66 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
−Removed: Three Months Ended March 31
+Added: Three Months Ended June 30
+Added: Six Months Ended June 30
Insurance premiums and other considerations
27 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Three Months Ended March 31
−Removed: Other comprehensive income (loss):
−Removed: Unrealized losses on fixed maturity securities available for sale
−Removed: $ (11,181,151)
−Removed: Unrealized losses on restricted assets
−Removed: Unrealized losses on cemetery perpetual care trust investments
+Added: Three Months Ended June 30
+Added: Six Months Ended June 30
+Added: Other comprehensive income:
+Added: Unrealized gains on fixed maturity securities available for sale
+Added: Unrealized gains on restricted assets
+Added: Unrealized gains on cemetery perpetual care trust investments
Foreign currency translation adjustments
−Removed: Other comprehensive income (loss), before income tax
−Removed: Income tax benefit (expense)
−Removed: Other comprehensive income (loss), net of income tax
−Removed: Comprehensive income (loss)
−Removed: $ (7,427,864)
+Added: Other comprehensive income, before income tax
+Added: Income tax expense
+Added: Other comprehensive income, net of income tax
+Added: Comprehensive income
See accompanying notes to condensed consolidated financial statements (unaudited).
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
−Removed: Three Months Ended March 31, 2020
+Added: Six Months Ended June 30, 2020
Class A Common Stock
19 unchanged sentences
$ 189,712,263
−Removed: Three Months Ended March 31, 2019
+Added: Other comprehensive income
+Added: Stock-based compensation expense
+Added: Exercise of stock options
+Added: Sale of treasury stock
+Added: Purchase of treasury stock
+Added: Stock dividends
+Added: Conversion Class C to Class A
+Added: June 30, 2020
+Added: $ 120,126,524
+Added: $ (1,542,276)
+Added: $ 222,614,226
+Added: Six Months Ended June 30, 2019
Class A Common Stock
6 unchanged sentences
$ 171,811,173
−Removed: Other comprehensive gain
+Added: Other comprehensive income
Stock-based compensation expense
6 unchanged sentences
$ 174,049,485
+Added: Other comprehensive loss
+Added: Stock-based compensation expense
+Added: Exercise of stock options
+Added: Sale of treasury stock
+Added: Purchase of treasury stock
+Added: Conversion Class C to Class A
+Added: June 30, 2019
+Added: $ 100,611,335
+Added: $ 177,568,176
See accompanying notes to condensed consolidated financial statements (unaudited).
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Three Months Ended March 31
+Added: Six Months Ended June 30
Cash flows from operating activities:
−Removed: Net cash provided by (used in) operating activities
+Added: Net cash used in operating activities
$(109,561,903)
+Added: $ (40,725,988)
Cash flows from investing activities:
23 unchanged sentences
Net change in warehouse line borrowings for loans held for sale
−Removed: Net cash provided by (used in) financing activities
+Added: Net cash provided by financing activities
Net change in cash, cash equivalents, restricted cash and restricted cash equivalents
11 unchanged sentences
Accrued real estate construction costs and retainage
−Removed: Right-of-use assets obtained in exchange for finance lease liabilities
Mortgage loans held for investment foreclosed into real estate held for investment
+Added: Right-of-use assets obtained in exchange for finance lease liabilities
+Added: Receivable for maturities of fixed maturity securities
Mortgage loans held for investment foreclosed into receivables
4 unchanged sentences
Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents as shown in the condensed consolidated statements of cash flows is presented in the table below:
−Removed: Three Months Ended March 31
+Added: Six Months Ended June 30
Cash and cash equivalents
9 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
1) Basis of Presentation
3 unchanged sentences
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.
−Removed: Operating results for the three months ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.
+Added: Operating results for the six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to adopt policies and make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
−Removed: In applying these policies and estimates, the Company makes judgments that frequently require assumptions about matters that are inherently uncertain The novel coronavirus (“COVID-19”) spread rapidly across the world in the first quarter 2020 and was declared a pandemic (the “COVID-19 Pandemic”) by the World Health Organization.
−Removed: The government and private sector responses to contain its spread began to significantly affect the Company’s operations in March and will likely adversely affect nearly all of the Company’s operations in the second quarter, although such effects may vary significantly.
+Added: In applying these policies and estimates, the Company makes judgments that frequently require assumptions about matters that are inherently uncertain.
+Added: The novel coronavirus (“COVID-19”) spread rapidly across the world in the first and second quarters of 2020 and was declared a pandemic (the “COVID-19 Pandemic”) by the World Health Organization.
+Added: The government and private sector responses to contain its spread began to affect the Company’s operations in March, has continued to affect the Company’s operations and will likely continue to affect nearly all of the Company’s operations in the third quarter, although such effects may vary significantly.
The duration and extent of the effects over longer terms cannot be reasonably estimated at this time.
23 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
+Added: 2) Recent Accounting Pronouncements (Continued)
Accounting Standards Adopted in 2019
23 unchanged sentences
The Company is in the process of evaluating the potential impact of this standard, especially as it relates to mortgage loans held for investment.
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 2) Recent Accounting Pronouncements (Continued)
“Financial Services – Insurance (Topic 944):
4 unchanged sentences
The Company is in the process of evaluating the potential impact of this standard.
+Added: The Company has reviewed other recent accounting pronouncements and has determined that they will not significantly impact the Company’s results of operations or financial position.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
−Removed: The Company has reviewed other recent accounting pronouncements and has determined that they will not significantly impact the Company’s results of operations or financial position.
+Added: June 30, 2020 (Unaudited)
3) Investments
−Removed: The Company’s investments as of March 31, 2020 are summarized as follows:
+Added: The Company’s investments as of June 30, 2020 are summarized as follows:
Amortized Cost
2 unchanged sentences
Estimated Fair Value
−Removed: March 31, 2020 :
+Added: June 30, 2020 :
Fixed maturity securities, available for sale, at estimated fair value:
42 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
46 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
Fixed Maturity Securities
−Removed: The following tables summarize unrealized losses on fixed maturity securities available for sale, which are carried at estimated fair value, at March 31, 2020 and December 31, 2019.
−Removed: The unrealized losses were primarily related to interest rate fluctuations.
+Added: The following tables summarize unrealized losses on fixed maturity securities available for sale, which were carried at estimated fair value, at June 30, 2020 and December 31, 2019.
