Financial Statements.
+Added: SS INNOVATIONS INTERNATIONAL, INC.
MEDICAL ROBOTICS, INC.
3 unchanged sentences
Other prepaid expenses and deposit
+Added: Notes Receivables – Acquisition
Total Current Assets
1 unchanged sentence
Total Equipment, net
−Removed: Investment in Avra Air LLC
−Removed: Accumulated amortization
−Removed: Total Other Assets, net
−Removed: LIABILITIES AND STOCKHOLDERS’ DEFICIT
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
CURRENT LIABILITIES:
−Removed: Accounts payable
Accrued expenses
−Removed: Notes payable - related party
+Added: Accrued interest
+Added: Promissory note
Total Current Liabilities
Commitments and contingencies (see Note 8)
−Removed: STOCKHOLDERS’ DEFICIT:
−Removed: Preferred stock, 5,000,000 shares authorized, $.0001 par value par value, none issued or outstanding
+Added: STOCKHOLDERS’ EQUITY:
Common stock, 100,000,000 shares authorized, $.0001 par value, 65,443,337 and 53,887,738 issued and outstanding at March 31, 2023 and December 31, 2022 respectively
−Removed: Common stock liability, 4,398,529 and 42,65,295 shares, $.0001 par value at March 31, 2022 and December 31, 2021, respectively
Additional paid in capital
−Removed: Treasury stock
Accumulated deficit
1 unchanged sentence
$ ( 10,691,071 )
−Removed: Total Stockholders’ Deficit
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
−Removed: accompanying notes to unaudited Condensed Financial Statements.
+Added: Total Stockholders’ Equity
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: See accompanying notes to unaudited Condensed Financial
+Added: SS INNOVATIONS INTERNATIONAL, INC.
MEDICAL ROBOTICS, INC.
8 unchanged sentences
Interest Earned
+Added: Origination Fees
Interest Expense
1 unchanged sentence
Loss before Income Taxes
+Added: ( 2,004,320 )
Provision for Income Taxes
2 unchanged sentences
Weighted average common shares outstanding - basic and diluted
−Removed: accompanying notes to unaudited Condensed Financial Statements.
+Added: See accompanying notes to unaudited Condensed Financial
+Added: SS INNOVATIONS INTERNATIONAL, INC.
MEDICAL ROBOTICS, INC.
−Removed: CONDENSED STATEMENT OF STOCKHOLDERS'
−Removed: FOR THE THREE MONTHS ENDED MARCH 31,
−Removed: 2022 AND 2021
−Removed: Common Stock to be Issued
−Removed: Stockholders’
+Added: CONDENSED STATEMENT OF STOCKHOLDERS’ (DEFICIT)
+Added: FOR THE THREE MONTHS ENDED MARCH 31, 2023, AND
+Added: Additional Paid-In
+Added: Total Stockholders’
BALANCE AT DECEMBER 31, 2022
3 unchanged sentences
Stock issued for services
−Removed: Security offerings
−Removed: Treasury stock
Common stock issuable for services
Common stock issued
+Added: $ ( 2,004,320 )
+Added: $ ( 2,004,320 )
BALANCE AT MARCH 31, 2023
2 unchanged sentences
$ ( 8,478,060 )
−Removed: $ ( 869,049 )
Stock based compensation expense
1 unchanged sentence
Stock issued for services
−Removed: Security offerings
−Removed: Common stock issuable for services
Common stock issued
−Removed: $ ( 300,056 )
−Removed: $ ( 300,056 )
+Added: Treasury stock
+Added: Common stock issuable for services
BALANCE AT MARCH 31, 2022
$ ( 8,558,481 )
−Removed: $ ( 759,504 )
−Removed: accompanying notes to unaudited Condensed Financial Statements.
+Added: See accompanying notes to unaudited Condensed Financial
+Added: SS INNOVATIONS INTERNATIONAL, INC.
MEDICAL ROBOTICS, INC.
6 unchanged sentences
Stock compensation expense
−Removed: Stock issued for services
−Removed: Non-cash interest
−Removed: Investment loss
Changes in operating assets and liabilities:
−Removed: Prepaid expenses
Accounts payable and accrued expenses
1 unchanged sentence
INVESTING ACTIVITIES:
+Added: Notes Receivables - Acquisition
+Added: ( 2,000,000 )
Equipment acquisition
Net Cash Used in Investing Activities
+Added: ( 2,000,000 )
FINANCING ACTIVITIES:
Proceeds from securities offering
−Removed: Proceeds from related party
−Removed: Proceeds from promissory notes
+Added: Repayment of warrants
+Added: Proceeds from 7 % convertible promissory note
Net Cash Provided by Financing Activities
10 unchanged sentences
Reduction of account payable and equipment
−Removed: accompanying notes to unaudited Condensed Financial Statements
−Removed: MEDICAL ROBOTICS, INC.
−Removed: TO FINANCIAL STATEMENTS
−Removed: 1 – COMPANY AND BASIS OF PRESENTATION
+Added: See accompanying notes to unaudited Condensed Financial
+Added: SS INNOVATIONS INTERNATIONAL, INC.
MEDICAL ROBOTICS, INC.
−Removed: (the “Company” or “AVRA”) was incorporated as AVRA Surgical Microsystems, Inc.
−Removed: State of Florida on February 4, 2015.
−Removed: Effective November 5, 2015, the Company’s corporate name was changed to AVRA Medical Robotics,
−Removed: The Company was established to develop advanced medical surgical devices.
−Removed: The Company is structured to invest in four principal
−Removed: areas – surgical robotic systems, surgical tools, implantable devices and surgical robotic training.
−Removed: significant accounting policies of AVRA were described in Note 1 to the audited financial statements included in the Company’s
−Removed: 2021 Annual Report on Form 10-K (“2021 Form 10-K”).
−Removed: There have been no significant changes in the Company’s significant
−Removed: accounting policies for the quarterly period ended March 31, 2022.
−Removed: of Presentation
−Removed: accompanying unaudited condensed financial statements of the Company have been prepared in conformity with accounting principles generally
−Removed: accepted in the United States (“GAAP”) for interim financial information and in accordance with the rules and regulations
−Removed: of the Securities and Exchange Commission.
−Removed: Therefore, they do not include all information and footnotes normally included in annual
−Removed: consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included
−Removed: in the 2021 Form 10-K for the year ended December 31, 2021.
−Removed: In the opinion of the Company’s management, the accompanying unaudited
−Removed: condensed financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial
−Removed: position of the Company as of March 31, 2022, and the results of operations and cash flows for the periods presented.
−Removed: The results of
−Removed: operations for the quarterly period ended March 31, 2022, are not necessarily indicative of the operating results for the full fiscal
−Removed: year or any future period.
−Removed: accompanying financial statements have been prepared assuming the continuation of the Company as a going concern.
−Removed: At March 31, 2022,
−Removed: the Company’s stockholders’ deficit was $ 89,146 which raises substantial doubt about the Company.
−Removed: The Company has not yet
−Removed: established an ongoing source of revenues sufficient to cover its operating costs and is dependent on debt and equity financing to fund
−Removed: its operations.
−Removed: Management of the Company is making efforts to raise additional funding until a registration statement relating to an
−Removed: equity funding facility is in effect.
−Removed: While management of the Company believes that it will be successful in its capital formation and
−Removed: planned operating activities, there can be no assurance that the Company will be able to raise additional equity capital or be successful
−Removed: in the development and commercialization of the products it develops or initiates collaboration agreements thereon.
−Removed: The accompanying
−Removed: financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of
−Removed: assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
−Removed: amounts of assets, liabilities and expenses.
−Removed: The Company regularly evaluates estimates and assumptions that affect the reported amounts
−Removed: of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
−Removed: amounts of revenues and expenses during the reporting period.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: NOTE 1 – COMPANY AND BASIS OF PRESENTATION
+Added: SS Innovations International, Inc.
+Added: (the “ Company ”
+Added: or “ SSII ”) was incorporated as AVRA Surgical Microsystems, Inc.
+Added: in the State of Florida on February 4, 2015.
+Added: November 5, 2015, the Company’s corporate name was changed to Avra Medical Robotics, Inc.
+Added: The Company was established to develop
+Added: advanced medical surgical devices.
+Added: The Company is structured to invest in four principal areas – surgical robotic systems, surgical
+Added: tools, implantable devices and surgical robotic training.
+Added: On April 14, 2023, a wholly-owned subsidiary of
+Added: the Company merged with CardioVentures, Inc., a Delaware corporation, which is the indirect parent of Sudhir Srivastava Innovations Pvt.
+Added: Ltd., an Indian private limited company engaged in the business of developing innovative surgical robotic technologies.
+Added: As a result of
+Added: such transaction, a “ change in control ” of the Company took place.
+Added: In addition, among other matters, the Company changed
+Added: its name to “ SS Innovations International, Inc.
+Added: ” and implemented a one for ten reverse stock split.
+Added: The financial statements,
+Added: financial information and share and per share information contained in this report only reflect the operations of the Company prior to
+Added: the acquisition and do not give pro forma effect to the reverse stock split.
+Added: The significant accounting policies of SSII were
+Added: described in Note 1 to the audited financial statements included in the Company’s 2022 Annual Report on Form 10-K .
+Added: There have been
+Added: no significant changes in the Company’s significant accounting policies for the quarterly period ended March 31, 2023.
