Market for Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
−Removed: common stock is traded on the OTC Pink under the symbol “SUND.”
+Added: common stock is quoted on the OTCQB under the symbol “SUND.”
There is no “established trading market”
−Removed: for our shares of common stock.
−Removed: No assurance can be given that any established trading market for our common stock will develop
−Removed: or be maintained, and if an established trading market develops in the future, the sale of shares of our common stock that are
−Removed: deemed to be “restricted securities”
+Added: shares of common stock.
+Added: No assurance can be given that any established trading market for our common stock will develop or be maintained,
+Added: and if an established trading market develops in the future, the sale of shares of our common stock that are deemed to be “restricted
+Added: securities”
or “control securities”
−Removed: pursuant to Rule 144 of the SEC by members
−Removed: of management or others may have a substantial adverse impact on any such market.
−Removed: had 85 stockholders of record as of August 10, 2020, and an indeterminate number of stockholders who hold shares in “street
+Added: pursuant to Rule 144 of the SEC by members of management or others may have a substantial
+Added: adverse impact on any such market.
+Added: forth below are the high and low closing bid prices for our common stock for each quarter of fiscal years ended March 31, 2021, and 2020.
+Added: These bid prices were obtained from the FINRA composite feed or other qualified interdealer quotation medium.
+Added: All prices listed herein
+Added: reflect inter-dealer prices, without retail mark-up, mark-down or commissions and may not represent actual transactions.
+Added: Fiscal Year Ended
+Added: March 31, 2021
+Added: April 1 through June 30, 2020
+Added: July 1 through September 30, 2020
+Added: October 1 through December 31, 2020
+Added: January 1 through March 31, 2021
+Added: March 31, 2020
+Added: April 1 through June 30, 2019
+Added: July 1 through September 30, 2019
+Added: October 1 through December 31, 2019
+Added: January 1 through March 31, 2020
+Added: had 94 stockholders of record as of June 29, 2021 and an indeterminate number of stockholders who hold shares in “street
are no present material restrictions that limit our ability to pay dividends on our common or preferred stock.
−Removed: Presently, we have
−Removed: no plans to pay any dividends in the foreseeable future.
−Removed: Our Board of Directors intends to pursue a policy of retaining earnings,
−Removed: if any, for use in our operations and to finance expansion of our business.
−Removed: Any declaration and payment of dividends in the future,
−Removed: of which there can be no assurance, will be determined by our Board of Directors in light of conditions then existing, including
−Removed: our earnings, financial condition, capital requirements and other factors.
−Removed: There are presently no dividends which are accrued
−Removed: or owing with respect to our outstanding common stock.
−Removed: No assurance can be given that dividends will ever be declared or paid
−Removed: on our common stock in the future.
+Added: Presently, we have no
+Added: plans to pay any dividends in the foreseeable future.
+Added: Our Board of Directors intends to pursue a policy of retaining earnings, if any,
+Added: for use in our operations and to finance expansion of our business.
+Added: Any declaration and payment of dividends in the future, of which
+Added: there can be no assurance, will be determined by our Board of Directors in light of conditions then existing, including our earnings,
+Added: financial condition, capital requirements and other factors.
+Added: There are presently no dividends which are accrued or owing with respect
+Added: to our outstanding common stock.
+Added: No assurance can be given that dividends will ever be declared or paid on our common stock in the future.
Sales of Unregistered Securities
+Added: November 10, 2020, the Company issued a private placement memorandum offering, which relied upon exemption from registration provided
+Added: by Regulation D, to raise up to $1,000,000 through the issuance of restricted shares of the Company’s common stock (par value $0.001)
+Added: to qualified investors.
+Added: As of December 31, 2020, the Company had received subscription agreements from family members and business associations
+Added: of a stockholder for 500,000 common shares at a purchase price of $1 per share, with proceeds to the Company totaling $500,000.
+Added: anticipated that the proceeds will be used to fund general operational activities and exploration of additional financing alternatives.
of Equity Securities by Us and Affiliated Purchasers
12 unchanged sentences
and similar expressions are intended to identify forward-looking
−Removed: statements regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy,
−Removed: operating results, and financial position.
−Removed: Persons reviewing this Annual Report are cautioned that any forward-looking statements
−Removed: are not guarantees of future performance and are subject to risks and uncertainties and that actual results may differ materially
−Removed: from those included within the forward-looking statements as a result of various factors.
