UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(MARK
ONE)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarter ended June 30, 2026
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-42496
STELLAR
V CAPITAL CORP.
(Exact
Name of Registrant as Specified in Its Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
230 Park Avenue , Suite 1540
New York , NY
10169
(Address of principal executive offices) (Zip Code)
(212)
661-7566
(Issuer’s
telephone number)
Securities
registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Units, each consisting of one Class A ordinary share, $0.0001 par value per share, and one-half of one redeemable warrant SVCCU The Nasdaq Stock Market LLC
Class A ordinary shares, $0.0001 par value per share SVCC The Nasdaq Stock Market LLC
Redeemable warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share SVCCW The Nasdaq Stock Market LLC
Check
whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of August 12, 2026, there were 15,555,000 Class A ordinary shares, par value $0.0001 per share, 6,059,925 Class B ordinary
shares, par value $0.0001 per share, of the Company issued and outstanding.
STELLAR
V CAPITAL CORP.
FORM
10-Q FOR THE QUARTER ENDED JUNE 30, 2026
TABLE
OF CONTENTS
Page
Part I. Financial Information
1
Item 1. Interim Financial Statements
1
Condensed Balance Sheets at June 30, 2026 (Unaudited) and December 31, 2025
1
Condensed Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)
2
Condensed Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)
3
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (Unaudited)
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3. Quantitative and Qualitative Disclosures About Market Risk
21
Item 4. Controls and Procedures
21
Part II. Other Information
22
Item 1. Legal Proceedings
22
Item 1A. Risk Factors
22
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
22
Item 3. Defaults Upon Senior Securities
22
Item 4. Mine Safety Disclosures
22
Item 5. Other Information
22
Item 6. Exhibits
23
Part III. Signatures
24
i
PART
I - FINANCIAL INFORMATION
Item 1.
Interim Financial Statements.
STELLAR
V CAPITAL CORP.
CONDENSED
BALANCE SHEETS
June 30,
December 31,
2026
2025
(Unaudited)
Assets
Current assets
Cash
$ 61,051
$ 354,108
Prepaid
insurance
49,126
85,000
Prepaid
expenses
52,728
5,526
Total
current assets
162,905
444,634
Long-term
prepaid insurance
—
6,626
Marketable
securities held in Trust Account
159,509,307
156,724,641
Total
Assets
$ 159,672,212
$ 157,175,901
Liabilities,
Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Current
liabilities
Accounts
payable and accrued expenses
$ 546,021
$ 49,120
Convertible
promissory note - related party
50,000
—
Accrued
offering costs
—
75,000
Total
current liabilities
596,021
124,120
Deferred
underwriting fee
5,250,000
5,250,000
Total
Liabilities
5,846,021
5,374,120
Commitments
and Contingencies (Note 6)
Class A ordinary shares subject to possible redemption, 15,000,000 shares at redemption value of $ 10.63 and $ 10.45 per share at June 30, 2026 and December 31, 2025, respectively
159,509,307
156,724,641
Shareholders’
Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued or outstanding at June 30, 2026 and December 31, 2025
—
—
Class A ordinary shares, $ 0.0001 par value; 489,000,000 shares authorized; 555,000 shares issued and outstanding (excluding 15,000,000 shares subject to possible redemption) at June 30, 2026 and December 31, 2025
56
56
Class B ordinary shares, $ 0.0001 par value; 10,000,000 shares authorized; 6,059,925 shares issued and outstanding at June 30, 2026 and December 31, 2025
606
606
Additional
paid-in capital
—
—
Accumulated
deficit
( 5,683,778 )
( 4,923,522 )
Total
Shareholders’ Deficit
( 5,683,116 )
( 4,922,860 )
Total
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
$ 159,672,212
$ 157,175,901
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
STELLAR
V CAPITAL CORP.
CONDENSED
STATEMENTS OF OPERATIONS
(UNAUDITED)
For
the Three Months Ended
June 30,
For
the Six Months Ended
June 30,
2026
2025
2026
2025
General
and administrative costs
$ 577,060
$ 152,682
$ 760,256
$ 357,135
Loss
from operations
( 577,060 )
( 152,682 )
( 760,256 )
( 357,135 )
Other
income:
Change
in fair value of over-allotment option liability
—
—
—
221,454
Interest
earned on marketable securities held in Trust Account
1,400,446
1,589,800
2,784,666
2,553,825
Total
other income
1,400,446
1,589,800
2,784,666
2,775,279
Net
income
$ 823,386
$ 1,437,118
$ 2,024,410
$ 2,418,144
Basic
and diluted weighted average shares outstanding, Class A ordinary shares
15,555,000
15,555,000
15,555,000
12,976,823
Basic
and diluted net income per share, Class A ordinary shares
$ 0.04
$ 0.07
$ 0.09
$ 0.13
Basic
and diluted weighted average shares outstanding, Class B ordinary shares
6,059,925
6,059,925
6,059,925
6,059,925
Basic
and diluted net income per share, Class B ordinary shares
$ 0.04
$ 0.07
$ 0.09
$ 0.13
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
STELLAR
V CAPITAL CORP.
CONDENSED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
(UNAUDITED)
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026
Class A
Class B
Additional
Total
Ordinary
Shares
Ordinary
Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance
– December 31, 2025
555,000
$ 56
6,059,925
$ 606
$ —
$ ( 4,923,522 )
$ ( 4,922,860 )
Accretion
for Class A ordinary shares to redemption amount
—
—
—
—
—
( 1,384,220 )
( 1,384,220 )
Net
income
—
—
—
—
—
1,201,024
1,201,024
Balance
— March 31, 2026 (unaudited)
555,000
56
6,059,925
606
—
( 5,106,718 )
( 5,106,056 )
Accretion
for Class A ordinary shares to redemption amount
—
—
—
—
—
( 1,400,446 )
( 1,400,446 )
Net
income
—
—
—
—
—
823,386
823,386
Balance
— June 30, 2026 (unaudited)
555,000
$ 56
6,059,925
$ 606
$ —
$ ( 5,683,778 )
$ ( 5,683,116 )
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
Class A
Class B
Additional
Total
Ordinary
Shares
Ordinary
Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance
— December 31, 2024
—
$ —
6,059,925
$ 606
$ 106,144
$ ( 157,572 )
$ ( 50,822 )
Sale of 555,000 Private Placement Units
555,000
56
—
—
5,549,944
—
5,550,000
Fair
value of Public Warrants at issuance
—
—
—
—
1,222,500
—
1,222,500
Allocated
value of transaction costs to Private Placement shares, Public Warrants and over-allotment liability
—
—
—
—
( 103,379 )
—
( 103,379 )
Accretion
for Class A ordinary shares to redemption amount
—
—
—
—
( 6,775,209 )
( 5,362,310 )
( 12,137,519 )
Net
income
—
—
—
—
—
981,026
981,026
Balance
— March 31, 2025 (unaudited)
555,000
56
6,059,925
606
—
( 4,538,856 )
( 4,538,194 )
Accretion
for Class A ordinary shares to redemption amount
—
—
—
—
—
( 1,589,800 )
( 1,589,800 )
Net
income
—
—
—
—
—
1,437,118
1,437,118
Balance
— June 30, 2025 (unaudited)
555,000
$ 56
6,059,925
$ 606
$ —
$ ( 4,691,538 )
$ ( 4,690,876 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
STELLAR
V CAPITAL CORP.
