11 unchanged sentences
Marketable securities
−Removed: Accounts receivable (less allowance of $71,000)
+Added: Accounts receivable (less allowance of $56,000 and $71,000, respectively)
Inventories, net
16 unchanged sentences
Total liabilities
−Removed: Commitments and Contingencies –
+Added: Commitments and Contingencies (Note 10)
Stockholders’
Common stock, $.01 par value;
−Removed: 25,000,000 shares authorized, 15,435,935 and 15,348,180 shares issued and outstanding, respectively
+Added: 25,000,000 shares authorized, 15,445,594 and 15,348,180 shares issued and outstanding, at November 30 and February 29, respectively
Additional paid-in capital
−Removed: Accumulated earnings
+Added: Retained earnings
Total stockholders’
2 unchanged sentences
SONO-TEK CORPORATION
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Six Months Ended
+Added: CONDENSED CONSOLIDATED STATEMENTS OF INCOME
+Added: Nine Months Ended
Three Months Ended
16 unchanged sentences
SONO-TEK CORPORATION
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: SIX AND THREE MONTHS ENDED AUGUST 31, 2020 AND 2019
−Removed: Six Months Ended August 31, 2020 and 2019
+Added: CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: NINE AND THREE MONTHS ENDED NOVEMBER 30, 2020 AND 2019
+Added: Nine Months Ended November 30, 2020 and 2019
Par Value $.01
+Added: Accumulated Earnings
Stockholders’
4 unchanged sentences
Balance –
−Removed: August 31, 2020 (Unaudited)
−Removed: Par Value $.01
−Removed: Total Stockholders’
+Added: November 30, 2020 (unaudited)
Balance –
3 unchanged sentences
Balance –
−Removed: August 31, 2019 (Unaudited)
−Removed: Three Months Ended August 31, 2020 and 2019
+Added: November 30, 2019 (unaudited)
+Added: Three Months Ended November 30, 2020 and 2019
Par Value $.01
−Removed: Total Stockholders’
+Added: Accumulated Earnings
+Added: Stockholders’
Balance –
+Added: August 31, 2020 (unaudited)
Cashless exercise of stock options
1 unchanged sentence
Balance –
−Removed: August 31, 2020 (Unaudited)
−Removed: Par Value $.01
−Removed: Total Stockholders’
+Added: November 30, 2020 (unaudited)
Balance –
+Added: August 31, 2019 (unaudited)
+Added: Cashless exercise of stock options
Stock based compensation expense
Balance –
−Removed: August 31, 2019 (Unaudited)
+Added: November 30, 2019 (unaudited)
See notes to unaudited condensed consolidated financial statements.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
+Added: Nine Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net income to net cash (used in) provided by operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
1 unchanged sentence
Inventory reserve
+Added: Deferred tax benefit
Decrease (Increase) in:
1 unchanged sentence
Prepaid expenses and other current assets
−Removed: (Decrease) Increase in:
Accounts payable and accrued expenses
1 unchanged sentence
Income taxes payable
−Removed: Net Cash (Used In) Provided by Operating Activities
+Added: Net Cash Provided By Operating Activities
CASH FLOWS FROM INVESTING ACTIVITIES:
1 unchanged sentence
Capital expenditure grant proceeds
−Removed: Sale (purchase) of marketable securities
+Added: Sale (purchase) of marketable securities, net
Net Cash Provided By (Used In) Investing Activities
13 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: SIX MONTHS ENDED AUGUST 31, 2020 and 2019
+Added: NINE MONTHS ENDED NOVEMBER 30, 2020 and 2019
BUSINESS DESCRIPTION
7 unchanged sentences
have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim
−Removed: financial information.
−Removed: Accordingly, the Condensed Consolidated Financial Statements do not include all of the information and footnotes
−Removed: required by GAAP for complete financial statements.
−Removed: In the opinion of the Company’s management, all adjustments considered
−Removed: necessary for a fair presentation (consisting of normal recurring adjustments) have been included.
−Removed: The results for the interim
−Removed: periods are not necessarily indicative of what the results will be for the fiscal year.
−Removed: The accompanying Condensed Consolidated
−Removed: Financial Statements should be read in conjunction with the audited Consolidated Financial Statements as of and for the fiscal
−Removed: year ended February 29, 2020 (“fiscal year 2020”) contained in the Company’s 2020 Annual Report on Form 10-K
−Removed: filed with the SEC.
−Removed: The Company’s current fiscal year ends on February 28, 2021 (“fiscal 2021”).
+Added: financial information with the instructions for Form 10-Q and Article 8 of Regulation S-X.
+Added: Accordingly, the condensed consolidated
+Added: financial statements do not include all of the information and footnotes required by GAAP for complete financial statements.
+Added: the opinion of the Company’s management, all adjustments considered necessary for a fair presentation (consisting of normal
+Added: recurring adjustments) have been included.
+Added: The results for the interim periods are not necessarily indicative of what the results
+Added: will be for the fiscal year.
+Added: The accompanying unaudited condensed consolidated financial statements should be read in conjunction
+Added: with the audited Consolidated Financial Statements as of and for the fiscal year ended February 29, 2020 (“fiscal year 2020”)
+Added: contained in the Company’s 2020 Annual Report on Form 10-K filed with the SEC on May 29, 2020.
+Added: The Company’s current
+Added: fiscal year ends on February 28, 2021 (“fiscal 2021”).
SIGNIFICANT ACCOUNTING POLICIES
−Removed: Cash and Cash Equivalents - Cash and cash equivalents consist
+Added: Cash and Cash Equivalents –
+Added: Cash and cash equivalents consist
of money market mutual funds, short term commercial paper and short-term certificates of deposit with original maturities of 90
1 unchanged sentence
Concentration of Credit Risk –
−Removed: The Company does not believe
−Removed: that it is subject to any unusual or significant risks in the normal course of business.
The Company had three customers, which
−Removed: accounted for 30% of sales during the six months ended August 31, 2020.
−Removed: Three customers accounted for 47% of the outstanding accounts
−Removed: receivables at August 31, 2020.
+Added: accounted for 30% of sales during the three months ended November 30, 2020 and four customers which accounted for 30% of sales
+Added: during the nine months ended November 30, 2020.
+Added: Three customers accounted for 45% of the outstanding accounts receivables at November
+Added: 30, 2020 and three customers accounted for 67% of the outstanding accounts receivable at February 29, 2020.
Financial instruments and related items, which potentially subject the Company to
2 unchanged sentences
with credit quality institutions.
−Removed: At times, such amounts may be in excess of the FDIC insurance limit.
−Removed: At August 31, 2020, deposits
−Removed: in excess of the FDIC limits were $6,534,000.
−Removed: Consolidation - The accompanying condensed consolidated financial
−Removed: statements of the Company, include the accounts of the Company and its wholly owned subsidiary, Sono-Tek Industrial Park, LLC (“SIP”).
+Added: At times, such amounts may be in excess of FDIC insurance limits.
+Added: Consolidation –
+Added: The accompanying unaudited condensed consolidated
+Added: financial statements of the Company, include the accounts of the Company and its wholly owned subsidiary, Sono-Tek Industrial Park,
+Added: LLC (“SIP”).
SIP operates as a real estate holding company for the Company’s real estate operations.
−Removed: Earnings Per Share - Basic earnings per share (“EPS”)
+Added: All significant
+Added: intercompany transactions and balances have been eliminated in consolidation.
+Added: Earnings Per Share –
+Added: Basic earnings per share (“EPS”)
is computed by dividing net income by the weighted-average number of common shares outstanding for the period.
6 unchanged sentences
straight-line method based on the estimated useful lives of the assets, which range from three to five years.
−Removed: Fair Value of Financial Instruments - The Company follows the guidance
−Removed: in the “Fair Value Measurements and Disclosure Topic”
−Removed: of the Accounting Standards Codification for assets and liabilities
−Removed: measured at fair value on a recurring basis.
−Removed: This guidance establishes a common definition for fair value to be applied to existing
−Removed: generally accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring
−Removed: fair value and expands disclosure about such fair value measurements.
