46 unchanged sentences
Overview and Outlook
−Removed: We continue to sell our products
−Removed: online via our direct-to-consumer channels, in addition to our growing pipeline of business-to-business customers.
−Removed: In March of 2021, we
−Removed: completed the construction of our first freeze drier and, in antiparticipation of the increased production demands for our products and
−Removed: freeze-drying expertise, we are in the development process of our second and third freeze driers.
−Removed: During the first quarter of
−Removed: 2022, we expanded our ‘Sustain Us’ brand, which offers a line of granolas, snacks, and soups that are marketed toward outdoor
−Removed: adventure activities, everyday snacking and meal prep needs, and long-term food storage.
−Removed: During 2021, we completed build-out of our production
−Removed: facility and launched our direct-to-consumer freeze dried consumer packaged goods (CPG) food brand, under our Sow Good brand.
−Removed: launched eleven ready-to-blend smoothies, nine fruit snacks, and six vegetable snacks.
−Removed: The smoothie lineup offers a mix of both new and
−Removed: familiar flavors:
+Added: We continue to sell our
+Added: products online via our direct-to-consumer channels, in addition to our growing pipeline of business-to-business customers.
+Added: of 2021, we completed the construction of our first freeze drier and, in anticipation of the increased production demands for our
+Added: products and freeze drying expertise, we are in the development process of our second and third freeze driers.
+Added: During the second quarter
+Added: of 2022, we saw a significant increase in demand for our products from large business-to-business customers.
+Added: We expect our growing pipeline
+Added: of business-to-business customers to drive sales growth in the coming quarters.
+Added: We also continued the expansion of our ‘Sustain
+Added: Us’ brand, which offers a line of granolas, snacks, and soups that are marketed toward outdoor adventure activities, everyday snacking
+Added: and meal prep needs, and long-term food storage.
+Added: During 2021, we completed
+Added: the build-out of our production facility and launched our direct-to-consumer freeze dried consumer packaged goods (CPG) food brand, under
+Added: our Sow Good brand.
+Added: Sow Good launched eleven ready-to-blend smoothies, nine fruit snacks, and six vegetable snacks.
+Added: The smoothie lineup
+Added: offers a mix of both new and familiar flavors:
Açaí of Relief (açaí, blueberry);
−Removed: Mint to Be (banana, coconut, mint);
−Removed: and Berry Apeeling
−Removed: (banana, strawberry).
−Removed: Sow Good’s packaged snack lineup includes fruits and vegetables such as Mon Cherry (cherries) and What’s
−Removed: the Dill (sweet potato chips with dill).
−Removed: We also launched four new gluten-free granola products under the Sow Good brand.
−Removed: granola products are made with health-conscious ingredients such as freeze dried fruits, almonds, and hemp hearts.
−Removed: Our unique food products
−Removed: are targeting the large, and growing, freeze dried food market.
+Added: Mint to Be (banana, coconut,
+Added: and Berry Apeeling (banana, strawberry).
+Added: Sow Good’s packaged snack lineup includes fruits and vegetables such as Mon Cherry
+Added: (cherries) and What’s the Dill (sweet potato chips with dill).
+Added: We also launched four new gluten-free granola products under the
+Added: Sow Good brand.
+Added: Sow Good’s granola products are made with health-conscious ingredients such as freeze dried fruits, almonds, and
+Added: Our unique food products are targeting the large, and growing, freeze dried food market.
With the extensive freeze
2 unchanged sentences
Going Concern Uncertainty
−Removed: As of March 31, 2022, the
−Removed: Company had incurred recurring losses from operations resulting in an accumulated deficit of $45,104,556, and had cash on hand of $1,814,988.
+Added: As of June 30, 2022,
+Added: the Company had incurred recurring losses from operations resulting in an accumulated deficit of $47,217,345, and had cash on hand of
We are too early in our development stage to project revenue with a necessary level of certainty;
−Removed: therefore, we may not have sufficient
−Removed: funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations.
−Removed: These factors
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: The Company has commenced sales and continues
−Removed: to develop its operations.
−Removed: In the event sales do not materialize at the expected rates, management would seek additional financing or
−Removed: would attempt to conserve cash by further reducing expenses.
−Removed: There can be no assurance that we will be successful in achieving these
+Added: therefore, we may not have
+Added: sufficient funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations.
+Added: These factors raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: The Company has commenced sales
+Added: and continues to develop its operations.
+Added: In the event sales do not materialize at the expected rates, management would seek additional
+Added: financing or would attempt to conserve cash by further reducing expenses.