−Removed: Such factors are discussed further below
−Removed: under “Trends and Uncertainties,”
−Removed: and also include general economic factors and conditions that may directly or indirectly
−Removed: impact our financial condition or results of operations.
+Added: statements regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, operating
+Added: results, and financial position.
+Added: Persons reviewing this Annual Report are cautioned that any forward-looking statements are not guarantees
+Added: of future performance and are subject to risks and uncertainties and that actual results may differ materially from those included within
+Added: the forward-looking statements as a result of various factors.
+Added: Such factors are discussed further below under “Trends and Uncertainties,”
+Added: and also include general economic factors and conditions that may directly or indirectly impact our financial condition or results of
Reference is also made to the caption “Forward-Looking Statements”
−Removed: at the forepart of this Annual Report, which information is incorporated herein by reference.
−Removed: are currently focused on the business of purchasing residual economic interests in a portfolio of life settlements.
−Removed: A life settlement
−Removed: is the sale of an existing life insurance policy to a third party for more than the policy’s cash surrender value, but less
−Removed: than the face value of the policy benefit.
−Removed: After the sale, the new policy holder will pay the premiums due on the policy until
−Removed: maturity and then collect the settlement proceeds at maturity.
−Removed: currently do not purchase or hold life settlement or life insurance policies but, rather, previously held a contractual right
−Removed: to receive the net insurance benefits, or NIBs, from a portfolio of life insurance policies held by a third party (“the
−Removed: Owners”
+Added: at the forepart of this Annual Report, which
+Added: information is incorporated herein by reference.
+Added: historical business model has focused on purchasing or acquiring life insurance policies and residual interests in or financial products
+Added: tied to life insurance policies, including notes, drafts, acceptances, open accounts receivable and other obligations representing part
+Added: or all of the sales price of insurance, life settlements and related insurance contracts being traded in the secondary marketplace, often
+Added: referred to as the “life settlements market.”
+Added: currently do not hold life settlement or life insurance policies but, rather, previously held a contractual right to receive the net
+Added: insurance benefits, or “NIBs”, from a portfolio of life insurance policies held by a third party (“the Owners”
or “the Holders”).
−Removed: These NIBs represent an indirect, residual ownership interest in a portfolio of individual
−Removed: life insurance policies and they allowed us to receive a portion of the settlement proceeds from such policies, after expenses
−Removed: related to the acquisition, financing, insuring and servicing of the policies underlying our NIBs have been paid.
−Removed: were not responsible for maintaining premiums or other expenses related to maintaining the underlying life settlement or life
−Removed: insurance policies.
−Removed: Ownership of the underlying life settlement or life insurance policies, and the related obligation to maintain
−Removed: such policies, remains with the entity that holds such policies.
−Removed: However, in the event of default of the owner, the Company may
−Removed: choose to expend funds on premiums, interest and servicing costs to protect its interest in NIBs, though the Company has no legal
−Removed: responsibility nor adequate funds for these payments.
−Removed: are generally sold by an entity that holds the underlying life settlement or life insurance policies, either directly or indirectly
−Removed: through a subsidiary, such an entity being referred to herein as a “Holder.”
−Removed: A Holder, either directly or through
−Removed: a wholly owned subsidiary, purchases life insurance policies either from the insured or on the secondary market and aggregates
−Removed: them into a portfolio of policies.
−Removed: At the time of purchase, the Holder also (i) contracts with a service provider to manage the
−Removed: servicing of the policies until maturity, (ii) consider purchasing mortality re-insurance (“MRI”) coverage under which
−Removed: payments will be made to the Holder in the event the insurance policies do not mature according to actuarial life expectancies,
−Removed: and (iii) arranges financing to cover the initial purchase of the insurance policies, the servicing of the life insurance policies
−Removed: until maturity and the payment of the MRI premiums.
−Removed: The financing obtained by the Holder for a portfolio of life settlement or
−Removed: life insurance policies is secured by the insurance policies for which the financing was obtained.
−Removed: After a Holder purchases policies,
−Removed: aggregates them into a portfolio and arranges for the servicing, MRI coverage and financing, the Holder contracts to sell NIBs
−Removed: related to the policies, which gives the holder of the NIBs the right to receive the proceeds from the settlement of the insurance
−Removed: policies after all of the expenses related to such policies have been paid.