+Added: The unrealized losses were primarily related to interest rate fluctuations and uncertainties relating to COVID-19.
The tables set forth unrealized losses by duration with the fair value of the related fixed maturity securities:
2 unchanged sentences
Total Unrealized Loss
−Removed: At March 31, 2020
+Added: At June 30, 2020
Obligations of States and Political Subdivisions
10 unchanged sentences
Total unrealized losses
−Removed: There were 253 securities with fair value of 88.8% of amortized cost at March 31, 2020.
+Added: There were 134 securities with fair value of 91.1% of amortized cost at June 30, 2020.
There were 93 securities with fair value of 98.9% of amortized cost at December 31, 2019.
−Removed: No credit losses have been recognized for the three months ended March 31, 2020 and 2019.
+Added: No credit losses have been recognized for the three and six months ended June 30, 2020 and 2019.
On a quarterly basis, the Company evaluates its fixed maturity securities available for sale.
11 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
−Removed: The amortized cost and estimated fair value of fixed maturity securities available for sale, at March 31, 2020, by contractual maturity, are shown below.
+Added: The amortized cost and estimated fair value of fixed maturity securities available for sale, at June 30, 2020, by contractual maturity, are shown below.
Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
9 unchanged sentences
The Company is a member of the Federal Home Loan Bank of Des Moines and Dallas (“FHLB”).
−Removed: The Company pledged a total of $110,000,000, par value, of United States Treasury fixed maturity securities with the FHLB at March 31, 2020.
+Added: The Company pledged a total of $100,000,000, par value, of United States Treasury fixed maturity securities with the FHLB at June 30, 2020.
These securities are used as collateral on any cash borrowings from the FHLB.
−Removed: As of March 31, 2020, the Company owed $20,000,000 to the FHLB and its estimated remaining maximum borrowing capacity was $88,389,000.
+Added: As of June 30, 2020, the Company owed $79,000,000 to the FHLB and its estimated remaining maximum borrowing capacity was $19,572,000.
Investment Related Earnings
The Company’s net realized gains and losses from sales, calls, and maturities, unrealized gains and losses on equity securities, and other than temporary impairments are summarized as follows:
−Removed: Three Months Ended March 31
+Added: Three Months Ended June 30
+Added: Six Months Ended June 30
Fixed maturity securities:
8 unchanged sentences
$ (1,025,893)
+Added: The net realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined using the specific identification method.
+Added: On December 31, 2019, the Company changed the classification of its bond and preferred stock investments from held to maturity to available for sale based on the Company’s need to be able to respond proactively to market risks in managing its portfolio.
+Added: Proceeds received from the sale of fixed maturity available for sale securities for the six months ended June 30, 2020, were $2,753,331, and resulted in gross realized gains and gross realized losses of $133,339 and $137, respectively.
+Added: The carrying amount of held to maturity securities sold for the six months ended June 30, 2019 was $662,972 and the net realized loss related to these sales was $53,097.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
−Removed: The net realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined using the specific identification method.
−Removed: On December 31, 2019, the Company changed the classification of its bond and preferred stock investments from held to maturity to available for sale based on the Company’s need to be able to respond proactively to market risks in managing its portfolio.
−Removed: Proceeds received from the sale of fixed maturity available for sale securities for the three months ended March 31, 2020, were $645,750, and resulted in gross realized gains and gross realized losses of $79,411 and $-0-, respectively.
−Removed: The carrying amount of held to maturity securities sold was $369,263 for the three months ended March 31, 2019.
−Removed: The net realized loss related to these sales was $35,388 for the three months ended March 31, 2019.
Major categories of net investment income are as follows:
−Removed: Three Months Ended March 31
+Added: Three Months Ended June 30
+Added: Six Months Ended June 30
Fixed maturity securities
8 unchanged sentences
Net investment income
−Removed: Net investment income includes income earned by the restricted assets cemeteries and mortuaries of $110,639 and $86,288 for the three months ended March 31, 2020 and 2019, respectively.
+Added: Net investment income includes income earned by the restricted assets cemeteries and mortuaries of $140,093 and $134,229 for the three months ended June 30, 2020 and 2019, respectively, and $250,732 and $220,516 for the six months ended June 30, 2020 and 2019, respectively.
Net investment income on real estate consists primarily of rental revenue.
Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate and an estimated portion of administrative expenses relating to investment activities.
−Removed: Securities on deposit with regulatory authorities as required by law amounted to $9,633,176 at March 31, 2020 and $9,633,818 at December 31, 2019.
+Added: Securities on deposit with regulatory authorities as required by law amounted to $9,632,398 at June 30, 2020 and $9,633,818 at December 31, 2019.
These restricted securities are included in various assets under investments on the accompanying condensed consolidated balance sheets.
−Removed: There were no investments, aggregated by issuer, in excess of 10% of shareholders’ equity (before net unrealized gains and losses on equity securities and fixed maturity securities) at March 31, 2020, other than investments issued or guaranteed by the United States Government.
+Added: There were no investments, aggregated by issuer, in excess of 10% of shareholders’ equity (before net unrealized gains and losses on equity securities and fixed maturity securities) at June 30, 2020, other than investments issued or guaranteed by the United States Government.
Real Estate Held for Investment and Held for Sale
1 unchanged sentence
The sources for these real estate assets come through its various business units in the form of acquisition, development and mortgage foreclosures.
−Removed: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
−Removed: 3) Investments (Continued)
Commercial Real Estate Held for Investment and Held for Sale
3 unchanged sentences
Geographic locations and asset classes of the investment activity is determined by senior management under the direction of the Board of Directors.
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 3) Investments (Continued)
The Company employs full-time employees to attend to the day-to-day operations of those assets within the greater Salt Lake area and close surrounding markets.
2 unchanged sentences
The Company currently owns and operates 13 commercial properties in 5 states.
−Removed: These properties include industrial warehouses, office buildings, and includes the redevelopment and expansion of its corporate campus (“Center53”) in Salt Lake City, Utah.
+Added: These properties include office buildings, an assisted living facility, a funeral home, flex office space, and includes the redevelopment and expansion of its corporate campus (“Center53”) in Salt Lake City, Utah.
The Company also holds undeveloped land that may be used for future commercial developments.
The Company uses bank debt in strategic cases to leverage established yields or to acquire a higher quality or different class of asset.
