13 unchanged sentences
       Trade -
−Removed: billed (less allowance for doubtful accounts of $388 and $333),
+Added: billed (less allowance for doubtful accounts of approximately
$400), including contract retentions
1 unchanged sentence
Prepaid expenses and
−Removed: Refundable income
Total current
24 unchanged sentences
Operating lease
+Added: Current portion of PPP
Current maturities of
1 unchanged sentence
Total current
+Added: 11,676  
Deferred buy-back lease
3 unchanged sentences
current maturities
+Added: PPP loan - less current
24,651  
26 unchanged sentences
per share data)
−Removed: Three Months Ended September
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: $ 6,485  
−Removed: $ 8,589  
+Added: Three Months Ended March
$ 7,420  
3 unchanged sentences
15,218  
−Removed: 13,209  
−Removed: 32,789  
−Removed: 34,249  
Cost of goods
−Removed: 10,616  
−Removed: 24,971  
−Removed: 27,278  
Operating expenses
9 unchanged sentences
$ 2,867  
−Removed: $ 1,952  
−Removed: $ 1,207  
Basic and diluted earnings (loss) per common
$ 0.55  
−Removed: $ 0.11  
−Removed: $ 0.38  
−Removed: $ 0.24  
Weighted average number of common shares
−Removed: The accompanying notes
−Removed: are an integral part of the condensed consolidated financial
+Added: accompanying notes are an integral part of the condensed
+Added: consolidated financial statements.
S MITH-MIDLAND CORPORATION
C ONDENSED CONSOLIDATED STATEMENTS OF S TOCKHOLDERS' EQUITY
−Removed:  Common Stock
−Removed:  Additional Paid-in
−Removed:  Treasury Stock
+Added:  Additional
+Added: Paid-in Capital
+Added:  Treasury
 Retained
−Removed: Balance at December 31,
−Removed: $ 6,242  
−Removed: $ 14,629  
−Removed: $ 20,821  
−Removed: Vesting of restricted
−Removed: Balance at March 31,
−Removed: 14,591  
+Added: at December 31, 2020
$ 6,405  
−Removed: Vesting of restricted
−Removed: Balance at June 30,
$ 17,294  
$ 23,649  
−Removed: Vesting of restricted
−Removed: Balance at September 30,
+Added: of restricted stock
+Added: income (loss)
+Added: at March 31, 2021
20,161  
12 unchanged sentences
20,783  
−Removed: Vesting of restricted
−Removed: Balance at June 30,
−Removed: 13,553  
−Removed: 19,629  
−Removed: Vesting of restricted
−Removed: Balance at September 30,
−Removed: 14,132  
−Removed: 20,277  
The accompanying notes are an
2 unchanged sentences
C ONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
−Removed: Nine Months Ended September
+Added: Three Months Ended March
Cash flows from
1 unchanged sentence
$ 2,867  
−Removed: $ 1,207  
Adjustments to reconcile
1 unchanged sentence
Depreciation and
−Removed: Gain on sale of
+Added: Gain (loss) on sale of
Unrealized (gain)
19 unchanged sentences
and equipment
−Removed: Deferred buy-back lease
Proceeds from sale of
3 unchanged sentences
financing activities:
−Removed: Proceeds from the
−Removed: line-of-credit construction draw 
Proceeds from long-term
8 unchanged sentences
information: 
−Removed: Non-cash transaction -
−Removed: right of use asset and lease liability upon lease standard
−Removed: adoption 
Cash payments for
37 unchanged sentences
has already experienced the following negative impacts on its
−Removed: backlog reduction, lower production volumes, employee
−Removed: absence, bidding restrictions within certain key states, and delays
−Removed: in receipt of materials through the Company's supply
−Removed: Recent Accounting
−Removed: Pronouncements
−Removed: In March 2020, the
−Removed: FASB issued ASU No.
−Removed: 2020-04, “Reference Rate Reform (Topic
−Removed: Facilitation of the Effects of Reference Rate Reform on
−Removed: Financial Reporting”.
−Removed: The guidance provides temporary
−Removed: optional expedients and exceptions related to contract
−Removed: modifications and hedge accounting to ease entities’
−Removed: financial reporting burdens as the market transitions from the
−Removed: London Interbank Offered Rate and other interbank offered rates to
−Removed: alternative reference rates.
−Removed: The new guidance allows entities to
−Removed: elect not to apply certain modification accounting requirements, if
−Removed: certain criteria are met, to contracts affected by what the
−Removed: guidance calls reference rate reform.
−Removed: An entity that makes this
−Removed: election would consider changes in reference rates and other
−Removed: contract modifications related to reference rate reform to be
−Removed: events that do not require contract remeasurement at the
−Removed: modification date or reassessment of a previous accounting
−Removed: determination.
−Removed: The ASU notes that changes in contract terms that
−Removed: are made to effect the reference rate reform transition are
−Removed: considered related to the replacement of a reference rate if they
−Removed: are not the result of a business decision that is separate from or
−Removed: in addition to changes to the terms of a contract to effect that
−Removed: The guidance is effective upon issuance and generally
−Removed: can be applied as of March 12, 2020 through December 31, 2022.
−Removed: Company is currently evaluating the impact of the standard on its
−Removed: credit agreement accounted for under Codification topic ASC 470,
−Removed: “Debt”.
−Removed: In December 2019,
+Added: backlog reduction during 2020 from that of 2019, lower
+Added: production volumes, employee absence, bidding restrictions within
+Added: certain key states, and delays in receipt of materials through the
+Added: Company's supply chain.
+Added: Recently Issued Accounting
+Added: Pronouncement
The FASB issued ASU No.
−Removed: 2019-12, “Income Taxes (Topic 740),
−Removed: Simplifying the Accounting for Income Taxes”.
−Removed: eliminates certain exceptions related to the approach for
−Removed: intraperiod tax allocation, the methodology for calculating income
−Removed: taxes in an interim period, and the recognition of deferred tax
−Removed: liabilities for outside basis differences related to changes in
−Removed: ownership of equity method investments and foreign subsidiaries.
−Removed: The guidance also simplifies aspects of accounting for franchise
−Removed: taxes and enacted changes in tax laws or rates and clarifies the
−Removed: accounting for transactions that result in a step-up in the tax
−Removed: basis of goodwill.
−Removed: The standard will be effective for fiscal years,
−Removed: and interim periods within those fiscal years, beginning after
−Removed: December 15, 2020, with early adoption permitted.
−Removed: The Company does
−Removed: not intend to early adopt the standard and does not expect the
−Removed: standard to have a material effect on its consolidated financial
−Removed: condition and results of operations.
+Added: Measurement of Credit Losses on Financial
+Added: Instruments .”
+Added: This standard replaces the incurred loss
+Added: impairment methodology in current U.S.
+Added: GAAP with a methodology that
+Added: reflects estimates of expected credit losses over their contractual
+Added: life that are recorded at inception based on historical
+Added: information, current conditions, and reasonable and supportable
+Added: The pronouncement is effective for smaller reporting
+Added: companies for fiscal years beginning after December 15, 2022.
+Added: Company is currently evaluating the impact of this standard,
+Added: including subsequent amendments, on the consolidated financial
+Added: statements and related disclosures.
Product Sales - Over
68 unchanged sentences
date, are reported on our Condensed Consolidated Balance Sheets as
−Removed: "Customer deposits" (contract liabilities).
+Added: "Customer deposits".
Any uncollected billed
1 unchanged sentence
including contract retentions, are recorded within accounts
−Removed: At September 30, 2020 and December 31, 2019, accounts
+Added: At March 31, 2021 and December 31, 2020, accounts
receivable included contract retentions of approximately $1,522 and
4 unchanged sentences
for specifically-identified potential uncollectible receivables.
−Removed: September 30, 2020 and December 31, 2019, our allowances for
−Removed: doubtful accounts were $388 and $333, respectively.
+Added: March 31, 2021 and December 31, 2020, our allowances for doubtful
+Added: accounts were approximately $400.
Sale to Customer with a
60 unchanged sentences
revenue is disaggregated by primary sources of
−Removed: Three Months Ended September
−Removed: Nine Months Ended
−Removed: $ 1,736  
−Removed: $ 1,736  
+Added: Revenue by Type
+Added: Three Months Ended March
+Added: Product Sales:
$ 1,699  
6 unchanged sentences
Total Product
−Removed: 20,036  
−Removed: 23,420  
Installation Revenue
3 unchanged sentences
$ 5,393  
−Removed: $ 13,209  
−Removed: $ 32,789  
−Removed: $ 34,249  
The revenue items:
31 unchanged sentences
amounts to conform to current year presentation.