+Added: Basis of Presentation
+Added: The accompanying unaudited condensed financial
+Added: statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”)
+Added: for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission.
+Added: they do not include all information and footnotes normally included in annual consolidated financial statements and should be read in
+Added: conjunction with the consolidated financial statements and notes thereto included in the 2022 Form 10-K for the year ended December 31,
+Added: In the opinion of the Company’s management, the accompanying unaudited condensed financial statements contain all the adjustments
+Added: necessary (consisting only of normal recurring accruals) to present the financial position of the Company as of March 31, 2023, and the
+Added: results of operations and cash flows for the periods presented.
+Added: The results of operations for the quarterly period ended March 31, 2023,
+Added: are not necessarily indicative of the operating results for the full fiscal year or any future period.
+Added: Going Concern
+Added: The accompanying financial statements have been
+Added: prepared assuming the continuation of the Company as a going concern.
+Added: At March 31, 2023, the Company’s stockholders’ equity
+Added: was $ 347,414 which raises substantial doubt about the Company.
+Added: The Company has not yet established an ongoing source of revenues sufficient
+Added: to cover its operating costs and is dependent on debt and equity financing to fund its operations.
+Added: The management of the Company is making
+Added: efforts to raise additional funding until a registration statement relating to an equity funding facility is in effect.
+Added: While management
+Added: of the Company believes that it will be successful in its capital formation and planned operating activities, there can be no assurance
+Added: that the Company will be able to raise additional equity capital or be successful in the development and commercialization of the products
+Added: it develops or initiates collaboration agreements thereon.
+Added: The accompanying financial statements do not include any adjustments to reflect
+Added: the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may
+Added: result from the possible inability of the Company to continue as a going concern.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: The preparation of financial statements in conformity
+Added: with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses.
+Added: The Company regularly evaluates estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of
+Added: contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
+Added: reporting period.
Actual results could differ from those estimates made by management.
−Removed: and Cash Equivalents
−Removed: Company considers all cash on hand, cash accounts not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments
−Removed: purchased with a maturity of three months or less to be cash and cash equivalents.
−Removed: Concentration
−Removed: of Credit Risk
−Removed: instruments that potentially subject the Company to concentrations of credit risk consist principally of cash.
−Removed: The Company maintains
−Removed: its principal cash balance in a financial institution.
−Removed: These balances are insured by the Federal Deposit Insurance Corporation (“FDIC”)
−Removed: up to $ 250,000 .
−Removed: At March 31, 2022, $ 0 were in excess of the FDIC insured limit respectively.
−Removed: May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: Revenue from Contracts with Customers (Topic 606).
−Removed: The ASU and all subsequently issued clarifying ASUs replaced most existing revenue
−Removed: recognition guidance in U.S.
−Removed: The ASU also required expanded disclosures relating to the nature amount, timing, and uncertainty
−Removed: of revenue and cash flows arising from contracts with customers.
−Removed: The Company adopted the new standard effective January 1, 2018, the
−Removed: first day of the Company’s fiscal year.
−Removed: For these reasons, the adoption of this ASU did not have a significant impact on the Company’s
−Removed: financial statements
−Removed: January 1, 2018, the Company adopted guidance issued by the FASB regarding recognizing revenue from contracts with customers.
−Removed: recognition policies as enumerated below reflect the Company’s accounting policies effective January 1, 2018, which did not have
−Removed: a materially different financial statement result than what the results would have been under the previous accounting policies for revenue
−Removed: is recorded at cost and depreciated using the straight-line method at rates determined to estimate the useful lives of the assets.
−Removed: annual rates used in calculating depreciation is as follows:
−Removed: - 5 years straight-line
−Removed: assets continue to be subject to amortization, and any impairment is determined in accordance with ASC 360, “Property, Plant, and
−Removed: Equipment,” intangible assets are stated at historical cost and amortized over their estimated useful lives.
−Removed: The Company uses a
−Removed: straight-line method of amortization, unless a method that better reflects the pattern in which the economic benefits of the intangible
−Removed: asset are consumed or otherwise used up can be reliably determined
−Removed: Company purchased existing Intellectual Property from the University of Central Florida.
−Removed: Management regularly assesses the carrying value
−Removed: of the intellectual property to determine if there has been any diminution of value.
−Removed: is recorded at cost and amortized using the straight-line method over its estimated life of 3 years.
−Removed: accordance with ASC 360, “ Property Plant and Equipment ”, the Company tests long-lived assets or asset groups for recoverability
−Removed: when events or changes in circumstances indicate that their carrying amount may not be recoverable.
−Removed: Circumstances which could trigger
−Removed: a review include, but are not limited to :
+Added: Cash and Cash Equivalents
+Added: The Company considers all cash on hand, cash accounts
+Added: not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months
+Added: or less to be cash and cash equivalents.
+Added: Concentration of Credit Risk
+Added: Financial instruments that potentially subject
+Added: the Company to concentrations of credit risk consist principally of cash.
+Added: The Company maintains its principal cash balance in a financial
+Added: These balances are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
+Added: 2023, $ 198,543 were in excess of the FDIC insured limit.
+Added: Equipment is recorded at cost and depreciated
+Added: using the straight-line method at rates determined to estimate the useful lives of the assets.
+Added: The annual rates used in calculating depreciation
+Added: is as follows:
+Added: Equipment - 5 years straight-line
+Added: Long-lived Assets
+Added: In accordance with ASC 360, “ Property
+Added: Plant and Equipment ”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances
+Added: indicate that their carrying amount may not be recoverable.
+Added: Circumstances which could trigger a review include, but are not limited to
significant decreases in the market price of the asset;
−Removed: significant adverse changes in the
−Removed: business climate or legal factors;
−Removed: accumulation of costs significantly in excess of the amount originally expected for the acquisition
−Removed: or construction of the asset;
−Removed: current cash flow or operating losses combined with a history of losses or a forecast of continuing losses
−Removed: associated with the use of the asset and current expectation that the asset will more than likely not be sold or disposed significantly
−Removed: before the end of its estimated useful life.
−Removed: Recoverability is assessed based on the carrying amount of the asset and its fair value
−Removed: which is generally determined based on the sum of the discounted cash flows expected to result from the use and the eventual disposal
−Removed: of the asset, as well as specific appraisal in certain circumstances.
−Removed: An impairment loss is recognized when the carrying amount is not
−Removed: recoverable and exceeds fair value.
−Removed: Compensation Expense
−Removed: Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance
−Removed: with Accounting Standards Codification (“ASC”) Topic 505, “Equity.” Costs are measured at the estimated fair
−Removed: market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably measurable.
−Removed: The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment
−Removed: or completion of performance by the provider of goods or services as defined by ASC Topic 505.
−Removed: Company accounts for income taxes pursuant to ASC Topic 740 “ Income Taxes.
−Removed: ” Under ASC Topic 740, deferred tax assets
−Removed: and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and
−Removed: financial reporting purposes.
−Removed: The deferred tax assets and liabilities are classified according to the financial statement classification
−Removed: of the assets and liabilities generating the differences.
−Removed: A valuation allowance is recorded when it is more likely than not that some
−Removed: or all of the deferred tax assets will not be realized.
−Removed: Company applies the provisions of ASC Topic 740-10-05 “ Accounting for Uncertainty in Income Taxes .” The ASC clarifies
−Removed: the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements.
−Removed: The ASC prescribes a recognition
−Removed: threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be
−Removed: taken in a tax return.
−Removed: The ASC provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods,
−Removed: disclosure and transition.
−Removed: and Diluted Loss per Share
−Removed: accordance with ASC Topic 260 “ Earnings Per Share, ” basic loss per common share is computed by dividing
−Removed: net loss available to common stockholders by the weighted average number of common shares outstanding during the period.
−Removed: per common share gives effect to dilutive convertible securities, options, warrants and other potential common stock outstanding during
−Removed: the period, only in periods in which such effect is dilutive.
−Removed: The Company has stock options, warrants, and convertible promissory notes
−Removed: that may be converted to outstanding potential common shares.
−Removed: and Development Costs
−Removed: accordance with ASC Topic 730 “Research and Development”, with the exception of intellectual property that is purchased from
−Removed: another enterprise and have alternative future use, research and development expenses are charged to operations as incurred.
−Removed: Value of Financial Instruments
−Removed: financial instruments consist principally of accounts receivable, amounts due to related parties and promissory notes payable.
−Removed: amounts of cash and cash equivalents and promissory notes approximate fair value because of the short-term nature of these items.
−Removed: Accounting Pronouncements
−Removed: Compensation—Stock
−Removed: May 2017, the FASB issued ASU 2017-09, “Compensation—Stock Compensation (Topic 718):
−Removed: Scope of Modification Accounting,”
−Removed: that provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification
−Removed: The new guidance became effective for the Company on January 1, 2018 and was applied on a prospective basis, as required.
−Removed: The adoption of this standard did not have an impact on the financial statements or the related disclosures.
−Removed: February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”).
−Removed: The FASB issued ASU 2016-02
−Removed: to increase transparency and comparability among organizations recognizing lease assets and lease liabilities on the balance sheet and
−Removed: disclosing key information about leasing arrangements.
−Removed: Under ASU 2016-02, lessors will account for leases using an approach that is substantially
−Removed: equivalent to existing GAAP for sales-type leases, direct financing leases and operating leases.