−Removed: The aggregated net ending balance of commercial real estate that serves as collateral for bank borrowings was approximately $86,326,000 and $87,815,000 as of March 31, 2020 and December 31, 2019, respectively.
−Removed: The associated bank loan carrying values totaled approximately $54,641,000 and $54,917,000 as of March 31, 2020 and December 31, 2019, respectively.
−Removed: During the three months ended March 31, 2020 and 2019, the Company recorded impairment losses on commercial real estate held for sale of $31,429 and $-0-, respectively.
−Removed: This impairment loss relates to an office building held by the life insurance segment.
+Added: The aggregated net ending balance of commercial real estate that serves as collateral for bank borrowings was approximately $70,578,000 and $87,815,000 as of June 30, 2020 and December 31, 2019, respectively.
+Added: The associated bank loan carrying values totaled approximately $47,068,000 and $54,917,000 as of June 30, 2020 and December 31, 2019, respectively.
+Added: During the three months ended June 30, 2020 and 2019, the Company recorded impairment losses on commercial real estate held for sale of $15,551 and $-0-, respectively.
+Added: During the six months ended June 30, 2020 and 2019, the Company recorded impairment losses on commercial real estate held for sale of $46,980 and $1,867,197, respectively.
+Added: These impairment losses relate to an office building held by the life insurance segment.
Impairment losses are included in gains (losses) on investment and other assets on the condensed consolidated statements of earnings.
2 unchanged sentences
Total Square Footage
−Removed: March 31 2020
December 31 2019
−Removed: March 31 2020
December 31 2019
(1) Includes Center53 phase 1 completed in July 2017 and phase 2 which is under construction
−Removed: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
−Removed: 3) Investments (Continued)
The following is a summary of the Company’s commercial real estate held for sale for the periods presented:
1 unchanged sentence
Total Square Footage
−Removed: March 31 2020
December 31 2019
−Removed: March 31 2020
December 31 2019
1 unchanged sentence
(2) Improved commercial pad
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 3) Investments (Continued)
These properties are all actively being marketed with the assistance of commercial real estate brokers in the markets where the properties are located.
7 unchanged sentences
SNRE cultivates and maintains the preferred vendor relationships necessary to manage costs and quality of work performed on the portfolio of homes across the country.
−Removed: As of March 31, 2020, SNRE manages 28 residential properties in 6 states across the United States.
−Removed: The net ending balance of foreclosed residential real estate included in residential real estate held for investment is $9,040,000 and $12,434,000 as of March 31, 2020 and December 31, 2019, respectively.
−Removed: During the three months ended March 31, 2020 and 2019 the Company did not record any impairment losses on residential real estate held for investment or held for sale.
+Added: As of June 30, 2020, SNRE manages 24 residential properties in 6 states across the United States.
+Added: The net ending balance of foreclosed residential real estate included in residential real estate held for investment and sale is $7,698,000 and $12,434,000 as of June 30, 2020 and December 31, 2019, respectively.
+Added: During the three and six months ended June 30, 2020 and 2019 the Company did not record any impairment losses on residential real estate held for investment or held for sale.
Impairment losses, if any, are included in gains (losses) on investment and other assets on the condensed consolidated statements of earnings.
1 unchanged sentence
Net Ending Balance
−Removed: March 31 2020
December 31 2019
−Removed: (1) Includes subdivision developments
−Removed: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
−Removed: 3) Investments (Continued)
+Added: (1) Includes subdivision land developments
The following is a summary of the Company’s residential real estate held for sale for the periods presented:
Net Ending Balance
−Removed: March 31 2020
December 31 2019
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 3) Investments (Continued)
These properties are all actively being marketed with the assistance of residential real estate brokers in the markets where the properties are located.
2 unchanged sentences
The primary business units of the Company occupy a portion of the real estate owned by the Company.
−Removed: As of March 31, 2020, real estate owned and occupied by the Company is summarized as follows:
+Added: As of June 30, 2020, real estate owned and occupied by the Company is summarized as follows:
Business Segment
23 unchanged sentences
Although the Company has a diversified mortgage loan portfolio consisting of residential mortgages, commercial loans and residential construction loans and requires collateral on all real estate exposures, a substantial portion of its debtors’ ability to honor obligations is reliant on the economic stability of the geographic region in which the debtors do business.
−Removed: At March 31, 2020, the Company had 49%, 16%, 9%, 6%, 5% and 3% of its mortgage loans from borrowers located in the states of Utah, Florida, Texas, Nevada, California, and Arizona, respectively.
+Added: At June 30, 2020, the Company had 54%, 15%, 8%, 5%, 5% and 3% of its mortgage loans from borrowers located in the states of Utah, Florida, Texas, Nevada, California, and Arizona, respectively.
At December 31, 2019, the Company had 48%, 16%, 10%, 6%, 6% and 5% of its mortgage loans from borrowers located in the states of Utah, Florida, Texas, California, Nevada and Arizona, respectively.
−Removed: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
−Removed: 3) Investments (Continued)
Mortgage loans held for investment are carried at their unpaid principal balances adjusted for net deferred fees, charge-offs, premiums, discounts and the related allowance for loan losses.
10 unchanged sentences
Upon determining impairment, the Company establishes an individual impairment allowance based upon an assessment of the fair value of the underlying collateral.
−Removed: In addition, when a mortgage loan is past due more than 90 days, the Company does not accrue any interest income.
+Added: In addition, when a mortgage loan is past due more than 90
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 3) Investments (Continued)
+Added: days, the Company does not accrue any interest income.
When a loan becomes delinquent, the Company proceeds to foreclose on the real estate and all expenses for foreclosure are expensed as incurred.
19 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
−Removed: The Company establishes a valuation allowance for credit losses in its portfolio.
+Added: The Company establishes a valuation allowance for credit losses in its mortgage loans held for investment portfolio.