+Added: There can be no assurance that we will be successful in achieving
+Added: these objectives.
The Company has incurred recurring
15 unchanged sentences
Results of Operations for the Three Months
−Removed: Ended March 31, 2022 and 2021
+Added: Ended June 30, 2022 and 2021
The following table summarizes
−Removed: selected items from the statement of operations for the three months ended March 31, 2022 and 2021, respectively.
+Added: selected items from the statement of operations for the three months ended June 30, 2022 and 2021, respectively.
Three Months Ended
11 unchanged sentences
Interest expense
−Removed: Gain on early extinguishment of debt
−Removed: Gain on investment in Allied Esports Entertainment, Inc.
+Added: Loss on investment in Allied Esports Entertainment, Inc.
Total other income (expense)
−Removed: Revenues consist primarily
−Removed: of online freeze-dried foods product sales.
−Removed: The revenues were $48,372 for the three months ended March 31, 2022, as we continued
−Removed: to launch our product lines.
−Removed: The Company did not earn any revenues during the comparative three months ended March 31, 2021.
−Removed: We anticipate
−Removed: increased revenues over the remainder of the year, although there can be no assurance.
+Added: $ (2,112,789 )
+Added: $ (1,557,794 )
+Added: Revenues consist
+Added: primarily of online freeze dried foods product sales.
+Added: The revenues were $244,943 for the three months ended June 30, 2022,
+Added: compared to $7,076 for the three months ended June 30, 2021, an increase of $237,867, or 3,362%.
+Added: Revenues increased as we
+Added: continued to launch our product lines and significantly increased our business-to-business sales during the second quarter of 2022.
+Added: We had minimal revenues during the comparative period, as we had just commenced sales.
Cost of Goods Sold
−Removed: Cost of goods sold for the
−Removed: three months ended March 31, 2022 were $47,491, primarily consisting of material costs and labor on the sales of freeze-dried food products,
−Removed: resulting in a gross profit of approximately 2% during the quarter.
−Removed: The Company did not have any cost of goods sold during the comparative
−Removed: three months ended March 31, 2021.
+Added: Cost of goods sold for
+Added: the three months ended June 30, 2022 were $150,603, compared to $4,899 for the three months ended June 30, 2021, an
+Added: increase of $145,704, or 2,974%.
+Added: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried
+Added: food products, resulted in a gross profit margin of approximately 39% during the quarter, compared to 31% during the comparative
General and administrative expenses
1 unchanged sentence
Salaries and benefits for
−Removed: the three months ended March 31, 2022 were $916,155, compared to $757,144 for the three months ended March 31, 2021, an increase
−Removed: of $159,011, or 21%, Salaries and benefits included stock-based compensation expense for the three months ended March 31, 2022 of $144,261,
−Removed: compared to $375,891 for the three months ended March 31, 2021, a decrease of $231,630, or 62%.
−Removed: Stock-based compensation consists
−Removed: of $134,261 and $121,221 of stock options expense incurred in the three months ended March 31, 2022 and 2021, respectively, and $10,000
−Removed: and $254,670 of expense related to shares of common stock issued to officers and consultants for services rendered in the three months
−Removed: ended March 31, 2022 and 2021, respectively.
−Removed: The increase in salaries and benefits was primarily due to increased operations as we developed
−Removed: our freeze-dried food operations, as partially offset by a reduction in stock-based compensation, as management accepted stock-based compensation
−Removed: in lieu of cash in the comparative period.
+Added: the three months ended June 30, 2022 were $1,242,900, compared to $916,957 for the three months ended June 30, 2021, an increase
+Added: of $325,943, or 36%.
+Added: Salaries and benefits included stock-based compensation expense for the three months ended June 30, 2022 of
+Added: $431,370, compared to $333,324 for the three months ended June 30, 2021, an increase of $98,046, or 29%.
+Added: Stock-based compensation
+Added: consists of $386,372 and $140,244 of stock options expense incurred in the three months ended June 30, 2022 and 2021, respectively,
+Added: and $44,998 and $193,080 of expense related to shares of common stock issued to officers and consultants for services rendered in the
+Added: three months ended June 30, 2022 and 2021, respectively.
+Added: The increase in salaries and benefits was primarily due to increased operations
+Added: as we developed our freeze dried food operations.