CONDENSED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
For
the
Six Months
Ended
June 30,
2026
For
the
Six Months
Ended
June 30,
2025
Cash Flows from Operating Activities:
Net income
$ 2,024,410
$ 2,418,144
Adjustments to reconcile net income to net
cash used in operating activities:
Payment of general and
administrative costs through promissory note
—
1,750
Interest earned on marketable
securities held in Trust Account
( 2,784,666 )
( 2,553,825 )
Change in fair value of
over-allotment liability
—
( 221,454 )
Changes in operating assets
and liabilities:
Prepaid expenses
( 47,202 )
22,866
Prepaid insurance
35,874
( 85,000 )
Long-term prepaid insurance
6,626
( 49,126 )
Accrued offering costs
( 75,000 )
—
Accounts
payable and accrued expenses
496,901
18,624
Net
cash used in operating activities
( 343,057 )
( 448,021 )
Cash Flows from Investing
Activities:
Investment
of cash into Trust Account
—
( 151,050,000 )
Net
cash used in investing activities
—
( 151,050,000 )
Cash Flows from Financing
Activities:
Proceeds from sale of
Units, net of underwriting discounts paid
—
147,000,000
Proceeds from sale of
Private Placement Units
—
5,550,000
Proceeds from convertible
promissory note - related party
50,000
—
Due from Sponsor
—
25,000
Repayment of due from
Sponsor
—
( 25,000 )
Repayment of promissory
note - related party
—
( 242,696 )
Payment
of offering costs
—
( 325,240 )
Net
cash provided by financing activities
50,000
151,982,064
Net Change in Cash
( 293,057 )
484,043
Cash – Beginning of period
354,108
—
Cash – End of period
$ 61,051
$ 484,043
Non-cash financing activities:
Offering costs included
in accrued offering costs
$ —
$ 75,000
Prepaid services contributed
by Sponsor through promissory note - related party
$ —
$ 75,000
Deferred underwriting
fee payable
$ —
$ 5,250,000
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
NOTE 1.
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Stellar V
Capital Corp. (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on July 12,
2024 . The Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses that the Company has not yet identified (“Business Combination”).
The Company may pursue an acquisition opportunity in any industry or geographic location.
As
of June 30, 2026, the Company had not yet commenced operations. All activity for the period from July 12, 2024 (inception) through
June 30, 2026 relates to the Company’s formation, the initial public offering (the “Initial Public Offering”), which
is described below, and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company
will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company
generates non-operating income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company
has selected December 31 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on January 29, 2025. On January 31, 2025,
the Company consummated the Initial Public Offering of 15,000,000 units (the “Units” and, with respect to the Class A ordinary
shares included in the Units being offered, the “Public Shares”) at $ 10.00 per Unit, generating gross proceeds of $ 150,000,000 ,
which is described in Note 3. Each Unit consists of one Class A ordinary share, par value $ 0.0001 per share, and one-half of one redeemable
warrant (the “Public Warrants”), each whole Public Warrant entitling the holder thereof to purchase one Class A ordinary
share at an exercise price of $ 11.50 per share, subject to adjustment.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 555,000 units (the “Private Placement Units”)
at a price of $ 10.00 per Private Placement Unit, in a private placement to the Company’s sponsor, Stellar V Sponsor LLC, a Delaware
limited liability company (“Sponsor”), and BTIG, LLC (“BTIG”), the representative of the underwriters, generating
gross proceeds of $ 5,550,000 , which is described in Note 4. Each Private Placement Unit consists of one Class A ordinary share, par value
$ 0.0001 per share, and one-half of one warrant (the “Private Placement Warrants”), each whole Private Placement Warrant entitling
the holder thereof to purchase one Class A ordinary share at an exercise price of $ 11.50 per share, subject to adjustment. Of those 555,000
Private Placement Units, the Sponsor purchased 365,000 units and BTIG purchased 190,000 units.
Transaction
costs amounted to $ 8,782,919 , consisting of $ 3,000,000 of cash underwriting fees, $ 5,250,000 of deferred underwriting fees, and $ 532,919
of other offering costs.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of its Initial Public Offering
and the sale of Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating
a Business Combination. The Company’s initial Business Combination must be with one or more operating businesses or assets with
a fair market value equal to at least 80 % of the net assets held in the Trust Account (as defined below) (excluding any deferred underwriters
fees and taxes payable, other than any or similar excise tax that may be due or payable, on the income earned on the Trust Account) at
the time the Company signs a definitive agreement in connection with the initial Business Combination.
However,
the Company will only complete a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect
a Business Combination.
Following
the closing of the Initial Public Offering, on January 31, 2025, an amount of $ 151,050,000 ($ 10.07 per Unit) from the net proceeds of
the sale of the Units, and a portion of the net proceeds from the sale of the Private Placement Units, was placed in the trust account
(the “Trust Account”), with Continental Stock Transfer & Trust Company acting as trustee. The funds will be held
in cash, including in demand deposit accounts at a bank, or invested in United States “government securities” within
the meaning of Section 2(a)(16) of the Investment Company Act having a maturity of 185 days or less or in money market
funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government
treasury obligations, as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the
distribution of the Trust Account as described below.
The
Company will provide its holders of the Public Shares (the “Public Shareholders”) with the opportunity to redeem, regardless
of whether they abstain, vote for, or against, a Business Combination, all or a portion of their Public Shares upon the completion of
a Business Combination either (i) the completion of the initial Business Combination, (ii) the redemption of the Public Shares
if the Company is unable to complete the initial Business Combination within the Combination Period, subject to applicable law, or (iii) the
redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the amended and restated memorandum
and articles of association (A) to modify the substance or timing of the obligation to allow redemption in connection with the initial
Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination within
the Combination Period or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity.
5
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
All
of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the liquidation,
if there is a shareholder vote or tender offer in connection with the initial Business Combination and in connection with certain amendments
to the Amended and Restated Memorandum and Articles of Association (the “Amended and Restated Memorandum and Articles of Association”).
In accordance with U.S. Securities and Exchange Commission (“SEC”) and its guidance on redeemable equity instruments,
which has been codified in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”), paragraph 10-S99, redemption provisions
not solely within the control of a company require ordinary shares subject to redemption to be classified outside of permanent equity.
Accordingly, all of the Public Shares were presented as temporary equity, outside of the shareholders’ deficit section of the Company’s
condensed balance sheets. Given that the Public Shares were issued with other freestanding instruments (i.e., public warrants), the initial
carrying value of Class A ordinary shares classified as temporary equity were the allocated proceeds determined in accordance with
FASB ASC Topic 470-20, “Debt with Conversion and Other Options.” The resulting discount to the initial carrying value
of temporary equity was accreted upon closing the Initial Public Offering such that the carrying value was equal to the redemption value
on such date. The accretion or remeasurement was recognized as a reduction to retained earnings, or in absence of retained earnings,
additional paid-in capital. Accretion associated with the redeemable Class A ordinary shares was excluded from earnings per share
as the redemption value approximates fair value. The Public Shares are redeemable and are classified as such on the condensed balance
sheets until such date that a redemption event takes place.