−Removed: NET INCOME (LOSS) PER
−Removed: Basic earnings (loss)
−Removed: per common share exclude all common stock equivalents, primarily
−Removed: consisting of restricted stock awards, and is computed using the
−Removed: weighted average number of common shares outstanding during the
−Removed: The diluted earnings (loss) per common share calculation
−Removed: reflects the potential dilutive effect of securities that could
−Removed: share in earnings of the Company. As of September 30, 2020,
−Removed: there are no outstanding stock options.
−Removed: For periods prior to
−Removed: September 30, 2020 outstanding options were excluded from the
−Removed: diluted earnings (loss) per share calculation when they would have
−Removed: an anti-dilutive effect.
−Removed: Earnings per share are calculated as
−Removed: Three Months Ended September
−Removed: Nine Months Ended September
+Added: EARNINGS (LOSS) PER
+Added: Earnings per share are
+Added: calculated as follows (in thousands, except earnings per
+Added: Three Months Ended March
Basic earnings (loss) per common
$ 2,867  
−Removed: $ 1,952  
−Removed: $ 1,207  
Weighted average shares
1 unchanged sentence
$ 0.55  
−Removed: $ 0.11  
−Removed: $ 0.38  
−Removed: $ 0.24  
Diluted earnings (loss) per common
$ 2,867  
−Removed: $ 1,952  
−Removed: $ 1,207  
Weighted average shares
−Removed:     Dilutive effect of stock
−Removed: options and restricted stock
−Removed:   Total
−Removed: weighted average shares outstanding
+Added:     Dilutive effect of
+Added: restricted stock
+Added: Total weighted average
+Added: shares outstanding
    Diluted earnings (loss)
1 unchanged sentence
$ 0.55  
−Removed: $ 0.11  
−Removed: $ 0.38  
−Removed: $ 0.24  
−Removed: The Company has a
−Removed: mortgage note payable to Summit Community Bank (the
−Removed: “Bank”), with a balance of $301 as of September 30,
−Removed: 2020. The note has a maturity date of September 20, 2021 and a
−Removed: fixed interest rate of 3.99% annually with monthly payments of $26
−Removed: and is secured by principally all of the assets of the
−Removed: Company. Under the terms of the note, the Bank will permit
+Added: restricted stock excluded from the diluted earnings per share
+Added: calculation for the three month periods ended March 31, 2021 and
+Added: March 31, 2020.
+Added: The Company has a mortgage note payable to Summit
+Added: Community Bank (the “Bank”), with a balance of $152 as
+Added: of March 31, 2021. The note has a maturity date of September
+Added: 20, 2021 and a fixed interest rate of 3.99% annually with monthly
+Added: payments of $26 and is secured by principally all of the assets of
+Added: the Company. Under the terms of the note, the Bank will permit
chattel mortgages on purchased equipment not to exceed $250 for any
one individual loan so long as the Company is not in
−Removed: default. 
The Company has a mortgage note payable to the Bank for the
−Removed: construction of it's North Carolina facility.
−Removed: The note carries a
−Removed: ten year term at a fixed interest rate of 3.64% annually per the
+Added: construction of its North Carolina facility.
+Added: The note carries a ten
+Added: year term at a fixed interest rate of 3.64% annually per the
Promissory Note Rate Conversion Agreement, with monthly payments of
1 unchanged sentence
guarantee by the Company.
−Removed: The balance of the note payable at
−Removed: September 30, 2020 was $2,056.
+Added: The balance of the note payable at March
+Added: 31, 2021 was $1,960.
On March 27, 2020, the Company completed the refinancing of
11 unchanged sentences
The loan matures on March 27, 2030.
−Removed: The balance of the
−Removed: note payable at September 30, 2020 was $2,591.
−Removed: On April 16, 2020, the Company obtained a loan, evidenced by a
−Removed: promissory note, under the Paycheck Protection Program (the "PPP")
−Removed: from the Bank in the amount of $2,692.
−Removed: The PPP provides for loans
−Removed: to qualifying businesses, the proceeds of which may only be used
−Removed: for payroll costs, rent, utilities, mortgage interest, and interest
−Removed: on other pre-existing indebtedness (the "permissible expenses").
−Removed: The interest rate per the promissory note, dated April 16, 2020 and
−Removed: executed by the Company in favor of the Bank, is fixed at 1.00% per
−Removed: annum, with principal and interest payments starting thirty (30)
−Removed: days after the amount of forgiveness is determined under section
−Removed: 1106 of the CARES Act.
+Added: The balance of the note
+Added: payable at March 31, 2021 was $2,498.
+Added: The Company additionally has 4 smaller installment loans with
+Added: annual interest rates between 2.90% and 5.29%, maturing between
+Added: 2021 and 2025, with varying balances totaling
+Added: Under the loan covenants with the Bank, the Company is limited to
+Added: annual capital expenditures of $3,500 and must maintain tangible
+Added: net worth of $10,000. The Company is in compliance with all
+Added: covenants pursuant to the loan agreements as of March 31,
+Added: In addition to the notes payable discussed above, on April 16,
+Added: 2020, the Company obtained a loan, evidenced by a promissory note,
+Added: under the Paycheck Protection Program (the "PPP") from the Bank in
+Added: the amount of $2,692.
+Added: The PPP provides for loans to qualifying
+Added: businesses, the proceeds of which may only be used for payroll
+Added: costs, rent, utilities, mortgage interest, and interest on other
+Added: pre-existing indebtedness.
+Added: The interest rate per the promissory
+Added: note, dated April 16, 2020 and executed by the Company in favor of
+Added: the Bank, is fixed at 1.00% per annum, with principal and interest
+Added: payments starting thirty (30) days after the amount of forgiveness
+Added: is determined under section 1106 of the CARES Act.
+Added: During the first
+Added: quarter 2021, the Company estimated the current portion of the
+Added: balance due based on original loan repayment amounts amortized over
+Added: the estimated repayment period with a balloon payment due on the
+Added: maturity date.
The loan matures on April 16, 2022.
−Removed: proceeds of the loan must be utilized pursuant to the requirements
−Removed: of the PPP, and all or a portion of the loan may be forgiven in
−Removed: accordance with the PPP applicable rules, regulations, and
−Removed: Pursuant to the loan agreement relating to the PPP
−Removed: loan, the Bank may accelerate the loan in the event of a default
−Removed: under this or any other loan agreement with the
−Removed: The Company additionally
−Removed: has 4 smaller installment loans with annual interest rates between
−Removed: 3.99% and 5.29%, maturing between 2020 and 2025, with varying
−Removed: balances totaling $139.
−Removed: Under the loan covenants
−Removed: with the Bank, the Company is limited to annual capital
−Removed: expenditures of $3,500 and must maintain tangible net worth of
−Removed: $10,000. The Company is in compliance with all covenants
−Removed: pursuant to the loan agreements as of September 30,
−Removed: In addition to the
−Removed: notes payable discussed above, the Company has a $4,000 line of
−Removed: credit with the Bank with no balance outstanding as of September
−Removed: The line of credit is evidenced by a commercial
−Removed: revolving promissory note which carries a variable interest rate of
−Removed: prime and matures on October 1, 2021.
−Removed: The loan is collateralized by
−Removed: a first lien position on the Company's accounts receivable and
−Removed: inventory and a second lien position on all other business assets.
−Removed: Key provisions of the line of credit require the Company (i) to
−Removed: obtain bank approval for capital expenditures in excess of $3,500
−Removed: during the term of the loan;
−Removed: and (ii) to obtain bank approval prior
−Removed: to its funding any acquisition.
−Removed: On October 21, 2020 the Company received a Commitment Letter from
−Removed: the Bank to provide a guidance line of credit specifically to
−Removed: purchase business equipment in an amount up to $1,500.
−Removed: commitment provides for the purchase of equipment for which a note
−Removed: payable will be executed with a term not to exceed five years with
−Removed: an interest rate at the Wall Street Journal prime rate plus 0.50%
−Removed: with a floor of 4.00% per annum.
−Removed: The loan is collateralized by a
−Removed: first lien position on all equipment purchased under the line.
