordinary Shares” are to our Class A ordinary shares, par value $0.0001 per share;
●
“Class
B Ordinary Shares” are to our Class B ordinary shares, par value $0.0001 per share;
●
“Combination
Period” are to (i) the 24-month period, from the closing of the Initial Public Offering (as defined below) to April 3, 2027
(or such earlier date as determined by the Board), that we have to consummate an initial Business Combination, or (ii) such other
period in which we must consummate an initial Business Combination pursuant to an amendment to the Amended and Restated Articles
and consistent with applicable laws, regulations and stock exchange rules;
●
“Company,”
“our,” “we,” or “us” are to Sizzle Acquisition Corp. II, a Cayman Islands exempted company;
●
“Continental”
are to Continental Stock Transfer & Trust Company, trustee of our Trust Account (as defined below) and rights agent of our Rights
(as defined below);
●
“Deferred
Fee” are to the additional fee of $10,950,000 to which the Underwriters of the Initial Public Offering are entitled that is
payable only upon our completion of the initial Business Combination and shall not be paid from the accrued interest in the Trust
Account;
●
“Exchange
Act” are to the Securities Exchange Act of 1934, as amended;
●
“FASB” are
to the Financial Accounting Standards Board;
●
“Founder
Shares” are to the (i) Class B Ordinary Shares initially purchased by our Sponsor prior to the Initial Public Offering and
(ii) Class A Ordinary Shares that will be issued upon the automatic conversion of the Class B Ordinary Shares (x) at the time of
our Business Combination as described in the IPO Registration Statement (as defined below) or (y) earlier at the option of the holders
thereof, as described in the IPO Registration Statement; for the avoidance of doubt, such Class A Ordinary Shares will not be “Public
Shares” (as defined below);
●
“GAAP”
are to the accounting principles generally accepted in the United States of America;
ii
●
“Initial
Public Offering” or “IPO” are to the initial public offering that we consummated on April 3, 2025;
●
“Investment
Company Act” are to the Investment Company Act of 1940, as amended;
●
“IPO
Promissory Note” are to that certain unsecured promissory note in the principal amount of up to $500,000 issued to our Sponsor
on August 14, 2024, as amended and restated;
●
“IPO
Registration Statement” are to the Registration Statement on Form S-1 initially filed with the SEC on March 14, 2025, as amended,
and declared effective on April 1, 2025 (File No. 333-285839);
●
“Letter Agreement”
are to the Letter Agreement, dated April 1, 2025, which we entered into with our Sponsor and our directors and officers);
●
“Management”
or our “Management Team” are to our executive officers and directors;
●
“Nasdaq”
are to The Nasdaq Stock Market LLC;
●
“Nasdaq
36-Month Requirement” are to the requirement pursuant to the Nasdaq Rules (as defined below) that a SPAC (as defined below)
must complete one or more Business Combinations within 36 months following the effectiveness of its initial public offering registration
statement;
●
“Nasdaq
Rules” are to the continued listing rules of Nasdaq, as they exist as of the date of this Report;
●
“Option
Units” are to the 3,000,000 units that were purchased by the Underwriters pursuant to the full exercise of the Over-Allotment
Option (as defined below);
●
“Ordinary
Shares” are to the Class A Ordinary Shares and the Class B Ordinary Shares, together;
●
“Over-Allotment
Option” are to the 45-day option that the Underwriters had to purchase up to an additional 3,000,000 Option Units to cover
over-allotments, if any, pursuant to the Underwriting Agreement (as defined below), which was fully exercised;
●
“Private
Placement” are to the private placement of Private Placement Units (as defined below) that occurred simultaneously with the
closing of our Initial Public Offering pursuant to the Private Placement Units Purchase Agreements (as defined below);
●
“Private
Placement Rights” are to the rights included within the Private Placement Units purchased by our Sponsor and Cantor in the
Private Placement;
●
“Private
Placement Shares” are to the Class A Ordinary Shares included within the Private Placement Units purchased by our Sponsor and
Cantor in the Private Placement;
●
“Private
Placement Units” are to the units issued to our Sponsor and Cantor in the Private Placement;
●
“Private
Placement Units Purchase Agreements” are to the (i) Private Placement Units Purchase Agreement, dated April 1, 2025, which
we entered into with our Sponsor and (ii) Private Placement Units Purchase Agreement, dated April 1, 2025, which we entered into
with Cantor, together;
●
“Public
Rights” are to the rights sold as part of the Public Units (as defined below), which grant the holder the right to receive
one-tenth (1/10) of one Class A Ordinary Share upon the consummation of the Business Combination;
●
“Public
Shareholders” are to the holders of our Public Shares, including our Sponsor and Management Team to the extent our Sponsor
and/or the members of our Management Team purchase Public Shares, provided that our Sponsor’s and each member of our Management
Team’s status as a “Public Shareholder” will only exist with respect to such Public Shares;
iii
●
“Public
Shares” are to the Class A Ordinary Shares sold as part of the Public Units in our Initial Public Offering (whether they were
purchased in our Initial Public Offering or thereafter in the open market);
●
“Public
Units” are to the units sold in our Initial Public Offering, which consist of one Public Share and one Public Right;
●
“Registration Rights
Agreement” are to the Registration Rights Agreement, dated April 1, 2025, which we entered into with the Sponsor Shareholders
and the holders party thereto;
●
“Report”
are to this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2025;
●
“Rights”
are to the Private Placement Rights and the Public Rights, together;
●
“SEC”
are to the U.S. Securities and Exchange Commission;
●
“Securities
Act” are to the Securities Act of 1933, as amended;
●
“SPAC”
are to a special purpose acquisition company;
●
“Sponsor”
are to VO Sponsor II, LLC, a Delaware limited liability company;
●
“Trust
Account” are to the U.S.-based trust account in which an amount of $230,000,000 from the net proceeds of the sale of the Public
Units in the Initial Public Offering and the Private Placement Units in the Private Placement was placed following the closing of
the Initial Public Offering;
●
“Underwriters”
are to the several underwriters of the Initial Public Offering;
●
“Underwriting
Agreement” are to the Underwriting Agreement, dated April 1, 2025, which we entered into with Cantor, as representative of
the Underwriters;
●
“Units”
are to the Private Placement Units and the Public Units, together; and
●
“Working
Capital Loans” are to funds that, in order to provide working capital or finance transaction costs in connection with a Business
Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers may, but are not obligated to, loan
us.
iv
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements.
SIZZLE
ACQUISITION CORP. II
CONDENSED
BALANCE SHEETS
September 30,
2025
December 31,
2024
(Unaudited)
Assets:
Current assets:
Cash
$ 935,663
$ —
Prepaid expenses
113,952
—
Due from Sponsor
16,690
—
Total Current Assets
1,066,305
—
Deferred offering costs
—
149,460
Long-term prepaid insurance
45,037
—
Marketable securities held in Trust Account
234,714,504
—
Total Assets
$ 235,825,846
$ 149,460
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit:
Current liabilities:
Accrued expenses
$ 71,744
$ 15,600
Accrued offering costs
80,220
54,640
IPO Promissory Note – related party
—
121,550
Total Current Liabilities
151,964
191,790
Deferred Underwriting Fee payable
10,950,000
—
Total Liabilities
11,101,964
191,790
Commitments and Contingencies (Note 6)
Class A Ordinary Shares subject to possible redemption, $ 0.0001 par value; 23,000,000 and no shares issued and outstanding at redemption value of $ 10.20 and $ 0 per share as of September 30, 2025 and December 31, 2024, respectively
234,714,504
—
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding as of September 30, 2025 and December 31, 2024
—
—
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; 600,000 and no shares issued and outstanding (excluding 23,000,000 and no shares subject to possible redemption) as of September 30, 2025 and December 31, 2024
60
—
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,666,667 shares issued and outstanding as of September 30, 2025 and December 31, 2024 (1)
767
767
Additional paid-in capital
—
24,233
Accumulated deficit
( 9,991,449 )
( 67,330 )
Total Shareholders’ Deficit
( 9,990,622 )
( 42,330 )
Total Liabilities and Shareholders’ Deficit
$ 235,825,846
$ 149,460
(1) Includes 1,000,000 Class B Ordinary Shares subject to forfeiture if the Over-Allotment Option was not exercised in full or in part by the Underwriters (Note 5). On April 3, 2025, the Company consummated its Initial Public Offering and sold 23,000,000 Public Units, including 3,000,000 Option Units sold pursuant to the full exercise of the Over-Allotment Option; consequently, such 1,000,000 Class B Ordinary Shares are no longer subject to forfeiture.
