UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
For
the transition period from to
Commission
file number: 001-42747
SOLARIUS
CAPITAL ACQUISITION CORP.
(Exact
name of registrant as specified in its charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification Number)
PO Box 2248
Darien , Connecticut 06820
(Address of principal executive offices) (Zip Code)
Registrant’s
telephone number, including area code: ( 203 ) 617-0223
Securities
registered pursuant to Section 12(b) of the Act:
Title of Each Class: Trading Symbol(s) Name of Each Exchange on Which Registered:
Units, each consisting of one Class A ordinary share, $0.0001 par value, and one-half of one redeemable warrant SOCAU The Nasdaq Stock Market LLC
Class A ordinary shares, 0.0001 par value SOCA The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 per share SOCAW The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As
of May 14, 2026, there were 17,700,000 Class A ordinary shares, par value $0.0001, issued and outstanding, and 5,750,000 Class B ordinary
shares, $0.0001 par value, issued and outstanding.
SOLARIUS
CAPITAL ACQUISITION CORP.
FORM
10-Q FOR THE QUARTER ENDED MARCH 31, 2026
TABLE
OF CONTENTS
Part I. FINANCIAL INFORMATION
1
Item 1. Interim Financial Statements
1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3. Quantitative and Qualitative Disclosures about Market Risk
24
Item 4. Controls and Procedures
24
Part II. - OTHER INFORMATION
25
Item 1. Legal Proceedings
25
Item 1A. Risk Factors
25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 3. Defaults Upon Senior Securities
25
Item 4. Mine Safety Disclosures
25
Item 5. Other Information
25
Item 6. Exhibits
26
SIGNATURES
27
i
Table of Contents
Part
I. FINANCIAL INFORMATION
Item
1. Interim Financial Statements
SOLARIUS
CAPITAL ACQUISITION CORP.
CONDENSED BALANCE SHEET
March 31,
December 31,
2026
2025
(Unaudited)
(Audited)
ASSETS
Current assets:
Cash and cash equivalents
$ 1,097,917
$ 1,229,956
Prepaid expenses – current
136,250
72,500
Total Current Assets
1,234,167
1,302,456
Prepaid expenses – non-current
21,048
39,173
Cash and cash equivalents held in Trust Account
177,559,894
175,986,308
Total Assets
$ 178,815,109
$ 177,327,937
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS’ DEFICIT
Current liabilities:
Accrued expenses
$ 118,780
$ 90,000
Accounts payable
12,150
30,224
Due to related party
227,395
137,395
Total Current Liabilities
358,325
257,619
Deferred underwriting commissions
7,350,000
7,350,000
Total Liabilities
7,708,325
7,607,619
Commitments and Contingencies (Note 7)
Class A ordinary shares subject to possible redemption, $ 0.0001 par value; 17,250,000 shares issued and outstanding at an approximate redemption value of $ 10.29 and $ 10.20 at March 31, 2026 and December 31, 2025, respectively
177,559,894
175,986,308
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at March 31, 2026 and December 31, 2025
—
—
Class A ordinary shares, $ 0.0001 par value, 400,000,000 shares authorized; 450,000 shares issued and outstanding (excluding 17,250,000 shares subject to possible redemption) at March 31, 2026 and December 31, 2025
45
45
Class B ordinary shares, $ 0.0001 par value, 80,000,000 shares authorized; 5,750,000 shares issued and outstanding at March 31, 2026 and December 31, 2025
575
575
Additional paid-in capital
—
—
Accumulated deficit
( 6,453,730 )
( 6,266,610 )
Total Shareholders’ Deficit
( 6,453,110 )
( 6,265,990 )
Total Liabilities, Class A Ordinary Shares Subject to Redemption, and Shareholders’ Deficit
$ 178,815,109
$ 177,327,937
The
accompanying notes are an integral part of these unaudited condensed financial statements.
1
Table of Contents
SOLARIUS
CAPITAL ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENT OF OPERATIONS
For the
Three Months
Ended
March 31,
2026
General and administrative expenses
$ 107,685
Administrative expense – related party
90,000
Loss from operations
( 197,685 )
Other income:
Income on cash and cash equivalents in Trust Account
1,573,586
Dividend and interest income
10,565
Other income, net
1,584,151
Net income
$ 1,386,466
Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption
17,250,000
Basic and diluted net income per share, Class A ordinary shares subject to possible redemption
$ 0.06
Basic and diluted weighted average shares outstanding, non-redeemable Class A ordinary shares
450,000
Basic and diluted net income per share, non-redeemable Class A ordinary shares
$ 0.06
Basic and diluted weighted average shares outstanding, non-redeemable Class B ordinary shares
5,750,000
Basic and diluted net income per share, non-redeemable Class B ordinary shares
$ 0.06
The
accompanying notes are an integral part of these unaudited condensed financial statements.
2
Table of Contents
SOLARIUS
CAPITAL ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENT OF CHANGES IN SHAREHOLDER’S DEFICIT
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
Class A
Class B
Additional
Total
Ordinary Shares
Ordinary Shares
Paid-in
Accumulated
Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance – December 31, 2025
450,000
$ 45
5,750,000
$ 575
$ —
$ ( 6,266,610 )
$ ( 6,265,990 )
Remeasurement of Class A ordinary shares to redemption value
—
—
—
—
—
( 1,573,586 )
( 1,573,586 )
Net income
—
—
—
—
—
1,386,466
1,386,466
Balance – March 31, 2026
450,000
$ 45
5,750,000
$ 575
$ —
$ ( 6,453,730 )
$ ( 6,453,110 )
The
accompanying notes are an integral part of these unaudited condensed financial statements.
3
Table of Contents
SOLARIUS
CAPITAL ACQUISITION CORP.
UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
FOR
THE THREE MONTHS ENDED MARCH 31, 2026
Cash Flows from Operating Activities:
Net income
$ 1,386,466
Adjustments to reconcile net income to net cash used in operating activities:
Income on cash and cash equivalents in Trust Account
( 1,573,586 )
Changes in operating assets and liabilities:
Due to related party
90,000
Prepaid expenses
( 45,625 )
Accrued expenses
28,780
Accounts payable
( 18,074 )
Net cash used in operating activities
( 132,039 )
Net change in cash
( 132,039 )
Cash – beginning of period
1,299,956
Cash – end of period
$ 1,097,917
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
Table of Contents
SOLARIUS
CAPITAL ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2026
Note
1 - Organization and Plan of Business Operations
Solarius
Capital Acquisition Corp. (the “Company”) was incorporated as a Cayman Islands exempted company on April 1, 2025. The
Company was incorporated for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or
similar business combination with one or more businesses (the “Business Combination”).
Although
the Company is not limited to a particular industry or geographic region for purposes of completing a Business Combination, the Company
intends to focus on targets that complement its management team’s background and experience, including in the asset management,
wealth management and financial services sectors.
As
of March 31, 2026, the Company had not yet commenced operations. All activity for the period from April 1, 2025 (inception) through March
31, 2026 relates to the Company’s formation and its initial public offering (“Initial Public Offering”), which is described
below. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
The Company will generate non-operating income in the form of interest income on investments from the proceeds derived
from the Initial Public Offering.
The
registration statement for the Company’s Initial Public Offering was declared effective on July 15, 2025. On July 17, 2025, the
Company consummated its Initial Public Offering of 17,250,000 units (the “Units”), including the issuance of 2,250,000 Units
as a result of the underwriters’ exercise of their over-allotment option in full (the “Over-Allotment Option”, and
with respect to the units purchased pursuant to the Over-Allotment Option, the “Over-Allotment Option Units”). Each Unit
consists of one Class A ordinary share of the Company, par value $ 0.0001 per share (the “Class A ordinary shares”), and one-half
of one redeemable warrant of the Company (each whole warrant, a “Public Warrant”). The Units were sold at a price of $ 10.00
per Unit, generating gross proceeds to the Company of $ 172,500,000 .
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 450,000 units (the “Private
Placement Units”) at a price of $ 10.00 per Private Placement Unit, in a private placement to the Company’s sponsor, Solarius
Capital Sponsor, LLC (the “Sponsor”), generating gross proceeds of $ 4,500,000 (the “Private Placement”), which
is described in Note 4. Each Private Placement Unit consists of one Class A ordinary share (each, a “Private Placement Share”)
and one-half of one redeemable warrant (each, a “Private Placement Warrant”). Each whole Private Placement Warrant entitles
the holder to purchase one Class A ordinary share at a price of $ 11.50 per share.