−Removed: When an insurance policy underlying our NIBs comes
−Removed: to maturity, the insurance proceeds are first used to pay expenses associated with such policy.
−Removed: Once all of the expenses have
−Removed: been paid, the Holder will retain a small percentage of the proceeds and then will pay the remaining insurance proceeds to us.
−Removed: began purchasing NIBs during our fiscal year ended March 31, 2013.
−Removed: of Operations
−Removed: At present, we
−Removed: are a minor competitor in the Life Settlements market sector.
−Removed: We will need substantial additional funds to effectively
−Removed: compete in this industry and no assurance can be given that we will be able to adequately fund our current and intended operations
−Removed: through debt or equity financing.
−Removed: In addition, due to the foreclosure on the NIBs described below, the company has no current
−Removed: source of operating revenues.
−Removed: We may be required to expend funds on premiums, interest and servicing costs to protect our interest
−Removed: in NIBs, though we have no legal responsibility nor adequate funds for these payments.
−Removed: In the event that neither party fulfils
−Removed: the financial obligations pertaining to the premiums, interest and servicing costs, we would be required to evaluate our investment
−Removed: in NIBs for possible adverse impairment.
−Removed: During October 2017, the entities completed a refinancing of the loans that had matured.
−Removed: The agreements are with a new senior lending facility who previously provided MRI for the underlying policies.
−Removed: Between May 2018
−Removed: and July 2018, the Holders entered into agreements that completed a strict foreclosure transaction that transferred the underlying
−Removed: life insurance policies relating to the Company’s NIBs to the lenders in full satisfaction of the loan obligation.
−Removed: result of the foreclosure, the Company has lost its position in the residual benefits of the policies and has reduced the carrying
−Removed: value of the NIBs at March 31, 2018 to zero.
−Removed: The Company held no NIBs during the fiscal year ended March 31, 2020.
−Removed: we hold NIBs, we use an estimation methodology to project cash flows and returns as presented.
−Removed: The estimation model requires many
−Removed: assumptions, including, but not limited to the following:
−Removed: (i) an assumption that the distinct number of lives in our portfolio
−Removed: would exhibit similar experience to a statistically diverse portfolio from which mortality tables have been created;
−Removed: (ii) an assumption
−Removed: that the life expectancies (the “LE”
−Removed: or “LEs”) provided by LE providers represent the actuarial mean of
−Removed: the life expectancies of the insureds in our portfolio, (iii) the weighted average of the LEs provided by the LE providers represents
−Removed: an appropriate method for adjusting for discrepancies in the LEs;
−Removed: (iv) life expectancy tables and projections are accurate;
−Removed: the minimum premiums calculated based on the in-force illustrations provided by life insurance carriers are accurate and will
−Removed: not change over the course of the lifetime of our portfolio;
−Removed: and (vi) the Holders’
−Removed: Lender fees, MRI fees, and insurance,
−Removed: servicing and custodial fees will not change materially over time.
−Removed: While this method of modeling cash flows is helpful in providing
−Removed: a theoretical expectation of potential returns that might be produced from our NIBs portfolio, actual cash flows and returns inevitably
−Removed: will be different (possibly materially) due to the fact that predicting the exact date of death of any individual is virtually
−Removed: The provision of a theoretical cash flow model is by no means any guarantee of any results.
−Removed: The actual performance
−Removed: of these NIB interests (as well as our future expectations as to what such performance might be) may differ substantially from
−Removed: our expectations, especially if any of the assumptions change or differ from our initial assumptions.
+Added: These NIBs represented an indirect, residual ownership interest in a portfolio of individual life insurance
+Added: policies, and they allowed us to receive a portion of the settlement proceeds from such policies, after expenses related to the acquisition,
+Added: financing, insuring and servicing of the policies underlying our NIBs have been paid.
+Added: are generally sold by an entity that holds the underlying life settlement or life insurance policies, either directly or indirectly through
+Added: a subsidiary, such an entity being referred to herein as a “Holder.”
+Added: A Holder, either directly or through a wholly owned
+Added: subsidiary, purchases life insurance policies either from the insured or on the secondary market and aggregates them into a portfolio
+Added: At the time of purchase, the Holder also (i) contracts with a service provider to manage the servicing of the policies until
+Added: maturity, (ii) consider purchasing mortality re-insurance (“MRI”) coverage under which payments will be made to the Holder
+Added: in the event the insurance policies do not mature according to actuarial life expectancies, and (iii) arranges financing to cover the
+Added: initial purchase of the insurance policies, the servicing of the life insurance policies until maturity and the payment of the MRI premiums.