−Removed: Unlike current guidance, however, a
−Removed: lease with collectability uncertainties may be classified as a sales-type lease.
−Removed: If collectability of lease payments, plus any amount
−Removed: necessary to satisfy a lessee residual value guarantee, is not probable, lease payments received will be recognized as a deposit liability
−Removed: and the underlying assets will not be derecognized until collectability of the remaining amounts becomes probable.
−Removed: ASU 2016-02 is effective
−Removed: for interim and annual periods beginning after December 15, 2018, with early adoption permitted, and must be adopted using a modified
−Removed: retrospective transition.
−Removed: The Company did not adopt the standard effective January 1, 2019, utilizing the lessor practical expedient.
−Removed: On November 15, 2019, the FASB issued ASU 2019-10 which amended the effective dates for ASC 842, to give implementation relief.
−Removed: the FASB’s new framework, two “buckets” were defined, bucket 1 includes public companies that are SEC filers but excludes
−Removed: “Small Reporting Companies” (SRC’s).
+Added: significant adverse changes in the business climate or legal factors;
+Added: of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset;
+Added: current cash flow
+Added: or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset and current
+Added: expectation that the asset will more than likely not be sold or disposed significantly before the end of its estimated useful life.
+Added: Recoverability
+Added: is assessed based on the carrying amount of the asset and its fair value which is generally determined based on the sum of the discounted
+Added: cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain circumstances.
+Added: An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value.
+Added: Stock Compensation Expense
+Added: The Company accounts for equity instruments issued
+Added: in exchange for the receipt of goods or services from other than employees in accordance with Accounting Standards Codification (“ASC”)
+Added: Topic 505, “Equity.” Costs are measured at the estimated fair market value of the consideration received or the estimated
+Added: fair value of the equity instruments issued, whichever is more reliably measurable.
+Added: The value of equity instruments issued for consideration
+Added: other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of
+Added: goods or services as defined by ASC Topic 505.
+Added: The Company accounts for income taxes pursuant
+Added: to ASC Topic 740 “ Income Taxes.
+Added: ” Under ASC Topic 740, deferred tax assets and liabilities are determined based on temporary
+Added: differences between the bases of certain assets and liabilities for income tax and financial reporting purposes.
+Added: The deferred tax assets
+Added: and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences.
+Added: A valuation allowance is recorded when it is more likely than not that some or all of the deferred tax assets will not be realized.
+Added: The Company applies the provisions of ASC Topic
+Added: 740-10-05 “ Accounting for Uncertainty in Income Taxes .” The ASC clarifies the accounting for uncertainty in income
+Added: taxes recognized in an enterprise’s financial statements.
+Added: The ASC prescribes a recognition threshold and measurement attribute for
+Added: the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
+Added: The ASC provides
+Added: guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
+Added: Basic and Diluted Loss per Share
+Added: In accordance with ASC Topic 260 “ Earnings
+Added: Per Share, ” basic loss per common share is computed by dividing net loss available to common stockholders by the
+Added: weighted average number of common shares outstanding during the period.
+Added: Diluted loss per common share gives effect to dilutive convertible
+Added: securities, options, warrants and other potential common stock outstanding during the period, only in periods in which such effect is
+Added: The Company has stock options, warrants, and convertible promissory notes that may be converted to outstanding potential common
+Added: Research and Development Costs
+Added: In accordance with ASC Topic 730 “Research
+Added: and Development”, with the exception of intellectual property that is purchased from another enterprise and have alternative future
+Added: use, research and development expenses are charged to operations as incurred.
+Added: Fair Value of Financial Instruments
+Added: Our financial instruments consist principally
+Added: of accounts receivable, amounts due to related parties and promissory notes payable.
+Added: The carrying amounts of cash and cash equivalents
+Added: and promissory notes approximate fair value because of the short-term nature of these items.
+Added: Recent Accounting Pronouncements
+Added: Compensation—Stock Compensation
+Added: In May 2017, the FASB issued ASU 2017-09, “Compensation—Stock
+Added: Compensation (Topic 718):
+Added: Scope of Modification Accounting,” that provides guidance about which changes to the terms or conditions
+Added: of a share-based payment award require an entity to apply modification accounting.
+Added: The new guidance became effective for the Company on
+Added: January 1, 2018 and was applied on a prospective basis, as required.
+Added: The adoption of this standard did not have an impact on the financial
+Added: statements or the related disclosures.
+Added: In February 2016, the FASB issued ASU 2016-02,
+Added: “Leases (Topic 842)” (“ASU 2016-02”).
+Added: The FASB issued ASU 2016-02 to increase transparency and comparability among
+Added: organizations recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.
+Added: Under ASU 2016-02, lessors will account for leases using an approach that is substantially equivalent to existing GAAP for sales-type
+Added: leases, direct financing leases and operating leases.
+Added: Unlike current guidance, however, a lease with collectability uncertainties may
+Added: be classified as a sales-type lease.
+Added: If collectability of lease payments, plus any amount necessary to satisfy a lessee residual value
+Added: guarantee, is not probable, lease payments received will be recognized as a deposit liability and the underlying assets will not be derecognized
+Added: until collectability of the remaining amounts becomes probable.
+Added: ASU 2016-02 is effective for interim and annual periods beginning after
+Added: December 15, 2018, with early adoption permitted, and must be adopted using a modified retrospective transition.
+Added: The Company did not adopt
+Added: the standard effective January 1, 2019, utilizing the lessor practical expedient.
+Added: On November 15, 2019, the FASB issued ASU 2019-10
+Added: which amended the effective dates for ASC 842, to give implementation relief.
+Added: Under the FASB’s new framework, two “buckets”
+Added: were defined, bucket 1 includes public companies that are SEC filers but excludes “Small Reporting Companies” (SRC’s).
Bucket 2 includes all other entities, including SRC’s.
−Removed: Bucket 2 entities
−Removed: have to apply ASC 842 for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December
−Removed: 3 – NOTES PAYABLE – RELATED PARTY
−Removed: December 31, 2018, the Company borrowed $ 15,000 under a non-interest bearing promissory note from a related party.
−Removed: The note matured on
−Removed: December 31, 2019 and was extended to December 31, 2020.
−Removed: February 6, 2019, the Company borrowed from its CEO, $ 17,500 under a non-interest bearing promissory note which matures on February 6,
−Removed: 2020 and was extended to December 31, 2020.
−Removed: May 8, 2019, the Company borrowed from its CEO, $ 25,000 under a non-interest bearing promissory note which matures on May 8, 2020 and
−Removed: was extended to December 31, 2020.
−Removed: May 29, 2019, the Company borrowed from its CEO, $ 25,000 under a non-interest bearing promissory note which matures on May 29, 2020 and
−Removed: was extended to December 31, 2020.
−Removed: June 26, 2019, the Company borrowed from its CEO, $ 40,000 under a non-interest bearing promissory note which matures on June 26, 2020
−Removed: and was extended to December 31, 2020.
−Removed: July 19, 2019, the Company borrowed from its CEO, $ 50,000 under a non-interest bearing promissory note which matures on July 19, 2020
−Removed: and was extended to December 31, 2020.
−Removed: October 11, 2019, the Company borrowed from its CEO, $ 30,000 under a non-interest bearing promissory note which matures on March 11,
−Removed: 2020 and was extended to December 31, 2020.
−Removed: November 14, 2019, the Company borrowed from its CEO, $ 7,000 under a non-interest bearing promissory note which matures on November 14,
−Removed: 2020 and was extended to December 31, 2020.
−Removed: March 1, 2020, the Company entered into a promissory notes totaling $ 194,500 for the above notes, as an incentive to its CEO for entering
−Removed: into this agreement, issued option to purchase 389,000 restricted common shares of the Company at $ 0.25 per share.
−Removed: The option will be
−Removed: fully vested as of March 1, 2020.
−Removed: August 26, 2019, the Company borrowed from its CEO, $ 100,000 under a non-interest bearing promissory note which matures on December 26,
−Removed: December 3, 2019, the Company borrowed from its CEO, $ 3,000 under a non-interest bearing promissory note which matures on December 3,
−Removed: December 6, 2019, the Company borrowed from its CEO, $ 30,000 under a non-interest-bearing promissory note which matures on December 6,
−Removed: December 30, 2019, the Company borrowed from its CEO, $ 25,000 under a non-interest-bearing promissory note which matures on December
−Removed: January 3, 2020, the Company borrowed from its CEO, $ 95,000 under a non-interest-bearing promissory note which matures on January 3,
−Removed: January 5, 2020, the related party exercised his option and converted his note of $ 100,000 into 1,000,000 shares at $ 0.10 per share.
−Removed: March 31, 2020, the Company borrowed from its CEO, $ 6,000 under a non-interest-bearing promissory note which matures on December 31,
−Removed: August 21, 2020, the Company borrowed from its CEO, $ 17,700 under a non interest bearing promissory note which matures on December 31,
−Removed: October 19, 2020, the Company borrowed from its CEO, $ 11,500 under a non interest bearing promissory note which matures on December 31,
−Removed: December 22, 2020, these notes totaling $ 202,700 , totaling 202,700 units were all converted into 810,800 shares of common shares and
−Removed: a warrant was issued for 1,013,500 shares with an exercise price of $ 0.40 /share.
−Removed: May 4, 2020, the Company borrowed from its CEO, $ 2,500 .