Professional services
5 unchanged sentences
Other general and administrative
−Removed: expenses for the three months ended March 31, 2022 was $405,076, compared to $286,821 for the three months ended March 31, 2021,
+Added: expenses for the three months ended June 30, 2022 was $487,789, compared to $424,263 for the three months ended June 30, 2021,
an increase of $63,526, or 15%.
−Removed: The increase is primarily attributable to increased administrative infrastructure as we seek to scale
+Added: The increase is primarily attributable to increased administrative infrastructure as we continue to scale
the production and sales of our freeze dried products.
−Removed: Depreciation expense for
−Removed: the three months ended March 31, 2022 was $65,226, compared to $4,996 for the three months ended March 31, 2021, an increase
−Removed: of $60,230, or 1,206%.
+Added: Depreciation expense for the
+Added: three months ended June 30, 2022 was $67,693, compared to $60,056 for the three months ended June 30, 2021, an increase of $7,637,
The increase is attributable to the addition of new equipment placed in service throughout 2021.
1 unchanged sentence
In the three months ended
−Removed: March 31, 2022, other expense was $103,793, consisting of $44,069 of interest expense on our EIDL loan with the SBA and loans from our
−Removed: officers and directors, and $59,724 related to the amortization of warrants issued as a debt discount on the loans from our officers and
−Removed: During the comparative three months ended March 31, 2021, other income, on a net basis, was $342,983, consisting of a
−Removed: $113,772 gain on early extinguishment of debt and a net gain on investments in Allied Esports Entertainment, Inc.
−Removed: securities of $230,723,
−Removed: as offset by $1,512 of interest expense derived from the operating loans the Company received from the PPP and EIDL programs.
+Added: June 30, 2022, other expense was $355,452 consisting entirely of interest expense on our EIDL loan with the SBA and loans from our
+Added: officers and directors, including $262,074 related to the amortization of warrants issued as a debt discount on loans.
+Added: During the comparative
+Added: three months ended June 30, 2021, other expense was $98,001, consisting of $1,222 of interest expense derived from the operating
+Added: loans the Company received from the PPP and EIDL programs and a $96,779 net loss on investments in Allied Esports Entertainment, Inc.
Net loss for the three months
−Removed: ended March 31, 2022 was $1,552,062, compared to $807,877 during the three months ended March 31, 2021, an increased net loss of
−Removed: $744,185, or 92%.
+Added: ended June 30, 2022 was $2,112,789, compared to $1,557,794 during the three months ended June 30, 2021, an increased net loss
+Added: of $554,995, or 36%.
The increased net loss was due primarily to $297,544 of increased operating losses over the prior year, as we ramped
−Removed: up our operations, and prior years gains of $113,772 and $230,723 on the forgiveness of our PPP loan and gains on the sale of our investments
−Removed: in Allied Esports Entertainment, Inc.
+Added: up our operations, increased interest expense of $354,230, including $262,074 of amortization on warrants issued as a debt discount, as
+Added: partially offset by a $96,779 loss on the sale of our investments in Allied Esports Entertainment, Inc.
+Added: securities in the comparative
+Added: period that were not incurred in the current period.
+Added: Results of Operations for the Six Months Ended
+Added: June 30, 2022 and 2021
+Added: The following table summarizes
+Added: selected items from the statement of operations for the six months ended June 30, 2022 and 2021, respectively.
+Added: Six Months Ended
+Added: Cost of goods sold
+Added: Operating expenses:
+Added: General and administrative expenses:
+Added: Salaries and benefits
+Added: Professional services
+Added: Other general and administrative expenses
+Added: Total general and administrative expenses
+Added: Depreciation and amortization
+Added: Total operating expenses
+Added: Net operating loss
+Added: Other income (expense)
+Added: Interest expense
+Added: Gain on early extinguishment of debt
+Added: Gain on investment in Allied Esports Entertainment, Inc.
+Added: Total other income (expense)
+Added: $ (3,664,851 )
+Added: $ (2,365,671 )
+Added: Revenues consist
+Added: primarily of online freeze dried foods product sales.
+Added: The revenues were $293,315 for the six months ended June 30, 2022,
+Added: compared to $7,076 for the six months ended June 30, 2021, an increase of $286,239, or 4,045%.
+Added: Revenues increased as we
+Added: continued to launch our product lines and significantly increased our business-to-business sales during the second quarter of 2022.
+Added: We had minimal revenues during the comparative period, as we had just commenced sales.
+Added: Cost of Goods Sold
+Added: Cost of goods sold for
+Added: the six months ended June 30, 2022 were $198,094, compared to $4,899 for the six months ended June 30, 2021, an increase
+Added: of $193,195, or 3,944%.
