What changed in this filing

/stocks — the workspaceLOADING

Item 2. Management’s Discussion and Analysis

2025-01-14 compared with 2025-01-14 · 266 added, 243 removed, 67 unchanged (88% of the section changed)

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Management’s Discussion and Analysis

of Financial Condition and Results of Operations.

Forward-Looking Statements

1 unchanged sentence

that constitute forward-looking statements.

Any and all statements contained in this Amendment that are not statements of historical

fact may be deemed forward-looking statements.

Any and all statements contained in this Amendment that are not statements of historical fact

may be deemed forward-looking statements.

Terms such as “ may ,” “ might ,” “ would ,”

15 unchanged sentences

and Results of Operations .” in our 2023 Form 10-K, as amended.

Forward-looking

statements in this Amendment may include, without limitation, statements regarding:

plans and objectives of management for future operations, including plans or objectives relating to the marketing of our surgical

robotic systems both in and out of India;

timing or likelihood of regulatory filing, approvals and required licenses for marketing our surgical robotic systems in the U.S.,

the European Union (the “ EU ”) and in other countries outside of India;

ability to adequately protect our intellectual property rights and enforce such rights to avoid violation of the intellectual property

rights of others;

timing, costs and other aspects of our surgical robotic systems;

estimates regarding the market opportunity, clinical utility, potential advantages and market acceptance of our surgical robotic

impact of government laws and regulations;

ability to recruit and retain qualified research and development personnel;

in maintaining commercial scale manufacturing capacity and capability and our ability to generate growth;

in industry demand;

economic conditions and market conditions in our industry;

projection of income (including income/loss), earnings (including earnings/loss) per share,

capital expenditures, dividends, capital structure or other financial items;

future financial performance, including any such statement contained in a discussion and analysis of financial condition by management

or in the results of operations included pursuant to the rules and regulations of the SEC;

(xiii) Changes

resulting from the restatement of our condensed consolidated financial statements included in this

statements are not guarantees of future performance and are subject to numerous risks, uncertainties, and assumptions that are difficult

forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should

not rely upon forward-looking statements as predictions of future events.

The events and circumstances reflected in the forward-looking

statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements.

Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we

do not assume any obligation to update any forward-looking statement.

We disclaim any intention or obligation to update or revise any

forward-looking statement contained herein, whether as a result of new information, future events or otherwise.

Company was originally incorporated in the state of Florida on February 4, 2015, under the name “ Avra Surgical Microsystems,

Inc., ” and changed its name to “ Avra Medical Robotics, Inc.

Forward-looking statements in this Amendment

may include, without limitation, statements regarding:

the plans and objectives of management for future

operations, including plans or objectives relating to the marketing of our surgical robotic systems both in and out of India;

the timing or likelihood of regulatory filing,

approvals and required licenses for marketing our surgical robotic systems in the U.S., the European Union (the “ EU ”)

and in other countries outside of India;

our ability to adequately protect our intellectual

property rights and enforce such rights to avoid violation of the intellectual property rights of others;

the timing, costs and other aspects of our surgical

robotic systems;

our estimates regarding the market opportunity,

clinical utility, potential advantages and market acceptance of our surgical robotic systems;

the impact of government laws and regulations;

our ability to recruit and retain qualified research

and development personnel;

difficulties in maintaining commercial scale manufacturing

capacity and capability and our ability to generate growth;

uncertainty in industry demand;

general economic conditions and market

conditions in our industry;

(xi) a projection of income (including

income/loss), earnings (including earnings/loss) per share, capital expenditures, dividends,

capital structure or other financial items;

our future financial performance, including any such statement contained in a discussion and analysis

of financial condition by management or in the results of operations included pursuant to the rules and regulations of the SEC;

Changes resulting from the restatement of our condensed consolidated

financial statements included in this Report.

These statements are not guarantees of future

performance and are subject to numerous risks, uncertainties, and assumptions that are difficult to predict.