Transaction
costs amounted to $ 9,458,142 , consisting of $ 1,500,000 of net upfront underwriting discounts ($ 3,000,000 of upfront underwriting discounts
less $ 1,500,000 reimbursement from the underwriters), $ 7,350,000 of deferred underwriting fees and $ 608,142 of other offering costs.
Subsequent to the Initial Public Offering, the underwriters reimbursed the Company $ 65,000 of underwriting discounts paid to them at
closing.
The
Company must complete one or more Business Combinations having an aggregate fair market value of at least 80 % of the value of the assets
held in the Trust Account (as defined below) (excluding the amount of deferred underwriting commissions and taxes payable on the interest
earned on the Trust Account) at the time of the agreement to enter into a Business Combination. However, the Company will only complete
a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company
under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that
the Company will be able to successfully effect a Business Combination.
5
Table of Contents
Following
the closing of the Initial Public Offering, on July 17, 2025, an amount of $ 173,362,500 ($ 10.05 per Unit) from the net proceeds of the
sale of the Units and the Private Placement Units was placed in a trust account (the “Trust Account”) with Continental Stock
Transfer & Trust Company acting as trustee (the “Trustee”). The funds are only invested in U.S. government treasury
obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under
the Investment Company Act which invest only in direct U.S. government treasury obligations; the holding of these assets in this
form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination and may at any time be held
as cash or cash items, including in demand deposit accounts at a bank. The Company will disclose in each quarterly and annual report
filed with the SEC prior to its initial Business Combination whether the proceeds deposited in the Trust Account are invested in U.S. government
treasury obligations or money market funds or a combination thereof or as cash or cash items, including in demand deposit accounts. To
mitigate the risk of the Company being deemed to be an unregistered investment company (including under the subjective test of Section 3(a)(1)(A) of
the Investment Company Act) and thus subject to regulation under the Investment Company Act, the Company may, at any time, instruct the
Trustee to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account and thereafter to
hold all funds in the Trust Account in cash until the earlier of consummation of the initial Business Combination or liquidation of the
Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its
taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private Placement Warrants will not be released from
the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption
of the Company’s Class A ordinary shares initially issued in the Initial Public Offering (the “Public Shares”, and
the holders of such Public Shares, the “Public Shareholders”) if the Company is unable to complete the initial Business Combination
within 21 months from the closing of the Initial Public Offering (i.e., by April 17, 2027), or such other time period in which the Company
must complete an initial Business Combination pursuant to an amendment to the Company’s amended and restated memorandum and articles
of association (the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s
Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and
articles of association to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection
with the initial Business Combination or to redeem 100 % of the Company’s Public Shares if the Company has not consummated an initial
Business Combination within the Completion Window or (B) with respect to any other material provisions relating to shareholders’
rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of
the Company’s creditors, if any, which could have priority over the claims of the Company’s public shareholders.
The
Company will provide the Company’s public shareholders with the opportunity to redeem all or a portion of their Public Shares in
connection with the completion of the initial Business Combination either (i) in connection with a general meeting called to approve
the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company
will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely
in its discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction
would require the Company to seek shareholder approval under applicable law or stock exchange listing requirements. The Company will
provide the public shareholders with the opportunity to redeem all or a portion of their Public Shares in connection with the completion
of its initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust
Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest
earned on the funds held in the Trust Account (less taxes paid or payable), divided by the number of then issued and outstanding Public
Shares. The amount in the Trust Account is initially anticipated to be $ 10.05 per Public Share. The Class A ordinary shares subject to
redemption will be recorded at redemption value and classified as temporary equity upon the completion of the Initial Public Offering,
in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480 ,
“Distinguishing Liabilities from Equity.”
If
the Company seeks shareholder approval, the Company will complete a Business Combination only if it receives an ordinary resolution under
Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the Company’s ordinary
shares which are represented in person or by proxy and are voted at a general meeting of the Company. If a shareholder vote is not required
under applicable law or stock exchange listing requirements and the Company does not decide to hold a shareholder vote for business or
other reasons, the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions
pursuant to the tender offer rules of the Securities and Exchange Commission (“SEC”), and file tender offer documents containing
substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination.
If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares
(as defined in Note 6) and any Public Shares purchased in or after the Initial Public Offering in favor of approving a Business Combination
and to waive its redemption rights with respect to any such shares in connection with a shareholder vote to approve a Business Combination.
Additionally, each public shareholder may elect to redeem its Public Shares, without voting, and if they do vote, irrespective of whether
they vote for or against a proposed Business Combination.
6
Table of Contents
Notwithstanding
the foregoing, if the Company seeks shareholder approval of a Business Combination and it does not conduct redemptions pursuant to the
tender offer rules, the Company’s Amended and Restated Memorandum and Articles of Association provides that a public shareholder,
together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group”
(as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted
from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written
consent.
The
Company will have only the duration of the Completion Window to complete the initial Business Combination. If the Company is unable to
complete its initial Business Combination within the Completion Window, the Company will as promptly as reasonably possible but
not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (net of taxes paid or payable
(other than excise or similar taxes) and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then issued
and outstanding Public Shares, which redemption will constitute full and complete payment for the Public Shares and completely extinguish
public shareholders’ rights as shareholders (including the right to receive further liquidation or other distributions, if any),
subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements
of applicable law.
The
Sponsor and the Company’s officers and directors have entered into a letter agreement with the Company, pursuant to which they
have agreed to (i) waive their redemption rights with respect to their Founder Shares (as defined below in Note 6), Private Placement
Shares and any Public Shares they may acquire during or after the Initial Public Offering in connection with the completion of the initial
Business Combination; (ii) waive their redemption rights with respect to their Founder Shares, Private Placement Shares and any
Public Shares they may acquire during or after the Initial Public Offering in connection with a shareholder vote to approve an amendment
to the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s
obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Company’s Public Shares
if it has not consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions
from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within
the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public
Shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions
from assets outside the Trust Account; and (iv) vote any Founder Shares and Private Placement Shares held by them and any Public
Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions) in favor
of the initial Business Combination (except with respect to any such Public Shares which may not be voted in favor of approving the Business
Combination transaction in accordance with the requirements of Rule 14e-5 under the Exchange Act and any SEC interpretations
or guidance relating thereto).
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products
sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality
or other similar agreement or Business Combination agreement (except for the Company’s independent auditors), reduce the amount
of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share
held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per share due to reductions in
the value of the trust assets, less taxes paid or payable (other than excise or similar taxes) and up to $ 100,000 of interest to pay
dissolution expenses, provided that such liability will not apply to any claims by a third party or prospective target business who executed
a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply
to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including
liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked
the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient
funds to satisfy its indemnity obligations, and the Company believes that the Sponsor’s only assets are securities of the Company.
7
Table of Contents
Liquidity
and Capital Resources
As
of March 31, 2026, the Company had $ 1,097,917 of cash and cash equivalents and working capital of $ 875,842 . The Company’s liquidity
needs prior to the consummation of the Initial Public Offering were satisfied through receipt of $ 25,000 capital contribution from the
Sponsor in exchange for the issuance of Founder Shares (as defined in Note 6), and up to $ 400,000 under the Promissory Note (as defined
in Note 6). On July 17, 2025, the Promissory Note was repaid in full. In connection with the Company’s assessment of going concern
considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements — Going Concern”,
subsequent to the consummation of the Initial Public Offering, the Company’s liquidity has been satisfied through the net proceeds
from the consummation of the Initial Public Offering and the Private Placement held outside of the Trust Account, including $ 1,500,000
of reimbursements from the underwriters for certain expenses and fees. Based on the foregoing, management believes that the Company will
have sufficient working capital and borrowing capacity to meet its needs through the earlier of the consummation of a Business Combination
or one year from this filing. The Company cannot be assured that its plans to consummate an Initial Business Combination will be successful.