Additionally,
each Public Shareholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction.
If the Company seeks shareholder approval in connection with a Business Combination, the holders of the Founder Shares (as defined in
Note 5) prior to this Initial Public Offering (the “Initial Shareholders”) will agree to vote their Founder Shares in
favor of a Business Combination. In addition, the Initial Shareholders will agree to waive their redemption rights with respect to their
Founder Shares and Public Shares in connection with the completion of a Business Combination. In addition, the Company has agreed not
to enter into a definitive agreement regarding an initial Business Combination without the prior consent of the Sponsor.
Notwithstanding
the foregoing, the Company’s Amended and Restated Memorandum and Articles of Association provide that a Public Shareholder, together
with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group”
(as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)),
are restricted from redeeming its shares with respect to more than an aggregate of 15 % or more of the Class A ordinary shares sold
in the Initial Public Offering, without the prior consent of the Company.
The
Sponsor, executive officers, directors and director nominees have agreed, pursuant to a letter agreement, that they will not propose
any amendment to the amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s
obligation to redeem 100 % of the Public Shares if the Company does not complete the initial Business Combination within the Combination
Period or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination
activity, unless the Company provides the public shareholders with the opportunity to redeem their Class A ordinary shares upon
approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account,
including interest earned on the funds held in the Trust Account (which interest shall be net of taxes payable, but without deduction
for any excise or similar tax that may be due or payable), divided by the number of then outstanding Public Shares.
If
the Company is unable to complete a Business Combination within 21 months from the closing of the Initial Public Offering or during any
extended time that the Company has to consummate a Business Combination beyond 21 months as a result of a shareholder vote to amend the
Amended and Restated Memorandum and Articles of Association (the “Combination Period”), the Company will redeem the Public
Shares no more than ten business days thereafter, at a per-share price, payable in cash, equal to the aggregate amount then on deposit
in the Trust Account, including interest earned on the funds held in the Trust Account (which interest shall be net of taxes payable,
but without deduction for any excise or similar tax that may be due or payable, and up to $ 100,000 of interest to pay dissolution expenses),
divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights
as shareholders (including the right to receive further liquidating distributions, if any) subject to the Company’s obligations
under Cayman Islands law to provide for claims of creditors and in all cases subject to the other requirements of applicable law. In
such event, the warrants will expire and be worthless.
On
February 28, 2026, upon recommendation of the Nominating and Corporate Governance Committee of the Company’s board of directors,
the board elected Michael Braunstein, the son of Harry Braunstein, as a class II director of the Company, to serve on the Audit Committee
and the Compensation Committee, and to serve as chair of the Nominating and Corporate Governance Committee. The board has determined
that Michael Braunstein is independent pursuant to the director independence standards established under the NASDAQ Stock Market listing
rules.
In
connection with the redemption of 100 % of the Company’s outstanding Public Shares for a portion of the funds held in the Trust
Account, each holder will receive a full pro rata portion of the amount then in the Trust Account, plus any pro rata interest
earned on the fund held in the Trust Account (which interest shall be net of taxes payable, but without deduction for any excise or similar
tax that may be due or payable, and up to $ 100,000 of interest to pay dissolution expenses).
6
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
The
Initial Shareholders will agree to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete
a Business Combination within the combination window. However, if the Initial Shareholders should acquire Public Shares in or after the
Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares
if the Company fails to complete a Business Combination within the combination window. The underwriters will agree to waive their rights
to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business
Combination within the combination window and, in such event, such amounts will be included with the funds held in the Trust Account
that will be available to fund the redemption of the Company’s Public Shares. In the event of such distribution, it is possible
that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will be only $ 10.07
per share initially held in the Trust Account. In order to protect the amounts held in the Trust Account, the Sponsor has agreed that
it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company,
or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar
agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.07 per
Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust
Account, if less than $ 10.07 per share due to reductions in the value of the trust assets, less taxes payable, other than any excise
or similar tax that may be due or payable; provided that such liability will not apply to any claims by a third party or prospective
target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable)
nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain
liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the
event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent
of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify
the Trust Account due to claims of creditors by endeavoring to have vendors, service providers (except the Company’s independent
registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements
with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Liquidity,
capital resources and going concern
At
June 30, 2026, the Company had cash of $ 61,051 and working capital deficit of $ 433,116 .
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, members
of the Company’s founding team or any of their affiliates may, but are not obligated to, loan the Company funds as may be required
(“Working Capital Loans”).
If
the Company completes a Business Combination, the Company would repay such loaned amounts at that time. Up to $ 1,500,000 of such Working
Capital Loans may be converted into units of the post-Business Combination entity at a price of $ 10.00 per unit. The units would be identical
to the Private Placement Units. As of June 30, 2026 and December 31, 2025, the Company had no borrowings under the Working Capital Loans.
In
connection with the Company’s assessment of going concern considerations in accordance with FASB Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company lacks
the financial resources it needs to sustain operations for a reasonable period of time, which is considered to be one year from the date
of the issuance of the unaudited condensed financial statements. The Company cannot ensure that its plans to raise capital or to consummate
an initial Business Combination will be successful. In addition, management has determined that if the Company is unable to complete
an initial Business Combination within the Combination Period by October 31, 2026, then the Company will cease all operations except
for the purpose of liquidating. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
Management plans to consummate an initial Business Combination prior to the mandatory liquidation date. No adjustments have been made
to the carrying amounts of assets or liabilities should the Company be required to liquidate after October 31, 2026.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in unaudited condensed
financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC
for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation
of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial
statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial
position, operating results and cash flows for the periods presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K
as filed with the SEC on March 9, 2026. The interim results for the three and six months ended June 30, 2026 are not necessarily indicative
of the results to be expected for the year ending December 31, 2026 or for any future periods.
7
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
Emerging
growth company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of estimates
The
preparation of the unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited
condensed financial statements.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management
considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual
results could differ significantly from those estimates.
Cash
and cash equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 61,051 and $ 354,108 in cash and no cash equivalents as of June 30, 2026 and December 31, 2025, respectively.
Marketable
securities held in Trust Account
As
of June 30, 2026 and December 31, 2025, all of the assets held in the Trust Account are held in money market funds which are invested
primarily in U.S. treasury securities. The investments held in Trust Account are classified as trading securities. Trading securities
are presented on the condensed balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the
change in fair value of investments held in Trust Account are included in interest earned on marketable securities held in Trust Account
in the accompanying unaudited condensed statements of operations. The estimated fair values of investments held in the Trust Account
are determined using available market information. As of June 30, 2026 and December 31, 2025, there were $ 159,509,307 and $ 156,724,641
assets held in the Trust Account, respectively.
Concentration
of credit risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Fair
value measurements
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements,”
approximates the carrying amounts represented in the condensed balance sheets, primarily due to their short-term nature.