Because forward-looking statements are inherently

subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely upon forward-looking statements

as predictions of future events.

The events and circumstances reflected in the forward-looking statements may not be achieved or occur

and actual results could differ materially from those projected in the forward-looking statements.

Except as required by applicable law,

including the securities laws of the United States and the rules and regulations of the SEC, we do not assume any obligation to update

any forward-looking statement.

We disclaim any intention or obligation to update or revise any forward-looking statement contained herein,

whether as a result of new information, future events or otherwise.

The Company was originally incorporated in

the state of Florida on February 4, 2015, under the name “ Avra Surgical Microsystems, Inc., ” and changed its name

to “ Avra Medical Robotics, Inc.

” (AVRA) on November 5, 2015.

inception through April 13, 2023, we were engaged in developing a fully autonomous medical robotic system using proprietary software

which integrated Artificial Intelligence and Deep Learning, or Machine Learning.

Our research and development efforts were based in Orlando,

Florida, where we established a research partnership with the University of Central Florida.

July and August 2022, AVRA and the management of Cardio Ventures Inc began discussions to explore potential merger synergies, leading

to a formal agreement in November 2022 by and among the Company, a wholly owned subsidiary of the Company (“ Merger Sub ”),

CardioVentures and Dr.

Sudhir Srivastava, who, through his holding company, owned a controlling interest in CardioVentures (“Merger

Cardio Ventures was primarily seeking a platform to raise funds in the U.S.

to support operations of its subsidiary,

AVRA’s ability to attract funds from its high-net-worth investors became a focal point in these discussions, presenting

a path for AVRA shareholders to also benefit from the merger.

Consequently, as part of the merger strategy, AVRA raised funds through

convertible notes (at the rate of 7% interest per annum), which were subsequently provided to Cardio Ventures via convertible notes issued

by Cardio Ventures.

Investors like Andrew Economos and Dr.

Fred Moll, both existing AVRA shareholders, contributed to these notes, foreseeing

significant commercial benefits and the potential for AVRA’s turnaround post-merger, despite AVRA’s status as an inactive company

On April 14, 2023, we consummated the acquisition by merger of CardioVentures, Inc., pursuant to the Merger Agreement.

Company is currently engaged in the business of developing, manufacturing, and selling a surgical robotic system under our proprietary

brand “ SSi Mantra ,” together with allied accessories and a wide range of surgical instruments capable of supporting

cardiac and a variety of other surgical procedures.

Having commenced commercial sales of our surgical robotic system in the second half

of 2022 and its allied instruments and accessories.

Accordingly, the operating results detailed below largely reflect the impact of the

consummation of the Reverse Merger transaction in April 2023, when compared with operating results for the corresponding period in 2022.

financial performance is largely driven by increasing awareness of the benefits of robotically assisted surgery, improved learning curves

for robotic surgeons and the affordability and accessibility of surgical robotic technology.

Our financial performance is also dependent

on our obtaining regulatory approvals in various regulated markets where we have plans to sell our products.

Robotically assisted surgeries

are increasingly being recognized as an approved treatment modality from an insurance coverage perspective.

manufacturing operations being based in India derive significant operating cost advantages in terms of availability of quality and cost-effective

fabrication/3D printing solutions, electronic/electrical/mechanical components, outsourced services and skilled manpower.

All these factors

help us in having lower costs of production which eventually helps us make our surgical robotic system cost effective and relatively

The condensed consolidated financial

statements appearing elsewhere in this report have been prepared assuming the Company will continue as a going concern.

In the second

half of 2022, the Company commercially launched its “ SSI Mantra ” robotic surgical system in India.

As of September

30, 2023, we have sold 12 systems, which have performed more than 400 procedures of various types involving varying degrees of complexities.

of Operations

From inception through April 13, 2023, we

were engaged in developing a fully autonomous medical robotic system using proprietary software which integrated Artificial Intelligence

and Deep Learning, or Machine Learning.

