63 unchanged sentences
of any bond offering, and then will hold residual rights on the balance of assets once the bond is retired.
−Removed: January 1, 2022, we entered into a marketing and consulting agreement with Tradability, LLC (“Consultant”) that requires
−Removed: us to make an initial $100,000 payment and up to an additional $400,000 in the future (which will be financed by the Consultant via a
−Removed: promissory note).
−Removed: The $400,000 obligation is contingent upon the Consultant and us successfully reaching certain milestones.
−Removed: the agreement requires us to issue between 1,000,000 and 10,000,000 stock options (which are exercisable into our common stock at prices
−Removed: between $1.00 to $2.50 per share) contingent upon the Consultant and us successfully reaching certain milestones.
−Removed: The milestones primarily
−Removed: relate to the Consultant finalizing the tokenization of 500 million non-fungible tokens (“NFTs”) and the successful placement
−Removed: of NFTs with proceeds of between $100 million and $500 million.
−Removed: The proceeds will be used to purchase Life Settlements for which we will
−Removed: be an advisor.
−Removed: As of June 29, 2022 none of the milestones related to the potential issuance of equity have been met.
+Added: January 1, 2022, we entered into a marketing and consulting agreement with Tradability, LLC (“Consultant”) that require d
+Added: us to make an initial $100,000 payment and up to an additional $400,000 in the future (which will
+Added: be financed by the Consultant via a promissory note).
+Added: The $400,000 obligation is contingent upon the Consultant and us successfully reaching
+Added: certain milestones.
+Added: Further, the agreement requires us to issue between 1,000,000 and 10,000,000 stock options (which are exercisable
+Added: into our common stock at prices between $1.00 to $2.50 per share) contingent upon the Consultant and us successfully reaching certain
+Added: The milestones primarily relate to the Consultant finalizing the tokenization of 500 million non-fungible tokens (“NFTs”)
+Added: and the successful placement of NFTs with proceeds of between $100 million and $500 million.
+Added: The proceeds will be used to purchase Life
+Added: Settlements for which we will be an advisor.
+Added: As of June 29, 2023 none of the milestones
+Added: related to the potential issuance of equity have been met.
of Operations
−Removed: Compared to 2021
+Added: Fiscal year ended March 31,
+Added: 2023 compared to March 31, 2022
& Administrative Expenses
1 unchanged sentence
A significant
−Removed: portion of these expenses were professional fees, payroll and travel expenses.
−Removed: The decrease in expenses from March 31, 2021 to March
−Removed: 31, 2022 was primarily due to decreased professional fees.
+Added: portion of these expenses were professional fees, payroll, and rent expenses.
Income and Expenses
1 unchanged sentence
The gain was recorded as a gain on settlement of liabilities.
−Removed: the year ended March 31, 2022, we recognized $1,869,971 as loss on extinguishment of debt in conjunction with related party debt.
+Added: the years ended March 31, 2023, and 2022, we recognized $1,745,808, and $1,869,971, respectively, as loss on extinguishment of debt in
+Added: conjunction with related party debt.
the years ended March 31, 2023, and 2022, interest expense totaled $329,890 and $287,687, respectively.
The increase in interest expense
−Removed: was a result of higher loan balances.
−Removed: Expenses incurred pursuing potential financing alternatives totaled $197,761 and $422,751, respectively.
−Removed: the year ended March 31, 2021, we received notice that the full PPP Loan amount of $26,458 had been forgiven.
−Removed: As such, the Company recorded
−Removed: $26,458 of Gain on extinguishment of debt.
+Added: was a result of higher loan balances, as well as an additional $21,061 of debt discount recognized during the year.
+Added: For the years ended
+Added: March 31, 2023, and 2022, expenses incurred pursuing potential financing alternatives totaled $54,000 and $197,761, respectively.
the years ended March 31, 2023, and 2022, the Company recorded a net loss before income taxes of $2,811,981 and $2,760,936, respectively.
−Removed: During the year ended March 31, 2022, we had an income tax expense of $4,149 due to minimum income and franchise taxes across various
−Removed: state jurisdictions, with all other deferred income tax expense or benefit being offset as a result of a full valuation allowance on
−Removed: the net deferred tax asset.
+Added: During the year ended March 31, 2022, we had an income tax expense of $4,149 due to minimum income
+Added: and franchise taxes across various state jurisdictions, with all other deferred income tax expense or benefit being offset as a result
+Added: of a full valuation allowance on the net deferred tax asset .
and Capital Resources
6 unchanged sentences
Our monthly expenses are approximately $57,000, which includes salaries of our
−Removed: employees, policy servicing expenses, consulting agreements and contract labor, general and administrative expenses and estimated legal
+Added: employee, policy servicing expenses, consulting agreements and contract labor, general and administrative expenses and estimated legal
and accounting expenses.
2 unchanged sentences
the issuance of additional notes payable and convertible debentures will be sufficient to fund our operating working capital requirements
−Removed: for at least the next 12 months, or through June 2023.
+Added: for the 12 months from the issuance of the financial statements.
Cash Flows Compared to 2022 Cash Flows
3 unchanged sentences
the year ended March 31, 2023, and 2022 net cash provided by financing activities was $192,300, and $1,060,000, respectively.