+Added: The financing obtained by the Holder for a portfolio of life settlement or life insurance policies is secured by the insurance policies
+Added: for which the financing was obtained.
+Added: After a Holder purchases policies, aggregates them into a portfolio and arranges for the servicing,
+Added: MRI coverage and financing, the Holder contracts to sell NIBs related to the policies, which gives the holder of the NIBs the right to
+Added: receive the proceeds from the settlement of the insurance policies after all of the expenses related to such policies have been paid.
+Added: When an insurance policy underlying our NIBs comes to maturity, the insurance proceeds are first used to pay expenses associated with
+Added: Once all of the expenses have been paid, the Holder will retain a small percentage of the proceeds and then will pay the
+Added: remaining insurance proceeds to us.
+Added: the latter part of the fiscal year ended March 31, 2021, we began developing an additional business offering, providing professional
+Added: services to specialty structured finance groups, bond issuers and life settlement aggregators.
+Added: We have assembled an experienced team
+Added: from the life settlement marketplace, as well as from other areas such as financial services and public financial markets.
+Added: As a professional
+Added: services provider, we apply industry best practices to advise on the selection of specific portfolios of life insurance policies that
+Added: are tailored to meet the needs of its clients.
+Added: Our clients may include bond issuers, bond investors, or other structured finance product
+Added: We develop strategies and methodologies which include the acquisition of life insurance portfolios, then uses common structured
+Added: finance techniques and proprietary analytics to structure bonds for issuances, including principal protected bonds.
+Added: Our goal is to deliver
+Added: long-term value and profitability to shareholders by growing our professional services business and asset base, resulting in the ability
+Added: to pay dividends to its shareholders.
+Added: recently we began working closely with bond placement agents and aggregators to establish various aspects of a proprietary, investment
+Added: grade bond offering.
+Added: In this arrangement, we participate as the sole originator in the role of structuring and advising on the structure
+Added: of the proprietary bond instrument.
+Added: Included in the role of structuring financial assets, we use proprietary analytics to establish the
+Added: makeup of the rated instrument, including but not limited to, life settlement assets (life insurance policies) and managed cash, and
+Added: implements a process of selective assembly of the underlying assets and cash management that will meet the policy requirements and analytics.
+Added: We provide current and ongoing resources for all analytics, as well as advisement support for the investment and non-investment grade
+Added: ratings for the managed asset pool and the managed cash accounts.
+Added: In our advisory role, we are reimbursed for all expenses associated
+Added: with the structuring and preparation of any bond offering, will receive an advisory payment upon the closing of any bond offering, and
+Added: then will hold residual rights on the balance of assets once the bond is retired.
+Added: to March 31, 2021, we and US Capital Global Securities LLC, an affiliate of US Capital Global, entered into an arrangement wherein we
+Added: are the lead advisor and lead originator of tailored life insurance portfolios to be used in a life insurance-linked bond offering (“bond
+Added: offering”) of between $250 million to $500 million.
+Added: US Capital Global Securities LLC is the lead placement agent and is marketing
+Added: the bond offering on behalf of the issuer on a best efforts basis to qualified investors.
+Added: We have worked with Egan Jones rating agency
+Added: to obtain a minimum of BBB plus to an A minus rating on the bond offering.
+Added: This initial rating is based upon a sample portfolio of life
+Added: settlement assets similar to those expected to be utilized in the bond offering.
+Added: Once a percentage of the bond offering is in escrow,
+Added: then the actual life settlement portfolios will be purchased and held until the bond offering closes.
+Added: Once the final group of assets
+Added: are assembled, then a final rating will be obtained.
+Added: We have engaged a licensed asset manager, whose projected returns will be approved
+Added: by the rating agency.
+Added: Important for the success of the bond is the treatment of the various cash accounts that will support the bond.
+Added: The two primary accounts will be the Investment account and the Cash Reserve account.
+Added: These accounts will represent approximately 40%
+Added: of the total cash raised from the bond offering.
+Added: The Investment and Cash Reserve accounts are projected to produce sufficient annual
+Added: returns to support the cost associated to maintain the bonds.