Our research and development efforts were based in Orlando, Florida, where we established a research

partnership with the University of Central Florida.

In July and August 2022, AVRA and the management

of Cardio Ventures es”) began discussions to explore potential merger synergies, leading to a formal agreement in November 2022

by and among the Company, a wholly owned subsidiary of the Company (“ Merger Sub ”), CardioVentures and Dr.

Sudhir Srivastava,

who, through his holding company, owned a controlling interest in CardioVentures (“Merger Agreement”).

Cardio Ventures was

primarily seeking a platform to raise funds in the U.S.

to support operations of its subsidiary, SSI India.

AVRA’s ability to attract

funds from its high-net-worth investors became a focal point in these discussions, presenting a path for AVRA shareholders to also benefit

from the merger.

Consequently, as part of the merger strategy, AVRA raised funds through convertible notes (at the rate of 7% interest

per annum), which were subsequently provided to Cardio Ventures via convertible notes issued by Cardio Ventures.

Investors like Andrew

Economos and Dr.

Fred Moll, both existing AVRA shareholders, contributed to these notes, foreseeing significant commercial benefits and

the potential for AVRA’s turnaround post-merger, despite AVRA’s status as an inactive company at the time.

On April 14, 2023,

we consummated the acquisition of by merger of CardioVentures, Inc., pursuant to the Merger Agreement.

The Company is currently engaged in the business

of developing, manufacturing, and selling a surgical robotic system under our proprietary brand “ SSi Mantra ,” together

with allied accessories and a wide range of surgical instruments capable of supporting cardiac and a variety of other surgical procedures.

Having commenced commercial sales of our surgical robotic system in the second half of 2022, and its allied instruments and accessories.

Accordingly, the operating results detailed below largely reflect the impact of the consummation of the Reverse Merger transaction in

April 2023, when compared with operating results for the corresponding period in 2022.

Our financial performance is largely driven

by increasing awareness of the benefits of robotically assisted surgery, improved learning curves for robotic surgeons and the affordability

and accessibility of surgical robotic technology.

Our financial performance is also dependent on our obtaining regulatory approvals in

various regulated markets where we have plans to sell our products.

Robotically assisted surgeries are increasingly being recognized

as an approved treatment modality from an insurance coverage perspective.

Our manufacturing operations being based in

India derive significant operating cost advantages in terms of availability of quality and cost-effective fabrication/3D printing solutions,

electronic/electrical/mechanical components, outsourced services and skilled manpower.

All these factors help us in having lower costs

of production which eventually helps us make our surgical robotic system cost effective and relatively affordable.

The condensed consolidated financial statements appearing elsewhere

in this report have been prepared assuming the Company will continue as a going concern.

In the second half of 2022, the Company commercially

launched its “ SSI Mantra ” robotic surgical system in India.

As of June 30, 2023, we have sold 9 systems, which have

performed more than 230 procedures of various types involving varying degrees of complexities.

Results of Operations

The following discussion should be read in

conjunction with our condensed consolidated financial statements and Notes thereto.

This section of the Report generally discusses 2023

and 2022 items and quarter-to- quarter comparisons between 2023 and 2022.

Company has recently commenced its commercial operations by way of the sale of its product and has not yet established consistent operational

revenue cash flows to meet all its fixed operating costs and hence may continue to incur losses for some time.

These conditions raise

doubt about the Company’s ability to continue as a going concern.

financial statements appearing elsewhere in this report have been prepared assuming that the Company will continue as a going concern.

following table provides selected balance sheet data for our Company as of September 30, 2023 (audited) and December 31, 2022:

September 30,

conjunction with our condensed consolidated financial statement and Notes thereto.

This section of the Report

generally discusses 2023 and 2022 items and quarter-to- quarter comparisons between 2023 and 2022.

The Company has recently commenced its commercial

operations by way of the sale of its product and has not yet established consistent operational revenue cash flows to meet all its fixed

operating costs and hence may continue to incur losses for some time.