−Removed: The guidance defines fair value as the price that would be
−Removed: received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
−Removed: Additionally, the guidance requires the use of valuation techniques that maximize the use of observable inputs and minimize
−Removed: the use of unobservable inputs.
−Removed: These inputs are prioritized below:
−Removed: Quoted prices in active markets.
−Removed: Observable market-based
−Removed: inputs or unobservable inputs that are corroborated by market data.
−Removed: Unobservable inputs for which
−Removed: there is little or no market data, which require the use of the reporting entity’s own assumptions.
+Added: Fair Value of Financial Instruments –
+Added: The Company applies Accounting
+Added: Standards Codification (“ASC”) 820, Fair Value Measurement (“ASC 820”), which establishes
+Added: a framework for measuring fair value and clarifies the definition of fair value within that framework.
+Added: ASC 820 defines fair value
+Added: as an exit price, which is the price that would be received for an asset or paid to transfer a liability in the Company’s
+Added: principal or most advantageous market in an orderly transaction between market participants on the measurement date.
+Added: The fair value
+Added: hierarchy established in ASC 820 generally requires an entity to maximize the use of observable inputs and minimize the use of
+Added: unobservable inputs when measuring fair value.
+Added: Observable inputs reflect the assumptions that market participants would use in
+Added: pricing the asset or liability and are developed based on market data obtained from sources independent of the reporting entity.
+Added: Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments about the
+Added: assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information
+Added: available in the circumstances.
+Added: The carrying amounts of financial instruments reported in the accompanying unaudited
+Added: condensed consolidated financial statements for current assets and current liabilities approximate the fair value because of the
+Added: immediate or short-term maturities of the financial instruments.
+Added: The valuation hierarchy is composed of three levels.
+Added: The classification within the
+Added: valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement.
+Added: The levels within
+Added: the valuation hierarchy are described below:
+Added: Level 1 —
+Added: Assets and liabilities with unadjusted, quoted prices listed on
+Added: active market exchanges.
+Added: Inputs to the fair value measurement are observable inputs, such as quoted prices in active markets for
+Added: identical assets or liabilities.
+Added: Level 2 —
+Added: Inputs to the fair value measurement are determined using prices
+Added: for recently traded assets and liabilities with similar underlying terms, as well as direct or indirect observable inputs, such
+Added: as interest rates and yield curves that are observable at commonly quoted intervals.
+Added: Level 3 —
+Added: Inputs to the fair value measurement are unobservable inputs, such
+Added: as estimates, assumptions, and valuation techniques when little or no market data exists for the assets or liabilities.
The fair values of financial assets
−Removed: of the Company were determined using the following categories at August 31, 2020 and February 29, 2020, respectively:
+Added: of the Company were determined using the following categories at November 30, 2020 and February 29, 2020, respectively:
Marketable Securities –
−Removed: August 31, 2020
+Added: November 30, 2020
Marketable Securities –
February 29, 2020
−Removed: Marketable Securities include mutual funds, certificates
−Removed: of deposit and US Treasury securities, totaling $3,852,601 and $4,219,240 that are considered to be highly liquid and easily tradeable
−Removed: as of August 31, 2020 and February 29, 2020, respectively.
−Removed: Mutual funds & US Treasury securities are valued using inputs observable
−Removed: in active markets for identical securities and are therefore classified as Level 1 and certificates of deposit are classified
−Removed: as Level 2 within the Company’s fair value hierarchy.
−Removed: The Company’s marketable securities are considered to be available-for-sale
−Removed: investments as defined under ASC 320 “Investments –
+Added: Marketable Securities include certificates of deposit and
+Added: US Treasury securities, totaling $3,225,516 and $4,219,240 that are considered to be highly liquid and easily tradeable as of November
+Added: 30, 2020 and February 29, 2020, respectively.
+Added: US Treasury securities are valued using inputs observable in active markets for identical
+Added: securities and are therefore classified as Level 1 and certificates of deposit are classified as Level 2 within the Company’s
+Added: fair value hierarchy.
+Added: The Company’s marketable securities are considered to be trading securities as defined under ASC 320
+Added: “Investments –
Debt and Equity Securities.”
17 unchanged sentences
improvements applicable to the grant, reducing the carrying value and the related depreciation expense going forward.
−Removed: Income Taxes - The Company accounts for income taxes under the asset
+Added: Income Taxes –
+Added: The Company accounts for income taxes under the asset
and liability method.
4 unchanged sentences
asset will not be realized, a valuation allowance is recognized.
−Removed: Intangible Assets - Include costs of patent applications which
+Added: We use a recognition threshold and a measurement attribute for
+Added: financial statement recognition and measurement of tax positions taken or expected to be taken in a return.
+Added: For those benefits
+Added: to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
+Added: Intangible Assets –
+Added: Include costs of patent applications which
are deferred and charged to operations over seventeen years for domestic patents and twelve years for foreign patents.
The accumulated
−Removed: amortization of patents is $176,566 and $171,210 at August 31, 2020 and February 29, 2020, respectively.
−Removed: Annual amortization expense
−Removed: of such intangible assets is expected to be approximately $11,000 per year for the next five years.
−Removed: Interim Reporting - The attached summary condensed consolidated financial
−Removed: information does not include all disclosures required to be included in a complete set of financial statements prepared in conformity
−Removed: with accounting principles generally accepted in the United States of America.
−Removed: Such disclosures were included with the financial
−Removed: statements of the Company at February 29, 2020, and included in its report on Form 10-K.
−Removed: Such statements should be read in conjunction
−Removed: with the data herein.
−Removed: The financial information reflects all adjustments, normal and recurring, which,
−Removed: in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented.
−Removed: The preparation
−Removed: of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions
−Removed: that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
−Removed: financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Actual results could differ
−Removed: from those estimates.
−Removed: The results for such interim periods are not necessarily indicative of the results to be expected for the
−Removed: Inventories - Inventories are stated at the lower of cost or net
−Removed: realized value.
−Removed: Cost is determined using the first-in, first-out (FIFO) method for raw materials, subassemblies and work-in-progress
−Removed: and the specific identification method for finished goods.
+Added: amortization of patents is $179,244 and $171,210 at November 30, 2020 and February 29, 2020, respectively.
+Added: Annual amortization
+Added: expense of such intangible assets is expected to be approximately $11,000 per year for the next five years.
+Added: Inventories –
+Added: Inventories are stated at the lower of cost or net
+Added: realizable value.
+Added: Cost is determined using the first-in, first-out (FIFO) method for raw materials, subassemblies and
+Added: work-in-progress and the specific identification method for finished goods.
Land and Buildings –
1 unchanged sentence
Buildings are being depreciated by use of the straight-line method based on an estimated useful life of forty years.
−Removed: Long-Lived Assets - The Company periodically evaluates the
+Added: Long-Lived Assets –
+Added: The Company periodically evaluates the
carrying value of long-lived assets, including intangible assets, when events and circumstances warrant such a review.
5 unchanged sentences
at a rate commensurate with the risk involved.
−Removed: Management Estimates - The preparation of financial statements
+Added: No impairment losses were identified or recorded in the three or nine months ended
+Added: November 30, 2020 and 2019 on the Company’s long lived assets.
+Added: Management Estimates –
+Added: The preparation of financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
3 unchanged sentences
could differ from those estimates.
−Removed: Marketable Securities - The Company adopted ASU 2016-01, “Financial
−Removed: Instruments –
−Removed: Recognition and Measurement of Financial Assets and Financial Liabilities.”
−Removed: ASU 2016-01 requires
−Removed: equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of
−Removed: the investee) to be measured at fair value with changes in fair value recognized in net income, requires public business entities
−Removed: to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, requires separate
−Removed: presentation of financial assets and financial liabilities by measurement category and form of financial asset, and eliminates
−Removed: the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value
−Removed: that is required to be disclosed for financial instruments measured at amortized cost.
−Removed: New Accounting Pronouncements -
−Removed: In December 2019, the FASB issued ASU 2019-12, “
−Removed: Taxes (Topic 740) - Simplifying the Accounting for Income Taxes .”