+Added: A nationally recognized trust manager has been engaged to insure all the
+Added: workings of the bond are handled properly and timely.
+Added: An actuarial company has also been engaged to provide the modeling needed for the
+Added: rating agency, asset manager and bond issuer.
+Added: For services provided, we will receive a fee upon the closing on the bond offering and
+Added: will also hold a residual monetary right to cash flows from the life settlement assets once the bond is retired.
of Operations
Compared to 2020
−Removed: to the foreclosure agreement previously mentioned, no interest income was recorded for the fiscal years ended March 31, 2020 and
& Administrative Expenses
2 unchanged sentences
portion of these expenses were professional fees, payroll and travel expenses.
−Removed: Reduced operational needs from the year ended March
−Removed: 31, 2019 to March 31, 2020 resulted in decreases in each of the areas previously mentioned.
+Added: The slight increase in expenses from March 31, 2020 to
+Added: March 31, 2021 was primarily due to increased professional fees.
Income and Expenses
−Removed: the year ended March 31, 2020, other income and expenses totaled $284,388, consisting of $110,000 of expenses incurred pursuing
−Removed: potential financing alternatives and $174,388 in interest expense.
−Removed: the year ended March 31, 2019, other income and expenses totaled $961,201, consisting of $849,806 of expenses incurred pursuing
−Removed: potential financing alternatives, $17,840 additional NIBs impairment on newly acquired NIBs and $93,555 in interest expense.
+Added: the year ended March 31, 2021, we received notice that the full PPP Loan amount of $26,458 had been forgiven.
+Added: As such, the Company recorded
+Added: $26,458 of Gain on Extinguishment of Debt.
+Added: the year ended March 31, 2021, other expenses totaled $648,047, consisting of $422,751 of expenses incurred pursuing potential financing
+Added: alternatives and $225,296 in interest expense.
+Added: the year ended March 31, 2020, other income and expenses totaled $284,388, consisting of $110,000 of expenses incurred pursuing potential
+Added: financing alternatives and $174,388 in interest expense.
+Added: The increase in other expenses from March 31, 2020 to March 31, 2021 was primarily
+Added: due to increases in fees associated with our ongoing efforts to pursue financing alternatives.
the years ended March 31, 2021 and 2020, the Company recorded a net loss before income taxes of $1,529,567 and $1,112,834, respectively,
−Removed: and had no income tax expense or benefit during either year as a result of a full valuation allowance on the net deferred tax
+Added: and had no income tax expense or benefit during either year as a result of a full valuation allowance on the net deferred tax asset.
and Capital Resources
−Removed: our inception our operations have been primarily financed through sales of equity instruments, debt financing, lines of credit
−Removed: and notes payable from related parties and the issuance of convertible debentures.
−Removed: As of March 31, 2020, we had $28,784 of cash,
−Removed: compared to $579 as of March 31, 2019.
−Removed: As of March 31, 2020, the Company had access to draw an additional $5,105,492 on the notes
−Removed: payable, related party and $3,000,000 on the Convertible Debenture Agreement.
−Removed: Our monthly expenses are approximately $70,000,
−Removed: which includes salaries of our employees, policy servicing expenses, consulting agreements and contract labor, general and administrative
−Removed: expenses and estimated legal and accounting expenses.
−Removed: Outstanding Accounts Payable as of March 31, 2020 totaled $481,716, and
−Removed: other accrued liabilities totaled $424,954.
−Removed: We believe that our availability under our existing lines of credit with related parties,
−Removed: our existing capital resources, together with the issuance of additional notes payable and convertible debentures and will be
−Removed: sufficient to fund our operating working capital requirements for at least the next 12 months, or through August 2021.
+Added: our inception our operations have been primarily financed through sales of equity instruments, debt financing, lines of credit and notes
+Added: payable from related parties and the issuance of convertible debentures.
+Added: As of March 31, 2021, we had $21,179 of cash, compared to $28,784
+Added: as of March 31, 2020.
+Added: As of March 31, 2021, the Company had access to draw an additional $4,814,192 on the notes payable, related party
+Added: and $3,000,000 on the Convertible Debenture Agreement.
+Added: Our monthly expenses are approximately $75,000, which includes salaries of our
+Added: employees, policy servicing expenses, consulting agreements and contract labor, general and administrative expenses and estimated legal
+Added: and accounting expenses.
+Added: Outstanding Accounts Payable as of March 31, 2021 totaled $893,674, and other accrued liabilities totaled $711,152.