These conditions raise doubt about the Company’s ability

to continue as a going concern.

The financial statements appearing elsewhere

in this report have been prepared assuming that the Company will continue as a going concern.

The following table provides selected balance

sheet data for our Company as of June 30, 2023, and December 31, 2022:

Balance Sheet Data

(As Restated)

2 unchanged sentences

Total Stockholders’ Equity / (deficit)

for the year ended December 31, 2022, represent consolidated financials for Cardio Ventures

(ultimate holding company before the merger transaction).

** Represents

Fixed Deposits held by bank as security for bank facilities and certain performance guarantees.

date, the Company has mainly relied on debt and equity raised in private offerings to finance its operations.

Subsequent to September

2023, the Company plans to raise additional capital through further private or public offerings.

However, if we are unable to do so and

if we experience a shortfall in operating capital, we could be faced with having to limit our expansion plans, research and development

and marketing activities

For the Three months ended

September 30,

* Amounts for the year ended December 31, 2022, represent

consolidated financials for Cardio Ventures Inc.

(ultimate holding company before the merger

** Represents Fixed Deposits held by bank as security

for bank facilities and certain performance guarantees.

To date, the Company has mainly relied on

debt and equity raised in private offerings to finance its operations.

Subsequent to June 2023, the Company plans to raise additional

capital through further private or public offerings.

However, if we are unable to do so and if we experience a shortfall in operating

capital, we could be faced with having to limit our expansion plans, research and development and marketing activities

Three months ended

(As Restated)

8 unchanged sentences

Other income (expenses)

months ended September 30, 2023, as compared to three months ended September 30, 2022

We had revenues of $2,187,006 ($2,133,295 from system sales and $ 53,711 from instrument sales) for the three months ended

September 30, 2023, compared to $ 529,351 ($500,636 from system sales and $ 28,715 from instrument sales) for the three months ended

September 30, 2022.

The increase in net total is primarily due to sale of increased number of surgical robotic systems and instruments

in the period ended September 30, 2023 as compared to the period ended September 30, 2022.

and development expense.

Research and development expenses were $291,909 during the three months ended September 30, 2023 and $156,489

for the three months ended September 30, 2022.

Research and development expense primarily consists of salaries paid to engineers, amounting

to $155,104 and $107,721 for the period ended September 30, 2023 and 2022, respectively.

The increase in the Research and development

expenses as compared to the previous year is in line with the Company’s continued focus on improving the design and technological

capabilities of its existing SSi Mantra system and further expanding its product offerings.

Three months ended June 30, 2023, as

compared to three months ended June 30, 2022

Total Revenue.

We had revenues of $1,891,813

(comprising $1,424,783 of system sales, $467,030 of instrument sales), for the three months ended June 30, 2023, compared to $0 for the

three months ended June 30, 2022.

The increase in net total is primarily due to sale of increased number of surgical robotic systems

and instruments in the period ended June 30, 2023 as compared to the period ended June 30, 2022.

Research and development expense.

and development expenses were $246,426 during the three months ended June 30, 2023 and $337,407 for the three months ended June 30, 2022.

Research and development expense primarily consists of salaries paid to engineers, amounting to $151,560 and $196,236 for the period

ended June 30, 2023, and 2022, respectively.

The increase in the Research and development expenses as compared to the previous year is

in line with the Company’s continued focus on improving the design and technological capabilities of its existing SSi Mantra system

and further expanding its product offerings.

compensation expense.

We had compensation expenses of $ 24,450 and $nil during the three months ended September 30, 2023 and September

We had compensation expenses of $8,150 and $nil during three months ended June 30, 2023 and June 30, 2022,

respectively.

1 unchanged sentence

grants to advisors.

and amortization expense.

We had depreciation and amortization expense of $38,644 for the period ended September 30, 2023, as

compared to $24,712 for the period ended September 30, 2022.

The depreciation and amortization expenses primarily consist of

depreciation on fixed assets only.

general and administrative expense.