−Removed: activities for both years consisted of borrowing on new related party promissory notes and existing notes payable and lines-of-credits.
−Removed: Additionally, financing activities for both years included $500,000 in proceeds raised by issuance of our common stock through private
−Removed: placement memorandums.
+Added: activities for both years consisted of borrowing on new related party promissory notes and existing notes payable and lines-of-credit.
+Added: Additionally, financing activities for the fiscal years ended March 31, 2023, and 2022 included $0 and $500,000 in proceeds raised by
+Added: issuance of our common stock through private placement memorandums, respectively.
March 31, 2023, we owed $4,716,701, including accrued interest, for debt obligations.
2 unchanged sentences
As of March 31, 2023, one note payable
−Removed: and line-of-credit had a principal balance of $1,059,508 and is due on November 30, 2023, or when the Company completes a successful
−Removed: equity raise (if earlier than the due date), at which time principal and interest is due in full .
−Removed: The second note payable and
−Removed: line-of-credit had a principal balance of $1,066,300, and the line of credit is due November 30, 2023.
−Removed: The third note payable had a
−Removed: principal balance of $50,000 and is due on July 29, 2022.
−Removed: A fourth series of related-party promissory notes had a total principal
−Removed: balance of $826,000 and are due on October 31, 2022.
−Removed: The convertible debenture agreement, which has no principal balance due as of
−Removed: March 31, 2022 is open through November 30, 2023.
−Removed: As of June 29, 2021, there was $4,604,192 available under the lines-of-credit we
−Removed: currently have with related parties and $3,000,000 available under the 8% convertible debenture agreement.
+Added: had a principal balance of 1,119,508 and is due on November 30, 2024, and a line-of-credit had a principal balance of $50,000 and
+Added: subsequent to year end had been extended to have be due on July 29, 2024, or when the Company completes a successful equity raise
+Added: (if earlier than the due date), at which time principal and interest is due in full.
+Added: The second note payable and line-of-credit had
+Added: a principal balance of $1,198,600, and the line of credit is due November 30, 2024.
+Added: The third series of related-party promissory
+Added: notes had a total principal balance of $826,000 and subsequent to year end had been extended to have be due on August 31, 2024.
+Added: convertible debenture agreement, which has no principal balance due as of March 31, 2023, is open through November 30, 2024.
+Added: June 29, 2023, there was $4,345,892 available under the lines-of-credit we currently have with related parties and $3,000,000
+Added: available under the 8% convertible debenture agreement.
may borrow money in the future to finance our operations but can make no guarantees that such credit will be made available to us.
17 unchanged sentences
Interest payable
−Removed: obligations consist of the principal pursuant to the notes payable from related parties and non-related parties (as mentioned above)
+Added: Debt obligations consist of the principal pursuant to the notes payable from related parties and non-related parties (as mentioned above)
Accounting Policies and Estimates
6 unchanged sentences
Actual results could differ from those estimates.
−Removed: Based Compensation and Financing Costs , We measure stock-based compensation expense related to employee stock-based awards
−Removed: and stock based expense associated with certain financing costs based on the estimated fair value of the awards as determined on the
−Removed: date of grant and is recognized as expense over the remaining requisite service period or vesting period of the warrant.
−Removed: We utilize the
−Removed: Black-Scholes pricing model to estimate the fair value of stock options issued as compensation and warrants issued as financing costs.
−Removed: The Black-Scholes model requires the input of highly subjective and complex assumptions, including the estimated fair value of our common
−Removed: stock on the date of grant, the expected term of the stock option and warrant, and the expected volatility of our common stock over the
−Removed: period equal to the expected term of the grant or warrant.
−Removed: Uncontrollable uncertainties, such as fluctuation in interest rates, can have
−Removed: an affect on our Black-Scholes estimate calculations.
−Removed: Such fluctuations and other unforeseen changes in inputs could have a material
−Removed: impact on the general and administrative expenses within our financial statements.
−Removed: Our estimates forfeitures at the date of grant and
−Removed: revises the estimates, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
−Removed: Value, As defined by ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair
−Removed: value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
+Added: Based Compensation and Financing Costs , We measure stock-based compensation expense related to employee stock-based awards and stock
+Added: based expense associated with certain financing costs based on the estimated fair value of the awards as determined on the date of grant
+Added: and is recognized as expense over the remaining requisite service period or vesting period of the warrant.
+Added: We utilize the Black-Scholes
+Added: pricing model to estimate the fair value of stock options issued as compensation and warrants issued as financing costs.
+Added: The Black-Scholes
+Added: model requires the input of highly subjective and complex assumptions, including the estimated fair value of our common stock on the
+Added: date of grant, the expected term of the stock option and warrant, and the expected volatility of our common stock over the period equal
+Added: to the expected term of the grant or warrant.
+Added: Uncontrollable uncertainties, such as fluctuation in interest rates, can have an effect
+Added: on our Black-Scholes estimate calculations.
+Added: Such fluctuations and other unforeseen changes in inputs could have a material impact on
+Added: the general and administrative expenses within our financial statements.
+Added: Our estimates forfeitures at the date of grant and revises the
+Added: estimates, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
+Added: Value, As defined by ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair value is
+Added: the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date.
17 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.