Note
2 - Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q and Article 8 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Certain information or footnote
disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the
rules and regulations of the SEC for interim financial reporting. Accordingly, the accompanying unaudited condensed financial statements
do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations,
or cash flows.
In
the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal
recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the period
presented.
The
accompanying unaudited condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K
for the year ended December 31, 2025, which contains the audited financial statements and notes thereto. The financial information as
of December 31, 2025 is derived from the audited financial statements presented in the Company’s Annual Report on Form 10-K for
the year ended December 31, 2025. The interim results for the three months ended March 31, 2026 are not necessarily indicative of the
results to be expected for the year ending December 31, 2026 or for any future periods.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding
advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with
the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected
not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application
dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time
private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another
public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements.
8
Table of Contents
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had no cash and $ 1,097,917 and $ 1,229,956 in cash equivalents, respectively, as of March 31, 2026 and December 31, 2025.
Cash
and Cash Equivalents held in Trust Account
At
March 31, 2026 and December 31, 2025, substantially all of the assets in the Trust Account were held in money market funds and are treated
as cash equivalents, amounting to $ 177,559,894 and $ 175,986,308 , respectively.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $ 250,000 . The Company has not experienced losses on this account
and management believes the Company is not exposed to significant risks on such account.
Offering
Costs Associated with the Initial Public Offering
The Company complies with the requirements
of the ASC 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” Deferred offering
costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB
ASC 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of
convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds
from the Public Units between Public Shares and Public Warrants, using the residual method by allocating Initial Public
Offering proceeds first to assigned value of the Public Warrants and then to the Public Shares. Offering costs allocated to the
Public Shares will be charged to temporary equity. Offering costs allocated to the Public Warrants and Private Placement Warrants
have been charged to shareholder’s equity, as the Public Warrants and Private Placement Warrants, after management’s
evaluation, have been accounted for under equity treatment.
Transaction
costs amounted to $ 9,458,142 , consisting of $ 1,500,000 of net upfront underwriting discounts ($ 3,000,000 of upfront underwriting discounts
less $ 1,500,000 reimbursement from the underwriters), $ 7,350,000 of deferred underwriting fees and $ 608,142 of other offering costs.
Subsequent to the Initial Public Offering, the underwriters reimbursed the Company $ 65,000 of underwriting discounts paid to them at
closing.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC 820, “Fair Value
Measurements and Disclosures,” approximate the carrying amounts represented in the condensed balance sheet, primarily due to their
short-term nature.
Fair
value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction
between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable
inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs
other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable
inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations
derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
9
Table of Contents
Income
Taxes
The
Company accounts for income taxes under ASC Topic 740, “Income Taxes,” which requires an asset and liability approach
to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between
the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted
tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement
of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely
than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is
the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. As of March 31, 2026 and December 31, 2025, there were no unrecognized tax benefits and no amounts accrued for
interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
The
Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently
not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s
tax provision was zero for the period presented.
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are
accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at
each reporting date, with changes in the fair value reported in the condensed statement of operations. The classification of derivative
instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting
period. Derivative liabilities are classified in the condensed balance sheet as current or non-current based on whether or not net
cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.
Warrant
Instruments
The
Company accounted for the Public Warrants and Private Placement Warrants issued in connection with the Initial Public Offering and the
private placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly,
the Company evaluated and classified the warrant instruments under equity treatment at their assigned values. Such guidance provides
that the Public Warrants described above will not be precluded from equity classification. Equity-classified contracts are initially
measured at fair value (or allocated value). Subsequent changes in fair value are not recognized as long as the contracts continue to
be classified in equity in accordance with ASC 480 and ASC 815.
Net
Income per Ordinary Share
The
Company has two classes of shares, Class A ordinary shares and Class B ordinary shares. Income and losses are shared pro rata between
the two classes of shares. The Company complies with the accounting and disclosure requirements of ASC Topic 260, “Earnings Per
Share”. Net income per share is computed by dividing net income by the weighted average number of ordinary shares outstanding for
the period. Accretion associated with redeemable Class A ordinary shares is excluded from earnings per share as the redemption value
approximates fair value.
The
Company has not considered the effect of the 5,750,000 Public Warrants in the calculation of diluted net income per share, since the
exercise of such warrants are contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive.
10
Table of Contents
The
following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per ordinary
share for each class of ordinary shares:
For
the Three Months Ended
March 31, 2026
Class A
Redeemable
Class A
Non-
redeemable
Class B
Non-
redeemable
Basic net income per ordinary shares:
Numerator:
Allocation of net income, basic and diluted
$ 1,019,895
$ 26,606
$ 339,965
Denominator:
Basic and diluted weighted average ordinary shares outstanding
17,250,000
450,000
5,750,000
Basic and diluted net income per ordinary share
$ 0.06
$ 0.06
$ 0.06
Class
A Ordinary Shares Subject to Possible Redemption
The
Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s
liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In
accordance with ASC 480-10-S99, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the
redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately
as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period.
Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent
available) and accumulated deficit. Accordingly, as of March 31, 2026, Class A ordinary shares subject to possible redemption are presented
at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s condensed balance
sheet. As of March 31, 2026, the Class A ordinary shares subject to possible redemption reflected in the condensed balance sheet are
reconciled in the following table:
Gross proceeds from Initial Public Offering
$ 172,500,000
Less:
Proceeds allocated to Public Warrants
( 3,092,629 )
Offering costs allocated to Class A ordinary shares subject to possible redemption
( 9,288,574 )
Plus:
Accretion of Class A ordinary shares subject to possible redemption
15,867,511
Class A ordinary shares subject to possible redemption at December 31, 2025
175,986,308
Accretion of Class A ordinary shares subject to possible redemption
1,573,586
Class A ordinary shares subject to possible redemption at March 31, 2026
$ 177,559,894
11
Table of Contents
Recently
Issued Accounting Standards
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”
(“ASU 2023-07”). The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment
expenses that are regularly provided to the chief operating decision maker (“CODM”), as well as the aggregate amount of other
segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and
position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment
performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required
by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required
by the amendments in this ASU and existing segment disclosures in Topic 280. The ASU is effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
permitted. The Company adopted ASU 2023-07 on April 1, 2025, the date of its incorporation.
In December 2023, the FASB issued Accounting Standards
Update 2023-09, “Improvements to Income Tax Disclosures” (“ASU 2023-09”), which provides for additional disclosures
primarily related to the income tax rate reconciliations and income taxes paid. ASU 2023-09 requires entities to annually disclose the
income tax rate reconciliation using both amounts and percentages, considering several categories of reconciling items, including state
and local income taxes, foreign tax effects, tax credits and nontaxable or nondeductible items, among others. Disclosure of the reconciling
items is subject to a quantitative threshold and disaggregation by nature and jurisdiction. ASU 2023-09 also requires entities to disclose
net income taxes paid or received to federal, state and foreign jurisdictions, as well as by individual jurisdiction, subject to a five
percent quantitative threshold. ASU 2023-09 may be adopted on a prospective or retrospective basis and is effective for fiscal years beginning
after December 15, 2024 with early adoption permitted. The Company adopted this standard effective January 1, 2025 and determined there
is no material impact on its financial position, results of operations or cash flows.
Management
does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a
material effect on the Company’s financial statements.
Note
3 - Initial Public Offering
Pursuant
to the Initial Public Offering on July 17, 2025, the Company sold 17,250,000 Units at a purchase price of $ 10.00 per Unit, which includes
the full exercise of the underwriters’ Over-Allotment Option in the amount of 2,250,000 Units. Each Unit consists of one Class
A ordinary share and one-half of one redeemable Public Warrant. Each whole Public Warrant entitles the holder to purchase one Class A
ordinary share at a price of $ 11.50 per share, subject to adjustment. Each Public Warrant will become exercisable 30 days after
the completion of the initial Business Combination and will expire five years after the completion of the initial Business Combination,
or earlier upon redemption or liquidation.
Note
4 - Private Placement
Simultaneously
with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 450,000 Private Placement Units, at a price of
$ 10.00 per Private Placement Unit, or $ 4,500,000 in the aggregate. Each Private Placement Unit consists of one Class A ordinary
share (each, a “Private Placement Share”) one-half of one redeemable warrant (each, a “Private Placement Warrant”).
Each whole Private Placement Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50 per share.