−Removed: The guidance issued in this update simplifies the accounting
−Removed: for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation,
−Removed: the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside
−Removed: basis differences.
−Removed: ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or
−Removed: rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill.
−Removed: The ASU will be effective
−Removed: for the Company on March 1, 2021, with early adoption permitted, and is not expected to have a significant impact on the Company’s
−Removed: financial statements.
+Added: New Accounting Pronouncements –
+Added: In December 2019, the FASB issued
+Added: ASU 2019-12, “
+Added: Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes .”
+Added: The guidance issued
+Added: in this update simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related
+Added: to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition
+Added: for deferred tax liabilities for outside basis differences.
+Added: ASU 2019-12 also simplifies aspects of the accounting for franchise
+Added: taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax
+Added: basis of goodwill.
+Added: The ASU will be effective for the Company on March 1, 2021, with early adoption permitted, and is not expected
+Added: to have a significant impact on the Company’s financial statements.
Other than ASU 2019-12 discussed above, all new accounting pronouncements issued
5 unchanged sentences
have been made to the prior period to conform to the presentations of the current period.
−Removed: Research and Product Development Expenses - Research and product
+Added: Research and Product Development Expenses –
+Added: Research and product
development expenses represent engineering and other expenditures incurred for developing new products, for refining the Company's
4 unchanged sentences
included in cost of sales in the accompanying consolidated statements of operations.
+Added: Stock-Based Compensation –
+Added: The computation of the expense
+Added: associated with stock-based compensation requires the use of a valuation model.
+Added: ASC 718 is a complex accounting standard, the
+Added: application of which requires significant judgment and the use of estimates, particularly surrounding Black-Scholes
+Added: assumptions such as stock price volatility, expected option lives, and expected option forfeiture rates, to value
+Added: equity-based compensation.
+Added: The Company currently uses a Black-Scholes option pricing model to calculate the fair value of its
+Added: stock options.
+Added: The Company primarily uses historical data to determine the assumptions to be used in the Black-Scholes model
+Added: and has no reason to believe that future data is likely to differ materially from historical data.
+Added: However, changes in the
+Added: assumptions to reflect future stock price volatility and future stock award exercise experience could result in a change in
+Added: the assumptions used to value awards in the future and may result in a material change to the fair value calculation of
+Added: stock-based awards.
+Added: ASC 718 requires the recognition of the fair value of stock compensation in net income.
+Added: Although every
+Added: effort is made to ensure the accuracy of the Company’s estimates and assumptions, significant unanticipated changes in
+Added: those estimates, interpretations and assumptions may result in recording stock option expense that may materially impact the
+Added: Company’s financial statements for each respective reporting period.
REVENUE RECOGNITION
−Removed: A majority of the Company’s sales revenue is derived
−Removed: from short term contracts with customers, which, on average, are in effect for less than twelve months.
−Removed: Sales revenue from manufactured
−Removed: equipment transferred at a single point in time accounts for a majority of the Company’s revenue.
−Removed: Sales revenue is recognized when control of the Company’s
−Removed: manufactured equipment is transferred to its customers, in an amount that reflects the consideration the Company expects to receive
−Removed: based upon the agreed transaction price.
−Removed: The Company’s performance obligations are satisfied when its customers take control
−Removed: of the purchased equipment, as defined by the contract terms.
−Removed: Based on prior experience, the Company reasonably estimates its warranty
−Removed: Sales are presented net of discounts and allowances.
+Added: A majority of the Company’s sales revenue is derived from short term contracts
+Added: with customers, which, on average, are in effect for less than twelve months.
+Added: Sales revenue from manufactured equipment transferred
+Added: at a single point in time accounts for a majority of the Company’s revenue.
+Added: Sales revenue is recognized when control of the Company’s manufactured equipment
+Added: is transferred to its customers, in an amount that reflects the consideration the Company expects to receive based upon the agreed
+Added: transaction price.
+Added: The Company’s performance obligations are satisfied when its customers take control of the purchased equipment,
+Added: as defined by the contract terms.
+Added: Based on prior experience, the Company reasonably estimates its warranty reserves.
+Added: presented net of discounts and allowances.
Discounts and allowances are determined when a sale is negotiated.
−Removed: The Company does not grant its customers or independent representatives, the ability to return equipment nor does it grant price
−Removed: adjustments after a sale is complete.
−Removed: The Company does not capitalize any sales commission costs
−Removed: related to the acquisition of a contract.
−Removed: All commissions related to a performance obligation that are satisfied at a point in
−Removed: time are expensed when the customer takes control of the purchased equipment.
−Removed: The Company receives cash deposits for customer orders based upon contract
+Added: The Company does
+Added: not grant its customers or independent representatives, the ability to return equipment nor does it grant price adjustments after
+Added: a sale is complete.
+Added: The Company does not capitalize any sales commission costs related to the acquisition
+Added: of a contract.
+Added: All commissions related to a performance obligation that are satisfied at a point in time are expensed when the
+Added: customer takes control of the purchased equipment.
+Added: The Company receives cash deposits for customer orders based upon contract terms.
Upon receipt, customer deposits are recorded as a short-term liability.
−Removed: Cash deposits received from customers may not always
−Removed: equal 100% of the contracted revenue for a given contract.
+Added: Cash deposits received from customers may not always equal
+Added: 100% of the contracted revenue for a given contract.
In addition to cash deposits, the Company will accept irrevocable standby
1 unchanged sentence
The Company also provides negotiated payment terms to its customers.
−Removed: At February 29, 2020, the Company had received $1,649,000 in cash deposits from customers.
−Removed: During the six months ended August 31,
−Removed: 2020, the Company applied 100% of these deposits against customer accounts receivable when the Company's performance obligations
−Removed: At August 31, 2020, the Company had received $988,000 in cash
−Removed: deposits for customer orders and had issued Letters of Credit in the amount of $1,271,000 to secure some of these cash deposits.
−Removed: Subsequent to August 31, 2020, the Company received an additional $618,000 in cash deposits that is secured by the outstanding
−Removed: Letters of Credit.
+Added: At February 29, 2020, the Company had received $1,649,000 in cash deposits
+Added: from customers.
+Added: During the nine months ended November 30, 2020, the Company applied 100% of these deposits against customer accounts
+Added: receivable when the Company's performance obligations were met.
+Added: At November 30, 2020, the Company had received $1,782,000 in cash deposits for customer
+Added: orders and had issued Letters of Credit in the amount of $941,000 to secure some of these cash deposits.
+Added: The Company’s sales revenue by product line, for the three and nine months
+Added: ended November 30, 2020 and 2019, is as follows:
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: Fluxing Systems
+Added: Integrated Coating Systems
+Added: Multi-Axis Coating Systems
Inventories consist of the following:
9 unchanged sentences
Under the 2013 Plan options expire ten years after the date of
−Removed: As of August 31, 2020, there were 427,709 options outstanding under the 2013 Plan.
+Added: As of November 30, 2020, there were 433,084 options outstanding under the 2013 Plan.
Under the 2003 Stock Incentive Plan, as amended ("2003 Plan"),
1 unchanged sentence
to purchase up to 1,500,000 shares of the Company's common stock.
−Removed: As of August 31, 2020, there were 47,500 options outstanding
+Added: As of November 30, 2020, there were 47,500 options outstanding
under the 2003 Plan, under which no additional options may be granted.
−Removed: During the six months ended August 31, 2020, 136,458 options were exercised
+Added: During the nine months ended November 30, 2020, 151,083 options were exercised
on a cashless basis into 97,414 shares of common stock.
+Added: During the nine months ended November 30, 2020, the Company granted options
+Added: to acquire 22,500 shares to employees exercisable at $3.70, and options to acquire 20,000 shares to the non-employee members of
+Added: the board of directors with an exercise price of $3.70.
+Added: The options granted to employees and directors vest over three years and
+Added: expire in ten years.
STOCK BASED COMPENSATION
−Removed: The Company adopted ASC 718, “Share Based Payments.”