+Added: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food
+Added: products, resulting in a gross profit margin of approximately 32% during the current period, compared to 31% during the comparative
+Added: General and administrative expenses
+Added: Salaries and benefits
+Added: Salaries and benefits for
+Added: the six months ended June 30, 2022 were $2,159,055, compared to $1,674,101 for the six months ended June 30, 2021, an increase
+Added: of $484,954, or 29%, Salaries and benefits included stock-based compensation expense for the six months ended June 30, 2022 of $575,631,
+Added: compared to $709,215 for the six months ended June 30, 2021, a decrease of $133,584, or 19%.
+Added: Stock-based compensation consists of
+Added: $520,633 and $261,465 of stock options expense incurred in the six months ended June 30, 2022 and 2021, respectively, and $54,998
+Added: and $447,750 of expense related to shares of common stock issued to officers and consultants for services rendered in the six months ended
+Added: June 30, 2022 and 2021, respectively.
+Added: The increase in salaries and benefits was primarily due to increased operations as we developed
+Added: our freeze dried food operations.
+Added: Professional services
+Added: Professional services were
+Added: $115,988 for the 2022 period, compared to $162,593 for the 2021 period, a decrease of $46,605, or 29%.
+Added: The decrease was primarily due
+Added: to legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
+Added: Other general and administrative expenses
+Added: Other general and administrative
+Added: expenses for the six months ended June 30, 2022 was $892,865, compared to $711,084 for the six months ended June 30, 2021, an
+Added: increase of $181,781, or 26%.
+Added: The increase is primarily attributable to increased administrative infrastructure as we continued to scale
+Added: the production and sales of our freeze dried products.
+Added: Depreciation expense for the
+Added: six months ended June 30, 2022 was $132,919, compared to $65,052 for the six months ended June 30, 2021, an increase of $67,867,
+Added: The increase is attributable to the addition of new equipment placed in service throughout 2021.
+Added: Other income (expense)
+Added: In the six months ended June 30,
+Added: 2022, other expense was $459,245, consisting entirely of interest expense on our EIDL loan with the SBA and loans from our officers and
+Added: directors, including $321,798 related to the amortization of warrants issued as a debt discount on loans.
+Added: During the comparative six months
+Added: ended June 30, 2021, other income, on a net basis, was $244,982, consisting of a $113,772 gain on early extinguishment of debt and
+Added: a net gain on investments in Allied Esports Entertainment, Inc.
+Added: securities of $133,944, as offset by $2,734 of interest expense derived
+Added: from the operating loans the Company received from the PPP and EIDL programs.
+Added: Net loss for the six months
+Added: ended June 30, 2022 was $3,664,851, compared to $2,365,671 during the six months ended June 30, 2021, an increased net loss
+Added: of $1,299,180, or 55%.
+Added: The increased net loss was due primarily to $594,953 of increased operating losses over the prior year, as we ramped
+Added: up our operations, increased interest expense of $456,511, including $321,798 of amortization on warrants issued as a debt discount, and
+Added: prior years gains of $113,772 and $133,944 on the forgiveness of our PPP loan and gains on the sale of our investments in Allied Esports
+Added: Entertainment, Inc.
securities in the comparative period.
1 unchanged sentence
The following table summarizes
−Removed: our total current assets, liabilities and working capital at March 31, 2022 and December 31, 2021, respectively.
+Added: our total current assets, liabilities and working capital at June 30, 2022 and December 31, 2021, respectively.
Current Assets
1 unchanged sentence
Working Capital
−Removed: As of March 31, 2022, we
−Removed: had working capital of $3,168,852.
+Added: As of June 30, 2022,
+Added: we had working capital of $3,548,603.
The following table summarizes
−Removed: our cash flows during the three months ended March 31, 2022 and 2021, respectively.
−Removed: Three Months Ended
+Added: our cash flows during the six months ended June 30, 2022 and 2021, respectively.
+Added: Six Months Ended
Net cash used in operating activities
4 unchanged sentences
Net change in cash and cash equivalents
−Removed: $ (1,530,940 )
Net cash used in operating
−Removed: activities was $1,482,598 and $1,194,871 for the three months ended March 31, 2022 and 2021, respectively, a period over period increase
−Removed: The increase was primarily due to our increased net loss.