8
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as
observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as
inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar
instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as
unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such
as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
Derivative
financial instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “Derivatives and Hedging.” For derivative financial instruments that are accounted
for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each
reporting date, with changes in the fair value reported in the unaudited condensed statements of operations. The classification of derivative
instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting
period. Derivative liabilities are classified in the condensed balance sheets as current or non-current based on whether or not net cash
settlement or conversion of the instrument could be required within 12 months of the condensed balance sheet date. The underwriters’
over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and is accounted
for as a liability pursuant to ASC 480 since the underwriters did not exercise their over-allotment option at the closing of Initial
Public Offering. However, the underwriters did not exercise the over-allotment option and the option expired, effective March 17, 2025,
and the over-allotment option liability was derecognized. As a result, the full over-allotment option expired unexercised.
Offering
costs
The
Company complies with the requirements of ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of
Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering.
FASB ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of
convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds
from the Units between Class A ordinary shares and warrants, using the residual method by allocating Initial Public Offering
proceeds first to assigned value of the warrants and then to the Class A ordinary shares. Offering costs allocated to the Public
Shares were charged to temporary equity, and offering costs allocated to the Public Warrants and Private Placement Units were charged
to shareholders’ deficit as the Public and Private Placement Warrants, after management’s evaluation, were accounted for
under equity treatment.
Income
taxes
The
Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which prescribes a
recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s only major tax jurisdiction.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2026
and December 31, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently
not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
There
is currently no taxation imposed on income by the government of the Cayman Islands. In accordance with Cayman Islands federal income
tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s unaudited
condensed financial statements. The Company’s management does not expect that the total amount of unrecognized tax benefits will
materially change over the next twelve months.
9
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
Warrant
instruments
The
Company accounted for the Public and Private Placement Warrants issued in connection with the Initial Public Offering and the private
placement in accordance with guidance contained in FASB ASC Topic 815, “Derivatives and Hedging.” Accordingly, the Company
evaluated and classified the warrant instruments under equity treatment at their assigned values.
Class
A shares subject to possible redemption
The
Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In
accordance with ASC 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as it occurs and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
amount value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the
extent available) and accumulated deficit. Accordingly, as of June 30, 2026 and December 31, 2025, Class A ordinary shares subject to
possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the
Company’s condensed balance sheets. As of June 30, 2026 and December 31, 2025, the Class A ordinary shares subject to possible
redemption reflected in the condensed balance sheets are reconciled in the following table:
Gross proceeds
$ 150,000,000
Less:
Proceeds allocated to Public Warrants
( 1,222,500 )
Proceeds allocated to over-allotment option
( 221,454 )
Class A ordinary shares issuance costs
( 8,679,540 )
Plus:
Accretion of carrying value to redemption
value
16,848,135
Class A ordinary shares
subject to possible redemption, December 31, 2025
$ 156,724,641
Plus:
Accretion of carrying value to redemption
value
2,784,666
Class A
ordinary shares subject to possible redemption, June 30, 2026
$ 159,509,307
10
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
Net
income per ordinary share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has
two classes of ordinary shares, which are referred to as Class A ordinary shares and Class B ordinary shares. Income and losses are shared
pro rata between the two classes of ordinary shares. This presentation assumes a Business Combination as the most likely outcome. Net
income per ordinary share is calculated by dividing the net income by the weighted average ordinary shares outstanding for the respective
period.
The
calculation of diluted net income per ordinary share does not consider the effect of the rights issued in connection with the Initial
Public Offering and the Private Placement to purchase an aggregate of 8,332,500 Class A ordinary shares in the calculation of diluted
income per ordinary share, because their exercise is contingent upon future events. As a result, diluted net income per ordinary share
is the same as basic net income per ordinary share for the three and six months ended June 30, 2026 and 2025. Accretion associated with
the redeemable Class A ordinary shares is excluded from earnings per ordinary share as the redemption value approximates fair value.
The
Company excluded the contingent Class B ordinary shares from the weighted average shares outstanding because the issuance of such shares
were contingent upon the exercise of over-allotment option by the underwriters. As the over-allotment option expired unexercised, these
shares were never issued and were not included in the calculation of basic or diluted net income per ordinary share.
The
following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per ordinary
share for each class of ordinary shares:
For
the Three Months Ended
June 30,
For
the Six Months Ended
June 30,
2026
2025
2026
2025
Class A
Class B
Class A
Class B
Class A
Class B
Class A
Class B
Basic and diluted
net income per share:
Numerator:
Allocation
of net income
$ 592,543
$ 230,843
$ 1,034,210
$ 402,908
$ 1,456,850
$ 567,560
$ 1,648,382
$ 769,762
Denominator:
Weighted-average
shares outstanding
15,555,000
6,059,925
15,555,000
6,059,925
15,555,000
6,059,925
12,976,823
6,059,925
Basic
and diluted net income per ordinary share
$ 0.04
$ 0.04
$ 0.07
$ 0.07
$ 0.09
$ 0.09
$ 0.13
$ 0.13
11
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
Share-based
compensation
The
Company records share-based compensation in accordance with FASB ASC Topic 718, “Compensation-Share Compensation” (“ASC
718”), guidance to account for its share-based compensation. It defines a fair value-based method of accounting for an employee
share option or similar equity instrument. The Company recognizes all forms of share-based payments at their fair value on the grant
date, which are based on the estimated number of awards that are ultimately expected to vest. Share-based payments are valued using a
Black-Scholes option pricing model. Grants of share-based payment awards issued to non-employees for services rendered have been recorded
at the fair value of the share-based payment, which is the more readily determinable value. The grants are amortized on a straight-line
basis over the requisite service periods, which is generally the vesting period. If an award is granted, but vesting does not occur,
any previously recognized compensation cost is reversed in the period related to the termination of service. Share-based compensation
expenses are included in costs and operating expenses depending on the nature of the services provided in the unaudited condensed statements
of operations.
Recent
accounting standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the Company’s unaudited condensed financial statements.
NOTE
3. PUBLIC OFFERING
Pursuant
to the Initial Public Offering, on January 31, 2025, the Company sold 15,000,000 Units at a purchase price of $ 10.00 per Unit.
Each Unit consists of one Class A ordinary share and one-half of one redeemable Public Warrant. Each whole Public Warrant entitles
the holder to purchase one Class A ordinary share at an exercise price of $ 11.50 per share, subject to adjustment (see Note 7).
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor and BTIG purchased an aggregate of 555,000 Private Placement Units, at a
price of $ 10.00 per Private Placement Unit, or $ 5,550,000 in the aggregate. Of those 555,000 Private Placement Units, the Sponsor purchased
365,000 units and BTIG purchased 190,000 units. Each Private Placement Unit consists of one Class A ordinary share and one-half of one
redeemable warrant (“Private Placement Warrant”). Each whole Private Placement Warrant entitles the holder to purchase one
Class A ordinary share at an exercise price of $ 11.50 per share, subject to adjustment.
NOTE
5. RELATED PARTY TRANSACTIONS
Founder
shares
On
July 15, 2024, the Sponsor made a capital contribution of $ 25,000 to cover for certain expenses on behalf of the Company in exchange
for issuance of 4,312,500 Class B ordinary shares (the “Founder Shares”). On October 2, 2024, the Company, through a
share capitalization, issued the Sponsor an additional 1,747,425 Class B ordinary shares as bonus shares, as a result of which the Sponsor
has purchased an aggregate of 6,059,925 Class B ordinary shares.