We incurred $1,795,945 in general and administrative expenses during the three months ended September

30, 2023 and $484,780 September 30, 2022, respectively.

Depreciation and amortization expense.

We had depreciation and amortization expense of $34,466 for the period ended June 30,2023, as compared to $23,302 for the period

ended June 30, 2022.

The depreciation and amortization expenses primarily consist of depreciation on fixed assets only.

Selling, general and administrative expense.

We incurred $5,669,690 in general and administrative expenses during the three months ended June 30, 2023, and $364,345, June 30,

2022, respectively.

Our SG&A expense comprise of expense relating

2 unchanged sentences

senior management and other support personnel in enabling functions, telecommunications, utilities, travel and other miscellaneous administrative

SG&A expense also include acquisition-related costs, legal and professional fees (which represent the costs of third party

S,G&A expense also include acquisition-related costs, legal and professional fees (which represent the costs of third party

legal, tax, accounting, immigration and other advisors), investment in product development, digital technology, advanced automation and

robotics, related to grant of our equity awards to members of our board of directors.

We expect our SG&A expense to increase as we

continue to strengthen our support and enabling functions and invest in leadership development, performance management and training programs.

The increase in SG&A expense resulted

from the increased scale of commercial operations during the period September 30, 2023 as compared to the period ended September 30,

income/expenses .

We incurred other expenses of $46,438 for the three months ended September 30, 2023 as compared to $60,983 of other

expenses during the three months ended September 30, 2022.

The increase in interest expense from September 30, 2022 to September 30,

2023 resulted from an increase in bank borrowings for working capital from HDFC bank in India.

We incurred a net loss of $ 1,898,538 for the three months ended September 30, 2023, as compared to a net loss of $486,386

for the three months ended September 30, 2022.

The increase in net loss from September 30, 2022 to September 30, 2023 is primarily the

result of the increase in general and administrative expenses of $ 1,311,165 respectively.

For the Nine months ended

September 30,

We expect our S,G&A expense to increase as

we continue to strengthen our support and enabling functions and invest in leadership development, performance management and training

The increase in S,G&A expense resulted

from the increased scale of commercial operations during the period June 30, 2023 as compared to the period ended June 30, 2022.

Other income/expenses .

other expenses of $333,353 for the three months ended June 30, 2023 as compared to $26,971 of other expenses during the three months

ended June 30, 2022.

The increase in interest expense from June 30, 2022 to June 30, 2023 resulted from an increase in bank borrowings

for working capital from HDFC bank in India.

We incurred a net loss of

$5,524,488 for the three months ended June 30, 2023, as compared to a net loss of $752,025 for the three months ended June 30, 2022.

The increase in net loss from June 30, 2022 to June 30, 2023 is primarily the result of the increase in general and administrative expenses

of $5,305,445 respectively.

For the Six months ended

(As Restated)

5 unchanged sentences

Depreciation and amortization expense

Selling, general and administrative expense

Selling, general and administrative

Loss from operations

Other income (expenses)

months ended September 30, 2023, as compared to Nine months ended September 30, 2022

We had revenues of $4,448,939 ($ 3,913,492 from system sales and $ 535,447 from instrument sales) for the nine months

ended September 30, 2023, as compared to $ 529,351 ($ 500,636 from system sales and $ 28,715 from instrument sales) for the nine months

ended September 30, 2022.

The increase in net total is primarily due to sale of increased number of surgical robotic systems and instruments

in the period ended September 30, 2023 as compared to the period ended September 30, 2022.

and development expense.

Research and development expenses were $780,462 during the nine months ended September 30, 2023 and

September 30, 2022 were $956,406.

Research and development expense primarily consists of salaries paid to engineers, amounting to $452,227

and $403,308 for the period ended September 30, 2023 and 2022, respectively.

The increase in the Research and development expenses as

compared to the previous year is in line with the Company’s continued focus on improving the design and technological capabilities

of its existing SSi Mantra system and further expanding its product offerings.

c ompensation expense.