The
accompanying notes are an integral part of the unaudited condensed financial statements.
1
SIZZLE
ACQUISITION CORP. II
UNAUDITED
CONDENSED STATEMENTS OF OPERATIONS
For the
Three Months
Ended
September 30,
2025
For the
Nine Months
Ended
September 30,
2025
For the
Period from
July 8,
2024
(Inception)
through
September 30,
2024
General and administrative costs
$ 144,962
$ 394,025
$ 51,730
Loss from operations
( 144,962 )
( 394,025 )
( 51,730 )
OTHER INCOME
Income earned on marketable securities held in Trust Account
2,434,162
4,714,504
—
Total other income
2,434,162
4,714,504
—
NET INCOME (LOSS)
$ 2,289,200
$ 4,320,479
$ ( 51,730 )
Basic and diluted weighted average Class A Ordinary Shares outstanding
23,600,000
15,617,647
—
Basic and diluted net income (loss) per Class A Ordinary Share
$ 0.07
$ 0.19
$ —
Basic weighted average Class B Ordinary Shares outstanding (1)
7,666,667
7,328,432
6,666,667
Basic and diluted net income (loss) per Class B Ordinary Share
$ 0.07
$ 0.19
$ ( 0.01 )
(1) Includes 1,000,000 Class B Ordinary Shares subject to forfeiture if the Over-Allotment Option was not exercised in full or in part by the Underwriters (Note 5). On April 3, 2025, the Company consummated its Initial Public Offering and sold 23,000,000 Public Units, including 3,000,000 Option Units sold pursuant to the full exercise of the Over-Allotment Option; consequently, such 1,000,000 Class B Ordinary Shares are no longer subject to forfeiture.
The
accompanying notes are an integral part of the unaudited condensed financial statements.
2
SIZZLE
ACQUISITION CORP. II
UNAUDITED
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares (1)
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – January 1, 2025
—
$ —
7,666,667
$ 767
$ 24,233
$ ( 67,330 )
$ ( 42,330 )
Net loss
—
—
—
—
—
( 42,127 )
( 42,127 )
Balance – March 31, 2025 (unaudited)
—
$ —
7,666,667
$ 767
$ 24,233
$ ( 109,457 )
$ ( 84,457 )
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
( 9,182,834 )
( 11,810,436 )
( 20,993,270 )
Sale of 600,000 Private Placement Units
600,000
60
—
—
5,999,940
—
6,000,000
Fair value of Public Rights included in Public Units
—
—
—
—
3,404,000
—
3,404,000
Allocated value of transaction costs to Class A Ordinary Shares
—
—
—
—
( 245,339 )
—
( 245,339 )
Net income
—
—
—
—
—
2,073,406
2,073,406
Balance
– June 30, 2025 (unaudited)
600,000
$ 60
7,666,667
$ 767
$ —
$ ( 9,846,487 )
$ ( 9,845,660 )
Accretion for Class A Ordinary Shares to redemption amount
—
—
—
—
—
( 2,434,162 )
( 2,434,162 )
Net income
—
—
—
—
—
2,289,200
2,289,200
Balance – September 30, 2025 (unaudited)
600,000
$ 60
7,666,667
$ 767
$ —
$ ( 9,991,449 )
$ ( 9,990,622 )
FOR
THE PERIOD FROM JULY 8, 2024 (INCEPTION) THROUGH SEPTEMBER 30, 2024
Class A
Ordinary Shares
Class B
Ordinary Shares (1)
Additional
Paid-in
Accumulated
Total
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — July 8, 2024 (inception)
—
$ —
—
$ —
$ —
$ —
$ —
Issuance of Class B Ordinary Shares to Sponsor
—
—
7,666,667
767
24,233
—
25,000
Net loss
—
—
—
—
—
( 51,730 )
( 51,730 )
Balance – September 30, 2024
—
$ —
7,666,667
$ 767
$ 24,233
$ ( 51,730 )
$ ( 26,730 )
(1) Includes 1,000,000 Class B Ordinary Shares subject to forfeiture if the Over-Allotment Option is not exercised in full or in part by the Underwriters (Note 5). On April 3, 2025, the Company consummated its Initial Public Offering and sold 23,000,000 Public Units, including 3,000,000 Option Units sold pursuant to the full exercise of the Over-Allotment Option; consequently, such 1,000,000 Class B Ordinary Shares are no longer subject to forfeiture.
The
accompanying notes are an integral part of the unaudited condensed financial statements.
3
SIZZLE
ACQUISITION CORP. II
UNAUDITED
CONDENSED STATEMENTS OF CASH FLOWS
For the
Nine Months
Ended
September 30,
For the
Period from
July 8,
2024
(Inception)
Through
September 30,
2025
2024
Cash Flows from Operating Activities:
Net income (loss)
$ 4,320,479
$ ( 51,730 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Operating costs paid through IPO Promissory Note – related party
20,567
15,420
Formation costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares
—
10,180
Income earned on marketable securities held in Trust Account
( 4,714,504 )
—
Changes in operating assets and liabilities:
Prepaid expenses
( 107,952 )
10,398
Long-term prepaid insurance
( 45,037 )
—
Accrued expenses
56,144
15,732
Net cash used in operating activities
( 470,303 )
—
Cash Flows from Investing Activities:
Investment of cash into Trust Account
( 230,000,000 )
—
Net cash used in investing activities
( 230,000,000 )
—
Cash Flows from Financing Activities:
Proceeds from sale of Public Units, net of underwriting discounts paid
226,000,000
—
Proceeds from sale of Private Placement Units
5,983,310
—
Repayment of IPO Promissory Note - related party
( 306,752 )
—
Payment of offering costs
( 270,592 )
—
Net cash provided by financing activities
231,405,966
—
Net Change in Cash
935,663
—
Cash – Beginning of period
—
—
Cash – End of period
$ 935,663
$ —
Noncash investing and financing activities:
Offering costs included in accrued offering costs
$ 25,580
$ 18,620
Deferred offering costs paid through IPO Promissory Note – related party
$ 158,635
$ 67,500
Prepaid services contributed by Sponsor through IPO Promissory Note - related party
$ 113,952
$ 10,400
Due from Sponsor
$ 16,690
$ —
The
accompanying notes are an integral part of the unaudited condensed financial statements.
4
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Note
1. Description of Organization, Business Operations and Liquidity and Capital Resources
Sizzle
Acquisition Corp. II (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on July 8,
2024 . The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company may
pursue an initial Business Combination target in any industry. The Company is an early-stage and emerging growth company and, as such,
the Company is subject to all of the risks associated with early-stage and emerging growth companies. As of September 30, 2025, the Company
had not entered into a definitive agreement with any specific Business Combination target.
As
of September 30, 2025, the Company had not commenced any operations. All activity for the period from July 8, 2024 (inception) through
September 30, 2025, relates to the Company’s formation and the Initial Public Offering (as defined below) and subsequent to the
Initial Public Offering, identifying and evaluating prospective acquisition candidates and activities in connection with the Business
Combination. The Company will not generate any operating revenue until after the completion of its initial Business Combination, at the
earliest. The Company generates non-operating income in the form of interest income on investments from the proceeds derived from the
Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The
Company’s sponsor is VO Sponsor II, LLC (the “Sponsor”).