+Added: We believe that our availability under our existing lines of credit with related parties, our existing capital resources, together with
+Added: the issuance of additional notes payable and convertible debentures will be sufficient to fund our operating working capital requirements
+Added: for at least the next 12 months, or through June 2022.
Cash Flows Compared to 2020 Cash Flows
1 unchanged sentence
activities during the year ended March 31, 2020.
−Removed: The decrease in cash used in operating activities was primarily due to the overall
−Removed: reduction of operating expenses and cash used in exploring potential financing options.
+Added: The increase in cash used in operating activities was primarily due to an increase of
+Added: operating expenses and cash used in exploring potential financing options.
the years ended March 31, 2021 and 2020 no cash was used in or provided by investing activities.
1 unchanged sentence
activities for both years consisted of borrowing on new related party promissory notes and existing notes payable and lines-of-credits.
+Added: Additionally, financing activities for the year ended March 31, 2021 included $500,000 in proceeds raised by issuance of our common stock
+Added: through a private placement memorandum.
March 31, 2021, we owed $3,379,698, including accrued interest, for debt obligations.
1 unchanged sentence
to notes payable and lines-of-credits from related parties and had fully paid off the principal owing on the 8% Convertible Debenture.
−Removed: As of March 31, 2020, one note payable and line-of-credit had a principal balance of $829,508 and is due on August 31, 2021, or
−Removed: when the Company completes a successful equity raise, at which time principal and interest is due in full.
−Removed: The second note payable
−Removed: and line-of-credit had a principal balance of $795,000, and the line of credit is currently extended through August 31, 2021.
+Added: As of March 31, 2021, one note payable and line-of-credit had a principal balance of $859,508 and is due on November 30, 2022,
+Added: or when the Company completes a successful equity raise, at which time principal and interest is due in full.
+Added: The second note
+Added: payable and line-of-credit had a principal balance of $1,056,300, and the line of credit is currently extended through November
A third series of promissory notes had a total principal balance of $826,000 and are due on November 30, 2021.
1 unchanged sentence
debenture agreement, which has no principal balance due as of March 31, 2021 is open through November 30, 2021.
−Removed: As of August 10,
−Removed: 2020, there was $4,931,991 available under the lines-of-credit we currently have with related parties and $3,000,000
−Removed: available under the 8% convertible debenture agreement.
−Removed: December 6, 2018, three existing stockholders have contributed to the Company a portion of their common shares held at a repurchase
−Removed: price to the Company of $0.05 per share.
−Removed: The Company has cancelled the acquired shares, which decreased the outstanding common
−Removed: shares on the books of the Company.
−Removed: The total number of common shares canceled/retired was 8,000,000.
−Removed: The total liability related
−Removed: to the repurchase of these shares is $400,000, with repayment contingent on a major financing event.
−Removed: may borrow money in the future to finance our operations but can make no guarantees that such credit will be made available to
−Removed: Any such borrowing will increase the risk of loss to the debt holder in the event we are unsuccessful in repaying such loans.
−Removed: accompanying financial statements have been prepared on a going concern basis under which the Company is expected to be able to
−Removed: realize its assets and satisfy its liabilities in the normal course of business.
−Removed: Due to the foreclosure on the NIBs mentioned
−Removed: above, the company has no current source of future revenues.
−Removed: In order to meet financial obligations, the Company will need to
−Removed: continue to rely on debt financing from related parties and/or raise additional capital.
−Removed: Management has concluded that its existing
−Removed: capital resources and availability under its existing convertible debentures and debt agreements with related parties will be
−Removed: sufficient to fund its operating working capital requirements for at least the next 12 months, or through August 2021.
−Removed: parties have given assurance that their continued support, by way of either extensions of due dates, or increases in lines-of-credit,
−Removed: can be relied on.
+Added: As of June 29,
+Added: 2021, there was $4,814,192 available under the lines-of-credit we currently have with related parties and $3,000,000 available
+Added: under the 8% convertible debenture agreement.
+Added: may borrow money in the future to finance our operations but can make no guarantees that such credit will be made available to us.
+Added: such borrowing will increase the risk of loss to the debt holder in the event we are unsuccessful in repaying such loans.
+Added: accompanying financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize
+Added: its assets and satisfy its liabilities in the normal course of business.