−Removed: Net cash used in investing
−Removed: activities were $48,342 and $696,745 for the three months ended March 31, 2022 and 2021, respectively, a period over period decrease
−Removed: Cash used in investing activities were comprised of $44,726 of fixed asset purchases, as we built out our freeze-dried foods
−Removed: warehouse and equipment, and $3,616 of purchases on trademarks during the three months ended March 31, 2022, compared to $38,208 of fixed
−Removed: asset purchases, along with $658,537 of construction in progress costs incurred during the three months ended March 31, 2021.
−Removed: There were no financing activities
−Removed: during the three months ended March 31, 2022.
−Removed: Net cash provided by financing activities was $2,525,000 for the three months ended
−Removed: March 31, 2021.
−Removed: All of the 2021 activity was the result of the $2,525,000 we raised from the sale
−Removed: of an aggregate 631,250 shares of the Company’s common stock at $4.00 per share, and another $3,037,511 raised from the sale of
−Removed: an aggregate 714,701 shares sold at $4.25 per share .
+Added: activities was $2,274,361 and $2,764,841 for the six months ended June 30, 2022 and 2021, respectively, a period over period
+Added: decrease of $490,480.
+Added: The decrease was primarily due to our increased revenues that began to diminish our operating expenditures.
+Added: Net cash used in
+Added: investing activities were $2,015,033 and $390,643 for the six months ended June 30, 2022 and 2021, respectively, a period
+Added: over period increase of $1,624,390.
+Added: Cash used in investing activities were comprised of $124,384 of fixed asset purchases and
+Added: $1,884,720 of construction in progress, as we built out our 2 nd and 3 rd freeze dried freezers and leasehold
+Added: improvements on our office space, and $5,929 of purchases on trademarks during the six months ended June 30, 2022, compared to
+Added: $805,004 of fixed asset purchases, as partially offset with $414,361 of proceeds received from the sale of securities during the six
+Added: months ended June 30, 2021.
+Added: Net cash provided by financing
+Added: activities were $3,700,000 and $4,997,136 for the six months ended June 30, 2022 and 2021, respectively, a period over period
+Added: decrease of $1,297,136.
+Added: The $3,700,000 of financing received in 2022 was comprised of debt financing, and the 2021 financing proceeds
+Added: were the result of the $4,997,136 we raised from the sale of an aggregate 631,250 shares of the
+Added: Company’s common stock at $4.00 per share, and another 581,675 shares sold at $4.25 per share .
Satisfaction of our cash obligations for
the next 12 months
−Removed: As of March 31, 2022, our
−Removed: balance of cash was $1,814,988 and we had total working capital of $3,168,852.
−Removed: B ased on projections
−Removed: of cash expenditures in the Company’s current business plan, the cash on hand as of March 31, 2022 would be insufficient to
−Removed: sustain operations over the next year.
−Removed: We expect to incur significant costs related to the development and operation of our freeze-dried
−Removed: foods business which will put a strain on our cash resources.
−Removed: Should the Company be successful in launching its products, we may pursue
−Removed: the expansion of our production capabilities through the construction of a third freeze drier.
−Removed: Adding a third freeze drier would require
−Removed: approximately $1 million of incremental capital and would likely require the Company to identify additional sources of funding .
−Removed: O ur plan for satisfying our cash requirements for the next twelve months is through cash on hand
−Removed: and additional financing in the form of equity or debt as needed.
−Removed: On April 8, 2022, we raised $3.7 million from the sale of Promissory
−Removed: Notes and Warrants, including $3,120,000 received from related parties, resulting in approximately $4.4 million of cash on hand as
−Removed: of May 1, 2022.
−Removed: Our ability to scale production and distribution capabilities and further increase the value of our brands is largely
−Removed: dependent on our success in raising additional capital .
+Added: As of June 30,
+Added: 2022, our balance of cash was $2,756,534 and we had total working capital of $3,548,603.
+Added: on projections of cash expenditures in the Company’s current business plan, the cash on hand as of June 30, 2022 would be
+Added: insufficient to sustain operations over the next year.
+Added: We expect to incur significant costs related to the development and operation
+Added: of our freeze dried foods business which will put a strain on our cash resources.
+Added: We are currently in the process of expanding our
+Added: production capabilities through the construction of a third freeze drier, which will require approximately $1 million of
+Added: incremental capital and will likely require the Company to identify additional sources of funding .
+Added: plan for satisfying our cash requirements for the next twelve months is through cash on hand and additional financing in the form of
+Added: equity or debt as needed.
+Added: Our ability to scale production and distribution capabilities and further increase the value of our brands
+Added: is largely dependent on our success in raising additional capital .
Off-Balance Sheet Arrangements
22 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.