We had compensation expenses of $ 32,600 and $nil during the nine months ended September 30, 2023 and

September 30, 2022, respectively.

The substantial increase in the stock compensation expense in 2023 is primarily the result of the award

of stock grants to advisors.

and amortization expense.

We had depreciation and amortization expense of $105,701 for the period ended September 30, 2023 as compared

to $71,745 for the period ended September 30, 2022.

The depreciation and amortization expenses primarily consist of depreciation on fixed

general and administrative expense.

We incurred $8,339,593 and $1,293,997 in general and administrative expenses during the

nine months ended September 30, 2023 and September 30, 2022, respectively.

increase in SG&A expense resulted from the increased scale of commercial operations during the period September 30, 2023 as compared

to the period ended September 30, 2022.

income/expenses .

We incurred $622,178 in other expenses for the nine months ended September 2023, as compared to $104,104 of other

expenses during the nine months ended September 30, 2022.

The increase in interest expense from September 30, 2022 to September 30, 2023

resulted from an increase in bank borrowings for working capital from HDFC bank in India.

We incurred a net loss of $8,736,042 for the nine months ended September 30, 2023, as compared to a net loss of $2,185,674

for the nine months ended September 30, 2022.

The increase in net loss from September 30, 2022, to September 30, 2023 is primarily the

result of the increase in general and administrative expenses of $ 7,045,596 respectively.

and Capital Resources

Company expects to require substantial funds for scaling up its operations, for incurring capital expenditure to have its own in-house

machining and tooling capacity and to continue to finance its research and development work in the field of surgical robotics.

April 15, 2023, the Company executed a Convertible Promissory Note (the “Line of Credit Note”) with Sushruta Pvt Ltd.

(“Sushruta”),

the Bahamian holding company owned by Dr.

Six months ended June 30, 2023, as compared

to six months ended June 30, 2022

Total Revenue.

We had revenues

of $2,261,933 (comprising $1,780,197 of system sales, $481,736 of instrument sales) for the six months ended June 30, 2023, as compared

to $0 for the six months ended June 30, 2022.

The increase in net total is primarily due to sale of increased number of surgical robotic

systems and instruments in the period ended June 30, 2023 as compared to the period ended June 30, 2022.

Research and development expense.

and development expenses were $488,553 during the six months ended June 30, 2023 and June 30, 2022 were $799,917.

Research and development

expense primarily consists of salaries paid to engineers, amounting to $297,123 and $295,587 for the period ended June 30, 2023, and

2022, respectively.

The increase in the Research and development expenses as compared to the previous year is in line with the Company’s

continued focus on improving the design and technological capabilities of its existing SSi Mantra system and further expanding its product

compensation expense.

We had compensation expenses of $8,150 and $nil during the six months ended June 30, 2023, and June 30,

2022, respectively.

The substantial increase in the stock compensation expense in 2023 is primarily the result of the award of stock

grants to advisors.

Depreciation and amortization expense.

We had depreciation and amortization expense of $67,057 for the period ended June 30,2023, as compared to $47,033 for the period

ended June 30, 2022.

The depreciation and amortization expenses primarily consist of depreciation on fixed assets only.

Selling, general and administrative expense.

incurred $6,543,648 and $809,217 in general and administrative expenses during the six months ended June 30, 2023, and June 30, 2022,

respectively.

The increase in S, G&A expense resulted

from the increased scale of commercial operations during the period June 30, 2023 as compared to the period ended June 30, 2022.

Other income/expenses .

$575,740 in other expenses for the six months ended June 2023, as compared to $43,121 in other expenses during the six months ended June

The increase in interest expense from June 30, 2022 to June 30, 2023 resulted from an increase in bank borrowings for working

capital from HDFC bank in India.

We incurred a net loss

of $6,837,504 for the six months ended June 30, 2023, as compared to a net loss of $1,699,288 for the six months ended June 30, 2022.