The
Registration Statement on Form S-1 for the Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission
(the “SEC”) on March 14, 2025, as amended (File No. 333-285839), was declared effective on April 1, 2025 (the
“IPO Registration Statement”). On April 3, 2025, the Company consummated the initial public offering of 23,000,000 units
(the “Public Units”), which included the full exercise of the Over-Allotment Option (as defined in Note 6) in the amount
of 3,000,000 units (the “Option Units”), at $ 10.00 per Public Unit, generating gross proceeds of $ 230,000,000 (the “Initial
Public Offering”), as discussed in Note 3. Each Public Unit consists of one Class A ordinary share, par value $ 0.0001 per share,
of the Company (the “Class A Ordinary Shares” and with respect to the Class A Ordinary Shares included in the Public Units
the “Public Shares”), and one right to receive one-tenth (1/10) of a Class A Ordinary Share upon the consummation of an initial
Business Combination (each a “Public Right”).
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 600,000 units (the “Private Placement Units”
and together with the Public Units and Option Units, the “Units”) to the Sponsor and Cantor Fitzgerald & Co. (“Cantor”),
the representative of the several underwriters of the Initial Public Offering (the “Underwriters”), at a price of $ 10.00
per Private Placement Unit, in a private placement, generating gross proceeds of $ 6,000,000 (the “Private Placement”) as
discussed in Note 4. Of those 600,000 Private Placement Units, the Sponsor purchased 400,000 Private Placement Units and Cantor purchased
200,000 Private Placement Units. Each Private Placement Unit consists of one Class A Ordinary Share (the “Private Placement Shares”)
and one right to receive one-tenth of one Class A Ordinary Share upon the consummation of an initial Business Combination (the “Private
Placement Rights”, and together with the Public Rights, the “Rights”).
Transaction
costs amounted to $ 15,554,267 , consisting of $ 4,000,000 of cash underwriting fee, the Deferred Underwriting Fee (as defined in Note 6)
of $ 10,950,000 , and $ 604,267 of other offering costs.
The
Company’s management (“Management”) has broad discretion with respect to the specific application of the net proceeds
of the Initial Public Offering and the Private Placement, although substantially all of the net proceeds are intended to be generally
applied toward consummating a Business Combination (less the Deferred Underwriting Fee).
5
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
The
initial Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 %
of the net balance in the Trust Account (as defined below) (excluding the amount of the Deferred Underwriting Fee held and taxes payable
on the income earned on the Trust Account, if any) at the time of the signing an agreement to enter into a Business Combination. However,
the Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no
assurance that the Company will be able to successfully effect a Business Combination.
Following
the closing of the Initial Public Offering, on April 3, 2025, an amount of $ 230,000,000 ($ 10.00 per Unit) from the net proceeds of Initial
Public Offering and the Private Placement was placed in a trust account (the “Trust Account”), with Continental Stock Transfer
& Trust Company (“Continental”) acting as trustee. The funds in the Trust Account funds were initially invested in U.S.
government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7
under the Investment Company Act, which invest only in direct U.S. government treasury obligations. The holding of these assets in this
form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk that
the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that
the Company holds investments in the Trust Account, the Company may, at any time (based on Management’s ongoing assessment of all
factors related to the Company’s potential status under the Investment Company Act), instruct Continental to liquidate the investments
held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account
at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its
taxes, if any, the proceeds from the Initial Public Offering and the Private Placement will not be released from the Trust Account until
the earliest of (i) the completion of the initial Business Combination, (ii) the redemption of the Public Shares if the Company is unable
to complete the initial Business Combination by April 3, 2027, 24 months from the closing of the Initial Public Offering or by such earlier
liquidation date as the Company’s board of directors may approve (the “Combination Period”), subject to applicable
law, or (iii) the redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the Company’s
amended and restated memorandum and articles of association (the “Amended and Restated Articles”) to modify (1) the substance
or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 %
of the Public Shares if the Company has not consummated an initial Business Combination within the Combination Period or (2) any other
material provisions relating to the rights of holders of Class A Ordinary Shares or pre-initial Business Combination activity. The proceeds
deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority
over the claims of the holders of the Public Shares (the “Public Shareholders”).
The
Company will provide the Public Shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion
of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination
or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval
of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public
Shareholders will be entitled to redeem their Public Shares at a per-share price, payable in cash, equal to the aggregate amount then
on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination,
including interest earned on the funds held in the Trust Account (less taxes payable, if any), divided by the number of then outstanding
Public Shares, subject to the limitations. The amount in the Trust Account was $ 10.20 per Public Share as of September 30, 2025.
The
Ordinary Shares (as defined in Note 2) subject to possible redemption were recorded at redemption value and classified as temporary equity
upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity”.
The
Company has only the duration of the Combination Period to complete the initial Business Combination. If the Company is unable to complete
its initial Business Combination within the Combination Period, the Company will as promptly as reasonably possible, but not more
than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less taxes payable, if
any, and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption
will constitute full and complete payment for the Public Shares and completely extinguish Public Shareholders’ rights as shareholders
(including the right to receive further liquidation or other distributions, if any), subject to the Company’s obligations under
Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
6
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
The
Sponsor and the Company’s officers and directors have entered into a letter agreement with the Company, dated April 1, 2025 (the
“Letter Agreement”), pursuant to which they have agreed to (i) waive their redemption rights with respect to their Founder
Shares (as defined in Note 5), Private Placement Shares and Public Shares in connection with (x) the completion of the initial Business
Combination or an earlier redemption in connection with the commencement of the procedures to consummate the initial Business Combination
if the Company determines it is desirable to facilitate the completion of the initial Business Combination and (y) a shareholder vote
to approve an amendment to the Amended and Restated Articles to modify (1) the substance or timing of the Company’s obligation
to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not
consummated an initial Business Combination within the Combination Period or (2) any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity; (ii) waive their rights to liquidating distributions from the Trust Account with
respect to their Founder Shares and Private Placement Shares if the Company fails to complete the initial Business Combination within
the Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public
Shares they hold if the Company fails to complete the initial Business Combination within the Combination Period and to liquidating distributions
from assets outside the Trust Account; and (iii) vote any Founder Shares and Private Placement Shares held by them and any Public Shares
purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions aside from shares
they may purchase in compliance with the requirements of Rule 14e-5 under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”) which would not be voted in favor of approving the Business Combination) in favor of the Business Combination.
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products
sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality
or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of
(i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of
the Trust Account, if less than $ 10.00 per Public Share due to reductions in the value of the Trust Account assets, less taxes payable,
if any, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver
of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims
under the Company’s indemnity of the Underwriters against certain liabilities, including liabilities under the Securities Act of
1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification
obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations
and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot provide any
assurance that the Sponsor would be able to satisfy those obligations.
Liquidity
and Capital Resources
The
Company’s liquidity needs up to September 30, 2025 had been satisfied through the loan under an unsecured promissory note, dated
August 14, 2024, from the Sponsor of up to $ 500,000 (“the IPO Promissory Note”), as well as the proceeds of the Initial Public
Offering and the Private Placement. As of September 30, 2025, the Company had $ 935,663 of cash and working capital of $ 914,341 .
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor or an
affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds
as may be required (“Working Capital Loans”). If the Company completes a Business Combination, the Company will repay such
Working Capital Loans at that time. Up to $ 1,500,000 of such Working Capital Loans may be converted into units of the post-Business Combination
entity at a price of $ 10.00 per unit. Such units would be identical to the Private Placement Units. As of September 30, 2025 and December
31, 2024, no such Working Capital Loans were outstanding.
In
connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation
of Financial Statements - Going Concern,” the Company does not believe it will need to raise additional funds to meet the expenditures
required for operating its business over the period of 12 months from the date of the issuance of the accompanying unaudited condensed
financial statements. However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence and
negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available
to operate its business prior to the initial Business Combination. Management plans to consummate an initial Business Combination prior
to the end of the Combination Period. The Company cannot provide any assurance that its plans to raise capital or to consummate an initial
Business Combination will be successful.
7
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Note
2. Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, the accompanying unaudited condensed financial statements do not include all the information and footnotes necessary
for a complete presentation of financial position, results of operations, or cash flows. In the opinion of Management, the accompanying
unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a
fair presentation of the financial position, operating results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the (i) IPO Registration Statement and (ii)
Company’s Current Report on Form 8-K/A, as filed with the SEC on April 9, 2025. The interim results for the three and nine months
ended September 30, 2025, are not necessarily indicative of the results to be expected for the year ending December 31, 2025, or for
any future periods.