On
December 2, 2024, the Sponsor transferred 25,000 Class B ordinary shares to each of the three independent director nominees for approximately
$ 0.004 per share. After such transfer, the Sponsor holds an aggregate of 5,984,925 Class B ordinary shares, and the three independent
director nominees hold an aggregate of 75,000 Class B ordinary shares, in addition to the interests they hold indirectly through the
membership in the Sponsor. All share and per share data has been retrospectively presented. The sale of the Founder Shares to the Company’s
independent directors is in the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under
ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the grant date. The fair value
of the 75,000 shares granted to the Company’s independent directors was $ 81,750 or $ 1.09 per share. Such amount has been recorded
as compensation expense on December 2, 2024, the date the shares were granted, as there are no service restrictions.
12
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
With
certain limited exceptions, the Founder Shares are not transferable, assignable or salable (except to the Company’s officers and
directors and other persons or entities affiliated with the Sponsor, each of whom will be subject to the same transfer restrictions)
until the earlier to occur of (i) six months after the completion of the initial Business Combination or (ii) the date on which
the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that
results in all of the shareholders having the right to exchange their Class A ordinary shares for cash, securities or other property;
except to certain permitted transferees and under certain circumstances as described herein. Any permitted transferees will be subject
to the same restrictions and other agreements of the Initial Shareholders with respect to any Founder Shares. Notwithstanding the foregoing,
if (1) the closing price of the Class A ordinary shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions,
share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30 -trading day period
commencing at least 30 days after the initial Business Combination or (2) if the Company consummates a transaction after the
initial Business Combination which results in the shareholders having the right to exchange their shares for cash, securities or other
property, the Founder Shares will be released from the lock-up.
Related
party loans
On
July 15, 2024, as amended on December 30, 2024, the Sponsor agreed to loan the Company up to $ 300,000 pursuant to a promissory note
(the “Note”). The Note was non-interest bearing, unsecured and due on the earlier of March 31, 2025 (as amended) or the closing
of the Initial Public Offering. On January 31, 2025, the Company repaid the total outstanding balance of the Note amounting to $ 242,696 .
Borrowings under the Note are no longer available.
In
addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor, members of the Company’s
founding team or any of their affiliates may, but are not obligated to, loan the Company Working Capital Loans. If the Company completes
a Business Combination, the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company.
Otherwise, the Working Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination
does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds
held in the Trust Account would be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation
of a Business Combination, without interest, or, at the lender’s discretion, up to $ 1.5 million of such Working Capital Loans
may be converted into units of the post-Business Combination entity at a price of $ 10.00 per Unit. The units would be identical to the
Private Placement Units. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written
agreements exist with respect to such loans. As of June 30, 2026 and December 31, 2025, the Company had no borrowings under the Working
Capital Loans.
Due
from Sponsor
The
Company paid the Sponsor an amount of $ 25,000 in excess of the outstanding promissory note balance at the closing of the Initial Public
Offering. The excess payment of $ 25,000 was due to the Company as of January 31, 2025, and was subsequently returned to the Company on
February 3, 2025.
Convertible
promissory note - related party
On
June 17, 2026, the Company issued an unsecured, non-interest-bearing convertible promissory note (the “Note”) with a maximum
stated principal amount of $ 200,000 to Nautilus Energy Management Corp. (“Nautilus”), an entity controlled by the Company’s
Co-Chief Executive Officers. During the six months ended June 30, 2026, the Company received advances of $ 50,000 under the Note. As of
June 30, 2026, the outstanding principal balance was $ 50,000 , and $ 150,000 remained available for future borrowings under the Note.
The
outstanding principal is payable upon the consummation of the Company’s initial Business Combination. At Nautilus’s option,
all or a portion of the outstanding principal may be converted unit into units at a conversion price of $ 10.00 per unit, with each unit
consisting of the same securities issued in the Company’s Private Placement conducted in connection with its initial public offering.
If the Company does not complete an initial Business Combination, the Note may be repaid only from funds held outside the Trust Account.
No amounts held in the Trust Account may be used to repay the Note.
The
Company accounts for the Note as a single debt liability carried at amortized cost. As of June 30, 2026, the carrying value of the Note
was $ 50,000 , which approximated its fair value.
Administrative
services agreement
The
Company agreed, commencing on January 30, 2025 through the earlier of consummation of the initial Business Combination and the liquidation,
to pay Nautilus Energy Management Corp. a fee of approximately $ 10,000 per month for office space, utilities, and secretarial and administrative
support services. For the three and six months ended June 30, 2026, the Company incurred and paid $ 30,000 and $ 60,000 in fees for these
services, respectively. For the three and six months ended June 30, 2025, the Company incurred and paid $ 30,000 and $ 50,000 in fees for
these services, respectively.
13
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
NOTE
6. COMMITMENTS
Registration
and shareholder rights
The
holders of the Founder Shares, Private Placement Units (and underlying securities) and any units (and underlying securities) that may
be issued on conversion of working capital loans are entitled to registration rights pursuant to a registration rights agreement requiring
the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding
short form registration demands, that the Company register such securities. In addition, the holders have certain piggyback registration
rights with respect to registration statements filed subsequent to the completion of the initial Business Combination and rights to require
the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The registration rights granted
to BTIG are limited to one demand and unlimited piggyback rights for periods of five and seven years, respectively, from the commencement
of sales of the Initial Public Offering with respect to the registration under the Securities Act of the Private Placement Units and
the underlying securities. The warrants underlying the Private Placement Units, if held by BTIG or its affiliates or associated persons,
may not be exercised more than five years from commencement of sales of the Initial Public Offering in compliance with Rule 5110(g)(8)(A).
The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
agreement
The
Company granted the underwriters a 45 -day option from the date of this prospectus to purchase up to 2,250,000 additional units at
the Initial Public Offering price less the underwriting discounts and commissions. On March 17, 2025, the full over-allotment option
expired unexercised.
The
underwriters were entitled to an underwriting discount of $ 0.20 per unit, or $ 3.0 million in the aggregate, which was paid upon
the closing of the Initial Public Offering. In addition, the underwriters were entitled to a fee of $ 0.35 per unit, or approximately
$ 5.25 million in the aggregate, payable to the underwriters for deferred underwriting commissions. The deferred fee will become
payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes a Business Combination,
subject to the terms of the underwriting agreement. The deferred underwriting commissions will be payable to the underwriters upon the
closing of the initial Business Combination in two portions, as follows: (i) $ 0.325 per unit sold in the Initial Public Offering shall
be paid to the underwriters in cash and (ii) $ 0.025 per unit sold in the Initial Public Offering shall be paid to the underwriters in
cash (such amount, the “Allocable Amount”), provided that, after completion of the Initial Public Offering and the underwriters’
receipt of 100 % of the Base Fee, the Company has the right, in its sole discretion, to allocate any portion of the Allocable Amount to
any third parties not participating in the Initial Public Offering (but who are members of the Financial Industry Regulatory Authority,
Inc.) that assists the Company in consummating its initial Business Combination.