−Removed: On June 1, 2020, the Company borrowed from its CEO, $ 4,000 .
−Removed: On June 30, 2020,
−Removed: the Company borrowed from its CEO, $ 5,000 .
−Removed: July 15, 2020, the Company borrowed from its CEO, $ 2,000 .
−Removed: On July 20, 2020, the Company borrowed from its CEO, $ 1,000 .
−Removed: On August 7, 2020,
−Removed: the Company borrowed from its CEO, $ 1,200 .
−Removed: On August 21, 2020, the Company borrowed from its CEO, $ 2,000 .
−Removed: On August 21, 2020, the Company
−Removed: entered into a non interest bearing promissory note with the total above combined funds of $ 17,700 which matures on December 31, 2020 .
−Removed: This note was then part of the December 22, 2020 conversion (see above).
−Removed: the year ended December 31, 2020 the Company received a Payroll Protection Loan (PPP Loan) in the amount of $ 4,630 .
−Removed: Prior to December
−Removed: 31, 2020 the Company received forgiveness on the loan.
−Removed: September 22, 2021, the Company’s CEO, converted a total of $ 50,000 of notes payable into 384,615 shares of common stock and converted
−Removed: $ 50,000 of accrued salary into 384,615 shares of common stock.
−Removed: 4 – PROMISSORY NOTES
−Removed: the year ended December 31, 2016, the Company borrowed $ 480,000 under 7.5 % Convertible Promissory Note Agreements.
−Removed: The Notes were due
−Removed: September 30, 2017 and bore interest at 7.5 %.
−Removed: The noteholders had agreed to extend the maturity to October 31, 2017 .
−Removed: The notes were convertible
−Removed: into common stock of the Company at $ 0.50 per share in the event of a voluntary conversion on or before an optional prepayment or the
−Removed: maturity date, or (1) the lower of $ 0.50 or (2) a 20 % discount to the effective price per share offering price in the event of a mandatory
−Removed: conversion upon consummation of a “Qualified Financing”, as defined.
−Removed: The Company had pledged all assets as security for the
−Removed: In the event of default, the notes would bear interest at 12 % per annum.
−Removed: upon the Company’s funding of $ 542,260 , a Qualified Financing, a mandatory conversion of the $ 480,000 in principal of Convertible
−Removed: Notes was triggered.
−Removed: The $ 480,000 in principal plus accrued interest were converted into 960,000 common shares and three-year Warrants
−Removed: to purchase 144,000 common shares at $ 1.25 per share.
−Removed: on December 31, 2018, the Company borrowed an additional $ 15,000 , with interest payable annually at 4 %, maturing on December 31, 2019 .
−Removed: This note was paid in full on January 7, 2020.
−Removed: January 2019, the Company borrowed $ 20,000 under a non-interest bearing promissory note which matures on December 31, 2019 , this amount
−Removed: was converted to 13,334 shares of common stock in 2020.
−Removed: March 11, 2019, the Company borrowed $ 25,000 under a promissory note bearing an annual interest rate of 5 % and which matures on September
−Removed: The loan includes a warrant to purchase 12,500 common shares at a strike price of $ 1.25 per share.
−Removed: The warrant expires in 3
−Removed: This note was paid in full on January 16, 2020.
−Removed: March 14, 2019, the Company borrowed $ 25,000 under a promissory note bearing an annual interest rate of 5 % and which matures on September
−Removed: 14, 2019 and was extended until December 31, 2020.
−Removed: The loan includes a warrant to purchase 12,500 common shares at a strike price of
−Removed: $ 1.25 per share.
−Removed: The warrant expires in 3 years.
−Removed: March 29, 2019, the Company borrowed $ 25,000 under a promissory note bearing an annual interest rate of 5 % and which matures on September
−Removed: The loan includes a warrant to purchase 12,500 common shares at a strike price of $ 1.25 per share.
−Removed: The warrant expires in 3
−Removed: This note was paid in full on January 21, 2020.
−Removed: the years ended 2020 and 2021, 2,643,635 and 1,175,000 warrants, were valued at $ 471,825 and $ 912,489 using a black-scholes pricing model
−Removed: and expensed as stock compensation, respectively
−Removed: 5– INCOME TAXES
−Removed: Company’s deferred tax assets at consist of net operating loss carry forwards of $ 8,474,185 Using a new federal statutory tax rate
−Removed: of 21 %, the valuation allowance balance as of March 31, 2022 totals $ 0 .
−Removed: to the uncertainty of their realization, no income tax benefits have been recorded by the Company for these loss carry forwards as valuation
−Removed: allowances have been established for any such benefits.
−Removed: The increase in the valuation allowance was the result of increases in the net
−Removed: operating losses discussed above.
−Removed: Therefore, the Company’s provision for income taxes is $- 0 - for the three months ended March
−Removed: 31, 2022, and 2021.
−Removed: March 31, 2022 and December 31, 2021, the Company had no material unrecognized tax benefits and no adjustments to liabilities or operations
−Removed: were required.
−Removed: The Company does not expect that its unrecognized tax benefits will materially increase within the next twelve months.
−Removed: The Company recognizes interest and penalties related to uncertain tax positions in general and administrative expense.
−Removed: 2022 and December 31, 2021, the Company has not recorded any provisions for accrued interest and penalties related to uncertain tax positions.
−Removed: Company files U.S.
−Removed: federal and state income tax returns in jurisdictions with varying statutes of limitations.
−Removed: 6 – STOCKHOLDERS’ DEFICIT
−Removed: Company is authorized to issue up to 100,000,000 shares of common stock, $ 0.0001 par value per share plus 5,000,000 shares of preferred
−Removed: stock, par value $ 0.0001 .
−Removed: February 23, 2018, the board of directors of AVRA authorized the issuance of an aggregate of 218,000 shares of AVRA’s common stock
−Removed: (the “Shares”) as follows:
−Removed: Shares at a value of $ 1.25 per Share, to six consultants and service providers for services rendered through December 31, 2017:
−Removed: Shares, at a value of $ 1.25 per Share, to Farhan Taghizadeh, M.D., AVRA’s Chief Medical Officer, for services rendered during the
−Removed: period September 1, 2017 to December 31, 2017;
−Removed: and 13,500 Shares, at a value of $ 2.00 per Share, to Barry F.
−Removed: Christian Schauer, our Chief Executive Officer and its former
−Removed: Chief Financial Officer, respectively, pursuant to Conversion Agreements with each of such officers, under which they converted all December
−Removed: 31, 2017 accrued but unpaid compensation due them under their respective employment agreements with the Company into the Shares.
−Removed: August 13, 2018 the Company sold 16,000 shares of its common stock for $ 20,000 .
−Removed: October 4, 2018, the Board of Directors adopted the following resolutions and took the following actions by unanimous written consent
−Removed: in lieu of a meeting in accordance with the applicable provisions of the Florida business Corporation Act:
−Removed: shares of restricted common stock required to be issued, to six consultants and service providers for services rendered through September
−Removed: shares of restricted common stock required to be issued, for services rendered through February 28, 2018;
−Removed: January 4, 2019, 115,050 Shares at a value of $ 1.25 per share were issued for service rendered.
−Removed: April 1, 2019, 95,050 shares at a value ranging from $ 1.25 -$ 2.41 per share were issued for services rendered.
−Removed: July 1, 2019, 79,672 shares at a value ranging from $ 1.25 -$ 2.76 per share were issued for services rendered.
−Removed: August 28, 2019, 600,000 shares at a value ranging from $ 1.25 -$ 2.00 per share were issued for services rendered.
−Removed: December 1, 2019, the Company canceled 250,000 restricted shares of the Company’s common stock that were previously issued under
−Removed: the Stock Award letter dated August 28, 2019.
−Removed: the first quarter 2021, 1,025,000 shares at a value ranging from $ 0.89 -$ 1.07 per share were issued for services rendered.
−Removed: are entitled to one vote for each share of common stock.
−Removed: No preferred stock has been issued.
−Removed: the second quarter 2021, 378,378 shares at a value ranging from $ 0.89 -$ 1.02 per share were issued for services rendered.
−Removed: July, 2021 several holders of stock options elected to exercise their stock options with a cashless exercise provision resulting in the
−Removed: issuance of 629,375 shares of common stock.
−Removed: the last quarter 2021, 3,619,817 shares at a value ranging from $ 0.13 -$ 0.89 per share were issued for services rendered.
−Removed: the second quarter 2021, 378,378 shares at a value ranging from $ 0.89 -$ 1.02 per share were issued for services rendered.
−Removed: third quarter 2021 several holders of stock options elected to exercise their stock options with a cashless exercise provision resulting
−Removed: in the issuance of 543,375 shares of common stock.
−Removed: 86,000 shares were also exercised through payments for their options.
−Removed: October 1, 2021 the Company issued a total of 174,553 shares of common stock to several consultants.
−Removed: October 1, 2021 the Company issued 25,000 shares of common stock to its Chief Medical Officer.
−Removed: are entitled to one vote for each share of common stock.
+Added: Bucket 2 entities have to apply ASC 842 for fiscal years beginning after
+Added: December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021.
+Added: NOTE 5 – WARRANTS
+Added: During the years ended 2021 and 2022, 1,175,000
+Added: and zero warrants with a price of $ 0.78 per warrant for 2021, were valued at $ 912,489 and $ 0.00 using a black-scholes pricing model and
+Added: expensed as stock compensation, respectively.