Emerging
Growth Company Status
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the accompanying unaudited condensed financial statements with another
public company that is neither an (i) emerging growth company nor (ii) an emerging growth company that has opted out of using the extended
transition period difficult or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires Management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the accompanying unaudited condensed financial statements and the reported amounts of expenses during the reporting period.
8
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Making
estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements,
which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly,
the actual results could differ significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 935,663 and $0 in cash, respectively, and no cash equivalents as of September 30, 2025 and December 31, 2024.
Investments
Held in Trust Account
As
of September 30, 2025 and December 31, 2024, the assets held in the Trust Account, amounting to $ 234,714,504 and $0 , respectively, were
held in money market funds that are invested primarily in U.S. government securities. The Company accounts for its investments as trading
securities under FASB ASC Topic 320, “Investments—Debt and Equity Securities”, where securities are presented at fair
value on the accompanying condensed balance sheets. Gains and losses resulting from the change in fair value of investments held in the
Trust Account are included in income earned on marketable securities held in the Trust Account in the accompanying unaudited condensed
statements of operations.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Offering
Costs Associated with the Initial Public Offering
The
Company complies with the requirements of FASB ASC Topic 340-10-S99, Accounting for Offering Costs”, and SEC Staff Accounting Bulletin
Topic 5A, “Expenses of Offering”. Deferred offering costs consist principally of professional and registration fees that
are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the
allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applied this guidance to
allocate Initial Public Offering proceeds from the Public Units between Public Shares and Public Rights, using the residual method by
allocating Initial Public Offering proceeds first to the assigned value of the Public Rights and then to the Public Shares. Offering
costs allocated to the Public Shares were charged to temporary equity, and offering costs allocated to Public Rights and Private Placement
Units were charged to shareholders’ deficit, as the Public Rights, after Management’s evaluation, were accounted for under
equity treatment.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair
Value Measurements and Disclosures.” approximates the carrying amounts represented in the accompanying condensed balance sheets,
primarily due to their short-term nature.
Income
Taxes
The
Company accounts for income taxes under FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset
and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statements and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
9
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statements recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. Management determined that the Cayman Islands is the Company’s major tax jurisdiction.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of September 30,
2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of
any issues under review that could result in significant payments, accruals or material deviation from its position.
The
Company is considered to be a Cayman Islands exempted company with no connection to any other taxable jurisdiction and is presently not
subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax
provision was zero for the periods presented.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with FASB ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). For derivative
financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the
grant date and is then re-valued at each reporting date, with changes in the fair value reported in the accompanying unaudited condensed
statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities
or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the accompanying condensed balance
sheets as current or non-current based on whether or not net cash settlement or conversion of the instrument could be required within
12 months of the date of the accompanying condensed balance sheets.
Rights
The
Company accounted for the Rights issued in connection with the Initial Public Offering and the Private Placement in accordance with the
guidance contained in ASC 815. Accordingly, the Company evaluated and classified the Rights under equity treatment at their assigned
values.
Net
Income (Loss) per Ordinary Share
The
Company has two classes of Ordinary Shares: Class A Ordinary Shares and the Company’s Class B ordinary shares, par value $ 0.0001
per share (the “Class B Ordinary Shares”, and together with the Class A Ordinary Shares, the “Ordinary Shares”).
Net income (loss) per Ordinary Share is computed by dividing net income (loss) by the weighted average number of Ordinary Shares outstanding
during the period, excluding Ordinary Shares subject to forfeiture. Weighted average shares were reduced for the effect of an aggregate
of 1,000,000 Class B Ordinary Shares that are subject to forfeiture if the Over-Allotment Option was not exercised by the Underwriters
(see Note 5). As of September 30, 2025 and December 31, 2024, the Company has dilutive securities and other contracts that could, potentially,
be exercised or converted into Ordinary Shares and then share in the earnings of the Company.
For the Three Months Ended
September 30, 2025
For the Nine Months Ended
September 30, 2025
Class A
Class B
Class A
Class B
Basic net income per Ordinary Share:
Numerator:
Allocation of net income
$ 1,727,882
$ 561,318
$ 2,940,621
$ 1,379,858
Denominator:
Basic weighted average Ordinary Shares outstanding
23,600,000
7,666,667
15,617,647
7,328,432
Basic net income per Ordinary Share
$ 0.07
$ 0.07
$ 0.19
$ 0.19
10
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
For the Period from
July 8, 2024
(Inception) Through
September 30, 2024
Class A
Class B
Basic net loss per Ordinary Share:
Numerator:
Allocation of net loss
$ —
$ ( 51,730 )
Denominator:
Basic weighted average Ordinary Shares outstanding
—
6,666,667
Basic net loss per Ordinary Share
$ —
$ ( 0.01 )
Share-Based
Compensation
The
Company records share-based compensation in accordance with FASB ASC Topic 718, “Compensation-Share Compensation” (“ASC
718”), guidance to account for its share-based compensation. It defines a fair value-based method of accounting for an employee
share option or similar equity instrument. The Company recognizes all forms of share-based payments at their fair value on the grant
date, which are based on the estimated number of awards that are ultimately expected to vest. Grants of share-based payment awards issued
to non-employees for services rendered are recorded at the fair value of the share-based payment, which is the more readily determinable
value. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If
an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the
termination of service.
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the initial Business Combination. In accordance with
FASB ASC Topic 480-10-S99, “Distinguishing Liabilities from Equity”, the Company classifies Class A Ordinary Shares subject
to possible redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The
Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable Public Shares
to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company
recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable Public Shares will
result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of September
30, 2025, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the
shareholders’ deficit section of the accompanying condensed balance sheets. As of September 30, 2025, the Class A Ordinary Shares
subject to possible redemption reflected in the accompanying condensed balance sheets are reconciled in the following table:
Gross proceeds
$ 230,000,000
Less:
Proceeds allocated to Public Rights
( 3,404,000 )
Class A Ordinary Shares issuance costs
( 15,308,928 )
Plus:
Remeasurement of carrying value to redemption value
18,712,928
Class A Ordinary Shares subject to possible redemption, April 3, 2025
230,000,000
Plus:
Remeasurement of carrying value to redemption value
2,280,342
Class A Ordinary Shares subject to possible redemption, June 30, 2025
232,280,342
Plus:
Remeasurement of carrying value to redemption value
2,434,162
Class A Ordinary Shares subject to possible redemption, September 30, 2025
$ 234,714,504
11
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Recent
Accounting Pronouncements
In
November 2023, the FASB issued Accounting Standards Update (“ASU”) Topic 2023-07, “Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures” (“ASU 2023-07”). The amendments in ASU 2023-07 require disclosures, on an annual
and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”),
as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 requires
that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment
profit or loss in assessing segment performance and deciding how to allocate resources. Public entities are required to provide all annual
disclosures currently required by FASB ASC Topic 280, “Segment Reporting” (“ASC 280”), in interim periods, and
entities with a single reportable segment are required to provide all the disclosures required by the amendments in ASU 2023-07 and existing
segment disclosures in ASC 280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within
fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2023-07 on July 8, 2024 (inception).
Management
does not believe that any other recently issued, but not yet effective, accounting standard, if currently adopted, would have a material
effect on the accompanying unaudited condensed financial statements.
Note
3. Initial Public Offering
In
the Initial Public Offering on April 3, 2025, the Company sold 23,000,000 Public Units, which included the full exercise of the
Over-Allotment Option amounting to 3,000,000 Option Units, at a purchase price of $ 10.00 per Public Unit. Each Public Unit consists
of one Public Share and one Public Right, which grants a holder the right to receive one tenth (1/10) of a Class A Ordinary Share
upon the consummation of an initial Business Combination.
Note
4. Private Placement
Simultaneously
with the closing of the Initial Public Offering, the Sponsor and Cantor purchased an aggregate of 600,000 Private Placement Units
at a price of $ 10.00 per Private Placement Unit in the Private Placement. Each Private Placement Unit consists of one Private Placement
Share and one Private Placement Right, which grants the holder the right to receive one tenth (1/10) of a Class A Ordinary Share upon
the consummation of an initial Business Combination. Of those 600,000 Private Placement Units, the Sponsor purchased 400,000 Private
Placement Units and Cantor purchased 200,000 Private Placement Units. The Private Placement Units are identical to the Public Units,
subject to certain limited exceptions.