−Removed: which requires
−Removed: companies to expense the value of employee stock options and similar awards.
−Removed: During the three and six months ended August 31, 2020, the Company granted options
−Removed: to acquire 22,500 shares to employees exercisable at $3.70.
−Removed: The options granted to employees vest over three years and expire in
−Removed: The options had a weighted average grant date fair value of $1.25 per share.
+Added: During the nine months ended November 30, 2020, the Company granted options to acquire
+Added: 22,500 shares to employees exercisable at $3.70, and options to acquire 20,000 shares to the non-employee members of the board
+Added: of directors with an exercise price of $3.70.
+Added: The options granted to employees and directors vest over three years and expire in
+Added: All of the options granted by the Company during the nine months ended November 30, 2020 had a combined weighted average
+Added: grant date fair value of $1.03 per share.
The weighted-average fair value of options are estimated on the date of grant using
1 unchanged sentence
The weighted-average Black-Scholes assumptions are as follows:
−Removed: Six Months Ended
−Removed: August 31, 2020
+Added: Nine Months Ended
+Added: November 30, 2020
Expected Life
9 unchanged sentences
expense could be materially different in the future.
−Removed: In addition, the Company is required to estimate the expected forfeiture rate
−Removed: and only recognize expense for those shares expected to vest.
−Removed: In estimating the Company’s forfeiture rate, the Company analyzed
−Removed: its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total
−Removed: options outstanding.
−Removed: If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company
−Removed: reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what
−Removed: the Company has recorded in the current period.
−Removed: For the three and six months ended August 31, 2020 and 2019, net income
+Added: The Company accounts for forfeitures as they occur.
+Added: For the three and nine months ended November 30, 2020 and 2019, net income
and earnings per share reflect the actual deduction for stock-based compensation expense.
The impact of applying ASC 718 approximated
−Removed: $8,000 and $33,000 in additional compensation expense during the three months ended August 31, 2020 and 2019, respectively.
−Removed: impact of applying ASC 718 approximated $16,000 and $44,000 in additional compensation expense during the six months ended August
−Removed: 31, 2020 and 2019, respectively.
−Removed: Such amounts are included in general and administrative expenses on the statement of operations.
+Added: $11,000 and $38,000 in additional compensation expense during the three months ended November 30, 2020 and 2019, respectively.
+Added: The impact of applying ASC 718 approximated $27,000 and $82,000 in additional compensation expense during the nine months ended
+Added: November 30, 2020 and 2019, respectively.
+Added: Such amounts are included in general and administrative expenses on the statement of
The expense for stock-based compensation is a non-cash expense item.
EARNINGS PER SHARE
−Removed: The denominators for the calculation of diluted earnings per share at August 31,
+Added: The denominators for the calculation of diluted earnings per share
+Added: for the three and nine months ended November 30,
2020 and 2019 are calculated as follows:
−Removed: Six Months Ended
+Added: Nine Months Ended
Three Months Ended
10 unchanged sentences
Note payable, bank, collateralized by land and buildings, payable in monthly installments of principal and interest of $16,358 through January 2024 with an interest rate of 4.15% and a 10-year term.
−Removed: Note Payable, bank, unsecured, Paycheck Protection Program funding, payable in monthly installments of principal and interest of $56,370 through April 2022.
+Added: In December 2020, the Company paid $580,717 to the lender, representing the entire outstanding principal balance and a prepayment penalty of $14,000.
+Added: Note Payable, bank, unsecured, Paycheck Protection Program funding, initially scheduled to be payable in monthly installments of principal and interest of $56,370 through April 2022.
Interest rate 1%.
−Removed: 2-year term, no repayments required for the first six months.
Under the terms of the CARE Act, forgiveness for all or a portion of the loan may be granted based upon use of the loan proceeds for eligible payroll and related payroll costs and other qualified expenses.
+Added: The Company has applied for forgiveness of this obligation.
+Added: Under the Paycheck Protection Program Flexibility Act, payments of principal and interest shall be deferred until the date that the Small Business Administration remits the forgiveness amount to the Company’s lender or determines that some or all of the PPP loan is not eligible for forgiveness.
+Added: If all or a portion of the loan is not forgiven, the unforgiven balance and accrued interest shall be payable during the remainder of the term of the loan.
Total long term debt
3 unchanged sentences
The Company has a $1,500,000 revolving line of credit at prime which was 3.25% at
−Removed: August 31, 2020.
+Added: November 30, 2020.
The revolving credit line is collateralized by the Company’s accounts receivable and inventory.
3 unchanged sentences
to a 36-month term note with payments including interest in 36 equal installments.
−Removed: As of August 31, 2020, $1,271,000 of the Company’s credit line was being utilized
+Added: As of November 30, 2020, $941,000 of the Company’s credit line was being utilized
to collateralize letters of credit issued to customers that have remitted cash deposits to the Company on existing orders.
letters of credit expire at various times in the fiscal years ending February 28, 2021 and 2022.
−Removed: As of August 31, 2020, there were
−Removed: no outstanding borrowings under the line of credit and the unused portion of the credit line was $229,000 as of August 31, 2020.
+Added: As of November 30, 2020, there
+Added: were no outstanding borrowings under the line of credit and the unused portion of the credit line was $559,000 as of November 30,
COMMITMENTS AND CONTINGENCIES
Other than the letters of credit disclosed in Note 9, the Company did not have any
−Removed: material commitments or contingencies as of August 31, 2020.
−Removed: SUBSEQUENT EVENTS
−Removed: The Company has evaluated subsequent events for disclosure purposes.
+Added: material commitments or contingencies as of November 30, 2020.
ITEM 2 –
2 unchanged sentences
FORWARD-LOOKING STATEMENTS
−Removed: We discuss expectations regarding our future performance, such as our business
−Removed: outlook, in our annual and quarterly reports, press releases, and other written and oral statements.
−Removed: “forward-looking statements”
−Removed: are based on currently available competitive, financial and economic data and our
−Removed: operating plans.
−Removed: They are inherently uncertain, and investors must recognize that events could turn out to be significantly
−Removed: different from our expectations.
+Added: We discuss expectations regarding our future performance, such as our business outlook,
+Added: in our annual and quarterly reports, news releases, and other written and oral statements.
+Added: These “forward-looking statements”
+Added: are based on currently available competitive, financial and economic data and our operating plans.
+Added: They are inherently uncertain,
+Added: and investors must recognize that events could turn out to be significantly different from our expectations and could cause actual
+Added: results to differ materially.