Risks
and uncertainties
The
United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from
the ongoing Russia-Ukraine conflict and Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic
Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United
Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and
related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial
Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide
military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of
Ukraine by Russia and the escalation of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken
in the future, by NATO, the United States, the United Kingdom, the European Union, Israel and its neighboring states and other countries
have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact
of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity
prices, credit and capital markets, as well as supply chain interruptions and increased cyberattacks against U.S. companies. Additionally,
any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity
in capital markets.
In
recent months, changes in trade policies, including tariffs, trade agreements and other trade restrictions have been threatened and imposed
by the U.S. and other governments, often with little or no advance notice. Tariffs or other trade restrictions may lead to continuing
uncertainty and volatility in U.S. and global financial and economic conditions and commodity markets, declining consumer confidence,
significant inflation and diminished expectations for the economy and economic growth. Such conditions could have a material adverse
impact on the Company’s business, results of operations and cash flows. Also, disruptions and volatility in the financial markets
may lead to adverse changes in the availability, terms and cost of capital. Such adverse changes could increase the Company’s costs
of capital and limit its access to financing sources, which could in turn reduce the Company’s cash flow and limit its ability
to pursue and consummate a Business Combination.
Any
of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions
resulting from the Russia-Ukraine conflict, the Israel-Hamas conflict, increases in tariff and subsequent sanctions or related actions,
could adversely affect the Company’s search for an initial Business Combination and any target business with which the Company
may ultimately consummate an initial Business Combination.
14
STELLAR
V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
NOTE
7. SHAREHOLDERS’ DEFICIT
Preference
Shares — The Company is authorized to issue 1,000,000 preference shares with a par value of $ 0.0001 per share.
As of June 30, 2026 and December 31, 2025, there were no preference shares issued or outstanding.
Class A
Ordinary Shares — The Company is authorized to issue 489,000,000 Class A ordinary shares with a par value
of $ 0.0001 per share. Holders of the Company’s Class A ordinary shares are entitled to one vote for each share. As of June
30, 2026 and December 31, 2025, there were 555,000 Class A ordinary shares issued and outstanding, excluding the 15,000,000 shares subject
to possible redemption.
Class B Ordinary Shares — The
Company is authorized to issue 10,000,000 Class B ordinary shares with a par value of $ 0.0001 per share. As of June 30, 2026 and
December 31, 2025, there were 6,059,925 Class B ordinary shares issued and outstanding. Ordinary shareholders of record are entitled
to one vote for each share held on all matters to be voted on by shareholders. Holders of Class A ordinary shares and holders of
Class B ordinary shares will vote together as a single class on all matters submitted to a vote of the shareholders except as required
by law.
The Class B ordinary shares will automatically
convert into Class A ordinary shares concurrently with or immediately following the consummation of the initial Business Combination
on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations and the
like, and subject to further adjustment as provided herein. In the case that additional Class A ordinary shares or equity-linked
securities are issued or deemed issued in connection with the initial Business Combination, the number of Class A ordinary shares
issuable upon conversion of all Founder Shares will equal, in the aggregate, approximately 26 %, assuming the full exercise of the over-allotment
option, or 29 %, assuming no exercise of the over-allotment option, of the total number of Class A ordinary shares outstanding after
such conversion (after giving effect to any redemptions of Class A ordinary shares by Public Shareholders and including the Class A
ordinary shares underlying the Private Placement Units), including the total number of Class A ordinary shares issued, or deemed
issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection
with or in relation to the consummation of the initial Business Combination, excluding any Class A ordinary shares or equity-linked
securities or rights exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller in the initial
Business Combination and any private placement units issued to the Sponsor, officers or directors upon conversion of Working Capital
Loans, provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Warrants — As of
June 30, 2026 and December 31, 2025, there were 7,777,500 warrants outstanding, including 7,500,000 Public Warrants and 277,500 Private
Placement Warrants. No fractional Public Warrants will be issued upon separation of the Units and only whole Public Warrants will
trade. The Public Warrants will become exercisable 30 days after the completion of a Business Combination; provided that the Company
has an effective registration statement under the Securities Act covering the Class A ordinary shares issuable upon exercise of
the Public Warrants and a current prospectus relating to them is available (or the Company permit holders to exercise their warrants
on a cashless basis under certain circumstances). The Company has agreed that as soon as practicable, but in no event later than 20 business
days after the closing of the initial Business Combination, the Company will use commercially reasonable efforts to file with the SEC
and have an effective registration statement covering the Class A ordinary shares issuable upon exercise of the warrants and to
maintain a current prospectus relating to those Class A ordinary shares until the warrants expire or are redeemed, as specified
in the warrant agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the warrants
is not effective by the 60 th day after the closing of the initial Business Combination, warrant holders may, until such
time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective
registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities
Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise of a warrant
not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of
the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless
basis” and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement,
and in the event the Company does not so elect, it will use commercially reasonable efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
The warrants have an exercise price of $ 11.50
per share, subject to adjustments, and will expire five years after the completion of a Business Combination or earlier upon redemption
or liquidation. In addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital
raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less
than $ 9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good faith by the board
of directors and, in the case of any such issuance to the Initial Shareholders or their affiliates, without taking into account any Founder
Shares held by the Initial Shareholders or such affiliates prior to such issuance) (the “Newly Issued Price”), (y) the
aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for
the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions),
and (z) the volume weighted average trading price of the Class A ordinary shares during the 20 trading day period starting
on the trading day after the day on which the Company consummates the initial Business Combination (such price, the “Market
Value”) is below $ 9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115 %
of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger price described under “Redemption
of warrants for cash” will be adjusted (to the nearest cent) to be equal to 180 % of the higher of the Market Value and the Newly
Issued Price.
The Private Placement Warrants are identical
to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants may not,
subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the Company’s
initial Business Combination and will be entitled to registration rights.
15
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
Redemption of warrants for cash : Once
the warrants become exercisable, the Company may redeem the outstanding warrants for cash:
● in whole and not in part;
● at a price of $ 0.01 per Public Warrant;
● upon a minimum of 30 days ’ prior written notice of redemption; and
● if, and only if, the closing price of Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share splits, share capitalizations, reorganizations, recapitalizations and the like and for certain issuances of Class A ordinary shares and equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination) for any 20 trading days within a 30 -trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
The Company will not redeem the warrants for
cash unless a registration statement under the Securities Act covering the Class A ordinary shares issuable upon exercise of the
warrants is then effective and a current prospectus relating to those Class A ordinary shares is available throughout the 30 -day
redemption period.
If the Company calls the warrants for redemption
for cash, as described above, the management will have the option to require all holders that wish to exercise the warrants to do so
on a “cashless basis.”
If the Company is unable to complete a Business
Combination within the combination window and the Company liquidates the funds held in the Trust Account, holders of warrants will not
receive any of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held
outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.
NOTE 8. FAIR VALUE MEASUREMENTS
At June 30, 2026, assets held in the Trust Account
were comprised of $ 159,509,307 in money market funds invested primarily in U.S. treasury securities. During the six months ended June
30, 2026, the Company did not withdraw any interest income from the Trust Account.