If
the initial Business Combination is not completed within the Combination Period, the proceeds from the Private Placement held in the
Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law).
Note
5. Related Party Transactions
Founder
Shares
On
July 16, 2024, the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.003 per share, through payments of offering
costs and expenses on the Company’s behalf, for which the Company issued 7,666,667 Class B Ordinary Shares to the Sponsor
(such shares, the “Founder Shares”). Up to 1,000,000 of the Founder Shares were to be surrendered by the Sponsor for no consideration
depending on the extent to which the Over-Allotment Option was exercised. On April 3, 2025, the Underwriters exercised the Over-Allotment
Option in full as part of the closing of the Initial Public Offering. As such, those 1,000,000 Founder Shares are no longer subject to
forfeiture.
12
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
On
March 27, 2025, the Sponsor granted membership interests equivalent to an aggregate of 140,000 Founder Shares to the three independent
directors of the Company in exchange for their services as independent directors through the initial Business Combination. The Founder
Shares, represented by such membership interests, will remain with the Sponsor if the holder of such membership interests is no longer
serving the Company prior to the initial Business Combination. The membership interest assignment of the Founder Shares to the holders
of such interests are in the scope of ASC 718. Under ASC 718, share-based compensation associated with equity-classified awards is measured
at fair value upon the assignment date. The total fair value of the 140,000 Founder Shares represented by such membership interests assigned
to the holders of such interests on March 27, 2025, was $ 206,780 or $ 1.477 per Founder Share. The Company established the initial fair
value of the Founder Shares on March 27, 2025, the date of the grant agreement, using a calculation prepared by a third-party valuation
team which takes into consideration the market adjustment of 15.0 %, a risk-free rate of 4.28 % and a share price of $ 9.85 . The Founder
Shares are classified as Level 3 at the measurement date due to the use of unobservable inputs, and other risk factors. The membership
interests were assigned subject to a performance condition (i.e., providing services through Business Combination). Share-based compensation
would be recognized at the date a Business Combination is considered probable (i.e., upon consummation of a Business Combination) in
an amount equal to the number of membership interests that ultimately vest times the assignment date fair value per Founder Share (unless
subsequently modified) less the amount initially received for the assignment of the membership interests. As of September 30, 2025, the
Company determined that the initial Business Combination is not considered probable and therefore no compensation expense has been recognized.
The
Founder Shares are designated as Class B Ordinary Shares and, except as described below, are identical to the Public Shares and holders
of Founder Shares have the same shareholder rights as Public Shareholders, except (i) the Founder Shares are subject to certain transfer
restrictions, as described in more detail below; (ii) the Founder Shares are entitled to registration rights; (iii) the Sponsor and the
Company’s officers and directors have entered into the Letter Agreement with the Company, pursuant to which they have agreed to
many limitations on the Founder Shares (see Note 1); (iv) the Founder Shares are automatically convertible into Class A Ordinary Shares
in connection with the consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis,
subject to adjustment as described herein and in the Amended and Restated Articles; and (v) prior to the closing of the initial Business
Combination, only holders of the Class B Ordinary Shares are entitled to vote on (x) the appointment and removal of directors or (y)
continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the Company’s
constitutional documents or to adopt new constitutional documents, in each case, as a result of the Company approving a transfer by way
of continuation in a jurisdiction outside the Cayman Islands).
Pursuant
to the Letter Agreement, the holders of Founder Shares have agreed not to transfer, assign or sell any of their Founder Shares and any
Class A Ordinary Shares issued upon conversion thereof until the earlier to occur of (i) six months after the completion
of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger, share exchange or other
similar transaction after the initial Business Combination that results in all of the Company’s shareholders having the right to
exchange their Class A Ordinary Shares for cash, securities or other property. Any permitted transferees will be subject to the same
restrictions and other agreements of the holders of the Founder Shares with respect to any Founder Shares (the “Lock-up”).
Notwithstanding the foregoing, if (x) the closing price of the Class A Ordinary Shares equals or exceeds $ 12.00 per share (as adjusted
for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within
any 30 -trading day period commencing after the initial Business Combination or (y) if the Company consummates a transaction
after the initial Business Combination that results in the Company’s shareholders having the right to exchange their Class A Ordinary
Shares for cash, securities or other property, the Founder Shares will be released from the Lock-up.
IPO
Promissory Note
The Sponsor agreed to loan the Company an aggregate
of up to $ 500,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to the IPO Promissory Note. The IPO
Promissory Note was non-interest bearing, unsecured and due at the earlier of June 30, 2025, or the closing of the Initial Public Offering.
As of April 3, 2025, the Company had $ 306,752 outstanding borrowings under the IPO Promissory Note. On April 4, 2025, the Company repaid
the total outstanding balance of the IPO Promissory Note and there were no amounts outstanding under the IPO Promissory Note as of September
30, 2025, and further borrowings under the IPO Promissory Note are no longer available.
13
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Due
from Sponsor
As
of April 3, 2025, the Sponsor owed the Company an aggregate amount of $ 2,000,000 , representing the Private Placement proceeds to be transferred
to the Company once its bank account had been established. On April 4, 2025, the Sponsor wired an aggregate amount of $ 1,678,233 to the
Company. The amount wired by the Sponsor was derived from the $ 2,000,000 total amount due from the Sponsor, offset by the outstanding
IPO Promissory Note balance of $ 306,752 , with the remaining $ 16,690 still outstanding due from Sponsor.
Administrative
Services Agreement
The
Company entered into an administrative service agreement, dated April 1, 2025, with the managing member of the Sponsor (the “Administrative
Service Agreement”), pursuant to which, commencing on April 2, 2025, through the earlier of the Company’s consummation of
initial Business Combination and its liquidation, the Company pays an aggregate of $ 15,000 per month for office space, utilities, and
secretarial and administrative support services. For the three and nine months ended September 30, 2025, the Company incurred and paid
$ 45,000 and $ 88,000 of fees for these services pursuant to the Administrative Services Agreement, respectively.
Working
Capital Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of
the Company’s officers and directors may, but are not obligated to, loan the Company Working Capital Loans as may be required.
If the Company completes a Business Combination, the Company will repay the Working Capital Loans. In the event that a Business Combination
does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans,
but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans
may be convertible into units of the post-Business Combination entity at a price of $ 10.00 per unit at the option of the lender. Such
units would be identical to the Private Placement Units. As of September 30, 2025 and December 31, 2024, no such Working Capital Loans
were outstanding.
Note
6. Commitments and Contingencies
Risks
and Uncertainties
The
Company’s ability to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond
the Company’s control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other
things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest
rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and
geopolitical instability, such as the military conflicts in Ukraine and the Middle East. The Company cannot at this time predict the
likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s
ability to complete an initial Business Combination.
Registration
Rights Agreement
The
holders of the (i) Founder Shares, (ii) Private Placement Units (and their underlying securities) and units that may be issued
upon conversion of the Working Capital Loans (and their underlying securities), if any, (iii) any Class A Ordinary Shares issuable
upon conversion of the Founder Shares and (iv) any Class A Ordinary Shares held at the completion of the Initial Public Offering
by the holders of the Founder Shares prior to the Initial Public Offering, have registration rights to require the Company to register
a sale of any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation
of the initial Business Combination pursuant to the Registration Rights Agreement, dated April 1, 2025, by and among the Company and
certain security holders (the “Registration Rights Agreement”). The holders of these securities are entitled to make up to
three demands, excluding short form demands, and have piggyback registration rights. Cantor may only make a demand on one occasion and
only during the five-year period beginning on the effective date of the Initial Public Offering. In addition, Cantor may participate
in a piggyback registration only during the seven-year period beginning on the effective date of the Initial Public Offering. The Company
will bear the expenses incurred in connection with the filing of any such registration statements.