The increase in net loss from June 30, 2022 to June 30, 2023 is primarily the result of the increase in general and administrative expenses

of $5,734,431 respectively.

Liquidity and Capital Resources

The Company expects to require substantial

funds for scaling up its operations, for incurring capital expenditure to have its own in-house machining and tooling capacity and to

continue to finance its research and development work in the field of surgical robotics.

On April 15, 2023, the Company executed a

Convertible Promissory Note (the “Line of Credit Note”) with Sushruta Pvt Ltd.

(“Sushruta”), the Bahamian holding

company owned by Dr.

Sudhir Srivastava, our Chairman, Chief Executive Officer and principal shareholder.

to the line of credit note, SPL, in its discretion may make multiple advances to the Company through December 31, 2023 (the “Maturity

Date”), in an aggregate amount of up to $20,000,000 for working capital purposes.

The advances under the line of credit note do

not bear interest and are due and payable on or before the maturity date.

SPL may, at its option, convert the principal amount of any

advance into shares of our common stock, at a conversion price of $0.74 per share.

As of September 30, 2023, Sushruta made advances aggregating

to $16,980,000 that were outstanding under the line of credit note and exercised its option to convert the full amount of advances made

into shares of our common stock at a conversion price of $0.74 per share.

Accordingly, 22,945,946 shares of our common stock were issued

to Sushruta as of September 30, 2023.

Company had a working capital surplus of $14,215,627 and an accumulated deficit of $12,369,100 as of September 30, 2023.

also had a net loss of $8,736,042 for the nine months ended September 30, 2023 and $1,898,538 for the three months ended September 30,

For the Nine Months ended September

Pursuant to the line of credit

note, SPL, in its discretion may make multiple advances to the Company through December 31, 2023 (the “Maturity Date”), in

an aggregate amount of up to $20,000,000 for working capital purposes.

The advances under the line of credit note do not bear interest

and are due and payable on or before the maturity date.

SPL may, at its option, convert the principal amount of any advance into shares

of our common stock, at a conversion price of $0.74 per share.

As of June 30, 2023, $1,225,000 in advances were outstanding under the

line of credit note.

The Company had a working capital deficit

of $385,789 and an accumulated deficit of $10,470,562 as of June 30, 2023.

The Company also had a net loss of $6,837,504 for the

six months ended June 30, 2023, and $5,524,488 for the three months ended June 30, 2023.

For the Six Months ended

(As Restated)

4 unchanged sentences

Net cash used in operating activities

(10,967,911 )

Net cash provided by investing activities

Net cash (used in)/ provided by investing activities

Net cash provided by financing activities

3 unchanged sentences

Cash at end of year¹

Flows from Operating Activities

During the nine months ended September 30,

2023, net cash used in operating activities was $10,967,911 resulting from our net loss of $8,736,042 partially offset by non-cash charges

of $5,245,448 primarily driven by depreciation charges and stock compensation expense.

In 2023, we had cash used in our operating assets

and liabilities of $7,477,317 primarily driven by increases in accounts receivable, inventory, accounts payable and prepaid expenses.

During the nine months ended September 30,

2022, net cash used in operating activities was $3,155,871, resulting from our net loss of $2,185,674, partially offset by non-cash charges

In 2022, we had cash used in our operating assets and liabilities of $1,166,131 primarily due to increases in related party

and accounts payable, inventory and prepaid expenses.

Flows from Investing Activities

the nine months ended September 30, 2023, we had net cash used in investing activities of $326,078 in purchase of property and equipment.

the nine months ended September 30, 2022, We had net cash provided in investing activities of 378,348 in sale of property and equipment.

Flows from Financing Activities

During the nine months ended September 30,

2023, we had net cash provided by financing activities of $22,645,723, which comprised of $2,705,568 in proceeds from our bank overdraft

facility (net), $50,000 in proceeds from issuance of common stock against warrant and options, $16,980,000 in proceeds from issuance

of convertible notes to principal shareholder and $ 3,000,000 in proceeds from issuance of convertible notes to other investors.

was a decrease of $89,845 on account of repayment of term loans.