The following is a summary of the allowance for loan losses as a contra-asset account for the periods presented:
−Removed: Allowance for Credit Losses and Recorded Investment in Mortgage Loans
Residential Construction
−Removed: March 31, 2020
+Added: June 30, 2020
Allowance for credit losses:
Beginning balance - January 1, 2020
−Removed: Ending balance - March 31, 2020
+Added: Ending balance - June 30, 2020
Ending balance:
6 unchanged sentences
$ 106,890,366
+Added: $ 265,808,693
Ending balance:
4 unchanged sentences
$ 105,500,792
+Added: $ 256,273,709
December 31, 2019
18 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
The following is a summary of the aging of mortgage loans held for investment for the periods presented:
−Removed: Age Analysis of Mortgage Loans Held for Investment
In Process of Foreclosure (1)
3 unchanged sentences
Unamortized discounts, net
−Removed: March 31, 2020
−Removed: $ 229,797,674
−Removed: $ 255,891,578
−Removed: $ (2,089,670)
+Added: June 30, 2020
$ (1,730,243)
3 unchanged sentences
$ (2,391,567)
−Removed: $ 241,192,422
−Removed: $ (1,453,037)
−Removed: $ (2,391,567)
−Removed: $ 236,694,546
(1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure.
1 unchanged sentence
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
2 unchanged sentences
The recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, for each reporting period and the average recorded investment and interest income recognized during the time the loans were impaired were as follows:
−Removed: Impaired Loans
Recorded Investment
3 unchanged sentences
Interest Income Recognized
−Removed: March 31, 2020
+Added: June 30, 2020
With no related allowance recorded:
11 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
3) Investments (Continued)
4 unchanged sentences
The Company’s performing and non-performing mortgage loans held for investment were as follows:
−Removed: Mortgage Loans Held for Investment Credit Exposure
−Removed: Credit Risk Profile Based on Payment Activity
Residential Construction
13 unchanged sentences
Accrual of interest resumes if a loan is brought current.
−Removed: Interest not accrued on these loans totals approximately $346,000 and $203,000 as of March 31, 2020 and December 31, 2019, respectively.
+Added: Interest not accrued on these loans totals approximately $384,000 and $203,000 as of June 30, 2020 and December 31, 2019, respectively.
The following is a summary of mortgage loans held for investment on a non-accrual status for the periods presented.
−Removed: Mortgage Loans on Non-Accrual Status
−Removed: As of March 31
+Added: As of June 30
As of December 31
4 unchanged sentences
Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on mortgage loans held for investment and is included in mortgage fee income on the condensed consolidated statement of earnings.
−Removed: There are two loans with an aggregate unpaid principal balance of $235,909 that are 90 or more days past due and on a nonaccrual status as of March 31, 2020.
+Added: There is one loan with an unpaid principal balance of $227,794 that is 90 or more days past due and on a nonaccrual status as of June 30, 2020.
See Note 8 to the condensed consolidated financial statements for additional disclosures regarding loans held for sale.
1 unchanged sentence
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
4) Loans Held for Sale (Continued)
The following is a summary of the aggregate fair value and the aggregate unpaid principal balance of loans held for sale for the periods presented:
−Removed: As of March 31 2020
+Added: As of June 30
As of December 31 2019
7 unchanged sentences
Major categories of mortgage fee income for loans held for sale are as follows:
−Removed: Three Months Ended March 31
+Added: Three Months Ended June 30
+Added: Six Months Ended June 30
Interest income
4 unchanged sentences
Mortgage fee income
+Added: $ 113,650,094
Loan Loss Reserve
7 unchanged sentences
The following is a summary of the loan loss reserve that is included in other liabilities and accrued expenses:
−Removed: As of March 31
+Added: As of June 30
As of December 31
6 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
4) Loans Held for Sale (Continued)
The Company maintains reserves for estimated losses on current production volumes.
−Removed: The Company also retains loss reserves for loans that the Company originated between 2005 and 2007, in which the possibility of an investor claim or potential settlement may still exist.
−Removed: For the three months ended March 31, 2020 and 2019, reserves were added at a rate of 2.5 basis points per loan originated, the equivalent of $250 per $1,000,000 in loans originated.
−Removed: Based on the Company’s best estimate for potential loan losses and considering published industry data, loss reserve basis points are established to create an adequate reserve.
−Removed: The reserve is intended to cover both expected losses on recent period loan production and possible losses on earlier loans that were sold.
−Removed: The strong housing market over the last several years has reduced the Company’s exposure to losses on more recent loan production, but exposure still remains on older loans.
−Removed: During the period from 2006 to 2020, over $60 million has been reserved for loan losses.
−Removed: A large majority of that reserve has been used to settle investor claims or potential claims on alternative documentation loans originated between 2005 to 2007.
−Removed: As the time since the origination of these loans has increased, estimating the potential of a claim being made, when it might be made, the validity of the claim, and the amount of such claim becomes more difficult.
−Removed: However, because some loans remain from the original 2005 to 2007 time period that have not been settled, the Company still includes a reserve for the potential of future loan demands and potential settlements of such loans.
−Removed: As of March 31, 2020, the loan loss reserve includes an estimate of approximately $3,000,000 for remaining losses still to be settled on loans from this time period with a general reserve for more recent loan production.
−Removed: Thus, the Company believes that the final loan loss reserve as of March 31, 2020, represents its best estimate for adequate loss reserves on loans sold.
−Removed: The Company believes that actual loan loss experience could change in the near-term from the established reserve based upon claims that could be asserted by a third-party investor.
−Removed: The Company believes there is potential to resolve any alleged claims by a third-party investor on acceptable terms.
−Removed: If the Company is unable to resolve such claims on acceptable terms, legal action may ensue.
−Removed: In the event of legal action by any third-party investor, the Company believes it has significant defenses to any such action and intends to vigorously defend itself against such action.
+Added: For the six months ended June 30, 2020, $1,768,968 in reserves were added at a rate of 8.6 basis points per loan, the equivalent of $860 per $1,000,000 in loans originated.
+Added: This is an increase over the six months ended June 30, 2019, when reserves were added at a rate of 2.5 basis points per loan originated, the equivalent of $250 per $1,000,000 in loans originated.
+Added: The economic impact of COVID-19 and subsequent government action has increased the potential for losses due to early payoff penalties and potential for losses due to increased delinquency.
+Added: The unique nature of these current events creates significant difficulty for forecasting potential future losses.
+Added: Based on the Company’s best estimate for potential loan losses and considering published industry data, a loss reserve of 8 basis points per loan originated will continue in the third quarter 2020.
+Added: The Company will continue to monitor data and economic conditions in order to maintain adequate loss reserves on current production.
+Added: As of June 30, 2020, the loan loss reserve includes approximately $3,000,000 for remaining losses still to be settled on loans originated between 2004 and 2007.
+Added: On July 30, 2020, a settlement agreement with an investor was executed which covered all remaining anticipated claims against this population of loans.