+Added: No warrants were issued in the 1 st quarter of 2023.
+Added: NOTE 6 – MERGER
+Added: On April 14, 2023 (“ Closing ”),
+Added: the Company consummated the acquisition of CardioVentures, Inc., a Delaware corporation (“ CardioVentures ”), pursuant
+Added: to a Merger Agreement dated November 7, 2022 (the “ Merger Agreement ”), by and among the Company, a wholly-owned subsidiary
+Added: of the Company (“ Merger Sub ”), CardioVentures and Dr.
+Added: Sudhir Srivastava, who, through his holding company, owned a
+Added: controlling interest in CardioVentures.
+Added: CardioVentures, through a subsidiary, owns a controlling
+Added: interest in Sudhir Srivastava Innovations Pvt.
+Added: Ltd., an Indian private limited company (“ SSI-India ”).
+Added: Based in Haryana,
+Added: India, SSI-India is engaged in the business of developing innovative surgical robotic technologies with a vision to make the benefits
+Added: of robotic surgery affordable and accessible to a larger part of the global population.
+Added: SSII’s product range includes its proprietary
+Added: “SSI Mantra” surgical robotic system and a wide range of surgical instruments capable of supporting a variety of cardiac and
+Added: other surgical procedures.
+Added: The Company now intends to focus on the business of SSI-India and has plans to globally expand the presence
+Added: of its technologically advanced, user-friendly, and cost-effective surgical robotic solutions.
+Added: Pursuant to the Merger Agreement, at Closing,
+Added: Merger Sub merged with and into CardioVentures (the “ Merger ”).
+Added: In the Merger, holders of the outstanding shares of
+Added: common stock of CardioVentures (including certain parties who provided interim convertible financing during the pendency of the Merger
+Added: Agreement, were issued 135,808,884 shares of SSII common stock, representing approximately 95 % of issued and outstanding shares of SSII
+Added: common stock post-Merger, with the existing shareholders of SSII holding approximately 6,544,344 shares of SSII common stock representing
+Added: approximately 5 % of issued and outstanding shares of SSII common stock post-Merger.
+Added: Pursuant to the Merger Agreement, at Closing,
+Added: the holders of CardioVentures common stock also received shares of newly designated Series A Non-Convertible Preferred Stock (the “ Series
+Added: A Preferred Shares ”).
+Added: The Series A Preferred Shares vote together with
+Added: shares of SSII common stock as a single class on all matters presented to a vote of shareholders, except as required by law, and entitle
+Added: the holders of the Series A Preferred Shares to exercise 51.0 % of the total voting power of the Company.
+Added: The Series A Preferred Shares
+Added: are not convertible into common stock, do not have any dividend rights and have a nominal liquidation preference.
+Added: The Series A Preferred
+Added: Shares also have certain protective provisions, such as requiring the vote of a majority of Series A Preferred Shares to change or amend
+Added: their rights, powers, privileges, limitations and restrictions.
+Added: The Series A Preferred Shares will be automatically redeemed by the Company
+Added: for nominal consideration at such time as the holders of the Series A Preferred Shares own less than 50 % of the shares of SSII common
+Added: stock received in the Merger.
+Added: In addition to the foregoing, following Closing,
+Added: the Company issued 14,029,170 post-Merger shares of SSII common stock to Dr.
+Added: Frederic Moll and one other accredited investor, who each
+Added: provided $3,000,000 in interim financing to the Company pending consummation of the Merger.
+Added: Pursuant to his investment agreement with
+Added: the Company, dated April 7, 2023, which included his $3,000,000 investment, and which was described in and included as an Exhibit to the
+Added: Company’s Report on Form 8-K, dated April 14, 2023, Dr.
+Added: Moll received 7% of SSI’s post-merger issued and outstanding common
+Added: stock on a fully diluted basis or an aggregate of 10,149,232 SSI Shares .
+Added: The securities issued in connection with the Merger
+Added: and to these two investors were issued pursuant to the exemptions from registration of Section 4(a)(2) of the Securities Act of 1933,
+Added: as amended, and the rules and regulations promulgated thereunder.
+Added: As a result of the foregoing, a “ Change
+Added: in Control ” of the Company occurred, with Dr.
+Added: Sudhir Srivastava becoming the Company’s principal and controlling shareholder.
+Added: Concurrent with consummation of the Merger, Dr.
+Added: Sudhir Srivastava, through his holding company, assigned patents, trademarks and other intellectual property used in the development,
+Added: commercialization, manufacturing and sale of its medical and surgical robotic systems and products (the “ SSII Intellectual Property ”)
+Added: to a wholly-owned subsidiary of SSII.
+Added: In consideration thereof, Dr.
+Added: Srivastava’s holding company will receive a quarterly royalty
+Added: of three percent ( 3 %) of all “ net revenues ” (gross revenues actually received less cost of goods sold) generated from
+Added: the sale or licensing of the SSII Intellectual Property or products or services utilizing the SSII Intellectual Property.
+Added: At Closing, the Company’s articles of incorporation were amended
+Added: change the Company’s corporate name to “ SS Innovations International, Inc.
+Added: effect the one for ten Reverse Stock Split ;
+Added: authorize the designation of the Series A Preferred Shares;
+Added: increase its authorized common stock to 250,000,000 shares.
+Added: NOTE 7 – INCOME TAXES
+Added: The Company’s deferred tax assets at March
+Added: 31, 2023 consist of net operating loss carry forwards of $ 8,066,176 .
+Added: Using a new federal statutory tax rate of 21 %, the valuation allowance
+Added: balance as of March 31, 2023 totals $ 0 .
+Added: Due to the uncertainty of their realization, no
+Added: income tax benefits have been recorded by the Company for this loss carry forward as valuation allowances have been established for any
+Added: such benefits.
+Added: The increase in the valuation allowance was the result of increases in the net operating losses discussed above.
+Added: the Company’s provision for income taxes is $-0- for the three months ended March 31, 2023, and 2022.
+Added: At March 31, 2023 and December 31, 2022, the Company
+Added: had no material unrecognized tax benefits and no adjustments to liabilities or operations were required.
+Added: The Company does not expect that
+Added: its unrecognized tax benefits will materially increase within the next twelve months.
+Added: The Company recognizes interest and penalties related
+Added: to uncertain tax positions in general and administrative expense.
+Added: At March 31, 2023 and December 31, 2022, the Company has not recorded
+Added: any provisions for accrued interest and penalties related to uncertain tax positions.
+Added: The Company files U.S.
+Added: federal and state income
+Added: tax returns in jurisdictions with varying statutes of limitations.
+Added: NOTE 8 – STOCKHOLDERS’ EQUITY
+Added: The Company is authorized to issue up to 100,000,000
+Added: shares of common stock, $ 0.0001 par value per share plus 5,000,000 shares of preferred stock, par value $ 0.0001 .
+Added: On Jan 27, 2023, the Company issued 7,048,843
+Added: shares of our common stock to Barry Cohen as a result of his cashless exercising of two options and one warrant.
+Added: On Feb 1, 2023, the Company issued 5,000 shares of our common stock
+Added: to our Chief Medical Officer per his service agreement dated September 15, 2020.
+Added: On Jan 27, 2023, the Company issued 3, 225,156
+Added: shares to one accredited investor as a result of their cashless exercise of two options.
+Added: During the first quarter of 2023 the Company issued
+Added: a total of 670,000 shares of our common stock to five accredited investors at a price per share ranging from $ 0.25 to $ 0.40 resulting
+Added: in proceeds of $ 189,500 to the Company.
+Added: On Feb 24, 2023, the Company issued a total of
+Added: 600,000 shares of our common stock to two accredited investors as a result of their exercising two warrants resulting in proceeds of $ 240,000
+Added: to the Company.
+Added: On March 4, 2023, the Company issued 6,600 shares
+Added: to a vendor for consulting services.
+Added: Holders are entitled to one vote for each share
+Added: of common stock.
No preferred stock has been issued.
−Removed: 7 – 2016 INCENTIVE STOCK PLAN
−Removed: August 1, 2016, the Company adopted the 2016 Incentive Stock Plan (the “Plan”).
−Removed: The Plan provides for the granting of options
−Removed: to employees, directors, consultants and advisors to purchase up to 3,000,000 shares of the Company’s common stock.
−Removed: responsible for administration of the Plan.
−Removed: The Board determines the term of each option, the option exercise price, the number of shares
−Removed: for which each option is granted and the rate at which each option is exercisable.
−Removed: Incentive stock options may be granted to any officer
−Removed: or employee at an exercise price per share of not less than the fair market value per common share on the date of the grant.
−Removed: 1, 2019, the Board increased the plan to 10,000,000 shares of common stock.
−Removed: options granted October 1, 2017, the following factors were used:
−Removed: volatility 45.07 %;
−Removed: expected term of 3 years, risk-free interest rate
−Removed: of 2.00 %, dividend yield of 0 % and exercise price of $ 1.25 per share.
−Removed: options granted July 1, 2018, the following factors were used:
−Removed: volatility 31.34 %;
−Removed: expected term of 3 years, risk-free interest rate of
−Removed: 2.00 %, dividend yield of 0 % and exercise price of $ 1.25 per share.