During the nine months ended September 30,

2022, we had net cash provided by financing activities of $2,823,966 which comprised increase in bank overdraft facility(net) by $1,283,088,

$1,100,000 in proceeds from issuance of convertible notes to other investors and $440,878 on account of proceeds of term loans.

we have been successful in raising funds to finance our operations since inception and we believe that we will be successful in obtaining

the necessary financing to fund our operations going forward, we do not have any committed sources of funding and there are no assurance

that we will be able to secure additional funding.

The accompanying condensed consolidated financial statements have been prepared assuming

that the Company will continue as a going concern;

however, if we cannot obtain financing, then we may be forced to further curtail our

operations or consider other strategic alternatives.

Even if we are successful in raising the additional financing, there is no assurance

regarding the terms of any additional investment and any such investment or other strategic alternative would likely substantially dilute

our current shareholders.

Accounting Policies

preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United

States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures

of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of

revenues and expenses during the reporting period.

Actual results could differ from those estimates.

estimates included discount rate for measuring significant financing component for deferred collections in revenue contracts, fair value

of stock options, incremental borrowing rate for leases and useful life of property plant and equipment.

Sheet Arrangements

are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,

changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that

is material to investors.

Cash Flows from Operating Activities

During the six months ended June 30, 2023,

net cash used in operating activities was $5,376,506 resulting from our net loss of $6,837,504 partially offset by non-cash charges of

$5,128,523 primarily driven by depreciation charges and stock compensation expense.

In 2023, we had cash provided by our operating assets

and liabilities of $3,667,525 primarily driven by increases in inventory, accounts payable and prepaid expenses.

During the six months ended June 30, 2022,

net cash used in operating activities was $1,179,845, resulting from our net loss of $1,699,288, partially offset by non cash expenses

In 2022, we had cash used in our operating assets and liabilities of $415,264 primarily due to increases in accounts payable,

inventory and prepaid expenses.

Cash Flows from Investing Activities

During the six months ended June 30, 2023,

we had net cash used in investing activities of $105,536 in purchase of property and equipment.

During the six months ended June 30, 2022,

we had net cash used in investing activities of $381,778 in purchase of property and equipment.

Cash Flows from Financing Activities

During the six-months ended June 30, 2023,

we had net cash, provided by financing activities of $5,759,682, which comprised of $1,677,577 in proceeds from our bank overdraft facility

(net), $1,225,000 in proceeds from issuance of convertible notes to principal shareholder, $3,000,000 in proceeds from issuance of convertible

notes to other investors and $142,895 on account of repayment of term loans.

During the six months ended June 30, 2022,

we had net cash used in financing activities of $809,411, which comprised of $897,979 in proceeds from our bank overdraft facility (net).

There was a decrease of $88,568 on account of repayment of term loans.

While we have been successful in raising funds

to finance our operations since inception and we believe that we will be successful in obtaining the necessary financing to fund our

operations going forward, we do not have any committed sources of funding and there are no assurance that we will be able to secure additional

The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a

going concern;

however, if we cannot obtain financing, then we may be forced to further curtail our operations or consider other strategic

alternatives.

Even if we are successful in raising the additional financing, there is no assurance regarding the terms of any additional

investment and any such investment or other strategic alternative would likely substantially dilute our current shareholders.

Critical Accounting Policies

Use of Estimates

The preparation of condensed consolidated

financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates

and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the

date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

results could differ from those estimates.

Significant estimates included discount rate for measuring significant financing

component for deferred collections in revenue contracts, fair value of stock options, incremental borrowing rate for leases and useful

life of property plant and equipment.

Off-Balance Sheet Arrangements

There are no off-balance sheet arrangements that

have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues

or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q/A

Item 2. Management’s Discussion and Analysis