+Added: Loss reserves are sufficient to cover the settlement expense, and the reserves will be reduced by that amount during the third quarter 2020.
+Added: No additional loss reserves are being held for loans originated between 2004 and 2007.
+Added: Thus, the Company believes that the final loan loss reserve as of June 30, 2020, represents its best estimate for adequate loss reserves on loans sold.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
5) Stock Compensation Plans
The Company has two fixed option plans (the “2013 Plan” and the “2014 Director Plan”).
−Removed: Compensation expense for options issued of $65,877 and $64,704 has been recognized for these plans for the three months ended March 31, 2020 and 2019, respectively.
−Removed: As of March 31, 2020, the total unrecognized compensation expense related to the options issued was $248,574, which is expected to be recognized over the vesting period of one year.
+Added: Compensation expense for options issued of $101,520 and $65,037 has been recognized for these plans for the three months ended June 30, 2020 and 2019, respectively, and $167,397 and $129,741 has been recognized for these plans for the six months ended June 30, 2020 and 2019, respectively.
+Added: As of June 30, 2020, the total unrecognized compensation expense related to the options issued was $227,269, which is expected to be recognized over the vesting period of one year.
The fair value of each option granted is estimated on the date of grant using the Black Scholes Option Pricing Model.
2 unchanged sentences
The risk-free interest rate for the expected life of the options is based upon the Federal Reserve Board’s daily interest rates in effect at the time of the grant.
−Removed: A summary of the status of the Company’s stock compensation plans as of March 31, 2020, and the changes during the three months ended March 31, 2020, are presented below:
+Added: A summary of the status of the Company’s stock compensation plans as of June 30, 2020, and the changes during the six months ended June 30, 2020, are presented below:
Class A Shares
4 unchanged sentences
Adjustment for effect of stock dividends
−Removed: Outstanding at March 31, 2020
−Removed: As of March 31, 2020:
+Added: Outstanding at June 30, 2020
+Added: As of June 30, 2020:
Options exercisable
−Removed: As of March 31, 2020:
+Added: As of June 30, 2020:
Available options for future grant
Weighted average contractual term of options
−Removed: outstanding at March 31, 2020
+Added: outstanding at June 30, 2020
Weighted average contractual term of options
−Removed: exercisable at March 31, 2020
+Added: exercisable at June 30, 2020
Aggregated intrinsic value of options
−Removed: outstanding at March 31, 2020 (1)
+Added: outstanding at June 30, 2020 (1)
Aggregated intrinsic value of options
−Removed: exercisable at March 31, 2020 (1)
−Removed: (1) The Company used a stock price of $4.27 as of March 31, 2020 to derive intrinsic value.
+Added: exercisable at June 30, 2020 (1)
+Added: (1) The Company used a stock price of $6.58 as of June 30, 2020 to derive intrinsic value.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
5) Stock Compensation Plans (Continued)
−Removed: A summary of the status of the Company’s stock compensation plans as of March 31, 2019, and the changes during the three months ended March 31, 2019, are presented below:
+Added: A summary of the status of the Company’s stock compensation plans as of June 30, 2019, and the changes during the three months ended June 30, 2019, are presented below:
Class A Shares
3 unchanged sentences
Outstanding at January 1, 2019
−Removed: Outstanding at March 31, 2019
−Removed: As of March 31, 2019:
+Added: Outstanding at June 30, 2019
+Added: As of June 30, 2019:
Options exercisable
−Removed: As of March 31, 2019:
+Added: As of June 30, 2019:
Available options for future grant
Weighted average contractual term of options
−Removed: outstanding at March 31, 2019
+Added: outstanding at June 30, 2019
Weighted average contractual term of options
−Removed: exercisable at March 31, 2019
+Added: exercisable at June 30, 2019
Aggregated intrinsic value of options
−Removed: outstanding at March 31, 2019 (1)
+Added: outstanding at June 30, 2019 (1)
Aggregated intrinsic value of options
−Removed: exercisable at March 31, 2019 (1)
−Removed: (1) The Company used a stock price of $4.72 as of March 31, 2019 to derive intrinsic value.
−Removed: The total intrinsic value (which is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date) of stock options exercised during the three months March 31, 2020 and 2019 was $73,072 and $1,539, respectively.
+Added: exercisable at June 30, 2019 (1)
+Added: (1) The Company used a stock price of $5.02 as of June 30, 2019 to derive intrinsic value.
+Added: The total intrinsic value (which is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date) of stock options exercised during the six months June 30, 2020 and 2019 was $191,656 and $15,220, respectively.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
6) Earnings Per Share
1 unchanged sentence
Three Months Ended
+Added: Six Months Ended
Basic weighted-average shares outstanding
5 unchanged sentences
Net earnings per share amounts have been retroactively adjusted for the effect of annual stock dividends.
−Removed: For the three months March 31, 2020 and 2019, there were 1,316,506 and 984,415 of anti-dilutive employee stock option shares, respectively, that were not included in the computation of diluted net earnings per common share as their effect would be anti-dilutive.
+Added: For the six months June 30, 2020 and 2019, there were -0- and 857,227 of anti-dilutive employee stock option shares, respectively, that were not included in the computation of diluted net earnings per common share as their effect would be anti-dilutive.
7) Business Segment Information
13 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
7) Business Segment Information (Continued)
Life Insurance
−Removed: Intercompany Eliminations
For the Three Months Ended
−Removed: March 31, 2020
+Added: June 30, 2020
Revenues from external customers
+Added: $ 118,661,742
Intersegment revenues
Segment profit before income taxes
+Added: For the Three Months Ended
+Added: June 30, 2019
+Added: Revenues from external customers
+Added: Intersegment revenues
+Added: Segment profit before income taxes
+Added: For the Six Months Ended
+Added: June 30, 2020
+Added: Revenues from external customers
+Added: $ 117,956,335
+Added: $ 198,270,691
+Added: Intersegment revenues
+Added: Segment profit before income taxes
Identifiable Assets
5 unchanged sentences
1,521,061,742
−Removed: For the Three Months Ended
−Removed: March 31, 2019
+Added: For the Six Months Ended
+Added: June 30, 2019
Revenues from external customers
+Added: $ 129,939,017
Intersegment revenues
7 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
8) Fair Value of Financial Instruments
34 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
8) Fair Value of Financial Instruments (Continued)
26 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
8) Fair Value of Financial Instruments (Continued)
−Removed: The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the condensed consolidated balance sheet at March 31, 2020.