−Removed: options granted May 1, 2018, the following factors were used:
−Removed: volatility 62.16 %;
−Removed: expected term of 3 years, risk-free interest rate of
−Removed: 2.00 %, dividend yield of 0 % and exercise price of $ 1.25 per share.
−Removed: July 1, 2018 options for 75,000 shares were issued to our Counsel for services rendered totaling $ 21,000 .
−Removed: These shares are vested immediately
−Removed: and expire on July 1, 2023 .
−Removed: The exercise price is $ 1.25 .
−Removed: the year ended December 31, 2019 and 2018, 210,000 and - 0 - options were exercised, respectively.
−Removed: Non-vested Options for 97,639 shares
−Removed: were forfeited during March 2018.
−Removed: December 1, 2019, the Company granted to its majority shareholder options to purchase 750,000 common shares of the Company at an exercise
−Removed: price per share will be $ 1.00 .
−Removed: All shares will immediately vest, and the Option will expire five years from the date of issuance.
−Removed: December 31, 2019 and 2018 options representing 3,486,667 shares and 2,243,250 shares were vested or exercisable, respectively.
−Removed: options issued to-date expire after five years from the issue date.
−Removed: Except for the option for 1,750,000 shares issued to the CEO, to
−Removed: the Company’s counsel for 40,000 shares that vested immediately, all the options issued to date vest over three years.
−Removed: options are accounted for in accordance with FASB ASC Topic 718, Compensation –Stock Compensation , with option expense amortized
−Removed: over the vesting period based on the Black-Scholes option-pricing model fair value on the grant date, which includes a number of estimates
−Removed: that affect the amount of expense.
−Removed: During the three months ended March 31, 2022 and 2021, $ 27,476 and $ 37,674 respectively, of expensed
−Removed: stock options has been recorded as stock-based compensation and classified in general and administrative expense on the Statement of
−Removed: The total amount of unrecognized compensation cost related to non-vested options was $ 217,229 as of March 31, 2021.
−Removed: amount will be recognized over a period of 42 months expiring September 30, 2024 .
−Removed: grant date fair value of options granted during the year of 2018 and 2019 were estimated on the grant date using the Black-Scholes model
−Removed: with the following assumptions:
−Removed: options granted May 1, 2018, the following factors were used;
−Removed: volatility 62.16 %;
−Removed: expected term of 3 years, risk-free interest rate of
−Removed: 2.00 %, dividend yield of 0 % and exercise price of $ 1.25 per share.
−Removed: options granted July 1, 2018, the following factors were used;
−Removed: volatility 31.34 %;
−Removed: expected term of 3 years, risk-free interest rate of
−Removed: 2.00 %, dividend yield of 0 % and exercise price of $ 1.25 per share.
−Removed: options granted February 1, 2019:
−Removed: Volatility 50.58 %, term 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise
−Removed: price of $ 2.00 per share.
−Removed: For options granted April 1, 2019:
−Removed: Volatility 48.52 %, term 3 yrs, risk-free interest rate of 2.00 %, dividend
−Removed: yield of 0 % and exercise price of $ 1.25 per share.
−Removed: options granted August 1, 2019:
−Removed: Volatility 62.43 %, term 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise
−Removed: price of $ 2.00 per share.
−Removed: options granted October 1, 2019:
−Removed: Volatility 48.57 %, term 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise
−Removed: price of $ 2.00 per share.
−Removed: options granted December 1, 2019:
−Removed: Volatility 61.91 %, term 3 years, risk-free interest rate of 2.00 %, dividend yield of 0 % and exercise
−Removed: price of $ 1.00 per share.
−Removed: grant date fair value of options granted during the year of 2020 were estimated on the grant date using the Black-Scholes model with
−Removed: the following assumptions:
−Removed: options granted March 1, 2020 the fair market value is $ 0.45 , exercise $ 0.25 , rate 2 %, and volatility 39.73 %.
−Removed: options were granted during the first three months of 2021.
−Removed: values are calculated using Black Scholes with the following inputs:
−Removed: expected volatilities are based on the average volatilities of six
−Removed: similar companies;
−Removed: fair market values are calculated using the implied share values of recent company financings or OTC closing prices
−Removed: for that day, whichever is more suitable;
+Added: NOTE 9 – 2016 INCENTIVE STOCK PLAN
+Added: On August 1, 2016, the Company adopted the 2016
+Added: Incentive Stock Plan (the “Plan”).
+Added: The Plan provides for the granting of options to employees, directors, consultants and
+Added: advisors to purchase up to 3,000,000 shares of the Company’s common stock.
+Added: The Board is responsible for the administration of the
+Added: The Board determines the term of each option, the option exercise price, the number of shares for which each option is granted and
+Added: the rate at which each option is exercisable.
+Added: Incentive stock options may be granted to any officer or employee at an exercise price per
+Added: share of not less than the fair market value per common share on the date of the grant.
+Added: On August 1, 2019, the Board increased the plan
+Added: to 10,000,000 shares of common stock.
+Added: Our board of directors and majority shareholders in July 2022, approved a subsequent increase in
+Added: the number of shares of our common stock reserved under the 2016 Plan to 20,000,000 shares of common stock.
+Added: Stock options are accounted for in accordance
+Added: with FASB ASC Topic 718-10-55-136., Compensation –Stock Compensation , with option expense amortized over the vesting period
+Added: based on the Black-Scholes option-pricing model fair value on the grant date, which includes a number of estimates that affect the amount
+Added: No options were issued in the quarter ending March 31, 2023.
+Added: Expected volatilities are based on the average
+Added: volatilities of six similar companies;
+Added: fair market values are calculated using the implied share values of recent company financings or
+Added: OTC closing prices for that day, whichever is more suitable;
risk-free rate used was 2 %.
−Removed: 8 – COMMITMENTS
−Removed: May 1, 2016, the Company entered into a Research Agreement (the “Research Agreement”) with the University of Central Florida
−Removed: (“UCF” or the “University”) for the development of a prototype surgical robotic device supporting minimal invasive
−Removed: surgical facial corrections.
−Removed: Agreement provided that the University provide personnel to accomplish the objectives as stated in the Statement of Work over a period
−Removed: extending to September 30, 2017.
−Removed: Effective May 1, 2016, the research agreement with the University of Central Florida was extended to
−Removed: April 30, 2021.
−Removed: No additional payments to the University were required.
−Removed: Company agreed to extend funding of $ 163,307 from AVRA’s existing funds.
−Removed: addition, AVRA paid $ 43,548 for outright ownership of the University’s Intellectual Property resulting from the collaboration,
−Removed: which amount is shown as Intellectual Property.
−Removed: Management has assessed the carrying value of the asset at December 31, 2019 and has
−Removed: recorded an impairment loss in the amount of $ 43,548 .
−Removed: the three and nine months ended, September 30, 2020 and 2019, $- 0 - had been paid under the Agreement.
−Removed: The balance of the amount owing
−Removed: to the University was fully paid on February 24, 2017 and April 7, 2017.
−Removed: Additionally, a $ 68,952 matching funds grant from the Florida
−Removed: High Tech Corridor Council (FHTCC) was approved on July 16, 2016 which will provide the University research funds in addition to the
−Removed: Company’s funding obligation to the University.
−Removed: The FHTCC research grant is subject to certain research obligations and action
−Removed: requirements which if not met may result in the loss of the FHTCC research funding.
−Removed: The agreement further provides for the payment of
−Removed: a 1 % royalty to the University in any year when the sales of products using the intellectual property exceeds $ 20,000,000 .
−Removed: July 1, 2016, the Company entered into an employment Agreement with its Chairman and Chief Executive Officer.
−Removed: The agreement provides
−Removed: for an annual salary of $120,000 per year, increasing to $180,000 per year beginning July 2017.
−Removed: Through December 2016, the employee agreed
−Removed: to not receive the compensation in cash until the Board of Directors deemed it prudent to pay some or all of his salary.
−Removed: Agreement provides that the employee will receive a three-year option to purchase 1,000,000 shares of the Company’s common stock
−Removed: at an exercise price of $0.10 per share and becoming fully vested on August 15, 2016.
−Removed: August 1, 2016, the Company entered into a one-year Employment Agreement with its Chief Financial Officer.
−Removed: The agreement provides for
−Removed: an annual salary of $108,000 per year.
−Removed: Through December 2016, the employee agreed to not receive the compensation in cash until the Board
−Removed: of Directors deemed it prudent to pay some or all of his salary.
−Removed: Further the Agreement provides that the employee will receive a three-year
−Removed: option to purchase 210,000 shares of the Company’s common stock at an exercise price of $0.10 per share, with 70,000 shares becoming
−Removed: fully vested upon each yearly anniversary.
−Removed: The options are to be surrendered and cancelled if the Agreement is terminated.
−Removed: The Agreement
−Removed: has expired but its compensation terms continue in effect as long as the employee remains employed by the Company.
−Removed: August 1, 2016, the Company entered into a three-year Employment Agreement with its Vice President of Global Business Development.
−Removed: agreement provides for an annual salary of $96,000 per year, increasing to $144,000 per year beginning July 2017.
−Removed: Through December 2016,
−Removed: the employee agreed to not receive the compensation in cash until the Board of Directors deemed it prudent to pay some or all of his
−Removed: Further the Agreement provides that the employee will receive a three-year option to purchase 300,000 shares of the Company’s
−Removed: common stock at an exercise price of $0.10 per share, with 100,000 shares vested on each yearly anniversary.