+Added: The proceeds of
+Added: the loan must be utilized pursuant to the requirements of the PPP,
+Added: and all or a portion of the loan may be forgiven in accordance with
+Added: the PPP applicable rules, regulations, and guidelines.
+Added: the loan agreement relating to the PPP loan, the Bank may
+Added: accelerate the loan in the event of a default under this or any
+Added: other loan agreement with the Bank.
+Added: The Company has currently
+Added: applied for loan forgiveness in the full amount of the loan, but no
+Added: assurance can be given as to the amount, if any, of
+Added: Also in addition to the notes payable discussed above, the Company
+Added: has a $4,000 line of credit with the Bank with no balance
+Added: outstanding as of March 31, 2021 .
+Added: The line of credit is evidenced by a commercial revolving
+Added: promissory note which carries a variable interest rate of prime and
+Added: matures on October 1, 2021.
+Added: The loan is collateralized by a first
+Added: lien position on the Company's accounts receivable and inventory
+Added: and a second lien position on all other business assets.
+Added: provisions of the line of credit require the Company (i) to obtain
+Added: bank approval for capital expenditures in excess of $3,500 during
+Added: the term of the loan;
+Added: and (ii) to obtain bank approval prior to its
+Added: funding any acquisition. 
+Added: October 21, 2020 the Company received a Commitment Letter from the
+Added: Bank to provide a guidance line of credit specifically to purchase
+Added: business equipment in an amount up to $1,500.
+Added: The commitment
+Added: provides for the purchase of equipment for which a note payable
+Added: will be executed with a term not to exceed five years with an
+Added: interest rate at the Wall Street Journal prime rate plus 0.50% with
+Added: a floor of 4.00% per annum.
+Added: The loan is collateralized by a first
+Added: lien position on all equipment purchased under the line.
commitment for the guidance line of credit matures on October 21,
−Removed: As of September 30, 2020, the Company had not purchased any
−Removed: equipment pursuant to the $1,500 commitment.
+Added: As of March 31, 2021, the Company had not purchased any
+Added: equipment pursuant to the $1,500
The fair value of
1 unchanged sentence
Company's common stock at the close of the date of grant.
−Removed: Restricted stock activity during the nine months ended September
+Added: Restricted stock activity during the three months ended March 31,
2021 is as follows:
1 unchanged sentence
Date Fair Value per Share
−Removed: Balance, December 31,
−Removed: 19,667  
+Added: Non-vested, December 31,
36,336  
1 unchanged sentence
Non-vested, end of
−Removed: Awards are amortized to
−Removed: expense ratably, on an annual basis, over a three year vesting
−Removed: term, except one grant in January 2019 for 2,000 shares of
−Removed: restricted stock, which vested upon grant.
−Removed: There was stock
−Removed: compensation expense of less than $1 for the three and nine months
−Removed: ended September 30, 2020 and $70 and $223 for the three and nine
−Removed: months ended September 30, 2019, respectively.
−Removed: unrecognized stock compensation cost as of September 30,
+Added: 36,336  
+Added: $ 8.98  
+Added: Awards are being amortized to expense ratably, based upon the
+Added: vesting schedule.
+Added: Stock compensation (in thousands) for the three
+Added: month period ended March 31, 2021 was approximately $41, based upon
+Added: the value at the date of grant.
+Added: Stock compensation for the three
+Added: month period ended March 31, 2020 was approximately $1, based upon
+Added: the value at the date of grant.
+Added: There was $285 of unrecognized
+Added: compensation cost related to the non-vested restricted stock as of
+Added: March 31, 2021.
2.    Management’s Discussion and
25 unchanged sentences
uncertainties include, among other things, such factors
−Removed: coronavirus outbreak, although the ultimate impact is uncertain at
−Removed: this time, may significantly affect the Company's financial
−Removed: condition, liquidity, and results of operations.
−Removed: In this respect,
−Removed: the Company has already experienced the following negative impacts
−Removed: on its business:
−Removed: backlog reduction, lower production volumes,
−Removed: employee absence, bidding restrictions within certain key states,
−Removed: and delays in receipt of materials through the Company's supply
−Removed: the Company was profitable for the nine months ended September 30,
+Added: ultimate impact is uncertain at this time, the coronavirus outbreak
+Added: may significantly affect the Company's financial condition,
+Added: liquidity, and results of operations.
+Added: In this respect, the Company
+Added: has already experienced the following negative impacts on its
+Added: backlog reduction during 2020 from that in 2019, lower
+Added: production volumes, employee absence, bidding restrictions within
+Added: certain key states, and minor delays in receipt of materials
+Added: through the Company's supply chain,
+Added: the Company had net income for the three months ended March 31,
2021 and the years ended December 31, 2020 and 2019, there are no
3 unchanged sentences
our debt level increased in 2020, and
−Removed: in the first nine months of 2020, and our ability to satisfy the
−Removed: same cannot be assured,
−Removed: availability of funding or financing in the event of the exercise
−Removed: of the guaranteed buy-back with a certain customer,
+Added: our ability to satisfy the same cannot be assured,
+Added: ability to collect accounts receivable may be adversely affected by
+Added: the coronavirus outbreak,
the continued availability of
2 unchanged sentences
we have expended significant funds in recent years to increase
−Removed: manufacturing capacity, there is no assurance that we will achieve
−Removed: significantly greater sales,
+Added: manufacturing and rental capacity, there is no assurance that we
+Added: will achieve significantly greater revenues,
the extent to which we are successful
10 unchanged sentences
the outcome of future litigation, if
−Removed: contract backlog,
+Added: potential decreases
+Added: in our year to year contract backlog,
our ability to produce and install
9 unchanged sentences
Annual Report on Form 10-K for the fiscal year ended December 31,
−Removed: Investors and shareholders should
−Removed: carefully consider such risks, uncertainties and other information,
−Removed: disclosures and discussions which contain cautionary statements
−Removed: identifying important factors that could cause actual results to
−Removed: differ materially from those provided in the forward-looking
−Removed: We undertake no obligation to publicly update or revise
−Removed: any forward-looking statements, whether as a result of new
−Removed: information, future events or otherwise.
+Added: Investors and
+Added: shareholders should carefully consider such risks, uncertainties
+Added: and other information, disclosures and discussions which contain
+Added: cautionary statements identifying important factors that could
+Added: cause actual results to differ materially from those provided in
+Added: the forward-looking statements.
+Added: We undertake no obligation to
+Added: publicly update or revise any forward-looking statements, whether
+Added: as a result of new information, future events or
Potential Effect of
the COVID-19 Outbreak
−Removed: The Company invents, develops,
−Removed: manufactures, markets, leases, licenses, sells, and installs a
−Removed: broad array of precast concrete products for use primarily in the
−Removed: construction, highway, utilities, and farming industries. The
−Removed: Company's customers are primarily general contractors and federal,
−Removed: state, and local transportation authorities located in the
−Removed: Mid-Atlantic, Northeastern, Midwestern regions and parts of the
−Removed: Southeastern region of the United States. The Company's
−Removed: operating strategy has involved producing innovative and
−Removed: proprietary products, including SlenderWall™, a patented,
−Removed: lightweight, energy efficient concrete and steel exterior insulated
−Removed: wall panel for use in building construction;
+Added: The Company invents,
+Added: develops, manufactures, markets, leases, licenses, sells, and
+Added: installs a broad array of precast concrete products and systems for
+Added: use primarily in the construction, highway, utilities, and farming
+Added: industries. The Company's customers are primarily general
+Added: contractors and federal, state, and local transportation
+Added: authorities located in the Mid-Atlantic, Northeastern, Midwestern
+Added: regions and parts of the Southeastern region of the United
+Added: States. The Company's operating strategy has involved
+Added: producing innovative and proprietary products, including
+Added: SlenderWall™, a patented, lightweight, energy efficient
+Added: concrete and steel exterior insulated wall panel for use in
+Added: building construction;
J-J Hooks®
−Removed: Highway Safety Barrier, a positive-connected highway safety
−Removed: Sierra Wall, a sound barrier primarily for roadside use;
+Added: Highway Safety Barrier, a
+Added: positive-connected highway safety barrier;
+Added: Sierra Wall, a sound
+Added: barrier primarily for roadside use;
and Easi-Set®
−Removed: transportable concrete buildings, also
−Removed: patented. In addition, the Company produces custom order
−Removed: precast concrete products with various architectural surfaces, as
−Removed: well as generic highway sound barriers, utility vaults, and farm
−Removed: products such as cattleguards.