These factors include, among other considerations, general economic and business conditions;
−Removed: political, regulatory, tax, competitive and technological developments affecting our operations or the demand for our
−Removed: the duration and scope of the COVID-19 pandemic;
−Removed: the extent and duration of the pandemic’s adverse effect on
−Removed: economic and social activity, consumer confidence, discretionary spending and preferences, labor and healthcare costs, and
−Removed: unemployment rates, any of which may reduce demand for some of our products and impair the ability of those with whom we do
−Removed: business to satisfy their obligations to us;
−Removed: our ability to sell and provide our services and products, including as a result
−Removed: of continued pandemic related travel restrictions, mandatory business closures, and stay-at home or similar orders;
−Removed: temporary reduction in our workforce, closures of our offices and facilities and our ability to adequately staff and maintain
−Removed: our operations resulting from the pandemic;
−Removed: the ability of our customers and suppliers to continue their operations as result
−Removed: of the pandemic, which could result in terminations of contracts, losses of revenue;
−Removed: the recovery of the
−Removed: Electronics/Microelectronics and Medical markets following COVID-19 related slowdowns and further adverse effects to our
−Removed: supply chain;
+Added: regulatory, tax, competitive and technological developments affecting our operations or the demand for our products;
+Added: and scope of the COVID-19 pandemic;
+Added: the extent and duration of the pandemic’s adverse effect on economic and social activity,
+Added: consumer confidence, discretionary spending and preferences, labor and healthcare costs, and unemployment rates, any of which may
+Added: reduce demand for some of our products and impair the ability of those with whom we do business to satisfy their obligations to
+Added: our ability to sell and provide our services and products, including as a result of continued pandemic related travel restrictions,
+Added: mandatory business closures, and stay-at home or similar orders;
+Added: any temporary reduction in our workforce, closures of our offices
+Added: and facilities and our ability to adequately staff and maintain our operations resulting from the pandemic;
+Added: the ability of our
+Added: customers and suppliers to continue their operations as result of the pandemic, which could result in terminations of contracts,
+Added: losses of revenue;
+Added: the recovery of the Electronics/ Microelectronics and Medical markets following COVID-19 related slowdowns;
the forgiveness of our PPP loan;
−Removed: maintenance of increased order backlog, including effects of any COVID-19
−Removed: related cancellations;
+Added: and further adverse effects to our supply chain;
+Added: maintenance of increased order backlog, including
+Added: effects of any COVID-19 related cancellations;
the imposition of tariffs;
−Removed: timely development and market acceptance of new products and continued
−Removed: customer validation of our coating technologies;
+Added: timely development and market acceptance of new products
+Added: and continued customer validation of our coating technologies;
adequacy of financing;
−Removed: capacity additions, the ability to enforce patents;
+Added: capacity additions, the ability to enforce
maintenance of operating leverage;
+Added: maintenance of increased order backlog;
consummation of order proposals;
−Removed: completion of large orders on schedule and on budget;
−Removed: successful transition from primarily selling ultrasonic nozzles and components to a more complex business providing complete
−Removed: machine solutions and higher value subsystems;
−Removed: and realization of quarterly and annual revenues as forecasted.
+Added: of large orders on schedule and on budget;
+Added: continued sales growth in the medical and alternative energy markets;
+Added: successful transition
+Added: from primarily selling ultrasonic nozzles and components to a more complex business providing complete machine solutions and higher
+Added: value subsystems;
+Added: and realization of quarterly and annual revenues within forecasted range.
We undertake no obligation to update any forward-looking statement.
23 unchanged sentences
We are a global business with approximately 62% of our sales generated from outside
−Removed: the United States and Canada during the first six months of fiscal 2021.
+Added: the United States and Canada during the first nine months of fiscal 2021.
Our direct sales team and our distributor and sales representative
15 unchanged sentences
order flow and shipments from quarter to quarter.
−Removed: Second Quarter Fiscal 2021 Highlights (compared with the second
−Removed: quarter of fiscal 2020 unless otherwise noted) We refer to the three-month periods ended August 31, 2020 and 2019 as the second
−Removed: quarter of fiscal 2021 and fiscal 2020, respectively.
−Removed: Net sales were $3,481,000, up 4% or $135,000, driven by increased sales of highly customized multi axis coating systems
−Removed: and integrated coating systems;
−Removed: with strong demand for our alternative energy products.
−Removed: Gross profit margin remained constant at 46%.
−Removed: Operating income increased to $201,000, compared with operating income of $92,000.
−Removed: Growth in revenue and gross profit improved
−Removed: operating income during the quarter.
−Removed: Backlog on August 31, 2020 was up 45% to $5,106,000, compared with backlog of $3,517,000
−Removed: on February 29, 2020.
−Removed: Increase is due to two major orders.
−Removed: First Half Fiscal 2021 Highlights (compared with the first
−Removed: half of fiscal 2020 unless otherwise noted) We refer to the six-month periods ended August 31, 2020 and 2019 as the first half
−Removed: of fiscal 2021 and fiscal 2020, respectively.
−Removed: Net sales were $6,909,000, up 12% or $741,000, driven primarily by increased demand
−Removed: from the Alternative Energy market, and strong sales of our integrated systems in the industrial market segment.
−Removed: This was a result
−Removed: of the effectiveness of our efforts to provide application engineering expertise and custom-designed complex coating solutions,
−Removed: of high customer value and greater selling price and increased revenue.
−Removed: Gross profit margin remained consistent at 46% for both periods, but on a dollar basis, improved due to increased sales.
+Added: Third Quarter Fiscal 2021 Highlights (compared with the third
+Added: quarter of fiscal 2020 unless otherwise noted) We refer to the three-month periods ended November 30, 2020 and 2019 as the
+Added: third quarter of fiscal 2021 and fiscal 2020, respectively.
+Added: Net sales were $3,827,000, up 4% or $155,000, primarily driven by increased sales of our integrated coating systems in the Industrial market segment and OEM systems.
+Added: Gross profit increased $134,000 or 7% to $1,931,000 compared with $1,797,000 in the prior year period.
+Added: Gross profit margin increased to 50.5% compared with 48.9%.
+Added: In the quarter, gross profit margin increased due to a change in the product mix for the quarter.
+Added: Operating income increased $177,000 to $447,000 or 66%, compared with operating income of $270,000 in the prior year period.
+Added: Growth in revenue, gross profit and decreased operating expenses improved operating income during the quarter.
+Added: Backlog on November 30, 2020 was up 29% to $4,549,000, compared with backlog
+Added: of $3,517,000 on February 29, 2020.
+Added: The increase in backlog is due to a large order for the textile industry valued at $1.1 million
+Added: scheduled to ship in the fourth quarter of fiscal 2021 or first quarter of fiscal 2022.
+Added: Nine Month Fiscal 2021 Highlights (compared with
+Added: the first nine months of fiscal 2020 unless otherwise noted) We refer to the nine-month periods ended November 30, 2020 and
+Added: 2019 as the first nine months of fiscal 2021 and fiscal 2020, respectively.
+Added: Net sales were $10,736,000, up 9% or $895,000, led by strong sales of integrated coating systems to the Industrial market, and continued expansion of our customer base for the Alternative Energy sector.
+Added: Gross profit margin was consistent at 47% for both periods, but on a dollar basis, improved due to increased sales.
Operating income increased to $832,000 compared with $367,000.
−Removed: Growth in revenue and gross profit were key factors in the improvement
−Removed: of operating income during the first half of fiscal 2021.
+Added: Growth in revenue and gross profit were key factors in the improvement of operating income during the quarter.
RESULTS OF OPERATIONS
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Fluxing Systems
1 unchanged sentence
Multi-Axis Coating Systems
−Removed: Sales growth during the first half of fiscal 2021 was driven by a significant shipment
−Removed: of an integrated coating system for the Industrial Market valued at approximately $400,000 combined with a strong quarter for Multi-Axis
−Removed: coating systems sold to the Alternative Energy markets.
−Removed: The sales increase in these product lines more than offset the current
−Removed: quarter’s sales decrease in fluxing systems and in the Other product category.
+Added: Sales growth in the third quarter and the first nine months of fiscal 2021 was driven
+Added: by several significant shipments of our Integrated Coating systems into the Industrial and Electronic markets.
+Added: The increase in
+Added: sales of Integrated Coating systems more than offset the decrease in sales of our Fluxing systems, Multi-Axis Coating systems and
+Added: the Other categories.
+Added: Market Sales:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Electronics/Microelectronics
1 unchanged sentence
Emerging R&D and Other
−Removed: The Alternative Energy market showed significant growth, primarily driven by sales
−Removed: to US - based companies for electrolyzer coating equipment used for fuel cell manufacturing and advanced carbon emission reduction
−Removed: We also saw a strong quarter from the Industrial market resulting from our latest developed float glass coating platform,
−Removed: shipping to a US-based customer.
−Removed: The Electronics/ Microelectronics and Medical markets both declined with several potential orders
−Removed: being put on hold due to COVID concerns.
−Removed: We are optimistic that these orders will increase as countries come back online from COVID
+Added: Significant growth in the Industrial market in the third quarter and the first nine
+Added: months of fiscal 2021, was driven by a $463,000 shipment to the textile industry, which was part of a previously announced $1.6M
+Added: order received early this fiscal year.
+Added: The remaining balance of this order is scheduled to ship in the fourth quarter of fiscal
+Added: 2021, or the first quarter of fiscal 2022.