−Removed: on July 1, 2016, the Company entered into Indemnification Agreements with the Chairman and Chief Executive Officer, and on August 1,
−Removed: 2016, the Chief Financial Officer and the Vice-President of Global Business Development providing for the Company to indemnify the individuals
−Removed: for all expenses, judgments, etc.
−Removed: incurred while serving in various capacities with the Company.
−Removed: March 1, 2018, the Company entered into an employment agreement with its new Chief Strategy Officer whereby compensation will be determined
−Removed: upon sufficient funding of the Company.
−Removed: The Company granted a 300,000 -share stock award under its 2016 Incentive Stock Plan, which vests
−Removed: in five equal annual installments of 60,000 shares each.
−Removed: addition, on May 1, 2018 options for 250,000 shares that vest monthly over 3 years were also issued to our Chief Strategy Officer.
−Removed: options expire on May 1, 2023 and are exercisable at $ 1.25 .
−Removed: January 1, 2019, the Company entered into a consulting agreement with an IR/PR Company whereby compensation will be $ 1,500 per month
−Removed: for six months.
−Removed: During third quarter 2019, these services stopped.
−Removed: On July 1, 2019, the Company issued 36,000 restricted common shares
−Removed: as part of the compensation.
−Removed: July, 1, 2020, the Company entered into an employment agreement with its Chairman and Chief Executive Officer, for a term of 48 months.
−Removed: The employee’s base salary is $ 15,000 monthly, beginning with the July 2020 payment, which rate shall be inclusive of all claims
−Removed: by the employee for his services.
−Removed: However, employee agrees to accrue his salary from the July 1, 2020 through and including December
−Removed: 2020 and allows the Board of Directors to decide on whether to convert any or all accrued salary into Company restricted common shares.
−Removed: Beginning on the July 1, 2020, normal direct business expenses will be covered, including business class travel on flights over 5 hours.
−Removed: Employee will receive a $ 500 per month vehicle expense stipend to help mitigate the costs of the frequent travel required to visit the
−Removed: Orlando office and University of Central Florida from the employee’s home.
−Removed: Employee will also be granted an option pursuant to
−Removed: the Company’s Equity Incentive Plan to purchase 1,000,000 restricted shares of the Company’s common stock, with an exercise
−Removed: price of $ 0.25 per share, and a Start Date of July 1, 2020.
−Removed: All 1,000,000 shares were fully vested on July 1, 2020.
−Removed: Company occupies office and laboratory space in Orlando, Florida under a lease agreement that expired on July 31, 2018 .
−Removed: Effective August
−Removed: 1, 2018 and expiring July 31, 2019 , the Company signed a new agreement, with monthly payments of $ 1,829.25 plus applicable sales tax.
−Removed: Effective August 1, 2019, the Company signed a year lease agreement, provides that the Company pay insurance, maintenance and taxes with
−Removed: a monthly lease expense of $ 2,454.75 plus applicable sales tax.
−Removed: Effective January 15, 2020, the Company amended its August 1, 2019 lease
−Removed: agreement reducing its monthly lease payment to $ 2,223 plus applicable sales tax.
−Removed: the Company signed a lease that was effective August
−Removed: 1, 2020 through July 31, 2021, which provides that the Company pay insurance, maintenance and taxes with a monthly lease expense of $ 1,474.17
−Removed: plus applicable sales tax.
−Removed: January 1, 2021, the Company signed an amendment which modified the August 1, 2020 agreement, increasing the monthly lease expense to
+Added: NOTE 10 – COMMITMENTS
+Added: Employment Agreements
+Added: In December 2022 the Company canceled its employment agreement dated
+Added: July 1, 2021 with Mr.
+Added: Cohen, by paying him the balance of payments due per such agreement through the end of the agreement’s term.
+Added: Cohen agreed to continue in an active role as Chairman and CEO of the Company thru the date of closing of its planned merger with
+Added: SS Innovations International, Inc.
+Added: The Company occupies office and laboratory space
+Added: in Orlando, Florida under a lease agreement that expired on July 31, 2018 .
+Added: Effective August 1, 2018, and expiring July 31, 2019 , the Company
+Added: signed a new agreement, with monthly payments of $ 1,829.25 plus applicable sales tax.
+Added: Effective August 1, 2019, the Company signed a year
+Added: lease agreement, provides that the Company pay insurance, maintenance, and taxes with a monthly lease expense of $ 2,454.75 plus applicable
+Added: Effective January 15, 2020, the Company amended its August 1, 2019, lease agreement reducing its monthly lease payment to $ 2,223
plus applicable sales tax.
−Removed: party may cancel the agreement at any time with 30 days’ notice.
−Removed: 9 – OTHER MATTERS
−Removed: January 30, 2020, the World Health Organization (“WHO”) announced a global health emergency because of a new strain of coronavirus
−Removed: originating in Wuhan, China (the “COVID-19 outbreak”) and the risks to the international community as the virus spreads globally
−Removed: beyond its point of origin.
−Removed: In March 2020, the WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure
−Removed: full impact of the COVID-19 outbreak continues to evolve as of the date of this report.
−Removed: As such, it is uncertain as to the full magnitude
−Removed: that the pandemic will have on the Company’s financial condition, liquidity, and future results of operations.
−Removed: Management is actively
−Removed: monitoring the global situation on its financial condition, liquidity, operations, suppliers, industry, and workforce.
−Removed: Given the daily
−Removed: evolution of the COVID-19 outbreak and the global responses to curb its spread, the Company is not able to estimate the effects of the
−Removed: COVID-19 outbreak on its results of operations, financial condition, or liquidity for fiscal year 2020.
−Removed: March 27, 2020, President Trump signed into law the “Coronavirus Aid, Relief, and Economic Security (CARES) Act.” The
−Removed: CARES act was enacted as a response to the COVID-19 outbreak discussed above and is meant to provide companies with economic relief.
−Removed: CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security
−Removed: payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations,
−Removed: increased limitations on qualified charitable contributions, and technical corrections to tax depreciation methods for qualified improvement
−Removed: 10 – SUBSEQUENT EVENTS
−Removed: Company has evaluated subsequent events through the date that the financial statements were issued and determined that there were subsequent
−Removed: events requiring adjustments to or disclosure in the financial statements.
−Removed: July 1, 2022 the Company paid $ 5,000 and issued to a consultant an option for 2,520,000 common shares with an exercise price of $ 0.10
−Removed: per share as a performance bonus and for foregoing all accrued and unpaid fees due for 2022 and for foregoing a portion of the fees due
−Removed: for the remaining five months of calendar year 2022.
−Removed: The option vested immediately.
−Removed: July 1, 2022 the Company issued to its CEO an option for 5,400,000 common shares with an exercise price of $ 0.10 per share as a performance
−Removed: bonus and for foregoing all of his 2022 salary.
−Removed: The option vested immediately.
−Removed: July 1, 2022 the Company issued to its Chief Medical Officer an option for 500,000 common shares with an exercise price of $ 0.10 per
−Removed: share as a performance bonus.
−Removed: The option vested immediately.
−Removed: July 1, 2022 the Company issued to its Chief Strategy Advisor an option for 500,000 common shares with an exercise price of $ 0.10 per
−Removed: share as a performance bonus.
−Removed: The option vested immediately.
−Removed: July 1, 2022 the Company issued 240,270 shares of common stock as payment in full for the accrued but unpaid fees due to its Counsel.
−Removed: July 1, 2022 the Company issued 27,250 shares of common stock to its patent attorney per their fee agreement.
−Removed: July 1, 2022 the Company issued 160,000 shares of common stock to its Chief Strategy Officer as required by his Stock Grant Award dated
−Removed: April 15, 2019 and his Employment Agreement dated March 1, 2018.
−Removed: July 1, 2022 the Company issued 40,000 shares of common stock to its Chief Medical Officer as required by his employment agreement dated
−Removed: September 15, 2020
−Removed: July 1, 2022 the Company issued a total of 569,747 shares of common stock to several consultants.
−Removed: July 2022, four investors exercised their put options obtained from the Offering dated October 26, 2020, transferred their Membership
−Removed: Units in Avra Air LLC back to AVRA and received 301,027 shares of the Company’s common stock in return.
−Removed: July 25, 2022 the Directors and Shareholders holding a majority of the issued and outstanding common shares of the Company adopted, by
−Removed: joint written consent, a resolution to increase the Company’s common stock reserved for issuance under the Company’s 2016 Incentive
−Removed: Stock Plan to 20,000,000 .
−Removed: August 5, 2022, AVRA entered into a non-binding letter of intent with Dr.
−Removed: Sudhir Srivastava (“ Dr.
−Removed: Sudhir ”), Cardio
−Removed: Ventures Pvt.
−Removed: Ltd., a Bahamian private limited company of which Dr.
−Removed: Sudhir is the sole stockholder(“ Cardio ”), Otto
−Removed: Pvt, Ltd., a Bahamian private limited company and direct subsidiary of Cardio (“ Otto ”) and Sudhir Srivastava Innovations
−Removed: Ltd., an Indian private limited company and indirect subsidiary of Cardio (“ SSI ,” and together with Cardio and
−Removed: Otto, the “ SSI Parties ”) with respect to a business combination between AVRA and the SSI Parties (the “ Transaction ”).