14
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Underwriting
Agreement
The
Company granted the Underwriters a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 3,000,000 Option
Units to cover over-allotments, if any (the “Over-Allotment Option”). On April 3, 2025, the Underwriters fully exercised
their Over-Allotment Option.
The
Underwriters were paid a cash underwriting discount of $ 4,000,000 ( 2.0 % of the gross proceeds of the Public Units offered in the Initial
Public Offering, excluding any proceeds from the Option Units sold pursuant to the Over-Allotment Option), which was paid at the closing
of the Initial Public Offering. Additionally, the Underwriters are entitled to a deferred fee of (i) 4.5 % of the gross proceeds of the
Initial Public Offering held in the Trust Account, other than those sold pursuant to the Over-Allotment Option, and (ii) 6.5 % of the
gross proceeds sold pursuant to the Over-Allotment Option, or $ 10,950,000 in the aggregate, payable upon the completion of the initial
Business Combination subject to the terms of the Underwriting Agreement, dated April 1, 2025, by and between the Company and Cantor (such
fee, the “Deferred Underwriting Fee”).
Note
7. Shareholders’ Deficit
Preference
Shares
The
Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of September 30, 2025 and December
31, 2024, there were no preference shares issued or outstanding.
Class A
Ordinary Shares
The
Company is authorized to issue a total of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of September 30, 2025,
there were 600,000 Class A Ordinary Shares issued and outstanding, excluding the 23,000,000 shares subject to possible redemption. As
of December 31, 2024, there were no Class A Ordinary Shares issued or outstanding.
Class B
Ordinary Shares
The
Company is authorized to issue a total of 50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. On July 16, 2024, the Company
issued 7,666,667 Class B Ordinary Shares to the Sponsor for $ 25,000 , or approximately $ 0.003 per share. The Founder Shares included an
aggregate of up to 1,000,000 Class B Ordinary Shares subject to forfeiture if the Over-Allotment Option was not exercised by the Underwriters
in full. On April 3, 2025, the Company consummated its Initial Public Offering, including the full exercise of the Over-Allotment Option;
consequently, such 1,000,000 Class B Ordinary Shares are no longer subject to forfeiture. As of September 30, 2025 and December 31, 2024,
there were 7,666,667 Class B Ordinary Shares issued and outstanding.
The
Founder Shares will automatically convert into Class A Ordinary Shares concurrently with or immediately following the consummation
of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the
case that additional Class A Ordinary Shares, or any other equity-linked securities, are issued or deemed issued in excess of the
amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination, the
ratio at which Class B Ordinary Shares convert into Class A Ordinary Shares will be adjusted (unless the holders of a majority
of the outstanding Class B Ordinary Shares agree to waive such adjustment with respect to any such issuance or deemed issuance)
so that the number of Class A Ordinary Shares issuable upon conversion of all Class B Ordinary Shares will equal, in the aggregate,
25 % of the sum of (i) the total number of all Ordinary Shares issued and outstanding upon the completion of the Initial Public Offering
(including any Class A Ordinary Shares issued pursuant to the Over-Allotment Option and excluding the Private Placement Shares and the
Class A Ordinary Shares underlying the Private Placement Rights), plus (ii) all Ordinary Shares and equity-linked securities issued
or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities
issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent units issued to the Sponsor
or any of its affiliates or to the Company’s officers or directors upon conversion of any Working Capital Loans made to the Company)
and (iii) minus any redemptions of Public Shares by Public Shareholders in connection with an initial Business Combination; provided
that such conversion of Founder Shares will never occur on a less than one-for-one basis.
15
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Holders
of the Ordinary Shares are entitled to one vote for each share held on all matters to be voted on by shareholders. Unless specified in
the Amended and Restated Articles or as required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules, an
ordinary resolution under Cayman Islands law and the Amended and Restated Articles, which requires the affirmative vote of at least a
simple majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by
proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by the Company’s shareholders.
Approval of certain actions requires a special resolution under Cayman Islands law, which (except as specified below) requires the affirmative
vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are
allowed, by proxy at the applicable general meeting (a “Special Resolution”), and pursuant to the Amended and Restated Articles,
such actions include amending the Amended and Restated Articles and approving a statutory merger or consolidation with another company.
There is no cumulative voting with respect to the appointment of directors, meaning, following the initial Business Combination, the
holders of more than 50 % of the Ordinary Shares voted for the appointment of directors can appoint all of the directors. Prior to the
consummation of the initial Business Combination, only holders of the Class B Ordinary Shares (i) have the right to vote on
the appointment and removal of directors and (ii) are entitled to vote on continuing the Company in a jurisdiction outside the Cayman
Islands (including any Special Resolution required to amend the Amended and Restated Articles or to adopt new constitutional documents,
in each case, as a result of the Company approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders
of the Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions of the Amended and Restated
Articles may only be amended if approved by a Special Resolution passed by the affirmative vote of at least 90 % (or, where such amendment
is proposed in respect of the consummation of the initial Business Combination , two-thirds) of the votes cast by such shareholders as,
being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
Rights
Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a Right will automatically receive
one-tenth (1/10) of one Ordinary Share upon consummation of the initial Business Combination. The Company will not issue fractional shares
in connection with an exchange of Rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed
in accordance with the applicable provisions of Cayman law. In the event the Company is not the surviving company upon completion of
the initial Business Combination, each holder of a Right will be required to affirmatively convert his, her or its Rights in order to
receive the one-tenth (1/10) of one Class A Ordinary Share underlying each Right upon consummation of the Business Combination. If the
Company is unable to complete the initial Business Combination within the Combination Period and the Company redeems the Public Shares
for the funds held in the Trust Account, holders of Rights will not receive any of such funds for their Rights and the Rights will expire
worthless.
Note
8. Fair Value Measurements
The
fair value of the Company’s financial assets and liabilities reflects Management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level 1:
Quoted prices
in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
16
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Level 2:
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active.
Level 3:
Unobservable
inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability.
The
following table presents information about the Company’s assets that are measured at fair value as of September 30, 2025 and December
31, 2024, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
September 30,
December 31,
Level
2025
2024
Assets:
Marketable securities held in Trust Account
1
$ 234,714,504
$ —
The
following table presents information about the Company’s equity instruments that are measured at fair value on April 3, 2025, the
date of the Initial Public Offering, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine
such fair value:
Level
April 3,
2025
Equity:
Fair value of Public Rights for Class A Ordinary Shares subject to possible redemption allocation
3
$ 3,404,000
The
fair value of the Public Rights issued in the Initial Public Offering is $ 3,404,000 , or $ 0.148 per Public Right. The Public Rights issued
in the Initial Public Offering have been classified within shareholders’ deficit and do not require remeasurement after issuance.
The following table presents the quantitative information regarding market assumptions used in the valuation of the Public Rights issued
in the Initial Public Offering:
April 3,
2025
Underlying share price
$ 9.84
Pre-adjusted value per Public Right
$ 0.98
Market adjustment (1)
15.0 %
Fair value per Public Right
$ 0.148
(1) Market adjustment reflects additional factors not fully captured by low volatility selection, which may include likelihood of Business Combination occurring, market perception of lack of available or suitable targets, or possible post-acquisition decline of share price prior to beginning of the exercise period. The adjustment is determined by comparing traded Public Right prices to simulated model outputs. The market adjustment was determined by calibrating traded Public Rights prices as of the valuation dates.
The
fair value of the Public Rights was not remeasured subsequent to the Initial Public Offering.
17
SIZZLE
ACQUISITION CORP. II
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
SEPTEMBER
30, 2025
Note
9. Segment Information
ASC
280 establishes standards for companies to report in their financial statements information about operating segments, products, services,
geographic areas, and major customers. “Operating segments” are defined as components of an enterprise for which separate
financial information is available that is regularly evaluated by the CODM, or group, in deciding how to allocate resources and assess
performance.