+Added: As anticipated, the Alternative Energy market showed significant growth with the
+Added: expansion of fuel cell activities in the first nine months of fiscal 2021, as a global hydrogen energy infostructure continues
+Added: to gain acceptance in many countries.
+Added: The Medical and Emerging R&D markets both declined with several potential orders being
+Added: put on hold due to COVID-19 concerns.
+Added: We believe that these orders will increase as countries come back online from COVID-19 lockdowns.
Geographic Sales:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Asia Pacific (APAC)
1 unchanged sentence
Latin America
−Removed: In the first half of fiscal 2021, approximately 58% of sales originated outside
+Added: In the third quarter of fiscal 2021, approximately 70% of sales originated outside
of the United States and Canada compared with 65% in the prior year period.
−Removed: In the second quarter of fiscal 2021, approximately 38% of sales originated outside
+Added: In the first nine months of fiscal 2021, approximately 62% of sales originated outside
of the United States and Canada compared with 65% in the prior year period.
−Removed: The increase in US and Canada based sales was influenced by the COVID-19 pandemic,
−Removed: as we saw a decrease in orders from several geographic territories outside the US during COVID-19 peaks.
−Removed: Sono-Tek has proven capable
−Removed: at adapting to COVID-19 country wide lockdowns by quickly refocusing efforts to those countries that are operational.
−Removed: This flexibility
−Removed: has been helpful in softening the impact of the pandemic and will continue to be part of our strategy for the foreseeable future.
+Added: In the first nine months of fiscal 2021, the increase in US and Canada based sales
+Added: was influenced by the COVID-19 pandemic, as we saw several manufacturers transfer operations back to the US;
+Added: also resulting in
+Added: a decrease in orders from several geographic territories outside the US.
+Added: Timing and severity of overseas sales dips has varied
+Added: country to country, as each location has come in and out of lock downs.
+Added: Sales to China continued to show strong growth, however,
+Added: a majority of this revenue was for orders received prior to the COVID-19 pandemic.
+Added: Sales to Latin America decreased due to a decrease
+Added: in sales of our spray fluxer units to Mexico during the COVID-19 lockdowns, and due to a large medical system sold into Latin America
+Added: in the prior fiscal year.
+Added: Sono-Tek has proven capable at adapting to COVID-19 country wide lockdowns by quickly refocusing efforts
+Added: to those countries that are operational.
+Added: This flexibility has been helpful in softening the impact of the pandemic and will continue
+Added: to be part of our strategy for the foreseeable future.
Gross Profit:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Cost of Goods Sold
Gross Profit %
−Removed: For the second quarter of fiscal 2021, gross profit increased $74,000, or 5%, compared
+Added: For the third quarter of fiscal 2021, gross profit increased $134,000, or 7%, compared
with the prior-year period due to increased revenue.
−Removed: Gross profit margin remains strong at 46.6% compared with 46.2% for the prior
−Removed: Gross profit increased $330,000, or 12%, to $3,182,000 for the first half of fiscal
−Removed: 2021 compared with $2,852,000 in the prior year period due to increased revenue.
−Removed: Gross profit margin remains strong at 46.1% compared
−Removed: with 46.2% for the prior year period.
+Added: Gross profit margin increased to 50.5% during the quarter compared with 48.9%
+Added: for the prior year period.
+Added: The current quarter’s increase in gross profit margin is due to a change in the product mix for the quarter.
+Added: Gross profit increased $463,000, or 10%, to $5,112,000 for the first nine months
+Added: of fiscal 2021 compared with $4,649,000 in the prior year period due to increased revenue.
+Added: Gross profit margin remains strong at
+Added: 47.6% compared with 47.2% for the prior year period.
Operating Expenses:
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Research and product development
3 unchanged sentences
Research and Product Development:
−Removed: Research and product development costs increased in both the second quarter
−Removed: and first half of fiscal 2021 due to increased salaries and related costs.
−Removed: In the prior year period, some of our personnel were
−Removed: assigned to specific customer sales orders and the associated research and development costs were recorded in inventory, as incurred.
+Added: Research and product development costs increased in both the third quarter and
+Added: the first nine months of fiscal 2021 due to increased salaries and related costs.
+Added: In the prior year periods, some of our
+Added: personnel were assigned to specific customer sales orders and the associated research and development costs were recorded in
+Added: inventory, as incurred.
Marketing and Selling:
−Removed: Marketing and selling costs decreased in the second quarter of fiscal 2021 due to
+Added: Marketing and selling costs decreased in the third quarter of fiscal 2021 due to
decreases in commissions, travel and trade show expenses.
−Removed: Marketing and selling costs decreased in the first half of fiscal 2021 due to decreases
−Removed: in commissions, travel and trade show expenses.
−Removed: These decreases were partially offset by increased salaries and related costs in
−Removed: the first quarter of fiscal 2021.
−Removed: In the second quarter of fiscal 2021, we expended approximately $117,000 for commissions
+Added: Marketing and selling costs decreased in the first nine months of fiscal
+Added: 2021 due to decreases in commissions, travel and trade show expenses.
+Added: These decreases were partially offset by increased salaries
+Added: and related costs in the first quarter of fiscal 2021.
+Added: In the third quarter of fiscal 2021, we expended approximately $195,000 for commissions
as compared with $229,000 for the prior year fiscal period, a decrease of $34,000.
−Removed: In the second quarter of fiscal 2021, our external
−Removed: commission expense decreased by $77,000.
−Removed: This decrease was partially offset by an increase in internal commission expense of $19,000.
−Removed: In the first half of fiscal 2021, we expended approximately $247,000 for commissions as compared with $276,000 for the prior year
−Removed: fiscal period, a decrease of $29,000.
+Added: For the first nine months of fiscal 2021, we
+Added: expended approximately $441,000 for commissions as compared with $505,000 for the prior year fiscal period, a decrease of $64,000.
+Added: The decrease in commission expense, in both periods, is primarily the result of a decrease in international sales being generated
+Added: by our external distributors, which are commissioned at a higher rate than our in-house sales team.
General and Administrative:
−Removed: In the second quarter of fiscal 2021, we experienced decreases in professional fees
−Removed: and stock-based compensation expense.
−Removed: These decreases were partially offset by increased annual meeting and proxy expenses due
−Removed: to the Covid-19 outbreak.
−Removed: In the first half of fiscal 2021, we experienced decreases in salaries, professional
−Removed: fees, travel, and stock based compensation.
−Removed: These decreases were partially offset by increased health insurance premiums and annual
−Removed: meeting expenses.
+Added: In the third quarter of fiscal 2021, we experienced decreases in professional fees,
+Added: corporate expenses, bank fees and stock-based compensation expense.
+Added: These decreases were partially offset by increased salaries.
+Added: In the first nine months of fiscal 2021, we experienced decreases in professional
+Added: fees, stock based compensation expense, travel and bank fees.
+Added: These decreases were partially offset by increased salaries, health
+Added: insurance premiums and annual meeting and proxy expenses related to the Covid-19 outbreak.
Health Insurance Premiums:
The Company’s health insurance program requires employee contributions.
−Removed: the second quarter of fiscal 2020, the Company’s net health insurance expense was approximately $91,000 as compared with
+Added: the third quarter of fiscal 2021, the Company’s net health insurance expense was approximately $97,000 as compared with $94,000
for the prior year fiscal period, an increase of $3,000 or 3%.
−Removed: In the first half of fiscal 2020, the Company’s
−Removed: net health insurance expense was approximately $191,000 as compared with $146,000 for the prior year fiscal period, an increase
−Removed: of $45,000 or 31%.
+Added: For the first nine months of fiscal 2021, the Company’s net health insurance
+Added: expense was approximately $288,000 as compared with $285,000 for the prior year fiscal period, an increase of $3,000 or 1%.
Operating Income:
−Removed: Our operating income increased $109,000, to $201,000 in the second quarter of fiscal
−Removed: 2021 compared with $92,000 for the prior year period.
−Removed: Growth in revenue and gross profit were key factors in the improvement of
−Removed: operating income in the second quarter of fiscal 2021.
−Removed: Operating margin for the quarter increased to 5.8% compared with 2.8% in
−Removed: the prior year period.