+Added: transportable concrete buildings, also patented. In addition,
+Added: the Company produces custom order precast concrete products with
+Added: various architectural surfaces, as well as generic highway sound
+Added: barriers, utility vaults, and farm products such as
+Added: cattleguards.
    
−Removed: The Company was incorporated in
−Removed: Delaware on August 2, 1994. Prior to a corporate
−Removed: reorganization completed in October 1994, the Company conducted its
−Removed: business primarily through Smith-Midland Virginia, which was
−Removed: incorporated in 1960 as Smith Cattleguard Company, a Virginia
−Removed: corporation, and subsequently changed its name to Smith-Midland
−Removed: Corporation in 1985. The Company’s principal offices are
−Removed: located at 5119 Catlett Road, Midland, Virginia 22728 and its
−Removed: telephone number is (540) 439-3266. As used in this report,
−Removed: unless the context otherwise requires, the term the
−Removed: “Company”
−Removed: refers to Smith-Midland Corporation and its
−Removed: subsidiaries.
+Added: The Company was
+Added: incorporated in Delaware on August 2, 1994. Prior to a
+Added: corporate reorganization completed in October 1994, the Company
+Added: conducted its business primarily through Smith-Midland Virginia,
+Added: which was incorporated in 1960 as Smith Cattleguard Company, a
+Added: Virginia corporation, and subsequently changed its name to
+Added: Smith-Midland Corporation in 1985. The Company’s
+Added: principal offices are located at 5119 Catlett Road, Midland,
+Added: Virginia 22728 and its telephone number is (540) 439-3266. As
+Added: used in this report, unless the context otherwise requires, the
+Added: term the “Company”
+Added: refers to Smith-Midland Corporation
+Added: and its subsidiaries.
As a part of the construction industry, the Company's sales and net
22 unchanged sentences
The Company has already experienced an adverse impact to its
−Removed: business by a reduction in backlog, lower production volumes,
−Removed: employee absence, bidding restrictions within certain key states
−Removed: such as Maryland and North Carolina, and minor delays in receipt of
−Removed: materials through the Company's supply chain.
−Removed: The Company may be
−Removed: further negatively impacted in the following
+Added: business by a reduction in revenues in 2020 from that of 2019, a
+Added: reduction in backlog during 2020 from that in 2019, lower
+Added: production volumes, employee absence, bidding restrictions within
+Added: certain key states such as Maryland and North Carolina, and minor
+Added: delays in receipt of materials through the Company's supply chain.
+Added: The Company may be further negatively impacted in the following
   
53 unchanged sentences
and our ability to borrow under our bank line of credit could
−Removed:            
−Removed:    
−Removed: i) as a micro cap public company, with
−Removed: minimal trading volume, we do not have access to the public capital
−Removed: markets as do larger public companies;
−Removed: in this respect, the Company
−Removed: has not raised equity funding through a private placement or
−Removed: underwritten public offering since its initial public offering in
is actively monitoring the global situation on its financial
1 unchanged sentence
Although the Company experienced a loss in the first
−Removed: quarter of 2020, as well as experiencing factors described above,
−Removed: given the daily evolution of the COVID-19 outbreak and the global
−Removed: responses to curb its spread, the Company is not able to ultimately
−Removed: estimate the effects of the COVID-19 outbreak on its results of
−Removed: operations, financial condition, or liquidity for fiscal year
+Added: quarter of 2020 and reduced revenues for the year 2020 as compared
+Added: to 2019, as well as experiencing factors described above, given the
+Added: daily evolution of the COVID-19 outbreak and the global responses
+Added: to curb its spread, the Company is not able to ultimately estimate
+Added: the effects of the COVID-19 outbreak on its results of operations,
+Added: financial condition, or liquidity for fiscal year
discussions below, including without limitation with respect to
3 unchanged sentences
are unlikely to be fulfilled.
−Removed: Company had (in thousands) a net loss of $38 for the first quarter
−Removed: 2020, net income of $441 for the second quarter 2020, and net
−Removed: income of $1,549 for the third quarter 2020, resulting in net
−Removed: income of $1,952 for the nine months ended September 30, 2020.
−Removed: cost of goods sold as a percent of revenue, not including
−Removed: royalties, for the three and nine months ended September 30, 2020
−Removed: was 72% and 79%, as compared to 83% and 82% for the three and nine
−Removed: months ended September 30, 2019.
−Removed: The decrease in cost of goods sold
−Removed: as a percentage of revenue, not including royalties, for the three
−Removed: and nine months ended September 30, 2020, compared to the three and
−Removed: nine months ended September 30, 2019, is mainly due to the increase
−Removed: in barrier rental revenues, which typically have higher margins
−Removed: than product sales, a nd short-term
−Removed: special barrier rental projects, which carry slightly higher
−Removed: margins due to the complexity and risk of the projects .
−Removed: Total revenues for the three and nine months ended September 30,
−Removed: 2020 were $12,515 and $32,789, respectively, compared to $13,209
−Removed: and $32,249 for the three and nine months ended September 30, 2019.
−Removed: The Company had a decrease in product sales mainly from reduced
−Removed: sales in SlenderWall, barrier, and Easi-Set building sales,
−Removed: although offset by an increase in architectural and miscellaneous
−Removed: wall sales, compared to the same period in 2019.
−Removed: The Company also
−Removed: had a significant increase in barrier rentals for the three and
−Removed: nine months ended September 30, 2020 compared to the three and nine
−Removed: months ended September 30, 2019 mainly due to the increased linear
−Removed: feet rented over the prior year, short-term special projects, and
−Removed: the continued revenue recognition of the deferred buy-back lease
−Removed: Operating expenses for 2020 remain in line with the
−Removed: The Company continues to manage costs with the
−Removed: strategic goals in place to increase exposure and sales efforts
−Removed: towards SlenderWall sales and barrier rentals.
+Added: Company had (in thousands) net income of $2,867 for the first
+Added: quarter 2021, compared to a net loss of $38 for the first quarter
+Added: The cost of goods sold as a percent of revenue, not including
+Added: royalties, for the three months ended March 31, 2021 was 64%, as
+Added: compared to 86% for the three months ended March 31, 2020.
+Added: decrease in cost of goods sold as a percentage of revenue, not
+Added: including royalties, for the three months ended March 31, 2021,
+Added: compared to the three months ended March 31, 2020, is mainly due to
+Added: the increase in
+Added: barrier rental revenues, which typically have higher margins than
+Added: product sales, a nd short-term special barrier rental projects,
+Added: which carry slightly higher margins due to the complexity and risk
+Added: revenues for the three month period ended March 31, 2021 were
+Added: $15,218, compared to $9,825 for the three months ended March 31,
+Added: The increase was mainly from the barrier rentals, which
+Added: included multiple short-term special barrier rental projects and,
+Added: to a lessor extent, a continued increase in linear feet rented over
+Added: the prior year of the core rental fleet.
+Added: Future barrier rental
+Added: revenues are not expected t o
+Added: continue to trend at the same rate due to the nature and frequency
+Added: of the short-term special barrier projects.
Results of Operations (dollar
amounts in thousands, except per share data)
−Removed: Three and nine
−Removed: September 30, 2020 compared to the
−Removed: ended September 30,
+Added: Three months ended March 31,
+Added: 2021 compared to the
+Added: ended March 31, 2020
Revenue includes product
8 unchanged sentences
The following table summarizes the sales by
−Removed: product type and comparison for the three and nine month periods
−Removed: ended September 30, 2020 and 2019.
+Added: product type and comparison for the three month periods ended March
+Added: 31, 2021 and 2020.
As indicated in "Overview;
−Removed: Potential Effect of COVID-19 Outbreak" above, should the COVID-19
−Removed: outbreak cause serious economic harm in our area of operations, our
−Removed: revenue expectations are unlikely to be
−Removed: Three Months Ended September
−Removed: Nine Months Ended
−Removed: $ 1,736  
−Removed: $ 1,736  
+Added: Potential Effect of
+Added: COVID-19 Outbreak" above, should the COVID-19 outbreak cause
+Added: serious economic harm in our area of operations, our revenue
+Added: expectations are unlikely to be fulfilled.