+Added: The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the condensed consolidated balance sheet at June 30, 2020.
Quoted Prices in Active Markets for Identical Assets
28 unchanged sentences
(1) Fixed maturity securities available for sale
−Removed: (2) Mutual funds and equity securities
+Added: (2) Equity securities
(3) Included in other assets on the consolidated balance sheets
(4) Included in other liabilities and accrued expenses on the consolidated balance sheets
−Removed: For Level 3 assets and liabilities measured at fair value on a recurring basis as of March 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:
−Removed: Range of Inputs
−Removed: Fair Value at
−Removed: Loans held for sale
−Removed: $ 281,052,576
−Removed: Market approach
−Removed: Investor contract pricing as a percentage of unpaid principal balance
−Removed: Derivatives - loan commitments (net)
−Removed: Market approach
−Removed: Fall-out factor
−Removed: Initial-Value
−Removed: Fixed maturity securities available for sale
−Removed: Broker quotes
−Removed: Pricing quotes
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
−Removed: 8) Fair Value of Financial Instruments (Continued)
−Removed: Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs:
−Removed: Net Loan Commitments
−Removed: Loans Held for Sale
−Removed: Fixed Maturity Securities Available for Sale
−Removed: Balance - December 31, 2019
−Removed: $ 213,457,632
−Removed: Originations and purchases
−Removed: Sales, maturities and paydowns
−Removed: (739,130,456)
−Removed: Transfer to mortgage loans held for investment
−Removed: Total gains (losses):
−Removed: Included in earnings
−Removed: Included in other comprehensive income
−Removed: Balance - March 31, 2020
−Removed: $ 281,052,576
−Removed: (1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
−Removed: (2) As a component of Net investment income on the condensed consolidated statements of earnings
−Removed: The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a nonrecurring basis by their classification in the condensed consolidated balance sheet at March 31, 2020.
−Removed: Quoted Prices in Active Markets for Identical Assets
−Removed: Significant Observable Inputs
−Removed: Significant Unobservable Inputs
−Removed: Assets accounted for at fair value on a nonrecurring basis
−Removed: Impaired mortgage loans held for investment
−Removed: Total assets accounted for at fair value on a nonrecurring basis
−Removed: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
8) Fair Value of Financial Instruments (Continued)
31 unchanged sentences
(4) Included in other liabilities and accrued expenses on the condensed consolidated balance sheets
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 8) Fair Value of Financial Instruments (Continued)
+Added: For Level 3 assets and liabilities measured at fair value on a recurring basis as of June 30, 2020, the significant unobservable inputs used in the fair value measurements were as follows:
+Added: Range of Inputs
+Added: Fair Value at
+Added: Loans held for sale
+Added: $ 356,949,958
+Added: Market approach
+Added: Investor contract pricing as a percentage of unpaid principal balance
+Added: Derivatives - loan commitments (net)
+Added: Market approach
+Added: Fall-out factor
+Added: Initial-Value
+Added: Fixed maturity securities available for sale
+Added: Broker quotes
+Added: Pricing quotes
For Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2019, the significant unobservable inputs used in the fair value measurements were as follows:
14 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
8) Fair Value of Financial Instruments (Continued)
Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs:
+Added: Net Loan Commitments
+Added: Loans Held for Sale
+Added: Fixed Maturity Securities Available
+Added: Balance - December 31, 2019
+Added: $ 213,457,632
+Added: Originations and purchases
+Added: 2,105,048,030
+Added: Sales, maturities and paydowns
+Added: (2,017,976,791)
+Added: Transfer to mortgage loans held for investment
+Added: Total gains (losses):
+Added: Included in earnings
+Added: Included in other comprehensive income
+Added: Balance - June 30, 2020
+Added: $ 356,949,958
+Added: (1) As a component of Mortgage fee income on the condensed consolidated statements of earnings
+Added: (2) As a component of Net investment income on the condensed consolidated statements of earnings
+Added: Following is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs:
Net Derivatives Loan Commitments
13 unchanged sentences
(1) As a component of mortgage fee income on the condensed consolidated statements of earnings
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 8) Fair Value of Financial Instruments (Continued)
+Added: The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a nonrecurring basis by their classification in the condensed consolidated balance sheet at June 30, 2020.
+Added: Quoted Prices in Active Markets for Identical Assets
+Added: Significant Observable Inputs
+Added: Significant Unobservable Inputs
+Added: Assets accounted for at fair value on a nonrecurring basis
+Added: Impaired mortgage loans held for investment
+Added: Total assets accounted for at fair value on a nonrecurring basis
The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a nonrecurring basis by their classification in the condensed consolidated balance sheet at December 31, 2019.
10 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
8) Fair Value of Financial Instruments (Continued)
3 unchanged sentences
however, there are inherent limitations in any estimation technique.
−Removed: Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at March 31, 2020 and December 31, 2019.
−Removed: The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of March 31, 2020:
+Added: Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at June 30, 2020 and December 31, 2019.
+Added: The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of June 30, 2020:
Carrying Value
25 unchanged sentences
(3) Included in future policy benefits and unpaid claims on the condensed consolidated balance sheets
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 8) Fair Value of Financial Instruments (Continued)
The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of December 31, 2019:
26 unchanged sentences
(3) Included in future policy benefits and unpaid claims on the condensed consolidated balance sheets
−Removed: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
−Removed: 8) Fair Value of Financial Instruments (Continued)
The methods, assumptions and significant valuation techniques and inputs used to estimate the fair value of these financial instruments are summarized as follows:
12 unchanged sentences
These investments are primarily short in maturity, accordingly, the carrying amounts reported in the accompanying condensed consolidated balance sheet for these financial instruments approximate their fair values.
+Added: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
+Added: Notes to Condensed Consolidated Financial Statements
+Added: June 30, 2020 (Unaudited)
+Added: 8) Fair Value of Financial Instruments (Continued)
Bank and Other Loans Payable :
7 unchanged sentences
However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk, such that the Company’s exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.
−Removed: SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
−Removed: Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
9) Allowance for Doubtful Accounts
18 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
10) Derivative Instruments (Continued)
20 unchanged sentences
Call and put options are shown in other liabilities and accrued expenses on the condensed consolidated balance sheets.
−Removed: The following table shows the notional amount and fair value of derivatives as of March 31, 2020 and December 31, 2019.