−Removed: SSI, based in Haryana, India is engaged in the development, commercialization, manufacturing and sale of medical and surgical robotic
−Removed: systems utilizing patents, trademarks and other intellectual property held by Dr.
−Removed: Sudhir (the “ SSI Intellectual Property ”).
−Removed: and when the transaction is consummated, the business of the SSI Parties, including the SSI Intellectual Property will be owned by AVRA.
−Removed: The shareholders of the SSI Parties will own 95 % of the common stock of post-transaction AVRA and the current shareholders of AVRA will
−Removed: own 5 % of the common stock of post-transaction AVRA.
−Removed: In addition, there will be changes in composition of the board of directors, implementation
−Removed: of corporate governance policies and changes in management, all with a view to listing the common stock of AVRA on the Nasdaq Stock Market,
−Removed: LLC or another National Securities Exchange.
−Removed: In addition, AVRA will change its name to “ SS Innovations, Inc.
−Removed: of the Transaction is subject to, among other matters, the negotiation and execution of definitive agreements and documentation, containing,
−Removed: in addition to the above terms, terms and conditions customary for agreements of this type and nature, including, without limitation,
−Removed: representations, warranties, and indemnities of the parties.
−Removed: of the Transaction is also subject to completion of a due diligence review by each party of the other, the results of which shall be
−Removed: satisfactory to the reviewing parties in their sole discretion.
−Removed: the foregoing, there can be no assurance given that the Company will be able to successfully complete the Transaction.
−Removed: In connection with executing the letter of intent, we advanced the SSI
−Removed: Parties, the amount of $ 2,250,000 (the “ Interim Financing ”).
−Removed: The Interim Financing is evidenced by four notes, one
−Removed: for $ 100,000 , one for $ 1,000,000 ,one for $ 500,000 , and one for $ 900,000 .
−Removed: All are one-year Automatically Convertible Notes made in favor
−Removed: of the Company by Cardio, Otto and Dr Sudhir, jointly and severally (the “ Cardio Notes ”).
−Removed: Interest on the Cardio Notes
−Removed: shall accrue at the rate of 7 % per annum, payable together with the principal amount at maturity.
−Removed: The Cardio Notes have an original issue
−Removed: discount of 10 %.
−Removed: If the Cardio Notes are not repaid in full on or at maturity, they will automatically convert into a percentage equity
−Removed: interest in Cardio determined by dividing the principal amount of and accrued interest on the Cardio Notes divided by $ 100 million.
−Removed: Cardio Notes contains customary default provisions and other typical terms and conditions.
−Removed: may make additional advances to the SSI Parties of up to an aggregate principal amount of $ 5,000,000 of Interim Financing, evidenced
−Removed: by additional Cardio Notes.
−Removed: These Cardio Notes will be substantially similar in form and substance to the first Cardio Notes, provided ,
−Removed: however , that Cardio Notes issued in excess of an aggregate principal amount of $2.000, 000 , will have an original issue discount
−Removed: of 6 % as opposed to 10 %, and the valuation for determining conversion will be $ 250 million as opposed to $ 100 million.
−Removed: In order to fund the Interim Financing, the Company
−Removed: offered and sold one-year convertible promissory notes (the “ Convertible Notes ”) of $1,000,000, and $500,000 to one
−Removed: accredited investor and $100,000 and $900,000 to another.
−Removed: The Convertible Notes will have the same interest rate and payment terms as
−Removed: the Cardio Notes and otherwise be substantially similar to the Cardio Notes, provided , however , that the Convertible Notes
−Removed: do not have an original issue discount.
−Removed: Further, upon consummation of the Transaction (if and when it is consummated) the Convertible
−Removed: Notes will automatically convert into a number of AVRA Shares determined by dividing the principal amount of the Convertible Notes by
−Removed: $100 million and multiplying such number expressed as a percentage by the number of AVRA Shares issued to Dr.
−Removed: Sudhir and the other shareholders
−Removed: of the SSI Parties (if any) upon closing of the Transaction.
−Removed: The Company may offer and sell up to an aggregate principal amount of $5,000,000
−Removed: in Convertible Notes in order to fund the Interim Financing.
−Removed: Convertible Notes were issued in a private transaction pursuant to the exemptions from registration under Section 4(a)2 of the Securities
−Removed: Act of 1933, as amended (the “ Securities Act ”) and the rules and regulations promulgated thereunder.
−Removed: August 2022 the Company sold 1,000,000 shares of common stock at a price of $ 0.25 per share receiving proceeds of $ 250,000 .
−Removed: September 7th 2022, Avra Air LLC purchased back the 49.8 % voting rights held by the Company in return for all rights to any royalty fees
−Removed: which would have previously been owed by the Company to Avra Air LLC and $ 26,000 paid via the transfer of 52,000 restricted Company shares
−Removed: October 2022 through the date of this filing, the Company sold 2,261,000 shares of common stock at a price of $ 0.25 per share receiving
−Removed: proceeds of $ 565,250 .
−Removed: November 7, 2022, AVRA entered into a definitive Merger Agreement (the “ Merger Agreement ”), by and among AVRA, AVRA-SSI
−Removed: Merger Corporation, a Delaware corporation and wholly-owned subsidiary of AVRA (“ Merger Sub ”), CardioVentures, Inc.,
−Removed: a Delaware corporation (“ SSI - DE ”) Dr.
−Removed: Sudhir Srivastava (“ Dr.
−Removed: Srivastava ”), who, through his
−Removed: holding company, owns a controlling interest in SSI-DE.
−Removed: through a subsidiary, owns a controlling interest in Sudhir Srivastava Innovations Pvt.
−Removed: Ltd., an Indian private limited company (“ SSI
−Removed: Based in Haryana, India, SSI-India is engaged in the development, commercialization, manufacturing and sale of medical
−Removed: and surgical robotic systems utilizing patents, trademarks and other intellectual property held by Dr.
−Removed: Srivastava (the “ SSI
−Removed: Intellectual Property ”).
−Removed: to the Merger Agreement, Merger Sub will merge with and into SSI – DE (the “ Merger ”).
−Removed: In the Merger, holders
−Removed: of the outstanding shares of common stock of SSI – DE at closing (including certain parties providing Interim Financing as described
−Removed: below), will receive in exchange for their SSI – DE shares, such number of shares of AVRA common stock as will result in such holders
−Removed: owning 95 % of the outstanding post-Merger shares of AVRA common stock, with the current shareholders of AVRA owning 5 % of the outstanding
−Removed: post-Merger shares of AVRA common stock.
−Removed: addition to the foregoing, upon completion of the Merger, the holders of SSI – DE common stock will receive, pro rata ,
−Removed: shares of newly designated Series A Non-Convertible Preferred Stock (the “ Series A Preferred Shares ”).
−Removed: Series A Preferred Shares will vote together with Shares of our common stock as a single class on all matters presented to a vote of
−Removed: stockholders, except as required by law and entitle the holders of the Series A Preferred Shares to exercise 51.0 % of the total voting
−Removed: power of the Company.
−Removed: The Series A Preferred Shares are not convertible into common stock, do not have any dividend rights and have a
−Removed: nominal liquidation preference.
−Removed: The Series A Preferred Shares also have certain protective provisions, such as requiring the vote of
−Removed: a majority of Series A Preferred Shares to change or amend their rights, powers, privileges, limitations and restrictions.
−Removed: A Preferred Shares are automatically redeemable by the Company for nominal consideration at such time as the holder owns less than 50 %
−Removed: of the shares of AVRA common stock received in the Merger.
−Removed: with consummation of the Merger, Dr.
−Removed: Srivastava will assign the SSI Intellectual Property to AVRA or a subsidiary of AVRA.
−Removed: the current directors and executive officers will resign, other than Barry Cohen, who will continue as a director and in a new executive
−Removed: capacity, and the designees of the SSI – DE stockholders will be appointed to AVRA’s board of directors and management.
−Removed: – Merger, AVRA intends to focus a significant part of its efforts on expanding and further developing the business of SSI-India,
−Removed: which will be an indirect majority-owned subsidiary of AVRA.
−Removed: addition to customary closing conditions, consummation of the Merger is subject to the following conditions to be satisfied or waived
−Removed: by SSI – DE and Dr.
−Removed: Srivastava at or prior to consummation of the Merger:
−Removed: shall have changed its corporate name to “SS Innovations International, Inc.;”
−Removed: shall have implemented a one for ten reverse stock split;
−Removed: shall have increased its authorized common stock to 250,000,000 shares.
−Removed: Merger Agreement, the Merger and the above corporate actions have been approved by AVRA’s board of directors and majority stockholders.
−Removed: They are subject to the filing with and processing of an Issuer Company – Related Action Notification Form with the Financial Industry
−Removed: Regulatory Authority and the filing of appropriate amendments to our Articles of Incorporation with the Florida Secretary of State.
+Added: the Company signed a lease that was effective August 1, 2020 through July 31, 2021, which provides that the
+Added: Company pay insurance, maintenance and taxes with a monthly lease expense of $ 1,474.17 plus applicable sales tax.
+Added: Effective November 1, 2022 the Company signed
+Added: an amendment which further modified the August 1, 2020 agreement, reducing the monthly lease expense to $404.68 including applicable sales
+Added: Either party may cancel the agreement at any time with 30 days’ notice.
+Added: NOTE 11 – SUBSEQUENT EVENTS
+Added: See Note 6 about the Merger which closed on April
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.