+Added: Revenue by Type (Disaggregated
+Added: Three Months Ended March
+Added: Product Sales:
$ 1,699  
6 unchanged sentences
Total Product
−Removed: 20,036  
−Removed: 23,420  
Installation Revenue
3 unchanged sentences
$ 5,393  
−Removed: $ 13,209  
−Removed: $ 32,789  
−Removed: $ 34,249  
−Removed: Sales - Soundwall sales remained flat for the three and nine
−Removed: month periods ended September 30, 2020 compared to the same periods
−Removed: The Virginia plant continues to produce soundwall for the
−Removed: largest soundwall contract in Company history, which was initially
−Removed: awarded during 2018, and for which production is expected through
+Added: The revenue items:
+Added: soundwall sales, architectural panel sales,
+Added: SlenderWall sales, miscellaneous wall sales, barrier rentals, and
+Added: royalty income are recognized as revenue over time.
+Added: barrier sales, Easi-Set and Easi-Span building sales,
+Added: utility sales, miscellaneous sales, and shipping and installation
+Added: revenue are recognized as revenue at a point in
+Added: Sales - Soundwall sales were slightly lower for the three
+Added: month period ended March 31, 2021 compared to the same period in
+Added: The reduction is mainly due to reduced soundwall production
+Added: at the North Carolina and South Carolina plants during the first
+Added: quarter of 2021 compared to the same period in 2020.
+Added: plant continues to produce soundwall for the largest soundwall
+Added: contract in Company history, which was initially awarded during
+Added: 2018, and for which production is expected through
Architectural
−Removed: Sales - Architectural sales increased for the three and nine
−Removed: months ended September 30, 2020 compared to the same periods in
−Removed: The Company had one large architectural panel project begin
−Removed: during the first quarter 2020 with continued production through the
−Removed: third quarter 2020, while there was much lower architectural panel
−Removed: production in the first nine months of 2019.
−Removed: The Company was
−Removed: recently awarded a large architectural project which began
−Removed: production the fourth quarter 2020, with additional production
−Removed: scheduled into 2021.
+Added: Sales - Architectural sales significantly increased for the
+Added: three months ended March 31, 2021 compared to the same period in
+Added: The Company was awarded a large architectural project which
+Added: began production the fourth quarter 2020 with significant
+Added: production during the first quarter 2021 and expected through the
+Added: second quarter 2021.
Sales - SlenderWall sales significantly decreased for the
−Removed: three and nine month periods ended September 30, 2020 compared to
−Removed: the same periods in 2019.
−Removed: SlenderWall sales are generated on a
−Removed: project basis, and success is determined by the number and dollar
−Removed: value of projects awarded and produced in any particular period.
−Removed: The decrease for the three and nine month periods ending September
−Removed: 30, 2020 compared to the same periods in 2019, is mainly
−Removed: attributable to the Company finishing production of a major
−Removed: SlenderWall project during the first and second quarter 2019, as
−Removed: compared to the completion of several smaller projects during the
−Removed: first quarter of 2020.
−Removed: The revenue for the third quarter 2020 was
−Removed: for a customer sample test panel and is part of the sales strategy
−Removed: to expand the product offering and capabilities.
−Removed: continues to focus sales initiatives on SlenderWall, but no
−Removed: assurance can be given as to success of this endeavor, particularly
−Removed: in light of the COVID-19 outbreak.
+Added: three month period ended March 31, 2021 compared to the same period
+Added: SlenderWall sales are generated on a project basis, and
+Added: success is determined by the number and dollar value of projects
+Added: awarded and produced in any particular period.
+Added: completed several smaller projects during the first quarter of
+Added: 2020, compared to no sales during the first quarter 2021.
+Added: Company was recently awarded a large SlenderWall project set for
+Added: production in the third quarter 2021.
+Added: The Company continues to
+Added: focus sales initiatives on SlenderWall, but no assurance can be
+Added: given as to success of this endeavor, particularly in light of the
+Added: COVID-19 outbreak.
Miscellaneous
−Removed: Wall Sales - Miscellaneous wall sales increased
−Removed: significantly for the three and nine month periods ended September
−Removed: 30, 2020 compared to the same periods in 2019 due to the amount of
+Added: Wall Sales - Miscellaneous wall sales decreased
+Added: significantly for the three month period ended March 31, 2021
+Added: compared to the same period in 2020 due to the decreased amount of
retaining wall projects in production.
−Removed: The Company was awarded
−Removed: various miscellaneous wall panel projects in the later part of
−Removed: 2019, with production expected to continue into
Sales - Barrier sales
−Removed: decreased during the three and nine month periods ended September
−Removed: 30, 2020 compared to the same periods in 2019.
−Removed: Aligning with the
−Removed: Company's strategy to shift to barrier rentals versus barrier
−Removed: sales, barrier sales are expected to continue to trend lower than
−Removed: previous periods.
+Added: increased during the three month period ended March 31, 2021
+Added: compared to the same period in 2020.
+Added: The main reason for the
+Added: increase is due to increased barrier sales at the South Carolina
+Added: plant during the first quarter 2021.
+Added: Aligning with the Company's strategy to shift to barrier rentals
+Added: versus barrier sales in the Delaware to Virginia region, barrier
+Added: sales are expected to trend lower than previous
Easi-Set®
1 unchanged sentence
Building Sales - Building and restroom
−Removed: sales significantly decreased for the three and nine month periods
−Removed: ended September 30, 2020 compared to the same periods in 2019
−Removed: mainly due to a large building and restroom project occuring in
−Removed: 2019 which was produced at multiple plants.
−Removed: Sales - Utility sales decreased for the three and nine month
−Removed: periods ended September 30, 2020 compared to the same periods in
−Removed: The Company continues to bid on utility projects and is
−Removed: competitive on larger quantities, although there are competitors
−Removed: who specialize in lower priced utility products.
+Added: sales increased for the three month period ended March 31, 2021
+Added: compared to the same period in 2020 mainly due to increased
+Added: building sales at the North Carolina and South Carolina plants
+Added: during the first quarter 2021 as compared to the prior
+Added: Sales - Utility sales slightly decreased for the three month
+Added: period ended March 31, 2021 compared to the same period in 2020.
+Added: The Company continues to bid on utility projects and is competitive
+Added: on larger quantities, although there are competitors who specialize
+Added: in lower priced utility products.
Miscellaneous
5 unchanged sentences
Miscellaneous product sales
−Removed: increased for the three and nine month periods ended September 30,
−Removed: 2020 compared to the same period in 2019.
−Removed: These products are
−Removed: typically small in nature and the Company focuses it's priorities
−Removed: on larger contracts.
+Added: increased for the three month period ended March 31, 2021 compared
+Added: to the same period in 2020.
+Added: The increase is mainly attributed to
+Added: specialty concrete blocks being produced at the North Carolina
Rentals - Barrier rentals increased significantly for the
−Removed: three and nine month periods ended September 30, 2020 compared to
−Removed: the same periods in 2019 due to the higher quantity of linear feet
−Removed: rented than the previous year and a few short-term special
+Added: three month period ended March 31, 2021 compared to the same period
+Added: in 2020 due to the higher quantity of linear feet rented than the
+Added: previous year and, to a greater extent, a few short-term special
projects, which carried slightly higher margins due to the
complexity and risk of the projects.
−Removed: Barrier rentals were also
−Removed: positively impacted for the first nine months of 2020 with the
−Removed: revenue recognition from the deferred buy-back lease obligation.
−Removed: indicated above, the Company is shifting its focus to barrier
−Removed: rentals compared to barrier sales with the significant increase in
−Removed: the rental fleet in late 2019.
−Removed: Its success in this endeavor will be
−Removed: affected by the level of governmental spending on future public
−Removed: highway products, which spending may be adversely effected by
−Removed: cutbacks resulting from diversion of funds due to the COVID-19
−Removed: Income - Royalties increased for the three and nine month
−Removed: periods ended September 30, 2020 compared to the same periods in
−Removed: Royalties for barriers started off slow in 2020 with the new
−Removed: transition to the MASH TL3 standard, although royalty income has
−Removed: increased during the second half of the year.
−Removed: The Company is
−Removed: uncertain how the COVID-19 outbreak will impact each licensee.
−Removed: Company continues to seek new license opportunities to expand
−Removed: product offerings around the world.