+Added: The following table shows the notional amount and fair value of derivatives as of June 30, 2020 and December 31, 2019.
Fair Values and Notional Values of Derivative Instruments
−Removed: March 31, 2020
+Added: June 30, 2020
December 31, 2019
13 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
10) Derivative Instruments (Continued)
1 unchanged sentence
Net Amount Gain (Loss)
−Removed: Three Months Ended March 31
+Added: Net Amount Gain (Loss)
+Added: Three Months Ended June 30
+Added: Six Months Ended June 30
Classification
10 unchanged sentences
However, management believes that the Company’s reserve methodology and its current practice of property preservation allow it to estimate its potential losses on loans sold.
−Removed: The estimated liability for indemnification losses is included in other liabilities and accrued expenses and, as of March 31, 2020 and December 31, 2019, the balances were $3,429,000 and $4,046,000, respectively.
−Removed: During the period from 2006 to 2020, over $60 million has been reserved for loan losses.
−Removed: A large majority of that reserve has been used to settle investor claims or potential claims on alternative documentation loans originated between 2005 to 2007.
−Removed: As the time since the origination of these loans has increased, estimating the potential of a claim being made, when it might be made, the validity of the claim, and the amount of such claim becomes more difficult.
−Removed: However, because some loans remain from the original 2005 to 2007 time period that have not been settled, the Company still includes a reserve for the potential of future loan demands and potential settlements of such loans.
−Removed: As of March 31, 2020, the loan loss reserve includes an estimate of approximately $3,000,000 for remaining losses still to be settled on loans from this time period with a general reserve for more recent loan production.
−Removed: Thus, the Company believes that the final loan loss reserve as of March 31, 2020, represents its best estimate for adequate loss reserves on loans sold.
+Added: The estimated liability for indemnification losses is included in other liabilities and accrued expenses and, as of June 30, 2020 and December 31, 2019, the balances were $4,786,000 and $4,046,000, respectively.
+Added: As of June 30, 2020, the loan loss reserve includes an estimate of approximately $3,000,000 for remaining losses still to be settled on loans originated between 2004 and 2007.
+Added: On July 30, 2020, a settlement agreement was executed which covered all potential asserted claims against the population of loans referenced above.
+Added: Loss reserves are sufficient to cover the settlement expense and the reserves will be reduced by that amount during the third quarter 2020.
+Added: No additional loss reserves are being held for loans originated between 2004 and 2007.
+Added: Thus, the Company believes that the final loan loss reserve as of June 30, 2020, represents its best estimate for adequate loss reserves on loans sold.
Mortgage Loan Loss Litigation
6 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
11) Reinsurance, Commitments and Contingencies (Continued)
30 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
11) Reinsurance, Commitments and Contingencies (Continued)
12 unchanged sentences
and such other relief as the Court deems just and proper.
−Removed: SecurityNational Mortgage denies any liability to Lehman Holdings and intends to vigorously protect and defend its position.
In response to a Court order, certain defendants referenced in the Second Amended Complaint and the RMBS Complaints negotiated with Lehman Holdings concerning an amended case management order pertaining to certain case procedures and management for both lawsuits including, but not limited to, timing for filing motions and answering the complaints, and provisions concerning discovery such as document production, taking depositions, and use of experts.
7 unchanged sentences
Mediation was set to take place on January 23, 2020 in New York.
+Added: In view of SecurityNational Mortgage’s motion dated January 15, 2020, Lehman Holdings requested that the mediation be continued.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
11) Reinsurance, Commitments and Contingencies (Continued)
6 unchanged sentences
However, Lehman Holdings filed its response brief to the motion and SecurityNational Mortgage filed its reply so the matter is now fully briefed.
−Removed: No decision has been made as to whether the magistrate judge will hold oral argument.
−Removed: In view of SecurityNational Mortgage’s motion to dismiss, Lehman Holdings requested that the mediation set for January 23, 2020 be adjourned “pending resolution of your [SecurityNational Mortgage] motion by the court.” On January 17, 2020, the mediator adjourned the scheduled mediation without a date.
+Added: On July 10, 2020, the magistrate judge filed a report and recommendation with the District Court judge recommending that SecurityNational Mortgage’s motion to dismiss be denied on the basis that the motion should not be in the District Court, but the Bankruptcy Court.
+Added: SecurityNational Mortgage filed an objection to the report and recommendation to which Lehman Holdings is entitled to respond.
+Added: A ruling relative to the issue as to the proper court will be made by the District Court, and if the motion is retained by the District Court, the matter of dismissal for lack of subject matter jurisdiction and standing will be before the District Court.
On March 17, 2020, Lehman Holdings filed a motion for partial summary judgment against dozens of defendants asserting that sufficient notice was given defendants concerning the settlement of the RMBS claims so that Lehman Holdings, as an indemnitee, would not have to prove that it (Lehman Holdings) had liability to the RMBS Trustees, but only that its settlement was reasonable and in good faith.
−Removed: Defendants involved will file a response brief that for various reasons Lehman Holdings cannot establish sufficient notice as required by law.
−Removed: Defendants are intending to file a cross motion to seek an affirmative ruling on the issue of Lehman Holdings’ motion.
−Removed: Thereafter, Lehman Holdings is entitled to file a reply brief and also a response to defendants’ cross motion.
−Removed: Defendants then would have the opportunity to file a reply.
+Added: Defendants involved filed a response brief that for various reasons Lehman Holdings cannot establish sufficient notice as required by law.
+Added: Certain defendants, excluding SecurityNational Mortgage, also filed a cross motion to seek an affirmative ruling on the issue of Lehman Holdings’ motion.
+Added: Thereafter, Lehman Holdings filed a reply brief in support of its motion, and also a response brief to certain defendants’ cross motion.
+Added: Defendants that filed a cross motion have the opportunity to file a reply brief in support of the cross motion.
Even if Lehman Holdings were to prevail on its motion, it does not absolve Lehman Holdings of its burden to prove indemnity liability to the defendants.
+Added: SecurityNational Mortgage denies any liability to Lehman Holdings and intends to vigorously protect and defend its position.
Debt Covenants for Mortgage Warehouse Lines of Credit
2 unchanged sentences
SecurityNational Mortgage is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, the ratio of indebtedness to adjusted tangible net worth, and the liquidity overhead coverage ratio, and a quarterly gross profit of at least $1.00.