The
Private Placement Warrants are identical to the Public Warrants sold in the Initial Public Offering except that, so long as they are
held by the Sponsor, or their permitted transferees, the Private Placement Warrants (i) are not redeemable, (ii) may not (including
the Class A ordinary shares issuable upon exercise of these Private Placement Warrants), subject to certain limited exceptions,
be transferred, assigned or sold by the holders until 30 days after the completion of the initial Business Combination, (iii) may
be exercised by the holders on a cashless basis, and (iv) are entitled to registration rights.
12
Table of Contents
The
Sponsor and the Company’s officers and directors have entered into a letter agreement with the Company, pursuant to which they
have agreed to (i) waive their redemption rights with respect to their Founder Shares, Private Placement Shares and any Public Shares
they may acquire during or after the Initial Public Offering in connection with the completion of the initial Business Combination; (ii) waive
their redemption rights with respect to their Founder Shares, Private Placement Shares and any Public Shares they may acquire during
or after the Initial Public Offering in connection with a shareholder vote to approve an amendment to the amended and restated memorandum
and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection
with the initial Business Combination or to redeem 100 % of the Public Shares if the Company has not consummated an initial Business Combination
within the Completion Window or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial
Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their
Founder Shares and Private Placement Shares if the Company fails to complete an initial Business Combination within the Completion Window,
although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the
Company fails to complete an initial Business Combination within the prescribed time frame and to liquidating distributions from assets
outside the Trust Account; and (iv) vote any Founder Shares and Private Placement Shares held by them and any Public Shares purchased
during or after the Initial Public Offering (including in open market and privately-negotiated transactions) in favor of the initial
Business Combination (except with respect to any such Public Shares which may not be voted in favor of approving the Business Combination
transaction in accordance with the requirements of Rule 14e-5 under the Exchange Act and any SEC interpretations or guidance
relating thereto).
Note
5 — Segment Information
ASC
Topic 280, “Segment Reporting”, establishes standards for companies to report, in their financial statements, information
about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of
an enterprise that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial
information is available that is regularly evaluated by the Company’s chief operating decision maker, or group, in deciding how
to allocate resources and assess performance.
The
Company’s chief operating decision maker (“CODM”) has been identified as the Chief Financial Officer, who reviews the
assets, operating results, and financial metrics for the Company as a whole to make decisions about allocating resources and assessing
financial performance. Accordingly, management has determined that the Company only has one reporting segment.
The
CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported
on the condensed statement of operations as net income or loss. The measure of segment assets is reported on the condensed balance sheet
as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews
several key metrics included in net income or loss and total assets, which includes the following:
March 31,
2026
Cash and cash equivalents
$ 1,097,917
Cash and cash equivalents held in Trust Account
$ 177,559,894
For
the
Three
Months
Ended
March 31,
2026
General and administrative expenses
$ 107,685
Administrative expense – related party
$ 90,000
Income on cash and cash equivalents in Trust Account
$ 1,573,586
13
Table of Contents
The
CODM reviews general and administrative expenses to manage and forecast cash to ensure enough capital is available to complete a business
combination or similar transaction within the business combination period. The CODM also reviews general and administrative expenses
to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative
expenses, as reported on the condensed statement of operations, are the significant segment information provided to the CODM on a regular
basis.
All
other segment items included in net income or loss are reported on the condensed statement of operations and described within their respective
disclosures.
Note
6 - Related Party Transactions
Founder
Shares
On
April 4, 2025, the Company issued an aggregate of 5,750,000 Class B ordinary shares, $ 0.0001 par value per share (the “Founder
Shares” or “Class B ordinary shares”), in exchange for a $ 25,000 payment (approximately $ 0.004 per share) from the
Sponsor to cover certain expenses on behalf of the Company. Up to 750,000 of the Founder Shares were subject to surrender for no consideration
depending on the extent to which the underwriters’ Over-Allotment Option in the Initial Public Offering was exercised. As the underwriters
exercised their Over-Allotment Option in full, none of the Founder Shares are subject to such surrender.
The
Founder Shares are identical to the Public Shares included in the Public Units being sold in the Initial Public Offering except
that (i) prior to the closing of the initial Business Combination, only holders of Class B ordinary shares will be entitled to vote on
certain matters, (ii) the Founder Shares are subject to certain transfer restrictions, as described in more detail below, (iii) the Founder
Shares are entitled to registration rights, and (iv) the Sponsor and the Company’s officers and directors have entered into a letter
agreement with the Company, pursuant to which they have agreed to (a) waive their redemption rights with respect to their Founder
Shares, Private Placement Shares and any Public Shares they may acquire during or after the Initial Public Offering in connection with
the completion of the initial Business Combination; (b) waive their redemption rights with respect to their Founder Shares, Private
Placement Shares and any Public Shares they may acquire during or after the Initial Public Offering in connection with a shareholder
vote to approve an amendment to the amended and restated memorandum and articles of association (1) to modify the substance or timing
of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Public
Shares if the Company has not consummated an initial Business Combination within the Completion Window or (2) with respect to any
other material provisions relating to shareholders’ rights or pre-initial Business Combination activity; (c) waive their rights
to liquidating distributions from the Trust Account with respect to their Founder Shares and Private Placement Shares if the Company
fails to complete an initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions
from the Trust Account with respect to any Public Shares they hold if the Company fails to complete an initial Business Combination within
the prescribed time frame and to liquidating distributions from assets outside the Trust Account; and (d) vote any Founder Shares
and Private Placement Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including in open
market and privately-negotiated transactions) in favor of the initial Business Combination (except with respect to any such Public Shares
which may not be voted in favor of approving the Business Combination transaction in accordance with the requirements of Rule 14e-5
under the Exchange Act and any SEC interpretations or guidance relating thereto).
The
Sponsor has agreed not to transfer, assign or sell any of its Founder Shares until the earlier to occur of (A) 180 days after the
completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, share exchange,
reorganization or other similar transaction that results in all of the public shareholders having the right to exchange their Public
Shares for cash, securities or other property.
Promissory
Note - Related Party
On
April 3, 2025, the Company and the Sponsor entered into a promissory note (the “Promissory Note”), whereby the Sponsor
agreed to loan the Company an aggregate of up to $ 400,000 to cover expenses related to the Initial Public Offering. The Promissory Note
was non-interest bearing and payable on the earlier of December 31, 2025, or the date on which the Company consummates the Initial Public
Offering. As of July 17, 2025, the Company had borrowed $ 223,827 under the Promissory Note. On July 17, 2025, the Company paid $ 249,981
to the Sponsor, resulting in an overpayment of $ 26,154 that was recorded as a due from related party. On December 31, 2025, the Sponsor
paid the Company $ 26,154 . As a result, the related party receivable has been reduced to $ 0 . The Promissory Note was non-interest bearing
and no amounts are outstanding as of March 31, 2026 and December 31, 2025. Borrowings under the Promissory Note are no longer available.
14
Table of Contents
Administrative
Services and Indemnification Agreement
On
July 15, 2025, the Company entered into an Administrative Services and Indemnification Agreement with the Sponsor, Cambridge International
Partners LLC (“Cambridge”) and Alumia S.À.R.L. (“Alumia”) (the “Administrative and Indemnification
Agreement”). The Company agreed to pay the Sponsor $ 30,000 per month for office and administrative services and to provide indemnification
to the Sponsor, Cambridge, and Alumia from any claims arising out of or relating to the Initial Public Offering or the Company’s
operations or conduct of the Company’s business or any claim against the Sponsor, Cambridge or Alumia alleging any expressed or
implied management or endorsement by the Sponsor, Cambridge or Alumia of any of the Company’s activities or any express or implied
association between the Sponsor, Cambridge or Alumia and the Company or any of its affiliates, which agreement provides that the indemnified
parties cannot access the funds held in the Trust Account.
As
of March 31, 2026 and December 31, 2025, there was $ 227,395 and $ 137,395 , respectively, due to related party pursuant to the Administrative
Services and Indemnification Agreement. The Company incurred $ 90,000 for the three months ended March 31, 2026. Amounts have been included
in administrative expense – related party in the accompanying condensed statement of operations.