+Added: A substantial portion of the
+Added: total revenue from these special projects are expected to have
+Added: already been achieved in the first quarter.
+Added: As indicated above, the
+Added: Company is shifting its focus to barrier rentals compared to
+Added: barrier sales with the significant increase in the rental fleet in
+Added: Its success in this endeavor will be affected by the
+Added: level of governmental spending on future public highway products,
+Added: which spending may be adversely effected by cutbacks resulting from
+Added: diversion of funds due to the COVID-19 outbreak.
+Added: barrier rental revenues are not expected
+Added: continue trend at the same rate due to the nature and frequency of
+Added: the short-term special barrier projects.
+Added: Income - Royalties increased for the three month period
+Added: ended March 31, 2021 compared to the same period in 2020.
+Added: increase in royalties is mainly due to the increase in barrier
+Added: royalties during the first quarter of 2021 compared to the first
+Added: quarter of 2020.
+Added: The Company is uncertain how the COVID-19 outbreak
+Added: will impact each licensee.
+Added: The Company continues to seek new
+Added: license opportunities to expand product offerings around the
and Installation - Shipping revenue results from shipping
11 unchanged sentences
Shipping and installation revenue
−Removed: decreased for the three and nine month periods ended September 30,
−Removed: 2020, compared to the same periods in 2019.
−Removed: The decrease is mainly
−Removed: a result of less SlenderWall and Easi-Set building installation
−Removed: occurring in the first nine months of 2020 as compared to the same
−Removed: period in 2019.
+Added: decreased for the three month period ended March 31, 2021, compared
+Added: to the same period in 2020.
+Added: The decrease is mainly a result of no
+Added: SlenderWall installation occurring in the first three months of
+Added: 2021 as compared to the same period in 2020.
of Goods Sold - Total cost of goods sold, as a percentage of
−Removed: total revenue, not including royalties, was 72% and 79% for the
−Removed: three and nine month periods ended September 30, 2020,
−Removed: respectively, compared to 83% and 82% for the same periods in 2019,
−Removed: respectively.
+Added: total revenue, not including royalties, was 64% for the three month
+Added: period ended March 31, 2021, compared to 86% for the same period in
The decrease in cost of goods sold as a
−Removed: percentage of revenue, not including royalties, for the three and
−Removed: nine months ended September 30, 2020, compared to the three and
−Removed: nine months ended September 30, 2019, is mainly due to the increase
−Removed: in barrier rentals, which typically have higher margins than
−Removed: product sales, and the short-term special projects, which carry
−Removed: slightly higher margins due to the complexity and risk of the
+Added: percentage of revenue, not including royalties, for the three
+Added: months ended March 31, 2021, compared to the three months ended
+Added: March 31, 2020, is mainly due to the increase in barrier rentals,
+Added: which typically have higher margins than product sales, and the
+Added: short-term special barrier rental projects, which carry slightly
+Added: higher margins due to the complexity and risk of the
and Administrative Expenses - For the three months ended
−Removed: September 30, 2020 the Company's general and administrative
−Removed: expenses increased by $148 to $1,271 from $1,123 during the same
−Removed: period in 2019 and for the nine months ended September 30, 2020 the
−Removed: Company's general and administrative expenses increased by $79 to
−Removed: $3,553 from $3,474 in the prior year.
−Removed: The increased general and
−Removed: administrative expenses for the three and nine month periods ended
−Removed: September 30, 2020 is mainly attributed to the write-off of bad
−Removed: debts associated with retainage on two large jobs, and a slight
−Removed: increase in salaries and wages.
−Removed: General and administrative expense
−Removed: as a percentage of total revenue was 11% and 10% for the nine month
−Removed: periods ended September 30, 2020 and 2019,
+Added: March 31, 2021 the Company's general and administrative expenses
+Added: increased by $274 to $1,325 from $1,051 during the same period in
+Added: The increased general and administrative expenses for the
+Added: three month period ended March 31, 2021 is mainly attributed to
+Added: stock compensation and an increase in salaries and wages.
+Added: and administrative expense as a percentage of total revenue was 9%
+Added: and 11% for the three month periods ended March 31, 2021 and 2020,
respectively.
Expenses  - Selling
−Removed: expenses for the three months ended September 30, 2020 decreased to
+Added: expenses for the three months ended March 31, 2021 increased to
$595 from $591 for the same period in 2020.
−Removed: Selling expenses for
−Removed: the nine months ended September 30, 2020 decreased to $1,684 from
−Removed: $1,924 for the same period in 2019.
−Removed: The reduction in selling
−Removed: expenses for the three and nine month periods are attributed to a
−Removed: decrease in sales commissions compared to the same periods in the
+Added: The Company expects
+Added: selling expenses to increase in future periods with the plan for
+Added: additional sales associates aligning with the strategy to increase
+Added: SlenderWall and barrier rental sales.
Income (Loss) -
The Company had operating income for the three month period ended
−Removed: September 30, 2020 of $2,049 compared to operating income of $753
−Removed: for the same period in 2019.
−Removed: The Company had operating income for
−Removed: the nine month period ended September 30, 2020 of $2,581 compared
−Removed: to operating income of $1,573 for the same period in 2019.
−Removed: The increase in operating income for the three and nine month
−Removed: periods ended September 30, 2020 compared to the same periods in
−Removed: 2019, was mainly due to the increase in gross profit margins
−Removed: associated with barrier rentals.
−Removed: Interest expense was $53 and $43 for the three month period ended
−Removed: September 30, 2020 and 2019, respectively.
−Removed: Interest expense was
−Removed: $166 and $127 for the nine month period ended September 30, 2020
−Removed: and 2019, respectively.
−Removed: The Company expects interest expense to
−Removed: increase for the full year 2020, as compared to the full year 2019,
−Removed: due to the debt financing on the North Carolina expansion
−Removed: project completed in the fourth quarter
+Added: March 31, 2021 of $3,802 compared to an operating loss of $42 for
+Added: the same period in 2020.
+Added: increase in operating income for the three month period ended March
+Added: 31, 2021 compared to the same period in 2020, was mainly due to the
+Added: increase in gross profit associated with the increase in total
+Added: sales, mainly deriving from barrier
+Added: Interest expense was $42 and $56 for the three month periods ended
+Added: March 31, 2021 and 2020, respectively.
+Added: The Company expects interest
+Added: expense to continue to decrease for the full year 2021, as compared
+Added: to the full year 2020 with the refinancing of debt in March 2020
+Added: and the expected payoff of long-term notes during
Tax Expense (Benefit) -
The Company had an income tax expense of $941 with an effective
−Removed: rate of 23% for the three months ended September 30, 2020 compared
−Removed: to income tax expense of $179 with an effective rate of 24% for the
+Added: rate of 25% for the three months ended March 31, 2021 compared to
+Added: an income tax benefit of $11 with an effective rate of 22% for the
same period in 2020.
−Removed: The Company had an income tax expense of $588
−Removed: with an effective rate of 23% for the nine months ended September
−Removed: 30, 2020 compared to income tax expense of $364 with an effective
−Removed: tax rate of 23% for the same period in
Income (Loss) - The Company had net income of $2,867 for the three
−Removed: months ended September 30, 2020, compared to net income of $579 for
−Removed: the same period in 2019.
−Removed: The basic and diluted income per share was
−Removed: $0.30 for the three months ended September 30, 2020, and the basic
−Removed: and diluted income per share was $0.11 for the three months ended
−Removed: September 30, 2019.
−Removed: The Company had net income of $1,952 for the nine
−Removed: months ended September 30, 2020, compared to net income of $1,207
−Removed: for the same period in 2019.
−Removed: The basic and diluted income per share
−Removed: was $0.38 for the nine months ended September 30, 2020, and the
−Removed: basic and diluted income per share was $0.24 for the nine months
−Removed: ended September 30, 2019.
+Added: months ended March 31, 2021, compared to a net loss of $38 for the
+Added: same period in 2020.
+Added: The basic and diluted earnings per share was
+Added: $0.55 for the three months ended March 31, 2021, and the basic and
+Added: diluted loss per share was $0.01 for the three months ended March
Liquidity and Capital
4 unchanged sentences
context of the discussion below.