−Removed: For the first half of fiscal 2021, operating income increased $289,000, to $386,000
−Removed: compared with $97,000 for the prior year period.
−Removed: Growth in revenue and gross profit were key factors in the improvement of operating
−Removed: income in the first half of fiscal 2021.
−Removed: Operating margin for the first half of fiscal 2021 increased to 5.6% compared with 1.6%
+Added: Our operating income increased $177,000, to $447,000 in the third quarter
+Added: of fiscal 2021, compared with $270,000 for the prior year period.
+Added: This substantial improvement is the result of revenue growth
+Added: and cost constraints which generated significant operating leverage.
+Added: Operating margin for the third quarter increased to 11.7%
+Added: compared with 7.4% in the prior year period.
+Added: For the first nine months of fiscal 2021, operating income increased $465,000,
+Added: to $832,000 compared with $367,000 for the prior year period.
+Added: This improvement is the result of revenue growth and cost constraints
+Added: which generated operating leverage.
+Added: Operating margin for the first nine months of fiscal 2021 increased to 7.8% compared with 3.7%
in the prior year period.
Interest Expense:
−Removed: Interest expense was $9,000 in the second fiscal quarter of 2020 compared with $8,000
+Added: Interest expense was $6,000 in the third fiscal quarter of 2021 compared with $8,000
for the prior-year period.
−Removed: Interest expense was $18,000 in the first half of 2020 compared with $17,000 for the prior year period.
+Added: For the first nine months of fiscal 2021, interest expense was $24,000 compared with $25,000 for the
+Added: prior year period.
Interest and Dividend Income:
−Removed: Interest and dividend income decreased $23,000 to $3,000 in the second quarter of
−Removed: fiscal 2021 as compared with $26,000 for the second quarter of fiscal 2020.
−Removed: In the first half of fiscal 2021 interest and dividend
−Removed: income decreased $32,000 to $25,000 as compared with $57,000 for the first half of fiscal 2020.
−Removed: The decrease in both periods is
−Removed: due to the decline in market rates.
−Removed: Our present investment policy is to invest excess cash in highly liquid, lower risk US Treasury
−Removed: At August 31, 2020, the majority of our holdings are rated at or above investment grade.
+Added: Interest and dividend income decreased $19,000 to $2,000 in the third quarter of
+Added: fiscal 2021 as compared with $21,000 for the prior year period.
+Added: For the first nine months of fiscal 2021, interest and dividend
+Added: income decreased $50,000 to $27,000 as compared with $77,000 in the prior year period.
+Added: The decrease in both periods is due to the
+Added: decline in market rates.
+Added: Our present investment policy is to invest excess cash in highly liquid, low risk US Treasury securities,
+Added: certificates of deposit and mutual funds.
+Added: At November 30, 2020, the majority of our holdings are rated at or above investment
Other Income:
Included in other income is the net revenue related to the rental of the Company’s
−Removed: For the second quarter of fiscal 2021, the Company’s net rental income was $8,000.
−Removed: This compares with the second
−Removed: quarter of fiscal 2020 when net rental income was $7,000.
−Removed: For the first half of fiscal 2021, the Company’s net rental income was $19,000.
−Removed: This compares with the first half of fiscal 2020 when net rental income was $12,000.
+Added: For the third quarter of fiscal 2021, the Company’s net rental income was $11,000 compared to net rental income
+Added: of $7,000 for the third quarter of fiscal 2020.
+Added: For the first nine months of fiscal 2021, the Company’s net rental income
+Added: was $30,000 compared with net rental income of $19,000 for the first nine months of fiscal 2020.
Income Tax Expense:
−Removed: We recorded income tax expense of $25,000 for the second quarter of fiscal 2021
−Removed: compared with $7,000 for the prior year period.
−Removed: We recorded income tax expense of $67,000 for the first half of fiscal 2021 compared
−Removed: with $13,000 for the first half of fiscal 2020.
−Removed: Net income increased by $63,000 to $178,000 for the second quarter of fiscal 2021
+Added: We recorded income tax expense of $132,000 for the third quarter
+Added: of fiscal 2021 compared with $10,000 for the prior year period and recorded income tax expense of $199,000 for the first nine months
+Added: of fiscal 2021 compared with $23,000 for the prior year period.
+Added: The increase in income tax expense in the third quarter and the first nine
+Added: months of fiscal 2021 is due to the current period’s increase in income before taxes and to provide for the estimated tax
+Added: liability associated with the first nine months of fiscal 2021.
+Added: Net income increased by $40,000 to $320,000 for the third quarter of fiscal 2021
+Added: compared with $280,000 for the prior fiscal period.
+Added: Net income increased by $246,000 to $666,000 for the first nine months of fiscal
2021 compared with $420,000 for the prior year period.
−Removed: Net income increased by $206,000 to $346,000 for the first half of fiscal 2021 compared
−Removed: with $140,000 for the prior year period.
Impact of Covid 19
17 unchanged sentences
We have enhanced cleaning and sanitary procedures.
−Removed: We temporarily eliminated domestic and international travel for the first quarter of fiscal 2021 and have maintained significantly reduced travel for the second fiscal quarter of 2021.
+Added: We temporarily eliminated domestic and international travel for the first quarter of fiscal 2021 and have maintained significantly reduced travel for the second and third fiscal quarters of 2021.
We restricted access to our facilities to only employees and essential non-employees with strict protocols.
30 unchanged sentences
Our working capital increased $875,000 to
−Removed: $7,920,000 at August 31, 2020 from $7,173,000 at February 29, 2020.
−Removed: The increase in working capital was mostly the result of the
−Removed: current period’s net income and noncash charges and the proceeds of a long term note payable partially offset by purchases
+Added: $8,048,000 at November 30, 2020 from $7,173,000 at February 29, 2020.
+Added: The increase in working capital was mostly the result
+Added: of the current period’s net income and noncash charges and the proceeds of a long term note payable partially offset by purchases
of equipment and the repayment of long-term debt.
6 unchanged sentences
The following table summarizes the accounts and the major reasons for the $1,361,000
−Removed: decrease in “Cash”:
+Added: increase in “Cash”:
Impact on Cash
Net income, adjusted for non-cash items
+Added: To reconcile increase in cash.
Accounts receivable increase
−Removed: Timing of receipts.
+Added: Timing of cash receipts.
Inventories increase
Required to support backlog.
+Added: Prepaid expense decrease
+Added: Timing of disbursements.
Equipment purchases
Equipment upgrade for productivity.
−Removed: Customer deposits decrease
−Removed: Shipment of orders.
−Removed: Accounts payable decrease
+Added: Customer deposits increase
+Added: Received for new orders.
+Added: Accounts payable and accrued expenses increase
Timing of disbursements.
5 unchanged sentences
Receipt of grant proceeds.
−Removed: Timing of disbursements and other miscellaneous items.
−Removed: Net decrease in cash
+Added: Taxes payable increase
+Added: Timing of disbursements.
+Added: Net increase in cash
Stockholders’
1 unchanged sentence
Stockholders’
−Removed: Equity increased
−Removed: $362,000 from $9,782,000 at February 29, 2020 to $10,144,000 at August 31, 2020.
−Removed: The increase is a result of the current period’s
−Removed: net income of $346,000 and $16,000 in additional equity related to stock-based compensation awards.
+Added: increased $694,000 to $10,476,000 at November 30, 2020, from $9,782,000 at February 29, 2020.
+Added: The increase was a result of
+Added: the current period’s net income of $666,000 and $28,000 in additional equity related to stock based compensation awards.
Operating Activities –
−Removed: Our operating activities used $782,000
−Removed: of cash in the first half of fiscal 2021 compared with generating $589,000 in the first half of fiscal 2020.
−Removed: The increased use
−Removed: of cash in our operating activities was mostly the result of increases in accounts receivable and inventories and decreases in
−Removed: customer deposits and accounts payable.