At December 31, 2025, assets held in the Trust
Account were comprised of $ 156,724,641 in money market funds invested primarily in U.S. treasury securities.
The following table presents information about
the Company’s assets that are measured at fair value as of June 30, 2026 and December 31, 2025, and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value:
Level
June 30,
2026
December 31,
2025
Assets:
Marketable securities held in Trust Account
1
$ 159,509,307
$ 156,724,641
The over-allotment option was accounted for as
a liability in accordance with ASC 815-40 and was presented within liabilities on the condensed balance sheets. The over-allotment option
liability was measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair
value of over-allotment option liability in the unaudited condensed statements of operations.
16
STELLAR V CAPITAL CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(UNAUDITED)
The Company used a Black-Scholes model to value
the over-allotment option. The over-allotment option liability was classified within Level 3 of the fair value hierarchy at the measurement
dates due to the use of unobservable inputs inherent in pricing models are assumptions related to expected share-price volatility, expected
life and risk-free interest rate. The Company estimated the volatility of its ordinary shares based on historical volatility that matched
the expected remaining life of the option. The risk-free interest rate was based on the U.S. Treasury zero-coupon yield curve on the
grant date for a maturity similar to the expected remaining life of the option. The expected life of the option was assumed to be equivalent
to their remaining contractual term.
NOTE 9. SEGMENT INFORMATION
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their financial statements information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial
information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group,
in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified
as the Chief Executive Officer , who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Accordingly, management has determined that the Company only has one reportable segment.
The CODM assesses performance for the single
segment and decides how to allocate resources based on net income that also is reported on the unaudited condensed statements of operations
as net income. The measure of segment assets is reported on the condensed balance sheets as total assets. When evaluating the Company’s
performance and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income and total
assets, which include the following:
June 30,
2026
December 31,
2025
Cash
$ 61,051
$ 354,108
Marketable securities held in Trust Account
$ 159,509,307
$ 156,724,641
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2026
2025
2026
2025
General and administrative costs
$ 577,060
$ 152,682
$ 760,256
$ 357,135
Interest earned on marketable securities held in Trust Account
$ 1,400,446
$ 1,589,800
$ 2,784,666
$ 2,553,825
The CODM reviews interest earned on marketable
securities held in Trust Account to measure and monitor shareholders’ value and determine the most effective strategy of investment
with the Trust Account funds while maintaining compliance with the trust agreement. General and administrative costs are reviewed and
monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination within the
Business Combination period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements
to ensure costs are aligned with all agreements and budget.
General and administrative costs, as reported
on the unaudited condensed statements of operations, are the significant segment expenses provided to the CODM on a regular basis. All
other segment items included in net income are reported on the unaudited condensed statements of operations and described within their
respective disclosures.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the condensed balance sheet date through the date that the unaudited condensed financial statements were issued.
Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited
condensed financial statements.
17
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Stellar V Capital Corp. References to our
“management” or our “management team” refer to our officers and directors, and references to the “Sponsor”
refer to Stellar V Sponsor LLC. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this Quarterly
Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve
risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Proposed Business Combination
(as defined below), the Company’s financial position, business strategy and the plans and objectives of management for future operations,
are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,”
“estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking
statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs,
based on information currently available. A number of factors could cause actual events, performance or results to differ materially
from the events, performance and results discussed in the forward-looking statements, including that the conditions of the Proposed Business
Combination are not satisfied. For information identifying important factors that could cause actual results to differ materially from
those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus
for its Initial Public Offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities
filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities
law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new
information, future events or otherwise.
Overview
We are a blank check company incorporated in
the Cayman Islands on July 12, 2024 formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share
purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our Business Combination
using cash derived from the proceeds of the initial public offering (the “Initial Public Offering”) and the sale of the private
units (“Private Placement Units”), our shares, debt or a combination of cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Results of Operations
We have neither engaged in any operations nor
generated any operating revenues to date. Our only activities from inception through June 30, 2026 were organizational activities and
those necessary to prepare for the Initial Public Offering, described below. We do not expect to generate any operating revenues until
after the completion of our initial Business Combination. We expect to generate non-operating income in the form of interest income on
marketable securities held after the Initial Public Offering. We expect that we will incur increased expenses as a result of being a
public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection
with searching for, and completing, a Business Combination.
For the three months ended June 30, 2026, we
had a net income of $823,386, which consisted of interest earned on marketable securities held in Trust Account of $1,400,446, offset
by general and administrative costs of $577,060.
For the three months ended June 30, 2025, we
had a net income of $1,437,118, which consisted of interest earned on marketable securities held in Trust Account of $1,589,800, offset
by general and administrative costs of $152,682.
For the six months ended June 30, 2026, we had
a net income of $2,024,410, which consisted of interest earned on marketable securities held in Trust Account of $2,784,666, offset by
general and administrative costs of $760,256.
For the six months ended June 30, 2025, we had
a net income of $2,418,144, which consisted of interest earned on marketable securities held in Trust Account of $2,553,825 and change
on overallotment liability of $221,454, offset by general and administrative costs of $357,135.
18
Liquidity, Capital Resources and Going Concern
Until the consummation of the Initial Public
Offering, our only source of liquidity was an initial purchase of Class B ordinary shares, par value $0.0001 per share, by the Sponsor
and loans from the Sponsor, which were repaid at the closing of the Initial Public Offering.
On January 31, 2025, in connection with the closing
of the Initial Public Offering, the underwriters were paid a cash underwriting discount of $0.20 per Unit, or $3,000,000 in the aggregate.
In addition, the underwriters were entitled to a fee of $0.35 per unit, or approximately $5.25 million in the aggregate, payable to the
underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held in
the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
For the six months ended June 30, 2026, cash
used in operating activities was $343,057. Net income of $2,024,410 was affected by interest earned on marketable securities held in
Trust Account of $2,784,666. Changes in operating assets and liabilities provided $417,199 of cash for operating activities.
For the six months ended June 30, 2025, cash
used in operating activities was $448,021. Net income of $2,418,144 was affected interest earned on marketable securities held in Trust
Account of $2,553,825, change on overallotment liability of $221,454, and payment of operation costs through promissory note of $1,750.
Changes in operating assets and liabilities used $92,636 of cash for operating activities.
Following the closing of the Initial Public Offering
and the private placement, a total of $151,050,000 was placed in the Trust Account. We incurred $8,782,919 of transaction costs, consisting
of $3,000,000 of cash underwriting fee, $5,250,000 of deferred underwriting fee, and $532,919 of other offering costs.
As of June 30, 2026, we had marketable securities
held in the Trust Account of $159,509,307 (including $8,459,307 of interest income) consisting of money market funds which are invested
primarily in U.S. treasury securities. We intend to use substantially all of the funds held in the Trust Account, including any amounts
representing interest earned on the Trust Account, which interest shall be net of taxes payable and excluding deferred underwriting commissions,
to complete our Business Combination. We may withdraw interest from the Trust Account to pay taxes, if any. To the extent that our share
capital or debt is used, in whole or in part, as consideration to complete a Business Combination, the remaining proceeds held in the
Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
As of June 30, 2026, we had cash of $61,051.