−Removed: The Company has a
−Removed: mortgage note payable to Summit Community Bank (the
−Removed: “Bank”), with a balance of $301 as of September 30,
+Added: The Company has a mortgage note payable to Summit Community Bank
+Added: (the “Bank”), with a balance of $152 as of March 31,
2021. The note has a maturity date of September 20, 2021 and a
4 unchanged sentences
one individual loan so long as the Company is not in
−Removed: default. 
The Company has a mortgage note payable to the Bank for the
−Removed: construction of it's North Carolina facility.
−Removed: The note carries a
−Removed: ten year term at a fixed interest rate of 3.64% annually per the
+Added: construction of its North Carolina facility.
+Added: The note carries a ten
+Added: year term at a fixed interest rate of 3.64% annually per the
Promissory Note Rate Conversion Agreement, with monthly payments of
1 unchanged sentence
guarantee by the Company.
−Removed: The balance of the note payable at
−Removed: September 30, 2020 was $2,056.
+Added: The balance of the note payable at March
+Added: 31, 2021 was $1,960.
On March 27, 2020, the Company completed the refinancing of
11 unchanged sentences
The loan matures on March 27, 2030.
−Removed: The balance of the
−Removed: note payable at September 30, 2020 was $2,591.
−Removed: On April 16, 2020, the Company obtained a loan, evidenced by a
−Removed: promissory note, under the Paycheck Protection Program (the "PPP")
−Removed: from the Bank in the amount of $2,692.
−Removed: The PPP provides for loans
−Removed: to qualifying businesses, the proceeds of which may only be used
−Removed: for payroll costs, rent, utilities, mortgage interest, and interest
−Removed: on other pre-existing indebtedness (the "permissible expenses").
−Removed: The interest rate per the promissory note, dated April 16, 2020 and
−Removed: executed by the Company in favor of the Bank, is fixed at 1.00% per
−Removed: annum, with principal and interest payments starting 
−Removed: thirty (30) days after the amount of forgiveness is determined
−Removed: under section 1106 of the CARES Act.
−Removed: The loan matures
−Removed: on April 16, 2022.
−Removed: The proceeds of the loan must be utilized
−Removed: pursuant to the requirements of the PPP, and all or a portion of
−Removed: the loan may be forgiven in accordance with the PPP applicable
−Removed: rules, regulations, and guidelines.
−Removed: Pursuant to the loan agreement
−Removed: relating to the PPP loan, the Bank may accelerate the loan in the
−Removed: event of a default under this or any other loan agreement with the
−Removed: The Company additionally
−Removed: has 4 smaller installment loans with annual interest rates between
−Removed: 3.99% and 5.29%, maturing between 2020 and 2025, with varying
−Removed: balances totaling $139.
−Removed: Under the loan covenants
−Removed: with the Bank, the Company is limited to annual capital
−Removed: expenditures of $3,500 and must maintain tangible net worth of
−Removed: $10,000. The Company is in compliance with all covenants
−Removed: pursuant to the loan agreements as of September 30,
−Removed: In addition to the
−Removed: notes payable discussed above, the Company has a $4,000 line of
−Removed: credit with the Bank with no balance outstanding as of September
−Removed: The line of credit is evidenced by a commercial
−Removed: revolving promissory note which carries a variable interest rate of
−Removed: prime and matures on October 1, 2021.
−Removed: The loan is collateralized by
−Removed: a first lien position on the Company's accounts receivable and
−Removed: inventory and a second lien position on all other business assets.
−Removed: Key provisions of the line of credit require the Company (i) to
−Removed: obtain bank approval for capital expenditures in excess of $3,500
−Removed: during the term of the loan;
−Removed: and (ii) to obtain bank approval prior
−Removed: to its funding any acquisition.
−Removed: On October 21, 2020 the Company received a Commitment Letter from
−Removed: the Bank to provide a guidance line of credit specifically to
−Removed: purchase business equipment in an amount up to $1,500.
−Removed: commitment provides for the purchase of equipment for which a note
−Removed: payable will be executed with a term not to exceed five years with
−Removed: an interest rate at the Wall Street Journal prime rate plus 0.50%
−Removed: with a floor of 4.00% per annum.
−Removed: The loan is collateralized by a
−Removed: first lien position on all equipment purchased under the line.
+Added: The balance of the note
+Added: payable at March 31, 2021 was $2,498.
+Added: The Company additionally has 4 smaller installment loans with
+Added: annual interest rates between 2.90% and 5.29%, maturing between
+Added: 2021 and 2025, with varying balances totaling
+Added: Under the loan covenants with the Bank, the Company is limited to
+Added: annual capital expenditures of $3,500 and must maintain tangible
+Added: net worth of $10,000. The Company is in compliance with all
+Added: covenants pursuant to the loan agreements as of March 31,
+Added: In addition to the notes payable discussed above, on April 16,
+Added: 2020, the Company obtained a loan, evidenced by a promissory note,
+Added: under the Paycheck Protection Program (the "PPP") from the Bank in
+Added: the amount of $2,692.
+Added: The PPP provides for loans to qualifying
+Added: businesses, the proceeds of which may only be used for payroll
+Added: costs, rent, utilities, mortgage interest, and interest on other
+Added: pre-existing indebtedness.
+Added: The interest rate per the promissory
+Added: note, dated April 16, 2020 and executed by the Company in favor of
+Added: the Bank, is fixed at 1.00% per annum, with principal and interest
+Added: payments starting thirty (30) days after the amount of forgiveness
+Added: is determined under section 1106 of the CARES Act.
+Added: During the first quarter 2021, the Company estimated the current
+Added: portion of the balance due based on original loan repayment amounts
+Added: amortized over the estimated repayment period with a balloon
+Added: payment due on the maturity date.
+Added: The loan matures on April
+Added: The proceeds of the loan must be utilized pursuant to the
+Added: requirements of the PPP, and all or a portion of the loan may be
+Added: forgiven in accordance with the PPP applicable rules, regulations,
+Added: and guidelines.
+Added: Pursuant to the loan agreement relating to the PPP
+Added: loan, the Bank may accelerate the loan in the event of a default
+Added: under this or any other loan agreement with the Bank.
+Added: has currently applied for loan forgiveness in the full amount of
+Added: the loan, but no assurance can be given as to the amount, if any,
+Added: of forgiveness.
+Added: Also in addition to the notes payable discussed above, the Company
+Added: has a $4,000 line of credit with the Bank with no balance
+Added: outstanding as of March 31, 2021 .
+Added: The line of credit is evidenced by a commercial revolving
+Added: promissory note which carries a variable interest rate of prime and
+Added: matures on October 1, 2021.
+Added: The loan is collateralized by a first
+Added: lien position on the Company's accounts receivable and inventory
+Added: and a second lien position on all other business assets.
+Added: provisions of the line of credit require the Company (i) to obtain
+Added: bank approval for capital expenditures in excess of $3,500 during
+Added: the term of the loan;
+Added: and (ii) to obtain bank approval prior to its
+Added: funding any acquisition. 
+Added: October 21, 2020 the Company received a Commitment Letter from the
+Added: Bank to provide a guidance line of credit specifically to purchase
+Added: business equipment in an amount up to $1,500.
+Added: The commitment
+Added: provides for the purchase of equipment for which a note payable
+Added: will be executed with a term not to exceed five years with an
+Added: interest rate at the Wall Street Journal prime rate plus 0.50% with
+Added: a floor of 4.00% per annum.
+Added: The loan is collateralized by a first
+Added: lien position on all equipment purchased under the line.
commitment for the guidance line of credit matures on October 21,
−Removed: As of September 30, 2020, the Company had not purchased any
+Added: As of March 31, 2021, the Company had not purchased any
equipment pursuant to the $1,500
−Removed: At September 30,
−Removed: 2020, the Company had cash totaling $7,449 and investment
−Removed: securities totaling $1,208, compared to cash totaling $1,364 and
−Removed: investment securities totaling $1,176 at December 31, 2019.
−Removed: Investment securities at September 30, 2020 consist of shares of
−Removed: USVAX (a Virginia Bond Fund). The increase in cash is
−Removed: primarily the result of the PPP loan received on April 16, 2020 and
−Removed: positive operating results.
−Removed: Capital spending for the nine months
−Removed: ended September 30, 2020 totaled $2,501, as compared to $3,392 for
−Removed: the same period in 2019. The 2020 expenditures were mainly for
−Removed: the purchase of rental barrier and yard expansion in Midland,
−Removed: Virginia in which the Company committed to both during the fourth
−Removed: quarter 2019, and miscellaneous manufacturing equipment.