Related
Party Loans
In
order to finance transaction costs in connection with its initial Business Combination, the Sponsor or an affiliate of the Sponsor, or
the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). If the Company completes its initial Business Combination, the Company would repay the Working Capital Loans. In the event
that the initial Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay
the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. Any Working Capital
Loans are convertible into private placement-equivalent units of the post-Business Combination entity at a price of $ 10.00 per unit (“Working
Capital Units”) at the option of the lender. As of March 31, 2026 and December 31, 2025, the Company had no Working Capital Loans.
Note
7 - Commitments and Contingencies
Risks
and Uncertainties
Various
macroeconomic, geopolitical and regulatory uncertainties and challenges pose risks to economic conditions in the U.S. and globally, including,
among others, any resurgence in inflation, changes to trade and tariffs, immigration, energy and other policies resulting from the new
U.S. administration, changes in interest rate policies, economic conditions and tensions involving China, U.S. federal government shutdowns
and geopolitical instability resulting from the ongoing wars between Russia and Ukraine and between Israel and Hamas, Iran and its proxies
in certain of the neighboring countries in the Middle East. In response to the ongoing war between Russia and Ukraine, the North Atlantic
Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United
Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and
related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial
Telecommunication (“SWIFT”) payment system. Certain countries, including the United States, have also provided and may
continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations.
The ongoing wars between Russia and Ukraine and between Israel and Hamas, Iran and its proxies in certain of the neighboring countries
in the Middle East and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States,
the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns
that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly
unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets,
as well as supply chain interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions
could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.
15
Table of Contents
Any
of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions
resulting from the ongoing wars between Russian and Ukraine, Israel and Hamas, Iran and its proxies in certain of the neighboring countries
in the Middle East and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial Business
Combination and any target business with which the Company may ultimately consummate an initial Business Combination.
Registration
Rights
The
holders of the (i) Founder Shares, (ii) Private Placement Units (including the securities comprising such units), and (iii) Working
Capital Units (including the securities comprising such units) that may be issued upon conversion of working capital loans are entitled
to registration rights, requiring the Company to register such securities and any of the other securities they hold or acquire prior
to the consummation of the initial Business Combination for resale. The holders of these securities are entitled to make up to three
demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. The
Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
As
described above, The Company granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to
an additional 2,250,000 Over-Allotment Option Units to cover over-allotments, if any. On July 17, 2025, the underwriters fully exercised
their Over-Allotment Option.
The
underwriters were entitled to 2.0 % of the gross proceeds of the Initial Public Offering, excluding the gross proceeds pursuant to
the underwriters’ Over-Allotment Option, or $ 3,000,000 , payable to the underwriters upon the closing of the Initial Public Offering
in the form of a cash underwriting discount. The underwriters agreed to reimburse the Company at the closing of the Initial Public Offering
for all reasonable out-of-pocket expenses and fees (including for the avoidance of doubt, a portion of the upfront underwriting commissions
payable in connection with the closing of the Initial Public Offering) incurred by the Company in connection with the Initial Public
Offering in an amount not to exceed 1.0% of the gross proceeds of the Initial Public Offering, excluding the gross proceeds pursuant
to the underwriters’ Over-Allotment Option. On July 17, 2025, as part of the closing of the Initial Public Offering, the Company
received reimbursement from the underwriters of $ 1,500,000 .
In
addition, the underwriters have agreed to defer underwriting commissions of 4.0 % of the gross proceeds of the Initial Public Offering
(excluding the gross proceeds pursuant to the exercise of the underwriters’ Over-Allotment Option) and 6.0 % of the gross proceeds
pursuant to the exercise of the underwriters’ Over-Allotment Option. Upon and concurrently with the completion of a Business Combination,
up to $ 7,350,000 , which constitutes the underwriters’ deferred commissions, will be paid to the underwriters from the funds held
in the Trust Account as follows: (i) a cash payment of $ 2,000,000 and (ii) up to $ 5,350,000 of the aggregate gross proceeds
of the Initial Public Offering, representing the remaining deferred commissions, which will be reduced based on the percentage of total
funds from the Trust Account released to pay redeeming shareholders.
Note
8 – Shareholder’s Deficit
Preference
Shares - The Company is authorized to issue 1,000,000 preference shares with a par value of $ 0.0001 per share with such designations,
voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of March
31, 2026 and December 31, 2025, there were no preference shares issued or outstanding.
Class
A Ordinary Shares - The Company is authorized to issue a total of 400,000,000 Class A ordinary shares, par value of $ 0.0001
per share. At March 31, 2026 and December 31, 2025, 450,000 shares of Class A ordinary shares were issued and outstanding, excluding 17,250,000 shares
subject to possible redemption.
Class
B Ordinary Shares - The Company is authorized to issue a total of 80,000,000 Class B ordinary shares, par value of $ 0.0001
per share. On April 4, 2025, the Company issued 5,750,000 Class B ordinary shares to the Sponsor for $ 25,000 , or approximately $ 0.004
per share. At March 31, 2026 and December 31, 2025, there were 5,750,000 shares of Class B ordinary shares issued and outstanding.
The
Founder Shares will automatically convert into Class A ordinary shares immediately prior to, or concurrently with or immediately
following the consummation of, the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject
to adjustment for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like, and subject to further
adjustment. In the case that additional Class A ordinary shares or equity-linked securities are issued or deemed issued in connection
with the initial Business Combination, the number of Class A ordinary shares issuable upon conversion of all Class B ordinary
shares will equal, in the aggregate, 25 % of the total number of Class A ordinary shares outstanding after such conversion (excluding
the Private Placement Shares and the Class A ordinary shares underlying the Private Placement Warrants and after giving effect to any
redemptions of Class A ordinary shares by public shareholders), including the total number of Class A ordinary shares issued, or
deemed issued or issuable upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company
in connection with or in relation to the consummation of the initial Business Combination, excluding any Class A ordinary shares
or equity-linked securities exercisable for or convertible into Class A ordinary shares issued, or to be issued, to any seller in
the initial Business Combination and any Private Placement Units issued to the Sponsor, officers or directors upon conversion of Working
Capital Loans; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
16
Table of Contents
Ordinary
shareholders of record are entitled to one vote for each share held on all matters to be voted on by shareholders. Holders of Class A
ordinary shares and holders of Class B ordinary shares will vote together as a single class on all matters submitted to a vote of
the Company’s shareholders except as required by law. However, prior to the closing of the initial Business Combination, only holders
of Class B ordinary shares will be entitled to vote on the appointment and removal of directors or continuing the Company in a jurisdiction
outside the Cayman Islands (including any special resolution required to amend the constitutional documents of the Company or to adopt
new constitutional documents of the Company, in each case, as a result of the Company approving a transfer by way of continuation in
a jurisdiction outside the Cayman Islands). This provision of the amended and restated memorandum and articles of association may only
be amended by a special resolution passed by not less than 90 % of the ordinary shares which are represented in person or by proxy and
are voted at the general meeting. Unless otherwise specified in the amended and restated memorandum and articles of association, or as
required by applicable provisions of the Companies Act or applicable stock exchange rules, the affirmative vote of a majority of the
ordinary shares that are represented in person or by proxy and are voted is required to approve any such matter voted on by the Company’s
shareholders. Approval of certain actions will require a special resolution under Cayman Islands law, which requires the affirmative
vote of at least two-thirds of the ordinary shares which are represented in person or by proxy and are voted at a general meeting of
the Company, and pursuant to the amended and restated memorandum and articles of association; such actions include amending the amended
and restated memorandum and articles of association and approving a statutory merger or consolidation with another company. The Company’s
board of directors is divided into three classes, each of which will generally serve for a term of three years with only one class
of directors being appointed in each year. There is no cumulative voting with respect to the appointment of directors, with the result
that the holders of more than 50 % of the shares voted for the appointment of directors can appoint all of the directors. The Company’s
shareholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available
therefor.