We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due
diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses
or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure,
negotiate and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of our Sponsor or certain of our
officers and directors may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we may
repay such loaned amounts out of the proceeds of the Trust Account released to us. In the event that a Business Combination does not
close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds from
our Trust Account would be used for such repayment. Up to $1.5 million of such Working Capital Loans may be converted into units
of the post Business Combination entity at a price of $10.00 per Unit. The units would be identical to the Private Placement Units.
In connection with the Company’s assessment
of going concern considerations in accordance with FASB Accounting Standards Update (“ASU”) 2014-15, “Disclosures of
Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company lacks the financial resources it needs
to sustain operations for a reasonable period of time, which is considered to be one year from the date of the issuance of the unaudited
condensed financial statements. The Company cannot ensure that its plans to raise capital or to consummate an initial Business Combination
will be successful. In addition, Management has determined that if the Company is unable to complete an initial Business Combination
within the Combination Period by October 31, 2026, then the Company will cease all operations except for the purpose of liquidating.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management plans to consummate
an initial Business Combination prior to the mandatory liquidation date. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after October 31, 2026.
19
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of June 30, 2026. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any capital lease obligations,
operating lease obligations or long-term liabilities, other than an agreement to pay an aggregate of $10,000 per month for office space,
utilities, and secretarial and administrative support services. We began incurring these fees on January 30, 2025 and will continue to
incur these fees monthly until the earlier of the completion of the Business Combination and our liquidation.
In addition, on June 17, 2026, the Company issued
an unsecured, non-interest-bearing convertible promissory note (the “Note”) with a maximum stated principal amount of $200,000
to Nautilus Energy Management Corp. (“Nautilus”), an entity controlled by the Company’s Co-Chief Executive Officers.
As of June 30, 2026, the outstanding principal balance was $50,000, and $150,000 remained available for future borrowings under the Note.
The outstanding principal balance is payable upon the consummation of the Company’s initial Business Combination. At Nautilus’s
option, all or a portion of the outstanding principal balance may be converted unit into units at a conversion price of $10.00 per unit,
with each unit consisting of the same securities issued in the Company’s Private Placement conducted in connection with its initial
public offering. If the Company does not complete an initial Business Combination, the Note may be repaid only from funds held outside
the Trust Account. No amounts held in the Trust Account may be used to repay the Note.
The underwriters were entitled to an underwriting
discount of $0.20 per unit, or $3.0 million in the aggregate, which was paid upon the closing of the Initial Public Offering. In
addition, the underwriters were entitled to a fee of $0.35 per unit, or approximately $5.25 million in the aggregate, payable to
the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from the amounts held
in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting
agreement. The deferred underwriting commissions will be payable to the underwriter upon the closing of the initial Business Combination
in two portions, as follows: (i) $0.325 per unit sold in the Initial Public Offering shall be paid to the underwriter in cash and (ii)
$0.025 per unit sold in the Initial Public Offering shall be paid to the underwriter in cash (such amount, the “Allocable Amount”),
provided that, after completion of the Initial Public Offering and the underwriters’ receipt of 100% of the Base Fee, the Company
has the right, in its sole discretion, to allocate any portion of the Allocable Amount to any third parties not participating in the
Initial Public Offering (but who are members of the Financial Industry Regulatory Authority, Inc.) that assists the Company in consummating
its initial Business Combination.
Critical Accounting Estimates and Policies
The preparation of unaudited condensed financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the unaudited condensed financial statements, and income and expenses during the periods reported. Actual
results could materially differ from those estimates. As of June 30, 2026, we have not identified any critical accounting estimates and
we have identified the following critical accounting policies.
20
Class A Ordinary Shares Subject to Possible
Redemption
We account for our ordinary shares subject to
possible conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability instrument and measured
at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) are classified
as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. Our ordinary shares feature certain
redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly,
ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’
equity section of our condensed balance sheets.
Recent Accounting Standards
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
condensed financial statements.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms. Disclosure controls
are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the
chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management
evaluated, with the participation of our current chief executive officer and chief financial officer (our “Certifying Officers”),
the effectiveness of our disclosure controls and procedures as of June 30, 2026, pursuant to Rule 13a-15(b) under the Exchange Act. Based
upon that evaluation, our Certifying Officers concluded that, as of June 30, 2026, our disclosure controls and procedures were effective.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control over Financial
Reporting
There was no change in our internal control over
financial reporting that occurred during the fiscal quarter of 2026 covered by this Quarterly Report on Form 10-Q that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
21
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Factors that could cause our actual results to
differ materially from those in this report include the risk factors described in our Annual Report on Form 10-K filed with the SEC.
As of the date of this Report, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K filed
with the SEC.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
On January 31, 2025, in connection with the closing
of the Initial Public Offering, the underwriters were paid a cash underwriting discount of $0.20 per Unit, or $3,000,000 in the aggregate.
In addition, the underwriters were entitled to a fee of $0.35 per unit, or approximately $5.25 million in the aggregate, payable to the
underwriters for deferred underwriting commissions. BTIG, LLC acted as sole book-running manager, of the Initial Public Offering. The
securities in the offering were registered under the Securities Act on registration statement on Form S-1 (No. 333-283612). The Securities
and Exchange Commission declared the registration statements effective on January 29, 2025.
Simultaneously with the closing of the Initial
Public Offering, we consummated the sale of 555,000 Private Placement Units at a price of $10.00 per Private Placement Unit, in a private
placement to the Company’s sponsor, Stellar V Sponsor LLC, a Delaware limited liability company (“Sponsor”), and BTIG,
LLC (“BTIG”), the representative of the underwriters, generating gross proceeds of $5,550,000, which is described in Note
4. Each Private Placement Unit consists of one Class A ordinary share and one-half of one redeemable warrant (“Private Placement
Warrant”). Each whole Private Placement Warrant entitles the holder to purchase one Class A ordinary share at an exercise price
of $11.50 per share, subject to adjustment. The issuance was made pursuant to the exemption from registration contained in Section 4(a)(2)
of the Securities Act.
We paid a total of $8,782,919, consisting of
$3,000,000 of cash underwriting fee, $5,250,000 of deferred underwriting fee, and $532,919 of other offering costs and expenses related
to the Initial Public Offering.
For a description of the use of the proceeds
generated in our Initial Public Offering, see Part I, Item 2 of this Form 10-Q.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None
22
Item 6. Exhibits
The following exhibits are filed as part of,
or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase
Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase
Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase
Document.
104*
Cover Page Interactive Data File (formatted as Inline
XBRL and contained in Exhibit 101).
*
Filed herewith.
(1)
Previously filed as an
exhibit to our Current Report on Form 8-K filed on February 6, 2025 and incorporated by reference herein.
23
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
STELLAR
V CAPITAL CORP.
Date: August 12, 2026
By:
/s/
Prokopios (Akis) Tsirigakis
Name:
Prokopios (Akis) Tsirigakis
Title:
Co-Chief Executive Officer,
President and Chairman of the Board
(Principal Executive Officer)
Date: August 12, 2026
By:
/s/
George Syllantavos
Name:
George Syllantavos
Title:
Co-Chief Executive Officer and
Chief Financial Officer
(Principal Financial And Accounting Officer)
24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.