−Removed: SecurityNational Mortgage has requested but not yet received a waiver from Wells Fargo Bank N.A.
−Removed: as SecurityNational Mortgage did not meet the indebtedness to adjusted tangible net worth ratio for March or April 2020 due to high mortgage origination volume in both months that resulted in aggregate borrowings in excess of the defined limits.
−Removed: SecurityNational Mortgage plans to negotiate an amendment to adjust the ratio to return to compliance when SecurityNational Mortgage renews the agreement at the end of May 2020.
The Company, through its subsidiary SecurityNational Mortgage, also uses a line of credit with Texas Capital Bank N.A.
2 unchanged sentences
The Company is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, and minimum combined pre-tax income (excluding any changes in the fair value of mortgage servicing rights) of at least $1.00 on a rolling four-quarter basis.
−Removed: The agreements for both warehouse lines include cross default provisions in that a covenant violation under one agreement constitutes a covenant violation under the other agreement.
−Removed: SecurityNational Mortgage has requested but not yet received a waiver from Texas Capital Bank in regard to its current violation with Wells Fargo Bank N.A.
−Removed: As of March 31, 2020, the Company had approximately $74,955,000 and $98,074,000 outstanding on the Texas Capital Bank and Wells Fargo warehouse lines, respectively.
−Removed: In the unlikely event SecurityNational Mortgage is required to repay both warehouse lines, SecurityNational Mortgage has sufficient cash and borrowing capacity to do so and to continue to fund its origination activities through the other internal funding sources.
+Added: The Company through its subsidiary SecurityNational Mortgage, also uses a line of credit with Comerica Bank.
+Added: This agreement with the bank allows SecurityNational Mortgage to borrow up to $40,000,000 for the sole purpose of funding mortgage loans.
+Added: The agreement charges interest at the 1-Month LIBOR rate plus 2.5% and matures on May 27, 2021.
+Added: The Company is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, and minimum combined pre-tax income (excluding any changes in the fair value of mortgage servicing rights) of at least $1.00 on a rolling twelve months.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
11) Reinsurance, Commitments and Contingencies (Continued)
+Added: The Company, through its subsidiary EverLEND Mortgage, also uses a line of credit with Texas Capital Bank N.A.
+Added: This agreement with the bank allows EverLEND Mortgage to borrow up to $10,000,000 for the sole purpose of funding mortgage loans.
+Added: The agreement charges interest at the 1-Month LIBOR rate plus 2.5% and matures on August 1, 2020.
+Added: The Company is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, and minimum combined pre-tax income (excluding any changes in the fair value of mortgage servicing rights) of at least $1.00 on a rolling four-quarter basis.
+Added: The agreements for warehouse lines include cross default provisions in that a covenant violation under one agreement constitutes a covenant violation under the other agreement.
+Added: As of June 30, 2020, the Company believes that it was in compliance with all debt covenants.
Other Contingencies and Commitments
The Company has entered into commitments to fund construction and land development loans and has also provided financing for land acquisition and development.
−Removed: As of March 31, 2020, the Company’s commitments were approximately $135,902,000 for these loans, of which $94,834,000 had been funded.
+Added: As of June 30, 2020, the Company’s commitments were approximately $161,213,000 for these loans, of which $108,801,000 had been funded.
The Company will advance funds once the work has been completed and an independent inspection is made.
14 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
12) Mortgage Servicing Rights
9 unchanged sentences
The following is a summary of the MSR activity for the periods presented.
−Removed: As of March 31
+Added: As of June 30
As of December 31
16 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
12) Mortgage Servicing Rights (Continued)
3 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Contractual servicing fees
The following is a summary of the unpaid principal balances (“UPB”) of the servicing portfolio for the periods presented:
−Removed: As of March 31 2020
+Added: As of June 30
As of December 31
3 unchanged sentences
The following key assumptions were used in determining MSR value:
−Removed: March 31, 2020
+Added: June 30, 2020
December 31, 2019
13) Income Taxes
−Removed: The Company’s overall effective tax rate for the three months ended March 31, 2020 and 2019 was 3.4% and 20.6%, respectively, which resulted in a provision for income taxes of $50,000 and $502,000, respectively.
−Removed: During the first quarter of 2020, the Company recorded a tax benefit of $433,000 related to the enactment of the Coronavirus Aid, Relief and Economic Security ("CARES") Act signed into law March 27, 2020.
−Removed: The benefit is primarily related to the net operating loss carryback provisions enacted by the CARES Act and higher tax rates in those carryback periods.
+Added: The Company’s overall effective tax rate for the three months ended June 30, 2020 and 2019 was 24.4% and 24.7%, respectively, which resulted in a provision for income taxes of $6,636,709 and $1,143,789, respectively.
+Added: The Company’s overall effective tax rate for the six months ended June 30, 2020 and 2019 was 23.3% and 23.3%, respectively, which resulted in a provision for income taxes of $6,686,494 and $1,645,630, respectively.
The Company's effective tax rates differ from the U.S.
−Removed: federal statutory rate of 21% partially due to the tax benefit recorded for the CARES Act and its provision for state income taxes.
−Removed: The effective tax rate in the current period decreased when compared to the prior year period largely due to the benefit recorded for the CARES Act.
+Added: federal statutory rate of 21% partially due to its provision for state income taxes.
+Added: The effective tax rate in the current period decreased when compared to the prior year period partly due to the Company’s provision for state income taxes.
SECURITY NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
14) Revenues from Contracts with Customers
39 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
14) Revenues from Contracts with Customers (Continued)
−Removed: The amount of revenue recognized and included in the opening contract liability balance for the three months ended March 31, 2020 and 2019 was $950,772 and $741,520, respectively.
+Added: The amount of revenue recognized and included in the opening contract liability balance for the three months ended June 30, 2020 and 2019 was $880,633 and $889,578, respectively, and for the six months ended June 30, 2020 and 2019 was $1,831,406 and $1,631,098, respectively.
The difference between the opening and closing balances of the Company’s contract assets and contract liabilities primarily results from the timing difference between the Company’s performance and the customer’s payment.
2 unchanged sentences
Three Months Ended
+Added: Ended June 30
Major goods/service lines
4 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Net mortuary and cemetery sales
5 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
15) Acquisitions
15 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
15) Acquisitions (Continued)
25 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2020 (Unaudited)
+Added: June 30, 2020 (Unaudited)
15) Acquisitions (Continued)
27 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.