Warrants
- As of March 31, 2026 and December 31, 2025, there were 8,850,000 Warrants outstanding, including 8,625,000 Public Warrants and
225,000 Private Placement Warrants. Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at a price
of $ 11.50 per share, subject to adjustment as discussed herein. The Public Warrants cannot be exercised until 30 days after the
completion of the initial Business Combination, and will expire at 5:00 p.m., New York City time, five years after the
completion of the initial Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any Class A ordinary shares pursuant to the exercise of a Public Warrant and will have
no obligation to settle such Public Warrant exercise unless a registration statement under the Securities Act with respect to the Class A
ordinary shares underlying the Public Warrants is then effective and a prospectus relating thereto is current, subject to the Company’s
satisfying its obligations. No Public Warrant will be exercisable and the Company will not be obligated to issue a Class A ordinary
share upon exercise of a Public Warrant unless the Class A ordinary share issuable upon such Public Warrant exercise has been registered,
qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Public Warrants.
In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a Public Warrant, the holder
of such Public Warrant will not be entitled to exercise such Public Warrant and such Public Warrant may have no value and expire worthless.
In no event will the Company be required to net cash settle any Public Warrant.
Under
the terms of that certain warrant agreement, dated as of July 15, 2025, by and between the Company and Continental Stock Transfer &
Trust Company (the “Warrant Agreement”), the Company agreed that, as soon as practicable, but in no event later than 20 business
days after the closing of its Business Combination, it will use commercially reasonable efforts to file with the SEC a post-effective
amendment to the registration statement for the Initial Public Offering or a new registration statement for the registration under the
Securities Act of the Class A ordinary shares issuable upon exercise of the Public Warrants and the Company thereafter
will use commercially reasonable efforts to cause the same to become effective and to maintain the effectiveness of such registration
statement, and a current prospectus relating thereto, until the expiration of the Public Warrants in accordance with the provisions of
the Warrant Agreement. If a registration statement covering the Class A ordinary shares issuable upon exercise of the Public Warrants
is not effective by the sixtieth (60 th ) business day after the closing of the initial Business Combination, Public Warrant
holders may, until such time as there is an effective registration statement and during any period when the Company will have failed
to maintain an effective registration statement, exercise Public Warrants on a “cashless basis” in accordance with Section 3(a)(9) of
the Securities Act or another exemption. Notwithstanding the above, if the Class A ordinary shares are at the time of any exercise
of a Public Warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security”
under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise
their Public Warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and,
in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, and in the
event the Company does not so elect, the Company will use commercially reasonable efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
17
Table of Contents
If
the holders exercise their Public Warrants on a cashless basis, they would pay the Public Warrant exercise price by surrendering the
Public Warrants for that number of Class A ordinary shares equal to the quotient obtained by dividing (x) the product of the
number of Class A ordinary shares underlying the Public Warrants, multiplied by the excess of the “fair market value”
of the Class A ordinary shares over the exercise price of the Public Warrants by (y) the fair market value. The “fair
market value” is the average reported closing price of the Class A ordinary shares for the 10 trading days ending on
the third trading day prior to the date on which the notice of exercise is received by the warrant agent or on which the notice
of redemption is sent to the holders of Public Warrants, as applicable.
Redemption
of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $ 18.00 : Once the Public Warrants become exercisable, the
Company may redeem the outstanding Public Warrants:
● in whole and not in part;
● at a price of $ 0.01 per Public Warrant;
● upon a minimum of 30 days’ prior written notice of redemption (the “ 30 -day redemption period”); and
● if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Public Warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the Company’s initial Business Combination and ending three business days before the Company sends the notice of redemption to the Public Warrant holders.
Additionally,
if the number of outstanding Class A ordinary shares is increased by a share capitalization payable in Class A ordinary shares,
or by a split-up of ordinary shares or other similar event, then, on the effective date of such share capitalization, split-up or similar
event, the number of Class A ordinary shares issuable on exercise of each Public Warrant will be increased in proportion to such
increase in the outstanding ordinary shares. A rights offering to holders of ordinary shares entitling holders to purchase Class A
ordinary shares at a price less than the fair market value will be deemed a share capitalization of a number of Class A ordinary
shares equal to the product of (i) the number of Class A ordinary shares actually sold in such rights offering (or issuable
under any other equity securities sold in such rights offering that are convertible into or exercisable for Class A ordinary shares)
and (ii) the quotient of (x) the price per Class A ordinary share paid in such rights offering and (y) the fair market
value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A ordinary
shares, in determining the price payable for Class A ordinary shares, there will be taken into account any consideration received
for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume
weighted average price of Class A ordinary shares as reported during the ten (10) trading day period ending on the trading
day prior to the first date on which the Class A ordinary shares trade on the applicable exchange or in the applicable market, regular
way, without the right to receive such rights.
In
addition, if (x) the Company issues additional Class A ordinary shares or equity-linked securities for capital raising purposes in connection
with the closing of an initial Business Combination at an issue price or effective issue price of less than $ 9.20 per ordinary share
(with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the
case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such
affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such
issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for the funding of an initial Business
Combination on the date of the consummation of an initial Business Combination (net of redemptions), and (z) the volume weighted average
trading price of the Class A ordinary shares during the 20 trading day period starting on the trading day prior to the day on which the
Company consummates the initial Business Combination (such price, the “Market Value”) is below $ 9.20 per share, then the
exercise price of the Public Warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher of the Market Value and
the Newly Issued Price, and the $ 18.00 per share redemption trigger price described above will be adjusted (to the nearest cent) to be
equal to 180 % of the higher of the Market Value and the Newly Issued Price. The Public Warrants may be exercised upon surrender of the
warrant certificate on or prior to the expiration date at the offices of the warrant agent, with the exercise form on the reverse side
of the warrant certificate completed and executed as indicated, accompanied by full payment of the exercise price (or on a cashless basis,
if applicable), by certified or official bank check payable to the Company, for the number of warrants being exercised. The holders of
Public Warrants do not have the rights or privileges of holders of Class A ordinary shares and any voting rights until they exercise
their warrants and receive Class A ordinary shares. After the issuance of Class A ordinary shares upon exercise of the Public Warrants,
each holder will be entitled to one vote for each share held of record on all matters to be voted on by shareholders.
18
Table of Contents
Note 9 –
Fair Value Measurements
Upon
consummating the Initial Public Offering on July 17, 2025, the Public Warrants were valued using a Black-Scholes Simulation Model, resulting
in a fair value of $ 3,092,629 . The Public Warrants were valued using Level 3 inputs and have been classified within shareholders’
deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market
assumptions used in the valuation of the Public Warrants:
July 17,
2025
Implied Class A Ordinary Share price $ 9.86
Exercise price $ 11.50
Simulation term (years) 6.75
Risk-free rate 4.19 %
Selected volatility 2.80 %
Calculated value per Warrant $ 0.36
Market adjustment 30.20 %
Note
10 - Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the accompanying balance sheet date through the date that the
accompanying unaudited condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent
events that would have required adjustment or disclosure in the accompanying unaudited condensed financial statements.
19
Table of Contents
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Solarius
Capital Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors,
and references to the “Sponsor” refer to Solarius Capital Sponsor, LLC. The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained
elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act that are not historical facts, and involve risks and uncertainties that could cause actual results to differ
materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly Report
including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for
future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,”
“intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify
such forward- looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s
current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward- looking statements. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of the Company’s final prospectus for the Initial Public Offering filed with the SEC. The Company’s
securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable
securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result
of new information, future events or otherwise.
Overview
We
are a blank check company incorporated on April 1, 2025 as a Cayman Islands exempted company for the purpose of effecting a merger, share
exchange, asset acquisition, share purchase, reorganization or similar Business Combination with one or more businesses.
We
intend to effectuate our initial Business Combination using cash from the proceeds of the Initial Public Offering and the Private Placement,
the proceeds of the sale of our shares in connection with our initial Business Combination (pursuant to forward purchase agreements or
backstop agreements we may enter into following the consummation of the Initial Public Offering or otherwise), shares issued to the owners
of the target, debt issued to bank or other lenders or the owners of the target, other securities issuances, or a combination of the
foregoing.
The
issuance of additional shares in connection with an initial Business Combination to the owners of the target or other investors:
● may
significantly dilute the equity interest of investors in the Initial Public Offering, which dilution would increase if the anti-dilution
provisions in the Class B ordinary shares resulted in the issuance of Class A ordinary shares on a greater than one-to-one basis upon
conversion of the Class B ordinary shares;
● may
subordinate the rights of holders of Class A ordinary shares if preference shares are issued with rights senior to those afforded our
Class A ordinary shares;
● could
cause a change in control if a substantial number of our Class A ordinary shares are issued, which may affect, among other things, our
ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers
and directors;
● may
have the effect of delaying or preventing a change of control of us by diluting the share ownership or voting rights of a person seeking
to obtain control of us; and
● may
adversely affect prevailing market prices for our Units, Class A ordinary shares and/or Public Warrants.