The
Company’s CODM has been identified as the Chief Financial Officer , who reviews the operating results for the Company as a whole
to make decisions about allocating resources and assessing financial performance. Accordingly, Management has determined that the Company
only has one operating segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the accompanying unaudited condensed statements of operations as net income or loss. When evaluating the Company’s performance
and making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
For the
Three Months
Ended
September 30,
2025
For the
Nine Months
Ended
September 30,
2025
For the
Period from
July 8,
2024
(Inception)
through
September 30,
2024
General and administrative costs
$ 144,962
$ 394,025
$ 51,730
Income earned on marketable securities held in Trust Account
$ 2,434,162
$ 4,714,504
$ —
General
and administrative costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to
complete the Initial Public Offering and eventually a Business Combination within the Combination Period. The CODM also reviews
general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all
agreements and budget.
Note
10. Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the accompanying condensed balance sheets date through the dates that the accompanying unaudited condensed financial
statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the accompanying unaudited condensed financial statements.
18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary
Note Regarding Forward-Looking Statements
All
statements other than statements of historical fact included in this Report including, without limitation, statements under this Item
regarding our financial position, possible Business Combinations and the financing thereof, and related matters, and the plans and objectives
of Management for future operations, are forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. When used in this Report, words such as “may,” “should,” “could,” “would,”
“anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. We have based these forward-looking statements on our Management’s
current expectations and projections about future events, as well as assumptions made by, and information currently available to, our
Management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors
detailed in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting
on our behalf are qualified in their entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited
condensed financial statements and the notes thereto included in this Report under Item 1. “Financial Statements”.
Overview
We
are a blank check company incorporated in the Cayman Islands on July 8, 2024 for the purpose of effecting a Business Combination. Our
Sponsor is VO Sponsor II, LLC.
We
are not limited in our search for target businesses to a particular industry or sector for the purpose of consummating the Business Combination.
We are an early stage and emerging growth company and, as such, we are subject to all of the risks associated with early stage and emerging
growth companies. We expect to continue to incur significant costs in the pursuit of our acquisition plans. There can be no assurance
that our plans to complete a Business Combination will be successful.
Our
IPO Registration Statement became effective on April 1, 2025. On April 3, 2025, we consummated our Initial Public Offering of 23,000,000
Public Units, including 3,000,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option. Each Public Unit consists
of one Public Share and one Public Right. The Public Units were sold at a price of $10.00 per Public Unit, generating gross proceeds
to us of $230,000,000.
Simultaneously
with the closing of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale
of an aggregate of 600,000 Private Placement Units to the Sponsor and Cantor in the Private Placement at a purchase price of $10.00 per
Private Placement Unit, generating gross proceeds to us of $6,000,000. Of those 600,000 Private Placement Units, the Sponsor purchased
400,000 Private Placement Units and Cantor purchased 200,00 Private Placement Units. The Private Placement Units (and underlying securities) are
identical to the Public Units, except as otherwise disclosed in the IPO Registration Statement.
19
Following
the closing of the Initial Public Offering and Private Placement, an amount of $230,000,000 from the net proceeds of the Initial Public
Offering and the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as
trustee. The Trust Account may be invested only (i) in U.S. government securities, within the meaning set forth in Section 2(a)(16) of
the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company that holds itself out as a
money market fund selected by us meeting the conditions of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company
Act, or (iii) as cash or cash items (including in demand deposit accounts) at a bank as determined by us, until the earlier of: (x) the
completion of the Business Combination and (y) the distribution of the Trust Account, as described below.
We
have until April 3, 2027 (24 months from the closing of the Initial Public Offering), or until such earlier liquidation date as our Board
may approve or such later date as our shareholders may approve pursuant to the Amended and Restated Articles, to consummate the Business
Combination. If we are unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem
the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including
interest earned on the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number
of then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including
the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each
case, to our obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We
may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended
and Restated Articles. Any such amendment would require the approval of our Public Shareholders, who will be provided the opportunity
to redeem all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount
held in our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq
Rules currently require SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement.
If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from
Nasdaq. Our Sponsor may also, in its discretion, consider selling its interest in our Company to another sponsor entity, which may result
in a change to our Management Team.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since July 8, 2024 (inception) through
September 30, 2025, have been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying
and evaluating prospective acquisition candidates and activities in connection with the initial Business Combination. We will not generate
any operating revenues until after completion of our initial Business Combination. We have generated non-operating income in the form
of interest income on investments held in the Trust Account after the Initial Public Offering. We expect to incur increased expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well
as for due diligence expenses.
20
For
the three months ended September 30, 2025, we had net income of $2,289,200, which consists of interest income earned on marketable securities
held in the Trust Account of $2,434,162, partially offset by operating costs of $144,962.
For
the nine months ended September 30, 2025, we had a net income of $4,320,479, which consists of interest income earned on marketable securities
held in the Trust Account of $4,714,504, partially offset by operating costs of $394,025.
For
the July 8, 2024 (inception) through September 30, 2024, we had a net loss of $51,730, which consists of operating costs.
Liquidity
and Capital Resources
Following
the Initial Public Offering, including the full exercise of the Over-Allotment Option, and the Private Placement, a total of $230,000,000
was initially placed in the Trust Account. We incurred fees of $15,554,267, consisting of $4,000,000 of cash underwriting fee, the Deferred
Underwriting Fee of $10,950,000, and $604,267 of other offering costs.
For
the nine months ended September 30, 2025, cash used in operating activities was $470,303, with a net income of $4,320,479 that was affected
by payment of operation costs through the IPO Promissory Note of $20,567 and interest income earned on marketable securities held in
the Trust Account of $4,714,504. Changes in operating assets and liabilities used $96,845 of cash for operating activities.
For
the July 8, 2024 (inception) through September 30, 2024, cash used in operating activities was $0, with a net loss of $51,730 that was
affected by payment of operation costs through the IPO Promissory Note of $15,420 and formation costs paid by Sponsor in exchange for
issuance of Class B Ordinary Shares of $10,180. Changes in operating assets and liabilities provided $26,128 of cash for operating activities.
As
of September 30, 2025, we had marketable securities held in the Trust Account of $234,714,504 (including $4,714,504 of interest income).
We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust
Account, including any amounts representing interest earned on the Trust Account (which interest shall be net of taxes payable, if any,
and exclude the Deferred Underwriting Fee), to complete our Business Combination. To the extent that our share capital or debt is used,
in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be
used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth
strategies.
To
mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that we hold investments in the Trust Account, we may, at any time, based on our Management Team’s ongoing assessment
of all factors related to our potential status under the Investment Company Act, instruct the trustee to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a
bank.
As
of September 30, 2025, we had cash held outside of the Trust Account of approximately $935,663. We use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants, or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
21
Our
liquidity needs through September 30, 2025 have been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for
the issuance of our Founder Shares, (ii) a loan pursuant to the IPO Promissory Note, and (iii) the net proceeds from the consummation
of the Initial Public Offering and the Private Placement held outside the Trust Account.
IPO
Promissory Note
Prior
to the closing of our Initial Public Offering, our Sponsor agreed to loan us an aggregate of up to $500,000 under the IPO Promissory
Note. Such loans and advances were non-interest bearing and payable on the earlier of August 14, 2024 or the completion of our Initial
Public Offering. The loan of $306,752 was fully repaid upon the consummation of our Initial Public Offering on April 4, 2025.There were
no amounts outstanding under the IPO Promissory Note as of September 30, 2025, and no additional borrowing is available under the IPO
Promissory Note.
Working
Capital Loans
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If
we complete a Business Combination, we will repay such Working Capital Loans. In the event that a Business Combination does not close,
we may use a portion of the working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from
our Trust Account would be used for such repayment. Up to $1,500,000 of such Working Capital Loans may be converted into units of the
post-Business Combination entity at a price of $10.00 per unit. The units would be identical to the Private Placement Units. Other than
as set forth above, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect
to such Working Capital Loans. As of September 30, 2025 and December 31, 2024, we did not have any borrowings under any Working Capital
Loans.
We
do not believe we will need to raise additional funds to meet the expenditures required for operating our business. However, if our estimate
of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than
the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination.
Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem
a significant number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities
or incur debt in connection with such Business Combination.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities as of September 30, 2025,
other than as follows:
Administrative
Services Agreement
Commencing
on April 4, 2025, and until the completion of our Business Combination or liquidation, we reimburse an affiliate of the Sponsor $15,000
per month for office space, utilities, and secretarial and administrative support pursuant to the Administrative Services Agreement.