−Removed: These uses of cash were partially offset by the current period’s net income and non-cash
+Added: We generated $713,000 of cash
+Added: in our operating activities in the first nine months of fiscal 2021 compared with $1,023,000 in the first nine months of fiscal
+Added: The decrease in cash generated by operating activities was mostly the result of decreased accounts payable, accrued expenses,
+Added: customer deposits and an increase in accounts receivable.
+Added: These uses of cash were partially offset by decreased spending on inventories
+Added: and an increase in income taxes payable, and an increase in income for the period.
Investing Activities –
−Removed: For the first half of fiscal 2021, our
−Removed: investing activities generated $176,000 of cash compared with using $1,371,000 in the first half of fiscal 2020.
−Removed: For the first
−Removed: halves of fiscal years 2021 and 2020, we used $290,000 and $319,000, respectively, for the purchase or manufacture of equipment,
−Removed: furnishings and leasehold improvements.
−Removed: For the first half of 2021, our marketable securities provided $367,000 compared with the
−Removed: use of $1,052,000 for the purchase of marketable securities in the first half of fiscal 2020.
−Removed: In the second quarter of fiscal
−Removed: 2021, we received $100,000 in grant proceeds from the utility which provides our electricity as a result of our completion of certain
−Removed: energy efficiency related improvements.
+Added: For the nine months of fiscal 2021,
+Added: our investing activities generated $767,000 of cash compared with using $1,767,000 in the first nine months of fiscal 2020.
+Added: the first nine months of fiscal years 2021 and 2020, we used $327,000 and $392,000, respectively, for the purchase or manufacture
+Added: of equipment, furnishings and leasehold improvements.
+Added: For the first nine months of fiscal 2021, our marketable securities provided
+Added: $994,000 compared with the use of $1,374,000 for the purchase of marketable securities in the first nine months of fiscal 2020.
+Added: In the second quarter of fiscal 2021, we received
+Added: $100,000 in grant proceeds from the utility which provides our electricity as a result of our completion of certain energy efficiency
+Added: related improvements.
Financing Activities –
−Removed: In the first halves of fiscal years 2021
+Added: In the first nine months of fiscal years
2021 and 2020, we used $127,000 and $122,000, respectively, for the repayment of our note payable.
Paycheck Protection Program Loan
−Removed: During the first quarter of fiscal 2021, we borrowed $1,001,640 (the “PPP
−Removed: Loan”) from a bank under the Paycheck Protection Program (“PPP”).
−Removed: The PPP, established as part of the Coronavirus
−Removed: Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying companies and is administered
+Added: During the first quarter of fiscal 2021, we borrowed $1,001,640 (the
+Added: “PPP Loan”) from a bank under the Paycheck Protection Program (“PPP”).
+Added: The PPP, established as part
+Added: of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying
+Added: companies and is administered by the U.S.
Small Business Administration (the “SBA”).
−Removed: The PPP Loan has a two-year term, bears interest at the rate
−Removed: of 1.0% per annum, and may be prepaid at any time without payment of any premium.
−Removed: No payments of principal or interest are due
−Removed: until November 2020, at which time we are required to make 18 monthly payments of principal and interest in the amount of $56,370.
+Added: The PPP Loan has a two-year
+Added: term, bears interest at the rate of 1.0% per annum, and may be prepaid at any time without payment of any premium.
+Added: payments of principal or interest were scheduled to be due until November 2020, at which time we were to have been required
+Added: to make 18 monthly payments of principal and interest in the amount of $56,370.
Under the terms of the CARES Act, PPP loan recipients can apply for and be granted
3 unchanged sentences
any forgiveness may also be subject to further requirements in any regulations and guidelines the SBA may adopt.
−Removed: We intend to use the entire PPP Loan proceeds for designated qualifying expenses
−Removed: and to apply for forgiveness of the PPP Loan in accordance with the terms of the PPP.
−Removed: No assurance can be given that we will obtain
−Removed: forgiveness of the PPP Loan in whole or in part.
−Removed: With respect to any portion of the PPP Loan that is not forgiven, the PPP Loan
−Removed: will be subject to customary provisions for a loan of this type, including customary events of default relating to, among other
−Removed: things, payment defaults, breaches of the provisions of the PPP note and cross defaults.
−Removed: As of the date of this Report, we have
−Removed: incurred approximately $776,000 in payroll, payroll related costs and other qualifying expenses .
−Removed: We have been informed
−Removed: by the bank which made our PPP Loan that the SBA has not begun processing forgiveness applications as of the date of this Report.
−Removed: Net Increase in Cash –
−Removed: In the first half of fiscal 2021, our
−Removed: cash balance increased by $312,000 as compared to a decrease of $863,000 in the first half of 2020.
−Removed: In the first half of fiscal
−Removed: 2021, our operating activities used $782,000 of cash.
−Removed: In addition, we used $290,000 for the purchase or manufacture of equipment,
−Removed: furnishings and leasehold improvements, our marketable securities provided $367,000 of cash, and we used $84,000 for the repayment
−Removed: of our notes payable.
−Removed: In the first half of fiscal 2020, we received $1,002,000 in proceeds from a PPP Loan and $100,000
−Removed: in grant proceeds from the utility which provides our electricity as a result of our completion of certain energy efficiency related
−Removed: improvements.
+Added: We believe that we have used the entire PPP Loan proceeds for designated
+Added: qualifying expenses and have applied for forgiveness of the PPP Loan in accordance with the terms of the PPP.
+Added: Paycheck Protection Program Flexibility Act, payments of principal and interest shall be deferred until the date that the
+Added: Small Business Administration remits the forgiveness amount to the Company’s lender or determines that some or all of
+Added: the PPP loan is not eligible for forgiveness.
+Added: If all or a portion of the loan is not forgiven the unforgiven balance and
+Added: accrued interest shall be payable during the remainder of the term of the PPP loan.
+Added: assurance can be given that we will obtain forgiveness of the PPP Loan in whole or in part.
+Added: With respect to any portion of
+Added: the PPP Loan that is not forgiven, the PPP Loan will be subject to customary provisions for a loan of this type, including
+Added: customary events of default relating to, among other things, payment defaults, breaches of the provisions of the PPP note and
+Added: cross defaults.
+Added: As of the date of this Report, we have incurred approximately $2,342,000 in payroll, payroll related costs
+Added: and other qualifying expenses.
+Added: Net Increase (Decrease) in Cash and Cash Equivalents –
+Added: first nine months of fiscal 2021 our cash balance increased by $2,354,000 compared with a decrease of $865,000 in the first nine
+Added: months of fiscal 2020.
+Added: In the first nine months of fiscal 2021, our operating activities generated $713,000 of cash.
+Added: we used $327,000 for the purchase or manufacture of equipment, furnishings and leasehold improvements, our marketable securities
+Added: provided $994,000 of cash, and we used $127,000 for the repayment of our notes payable.
+Added: In the nine months of fiscal 2021, we received
+Added: $1,002,000 in proceeds from a PPP Loan and $100,000 in grant proceeds from
+Added: the utility which provides our electricity as a result of our completion of certain energy efficiency related improvements.
+Added: Off-Balance Sheet Arrangements
+Added: The Company has no off-balance sheet arrangements.
CRITICAL ACCOUNTING POLICIES
14 unchanged sentences
Accounting for Income Taxes
−Removed: As part of the process of preparing the Company’s condensed consolidated financial
−Removed: statements, the Company is required to estimate its income taxes.
−Removed: Management judgment is required in determining the provision
−Removed: for the deferred tax asset.
+Added: The Company accounts for income taxes under the asset and liability method.
+Added: Under this method, deferred income
+Added: taxes are recognized for the tax consequences of "temporary differences"
+Added: by applying enacted statutory tax rates applicable
+Added: to future years to differences between the financial statement carrying amounts and the tax basis of existing assets and liabilities.
+Added: If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.
+Added: We use a recognition threshold and a measurement attribute for financial statement recognition and measurement of tax positions
+Added: taken or expected to be taken in a return.
+Added: For those benefits to be recognized, a tax position must be more likely than not to
+Added: be sustained upon examination by taxing authorities.
Stock-Based Compensation
20 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.