Similarly,
if we issue debt securities or otherwise incur significant debt to banks or other lenders or the owners of a target, it could result
in:
● default
and foreclosure on our assets if our operating revenues after an initial Business Combination are insufficient to repay our debt obligations;
● acceleration
of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants
that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;
20
Table of Contents
● our
immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand;
● our
inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing
while the debt security is outstanding;
● using
a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for expenses,
capital expenditures, acquisitions and other general corporate purposes;
● limitations
on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;
● increased
vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation;
and
● limitations
on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of
our strategy and other purposes and other disadvantages compared to our competitors who have less debt.
On
July 17, 2025, we consummated our Initial Public Offering of 17,250,000 Units, which includes the full exercise by the underwriters of
their over-allotment option in the amount of 2,250,000 Units, at $10.00 per Unit, generating gross proceeds of $172,500,000. Simultaneously
with the closing of the Initial Public Offering, we consummated the sale of 450,000 Private Placement Units, in a private placement to
the Sponsor, at a price of $10.00 per Private Placement Unit, generating gross proceeds of $4,500,000.
We
incurred offering costs of $9,458,142, consisting of $1,500,000 of net upfront underwriting discounts ($3,000,000 of upfront underwriting
discounts less $1,500,000 reimbursement from the underwriters), $7,350,000 of deferred underwriting fee, and $608,142 of other offering
costs.
Upon
the closing of the Initial Public Offering and the private placement, $173,362,500 ($10.05 per Unit) of the net proceeds of the sale
of the Units and the Private Placement Units were placed in a U.S.-based trust account (the “Trust Account”), located in
the United States with Continental Stock Transfer & Trust Company acting as trustee, and will be invested only in United States
“government securities” within the meaning of Section 2(a)(16) of the Investment Company Act, having a maturity of 185 days
or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invests
only in direct U.S. government treasury obligations, as determined by us, until the earlier of: (i) the completion of an initial
business combination and (ii) the distribution of the Trust Account as described below.
Results
of Operations
As
of March 31, 2026, we had not commenced any operations. All activity from inception through March 31, 2026 relates to our formation and
our Initial Public Offering, and, since the completion of the Initial Public Offering, our search for a target to consummate an initial
business combination. We will not generate any operating revenues until after the completion of an initial business combination, at the
earliest. We will generate non-operating income in the form of interest and dividend income from the proceeds derived from the Initial
Public Offering and placed in the Trust Account. We expect to incur increased expenses as a result of being a public company (for legal,
financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For
the three months ended March 31, 2026, we had net income of $1,386,466, which consisted of income on Money Market Funds held in the Trust
Account of $1,573,586 and dividend and interest income of $10,565, and offset by general and administrative expenses of $107,685 and
administrative expense – related party of $90,000.
Liquidity
and Capital Resources
As
of March 31, 2026, we had $1,097,917 in cash and cash equivalents held outside of the Trust Account and working capital of $875,842.
Until
the consummation of the Initial Public Offering, our only source of liquidity was from the $25,000 of proceeds from our Sponsor’s
purchase of Class B ordinary shares, par value $0.0001 per share, and a loan of $223,827 from our Sponsor pursuant to a promissory note
to cover certain expenses.
Following
our Initial Public Offering and the sale of Private Placement Units to the Sponsor, a total of $173,362,500 was placed in the Trust Account.
For
the three months ended March 31 2026, net cash used in operating activities was $132,039. Net income of $1,386,466, was adjusted by income
on investments in Trust Account of $1,573,586, and $55,081 changes in operating assets and liabilities.
21
Table of Contents
As
of March 31, 2026, we had marketable securities held in the Trust Account of $177,559,894 consisting of securities held in a money market
fund that invests in U.S. Treasury securities with a maturity of 185 days or less. We intend to use substantially all of the funds held
in the Trust Account, including any amounts representing interest earned on the Trust Account (less deferred underwriting fees and income
taxes payable), to complete our initial business combination. To the extent that our share capital or debt is used, in whole or in part,
as consideration to complete our initial business combination, the remaining proceeds held in the Trust Account will be used as working
capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
As
of March 31, 2026, we had cash and cash equivalents of $1,097,917 held outside the Trust Account. We intend to use the funds held outside
the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses,
travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review
corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete an initial business
combination.
In
order to fund working capital deficiencies or finance transaction costs in connection with an initial business combination, our Sponsor
or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required.
If we complete an initial business combination, we may repay such loaned amounts out of the proceeds of the Trust Account released to
us. In the event that an initial business combination does not close, we may use a portion of the working capital held outside the Trust
Account to repay such loaned amounts, but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such
loans may be convertible into units of the post-business combination entity at a price of $10.00 per unit, at the option of the lender.
As of March 31, 2026, we did not have any outstanding working capital loans.
We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust
Account (excluding deferred underwriting commissions) to complete our initial Business Combination. We may withdraw interest earned on
the funds held in the Trust Account to fund our taxes payable (other than excise or similar taxes). Our annual income tax obligations
will depend on the amount of interest and other income earned on the amounts held in the Trust Account. We expect the interest earned
on the amount in the Trust Account will be sufficient to pay our income taxes, if any. To the extent that our equity or debt is used,
in whole or in part, as consideration to complete our initial Business Combination, the remaining proceeds held in the Trust Account
will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our
growth strategies.
We
do not believe we will need to raise additional funds following the Initial Public Offering in order to meet the expenditures required
for operating our business prior to our initial Business Combination. However, if our estimates of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating an initial Business Combination are less than the actual amount necessary
to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination. In order to fund
working capital deficiencies or finance transaction costs in connection with an intended initial Business Combination, our Sponsor or
an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required.
If we complete our initial Business Combination, we would repay such loaned amounts. In the event that our initial Business Combination
does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds
from our Trust Account would be used for such repayment. Such loans may be convertible into private placement units of the post Business
Combination entity at a price of $10.00 per unit at the option of the lender. The terms of such loans, if any, have not been determined
and no written agreements exist with respect to such loans. Prior to the completion of our initial Business Combination, we do not expect
to seek loans from parties other than our Sponsor or an affiliate of our Sponsor as we do not believe third parties will be willing to
loan such funds and provide a waiver against any and all rights to seek access to funds in our Trust Account.
These
amounts are estimates and may differ materially from our actual expenses. In addition, we could use a portion of the funds not being
placed in trust to pay commitment fees for financing, fees to consultants to assist us with our search for a target business or as a
down payment or to fund a “no-shop” provision (a provision designed to keep target businesses from “shopping”
around for transactions with other companies or investors on terms more favorable to such target businesses) with respect to a particular
proposed Business Combination, although we do not have any current intention to do so. If we entered into an agreement where we paid
for the right to receive exclusivity from a target business, the amount that would be used as a down payment or to fund a “no-shop”
provision would be determined based on the terms of the specific Business Combination and the amount of our available funds at the time.
Our forfeiture of such funds (whether as a result of our breach or otherwise) could result in our not having sufficient funds to continue
searching for, or conducting due diligence with respect to, prospective target businesses.
Moreover,
we may need to obtain additional financing to complete our initial Business Combination, either because the transaction requires more
cash than is available from the proceeds held in our Trust Account or because we become obligated to redeem a significant number of Public
Shares upon completion of the Business Combination, in which case we may issue additional securities or incur debt in connection with
such Business Combination. In addition, we intend to target businesses with enterprise values that are greater than we could acquire
with the net proceeds of the Initial Public Offering and the Private Placement, and, as a result, if the cash portion of the purchase
price exceeds the amount available from the Trust Account, net of amounts needed to satisfy any redemptions by Public Shareholders, we
may be required to seek additional financing to complete such proposed initial Business Combination. We may also obtain financing prior
to the closing of our initial Business Combination to fund our working capital needs and transaction costs in connection with our search
for and completion of our initial Business Combination. There is no limitation on our ability to raise funds through the issuance of
equity or equity-linked securities or through loans, advances or other indebtedness in connection with our initial Business Combination,
including pursuant to forward purchase agreements or backstop agreements we may enter into following consummation of the Initial Public
Offering. Subject to compliance with applicable securities laws, we would only complete such financing simultaneously with the completion
of our initial Business Combination. If we are unable to complete our initial Business Combination because we do not have sufficient
funds available to us, we will be forced to liquidate the Trust Account. In addition, following our initial Business Combination, if
cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
Off-Balance Sheet
Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2026.