For the three and nine months ended September 30, 2025, we incurred $45,000 and $88,000, respectively, in fees for these services, of
which such amount is included in accrued expenses in the condensed balance sheets of the financial statements included in this Report
under Item 1. “Financial Statements.”
Underwriting
Agreement
We
granted the Underwriters a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,000,000 Option
Units to cover over-allotments, if any. On April 3, 2025, the Underwriters fully exercised their Over-Allotment Option.
22
The
Underwriters were paid a cash underwriting discount of $4,000,000 (2.0% of the gross proceeds of the Units offered in the Initial Public
Offering). Additionally, the Underwriters are entitled to the Deferred Fee of 4.50% of the gross proceeds of the base Initial Public
Offering held in the Trust Account and 6.50% of the gross proceeds sold pursuant to the Over-Allotment Option, which equates to $10,950,000
in the aggregate following the full exercise of the Over-Allotment Option and is payable to the Underwriters, upon the completion of
the initial Business Combination subject to the terms of the Underwriting Agreement.
Registration
Rights Agreement
The
holders of (i) the Founder Shares, (ii) the Private Placement Units and (iii) any private placement-equivalent units issued in connection
with the Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration
rights pursuant to the Registration Rights Agreement, requiring us to register such securities for resale (in the case of the Founder
Shares, only after conversion to our Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up
to three demands, excluding short form demands, that we register such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights
to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. Cantor may only make a demand on
one occasion and only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, Cantor
may participate in a “piggy-back” registration only during the seven-year period beginning on the effective date of the IPO
Registration Statement. We will bear the expenses incurred in connection with the filing of any such registration statements.
Letter
Agreement
Our
Sponsor, directors and officers have entered into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating
distributions from the Trust Account with respect to any Founder Shares held by them if we fail to complete our initial Business Combination
within the Combination Period. However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled
to liquidating distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination
within the Combination Period.
Additionally,
pursuant to the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles
to modify (i) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to
redeem 100% of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (ii) any other
material provisions relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public
Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account
and not previously released to us to pay our taxes, divided by the number of then outstanding Public Shares.
Critical
Accounting Estimates and Policies
We
have identified the following as our critical accounting policies. See Note 2—“Summary of Significant Accounting Policies”
of our unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial Statements”
for additional information regarding these critical accounting policies and other significant accounting policies.
23
Use
of Estimates
The
preparation of the unaudited condensed financial statements and notes thereto included in this Report under Item 1. “Financial
Statements” in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets
and liabilities, income and expenses, and the disclosure of contingent assets and liabilities, in our unaudited condensed financial statements.
These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation.
Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience
differs from the assumptions used, our unaudited condensed financial statements and notes thereto included in this Report under Item
1. “Financial Statements” could be materially affected. We believe that the following accounting policies involve a higher
degree of judgment and complexity. As of September 30, 2025, we did not have any critical accounting estimates to be disclosed.
Class
A Ordinary Shares Subject to Possible Redemption
We
account for the Class A Ordinary Shares subject to possible redemption in accordance with the guidance in FASB ASC Topic 480, “Distinguishing
Liabilities from Equity ” . Class A Ordinary Shares subject to mandatory redemption (if any) are classified as liability instruments
and measured at fair value. Conditionally redeemable Class A Ordinary Shares (including Class A Ordinary Shares that feature redemption
rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within
our control) are classified as temporary equity. At all other times, Class A Ordinary Shares are classified as shareholders’ equity.
All of the Public Shares feature certain redemption rights that are considered to be outside of our control and subject to the occurrence
of uncertain future events. Accordingly, Class A Ordinary Shares subject to possible redemption are presented at redemption value as
temporary equity, outside of the shareholders’ equity section of our unaudited condensed balance sheets included in this Report
under Item 1. “Financial Statements”.
Net
Income (Loss) Per Ordinary Share
We
comply with the accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per
Ordinary Share is computed by dividing net income (loss) applicable to shareholders by the weighted average number of Ordinary Shares
outstanding for the applicable periods. We apply the two-class method in calculating earnings per Ordinary Share and allocate net income
(loss) pro rata to Class A Ordinary Shares subject to possible redemption, nonredeemable Class A Ordinary Shares and Class B Ordinary
Shares. Accretion associated with the redeemable Class A Ordinary Shares is excluded from earnings per share as the redemption value
is not in excess of the fair value.
Recent
Accounting Standards
Management
does not believe that there are any other recently issued, but not yet effective, accounting standards, which, if currently adopted,
would have a material effect on the unaudited condensed financial statements and notes thereto included in this Report under Item 1.
“Financial Statements”.
24
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this Item.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the
SEC’s rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information
is accumulated and communicated to our Management, including our Certifying Officers, as appropriate, to allow timely decisions regarding
required disclosure. Under the supervision and with the participation of our Management, including our Certifying Officers, we carried
out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures
were effective as of September 30, 2025.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Changes
in Internal Control over Financial Reporting
Not
applicable.
25
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings.
To
the knowledge of our Management Team, there is no material litigation currently pending or contemplated against us, any of our officers
or directors in their capacity as such, or against any of our property.
Item
1A. Risk Factors.
As a smaller reporting company under Rule 12b-2
of the Exchange Act, we are not required to include risk factors in this Report. However, for risks relating to our operations, see the
section titled “Risk Factors” contained in our (i) IPO Registration Statement, and (ii) 2025 Q1 Form 10-Q. As of the date
of this Report, there have been no material changes with respect to those risk factors. Any of these previously disclosed risk factors
could result in a significant or material adverse effect on our results of operations or financial condition. Additional risks not presently
known to us or that we currently deem immaterial may also affect our ability to consummate an initial Business Combination. We may disclose
changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
Unregistered
Sales of Equity Securities
There
were no sales of unregistered securities during the quarterly period covered by this Report. However, simultaneously with the closing
of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale of an aggregate
of 600,000 Private Placement Units to the Sponsor and Cantor in a Private Placement at a price of $10.00 per Private Placement Unit,
generating gross proceeds to us of $600,000. Of those 600,000 Private Placement Units, the Sponsor purchased 400,000 Private Placement
Units and Cantor purchased 200,000 Private Placement Units. The Private Placement Units (and underlying securities) are identical
to the Public Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement. No underwriting discounts
or commissions were paid with respect to such sale. The issuance of the Private Placement Units was made pursuant to the exemption from
registration contained in Section 4(a)(2) of the Securities Act.
Use
of Proceeds
There
were no offerings of registered securities and therefore no planned use of proceeds from such offerings during the quarterly period covered
by this Report. For a description of the use of proceeds generated in our Initial Public Offering and Private Placement, see Part II,
Item 2 of our 2025 Q2 10-Q. There has been no material change in the planned use of proceeds from our Initial Public Offering and Private
Placement as described in the IPO Registration Statement. The specific investments in our Trust Account may change from time to time.
To
mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases
the longer that we hold investments in the Trust Account, we may, at any time (based on our Management Team’s ongoing assessment
of all factors related to our potential status under the Investment Company Act), instruct the trustee to liquidate the investments held
in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a
bank.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
There
were no repurchases of our equity securities by us or an affiliate during the quarterly period covered by this Report.
26
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
Trading
Arrangements
During
the quarterly period ended September 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under
the Exchange Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
Additional
Information
None.
Item
6. Exhibits.
The
following exhibits are filed as part of, or incorporated by reference into, this Report.
No.
Description
of Exhibit
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
Document.*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
Document.*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
Document.*
104
Cover Page Interactive Data File (Embedded as Inline
XBRL document and contained in Exhibit 101).*
*
Filed herewith.
**
Furnished herewith.
27
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Sizzle
Acquisition Corp. II
Date: November 13, 2025
By:
/s/
Steve Salis
Name:
Steve Salis
Title:
Chief Executive Officer
(Principal Executive
Officer)
Date: November 13, 2025
By:
/s/
Daniel Lee
Name:
Daniel Lee
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.