+Added: As the company has no current source of revenues, in order to
+Added: meet financial obligations, the Company will need to continue to rely on debt financing from related parties and/or raise additional
+Added: Management has concluded that its existing capital resources and availability under its existing convertible debentures and
+Added: debt agreements with related parties will be sufficient to fund its operating working capital requirements for at least the next 12 months,
+Added: or through June 2022.
+Added: Related parties have given assurance that their continued support, by way of either extensions of due dates, or
+Added: increases in lines-of-credit, can be relied on.
The Company also continues to evaluate other debt and equity financing opportunities.
6 unchanged sentences
Interest payable
+Added: obligations consist of the principal pursuant to the notes payable and lines-of-credits from related parties (as mentioned
Accounting Policies and Estimates
preparation of our financial statements requires that we make estimates and judgments.
−Removed: We base these on historical experience
−Removed: and on other assumptions that we believe to be reasonable.
−Removed: Taxes, The Company accounts for income taxes under FASB ASC 740, “Income Taxes”.
−Removed: Deferred income tax assets and
−Removed: liabilities are determined based upon differences between the financial reporting and tax basis of assets and liabilities and
−Removed: are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
−Removed: standards require the consideration of a valuation allowance for deferred tax assets if it is “more likely than not”
−Removed: that some component or all of the benefits of deferred tax assets will not be realized.
−Removed: The primary factor management considers
−Removed: when evaluating the realization of the deferred tax assets is the amount of cash flows (which represents taxable income) to be
−Removed: received from the Company’s NIBs prior the expiration of the tax net loss carryforwards.
−Removed: tax effects from an uncertain tax position can be recognized in the financial statements only if the position is more likely than
−Removed: not of being sustained if the position were to be challenged by a taxing authority.
−Removed: The Company has examined the tax positions
−Removed: taken in its tax returns and determined that there are no uncertain tax positions.
−Removed: As a result, the Company has recorded no uncertain
−Removed: tax liabilities in its balance sheet.
−Removed: Interest and penalties for uncertain positions, when applicable, would be recognized as
−Removed: a component of income tax expense.
−Removed: Off Balance Sheet Arrangements
+Added: We base these on historical experience and on
+Added: other assumptions that we believe to be reasonable.
+Added: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
+Added: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent
+Added: assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
+Added: Actual results could differ from those estimates.
+Added: Based Compensation , We measure stock-based compensation expense related to employee stock-based awards based on the estimated fair
+Added: value of the awards as determined on the date of grant and is recognized as expense over the remaining requisite service period.
+Added: the Black-Scholes option pricing model to estimate the fair value of stock options issued as compensation.
+Added: The Black-Scholes model requires
+Added: the input of highly subjective and complex assumptions, including the estimated fair value of our common stock on the date of grant,
+Added: the expected term of the stock option, and the expected volatility of our common stock over the period equal to the expected term of
+Added: We estimate forfeitures at the date of grant and revises the estimates, if necessary, in subsequent periods if actual forfeitures
+Added: differ from those estimates.
+Added: Value, As defined by ASC Topic 820, “Fair Value Measurements and Disclosures”
+Added: (“ASC 820”), fair value is
+Added: the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
+Added: at the measurement date.
+Added: ASC 820 also requires the consideration of differing levels of inputs in the determination of fair values.
+Added: levels of input are summarized as follows:
+Added: Quoted prices in active markets for identical assets and liabilities.
+Added: Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets, quoted
+Added: prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant
+Added: assumptions are observable in the market.
+Added: Unobservable inputs that are supported by little or no market activity.
+Added: Level 3 assets and liabilities include financial instruments
+Added: whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques as well as instruments for
+Added: which the determination of fair value requires significant management judgment or estimation.
+Added: level in the fair value hierarchy within which a fair value measurement in its entirety falls is based on the lowest level input that
+Added: is significant to the fair value measurement in its entirety.
+Added: did not have any transfers of assets and liabilities between Levels 1, 2 and 3 of the fair value measurement hierarchy during the years
+Added: ended March 31, 2021 and 2020.
+Added: recorded values of cash and cash equivalents, accounts payable and accrued liabilities approximate their fair values based on their short-term
+Added: The recorded values of the Notes Payable, Related Parties and Convertible Debenture approximates the fair values as the interest
+Added: rate approximates market interest rates.
+Added: Balance Sheet Arrangements
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.