We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred
to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed
any debt or commitments of other entities, or purchased any non-financial assets.
22
Table of Contents
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities as of March 31, 2026.
The
underwriters of the Initial Public Offering are entitled to deferred underwriting commissions of 4.0% of the gross proceeds of the Initial
Public Offering (excluding the gross proceeds pursuant to the exercise of the underwriters’ over-allotment option) and 6.0% of
the gross proceeds pursuant to the exercise of the underwriters’ over-allotment option. Upon and concurrently with the completion
of a Business Combination, up to $7,350,000, which constitutes the underwriters’ deferred commissions, will be paid to the underwriters
from the funds held in the Trust Account as follows: (i) a cash payment of $2,000,000 and (ii) up to $5,350,000 of the aggregate gross
proceeds of the Initial Public Offering, representing the remaining deferred commissions, which will be reduced based on the percentage
of total funds from the Trust Account released to pay redeeming shareholders.
Critical
Accounting Estimates
The
preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United
States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure
of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Making
estimates requires management to exercise significant judgement. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could materially
differ from those estimates.
Warrant
Instruments
The
Company accounts for the Public and Private Warrants issued in connection with its initial public offering and the private placement
in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated
and classified the warrant instruments under equity treatment at their assigned values. The fair value of Public Warrants was determined
using Black-Scholes Simulation Model. The Public Warrants have been classified within shareholders’ deficit and will not require
remeasurement after issuance. The key inputs used in the valuation of the Public Warrants are as follows:
July 17,
2025
Implied ordinary share price
$ 9.86
Exercise price
$ 11.50
Simulation term (years)
6.75
Risk-free rate
4.19 %
Estimated implied volatility
2.80 %
Market adjustment
30.20 %
Calculated value per warrant
$ 0.36
Ordinary
Shares Subject to Possible Redemption
We
account for our ordinary shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”)
Topic 480 “Distinguishing Liabilities from Equity.” Ordinary shares subject to mandatory redemption are classified as a liability
instrument and measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights
that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our
control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. Our ordinary
shares feature certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future
events. Accordingly, ordinary shares subject to possible redemption are presented at redemption value as temporary equity, outside of
the shareholders’ deficit section of our balance sheet.
Net
(Loss) Income Per Ordinary Share
Net
(loss) income per ordinary share is computed by dividing net (loss) income by the weighted average number of ordinary shares outstanding
for the period. Subsequent measurement of the redeemable Class A ordinary shares is excluded from (loss) income per ordinary share as
the redemption value approximates fair value. We calculate our earnings per share to allocate net income pro rata to Class A and Class
B ordinary shares. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of ordinary
shares share pro rata in the income of our Company.
Recent
Accounting Standards
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”
(“ASU 2023-07”). The amendments in this ASU require disclosures, on an annual and interim basis, of significant segment
expenses that are regularly provided to the chief operating decision maker (“CODM”), as well as the aggregate amount of other
segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose the title and
position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing segment
performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently required
by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required
by the amendments in this ASU and existing segment disclosures in Topic 280. The ASU is effective for fiscal years beginning
after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
permitted. The Company adopted ASU 2023-07 on April 1, 2025, the date of its incorporation.
23
Table of Contents
In
December 2023, the FASB issued Accounting Standards Update 2023-09, “Improvements to Income Tax Disclosures” (“ASU
2023-09”), which provides for additional disclosures primarily related to the income tax rate reconciliations and income taxes
paid. ASU 2023-09 requires entities to annually disclose the income tax rate reconciliation using both amounts and percentages, considering
several categories of reconciling items, including state and local income taxes, foreign tax effects, tax credits and nontaxable or nondeductible
items, among others. Disclosure of the reconciling items is subject to a quantitative threshold and disaggregation by nature and jurisdiction.
ASU 2023-09 also requires entities to disclose net income taxes paid or received to federal, state and foreign jurisdictions, as well
as by individual jurisdiction, subject to a five percent quantitative threshold. ASU 2023-09 may be adopted on a prospective or retrospective
basis and is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. The Company is currently assessing
the impact, if any, that ASU 2023-09 would have on its financial position, results of operations or cash flows.
Management
does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a
material effect on the Company’s financial statement.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized, and reported within the time period specified
in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated
and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely
decisions regarding required disclosure. Our management evaluated, with the participation of our current chief executive officer and
chief financial officer (our “Certifying Officers”), the effectiveness of our disclosure controls and procedures as of March
31, 2026, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of
March 31, 2026, our disclosure controls and procedures were effective.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Management’s
Report on Internal Controls Over Financial Reporting
This
Quarterly Report does not include a report of management’s assessment regarding internal control over financial reporting or an
attestation report of our independent registered public accounting firm due to a transition period established by rules of the SEC for
newly public companies.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
24
Table of Contents
Part
II. - OTHER INFORMATION
Item
1. Legal Proceedings
We
are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened against
us or any of our officers or directors in their corporate capacity.
Item
1A. Risk Factors
Factors
that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in our Annual
Report on Form 10-K for the year ended December 31, 2025 (the “Annual Report”) filed with the SEC on March 20, 2026. Any
of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional
risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
As
of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report.
We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
On
July 17, 2025, we consummated our Initial Public Offering of 17,250,000 Units at $10.00 per Unit, including the issuance of 2,250,000
Units as a result of the underwriters’ full exercise of their Over-Allotment Option, generating gross proceeds to the Company of
$172,250,000. Stifel, Nicolaus & Company, Incorporated acted as the underwriter. The securities sold in the Initial Public Offering
were registered under the Securities Act on registration statement on Form S-1 (No. 333-288078). The SEC declared the registration statement
effective on July 15, 2025.
Simultaneously
with the consummation of the Initial Public Offering, on July 17, 2025, we consummated the private sale of an aggregate of 450,000 Sponsor
Private Placement Units to the Sponsor at a purchase price of $10.00 per unit, generating gross proceeds of $4,500,000. The Private Placement
Units are identical to the Units sold in the IPO, except as otherwise disclosed in the Registration Statement. No underwriting discounts
or commissions were paid with respect to such sale. The issuance of the Private Placement Units was made pursuant to the exemption from
registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended.
We
incurred transaction costs amounting to approximately $9.5 million, consisting of an aggregate amount of approximately $1.5 million of
upfront underwriting fee, approximately $7.4 million of deferred underwriting fees, and approximately $0.6 million of other offering
costs.
Following
the closing of the Initial Public Offering, of the net proceeds received from the consummation of the Initial Public Offering and simultaneous
Private Placement, $173,362,500 ($10.05 per unit sold in the Initial Public Offering) was placed in a U.S.-based trust account maintained
by the Trustee.
There
has been no material change in the planned use of proceeds from the Initial Public Offering and Sponsor Private Placement as is described
in the Company’s final prospectus for its Initial Public Offering
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None .
25
Table of Contents
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q
No.
Description
of Exhibit
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document
101.SCH*
Inline XBRL Taxonomy Extension
Schema Document
101.CAL*
Inline XBRL Taxonomy Extension
Calculation Linkbase Document
101.DEF*
Inline XBRL Taxonomy Extension
Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension
Labels Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension
Presentation Linkbase Document
104*
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed
herewith.
26
Table of Contents
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SOLARIUS CAPITAL ACQUISITION CORP.
Date: May 14,
2026
/s/
Richard H. Haywood, Jr.
Name:
Richard H. Haywood, Jr.
Title:
Chief Executive Officer
(Principal Executive Officer)
/s/ Anthony
DeLuca
Name:
Anthony DeLuca
Title:
Chief Financial Officer
(Principal Financial and
Accounting Officer)
27
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.