−Removed: Company has completed the yard expansion at Midland, Virginia and
−Removed: intends to continue maintenance capital expenditures as needed over
−Removed: the remainder of the year.
−Removed: The Company's three mortgage notes
−Removed: payable are financed at fixed rates of interest.
−Removed: This leaves the
−Removed: Company almost impervious to fluctuating interest
+Added: At March 31, 2021,
+Added: the Company had cash totaling $12,534 and investment securities
+Added: totaling $1,226, compared to cash totaling $8,764 and investment
+Added: securities totaling $1,228 at December 31, 2020.
+Added: securities at March 31, 2021 consist of shares of USVAX (a Virginia
+Added: Bond Fund). The increase in cash is primarily the result
+Added: positive operating results during the first quarter
+Added: Capital spending for the
+Added: three months ended March 31, 2021 totaled $376, as compared to $669
+Added: for the same period in 2020. The 2021 expenditures were mainly
+Added: for the purchase of rental barrier and miscellaneous manufacturing
+Added: The Company intends to continue maintenance capital
+Added: expenditures as needed over the remainder of the year, which is
+Added: expected to be approximately $1,500.
+Added: The Company's three
+Added: mortgage notes payable are financed at fixed rates of interest.
+Added: This leaves the Company almost impervious to fluctuating interest
rates. Increases in such rates will only slightly affect the
7 unchanged sentences
changes in the Promissory Note Rate Conversion
−Removed: The Company’s cash flow from
−Removed: operations is affected by production schedules set by contractors,
−Removed: which generally provide for payment 35 to 90 days after the
−Removed: products are produced and with some architectural contracts,
−Removed: retainage may be held until the entire project is
+Added: The Company’s cash
+Added: flow from operations is affected by production schedules set by
+Added: contractors, which generally provide for payment 35 to 90 days
+Added: after the products are produced and with some architectural
+Added: contracts, retainage may be held until the entire project is
completed. This payment schedule may result in liquidity
3 unchanged sentences
(DSO), excluding the effect of unbilled revenue, was 66 days for
−Removed: the nine months ended September 30, 2020 compared to 89 days for
−Removed: the year ended December 31, 2019. The increase in DSO is
−Removed: mainly due to retainage being withheld on multiple large
−Removed: actual results regarding the Company's production, sales, and
−Removed: subsequent collections on customer receivables are materially
−Removed: inconsistent with management's expectations, the Company may in the
−Removed: future encounter cash flow and liquidity issues.
+Added: the three months ended March 31, 2021 compared to 89 days for the
+Added: year ended December 31, 2020. The decrease in DSO is mainly
+Added: due to collection of retainage and the collection of multiple large
+Added: projects occurring in the first quarter 2021.
+Added: If actual results
+Added: regarding the Company's production, sales, and subsequent
+Added: collections on customer receivables are materially inconsistent
+Added: with management's expectations, the Company may in the future
+Added: encounter cash flow and liquidity issues.
If the Company's
5 unchanged sentences
believes that it's current cash resources, anticipated cash flow
−Removed: from operations and the availability under the line of credit, and
−Removed: the Payment Protection Plan loan received during the second quarter
−Removed: 2020 will be sufficient to finance the Company’s operations
−Removed: for at least the next 12 months.
−Removed: As a micro cap
−Removed: public company, with minimal trading volume, the Company does not
−Removed: have access to the public capital markets as do larger public
−Removed: in this respect the Company has not raised equity
−Removed: funding through a private placement or underwriting public offering
−Removed: since its initial public offering in 1995.
−Removed: The Company’s inventory was
−Removed: $2,164 at September 30, 2020 and $2,242 at December 31, 2019,
−Removed: or a decrease of $78. The decrease in inventory is due to the
−Removed: reduction of barrier in finished goods on hand at September 30,
−Removed: 2020 with the transition to the MASH TL3 standard and the focus
−Removed: shifting from barrier sales to barrier rentals.
−Removed: Inventory turnover
−Removed: was 14.9, annualized for the nine months ended September 30, 2020,
−Removed: compared to 11.3, annualized for the same period in
+Added: from operations, and the availability under the line of credit will
+Added: be sufficient to finance the Company’s operations for at
+Added: least the next 12 months.
+Added: The Company’s
+Added: inventory was $2,347 at March 31, 2021 and $2,194 at
+Added: December 31, 2020, or an increase of $153. The increase
+Added: in inventory is due to the increase of stock items and raw
+Added: materials compared to the prior year.
+Added: Inventory turnover was 15.1,
+Added: annualized for the three months ended March 31, 2021, compared to
+Added: 14.8, annualized for the same period in 2020.
Critical Accounting Policies
and Estimates
−Removed: The Company’s critical
−Removed: accounting policies are more fully described in its Summary of
−Removed: Accounting Policies to the Company’s consolidated financial
−Removed: statements on Form 10-K for the year ended December 31,
−Removed: 2019. There have been no changes as of September 30,
−Removed: The Company services the construction
−Removed: industry primarily in areas of the United States where construction
−Removed: activity may be inhibited by adverse weather during the
−Removed: winter. As a result, the Company may experience reduced
+Added: The Company’s
+Added: critical accounting policies are more fully described in its
+Added: Summary of Accounting Policies to the Company’s consolidated
+Added: financial statements on Form 10-K for the year ended
+Added: December 31, 2020. There have been no changes as of March
+Added: The Company services the
+Added: construction industry primarily in areas of the United States where
+Added: construction activity may be inhibited by adverse weather during
+Added: the winter. As a result, the Company may experience reduced
revenues from December through February and realize a more
6 unchanged sentences
adverse effect on the Company.
−Removed: Raw material costs for the Company,
−Removed: cement, steel, aggregates, and other direct materials used in
−Removed: production have slightly increased for the first nine months of
−Removed: The Company anticipates raw material prices should remain
−Removed: flat for the remainder of 2020, although no assurance can be given
−Removed: regarding future pricing.
−Removed: As of November 2, 2020, the
−Removed: Company’s sales backlog was approximately $20.6 million, as
+Added: Raw material costs for
+Added: the Company, cement, steel, aggregates, and other direct materials
+Added: used in production have slightly increased for the first three
+Added: months of 2021.
+Added: The Company anticipates raw material prices to
+Added: slightly increase for the remainder of 2021, although no assurance
+Added: can be given regarding future pricing.
+Added: As of April 30, 2021,
+Added: the Company’s sales backlog was approximately
+Added: $29.0 million, as
compared to approximately $26.6 million at the same time in 2020.
−Removed: The decrease is mainly due to the reduction in bidding activity in
−Removed: It is estimated that majority of the projects in the sales
−Removed: backlog will be produced within 12 months, with a portion extending
−Removed: several years.
+Added: It is estimated that majority of the projects in the sales backlog
+Added: will be produced within 12 months, with a portion extending several
3.    Quantitative and Qualitative Disclosures
About Market Risk
−Removed: Not Applicable
4.    Controls and
1 unchanged sentence
controls and procedures
−Removed: The Company carried out our
−Removed: evaluation, under the supervision and with the participation of our
−Removed: management, including our Chief Executive Officer and Chief
+Added: The Company carried out
+Added: our evaluation, under the supervision and with the participation of
+Added: our management, including our Chief Executive Officer and Chief
Financial Officer, of the effectiveness of our disclosure controls
5 unchanged sentences
that the Company’s disclosure controls and procedures were
−Removed: effective at September 30, 2020.
+Added: effective at March 31, 2021.
(b)      Changes
in Internal Control over Financial Reporting
−Removed: There has been no change in the
−Removed: Company’s internal control over financial reporting during
−Removed: the three months ended September 30, 2020 that has materially
+Added: There has been no change
+Added: in the Company’s internal control over financial reporting
+Added: during the three months ended March 31, 2021 that has materially
affected, or is reasonably likely to materially affect, its
3 unchanged sentences
I TEM 1.    Legal
−Removed: The Company is not presently involved
−Removed: in any litigation of a material nature.
+Added: The Company is not
+Added: presently involved in any litigation of a material
I TEM 1A.    Risk
3 unchanged sentences
I TEM 4.    Mine Safety
−Removed: Not applicable
I TEM 5.    Other
6.    Exhibits
−Removed: Change in Terms
−Removed: Agreement, dated September 23, 2020, for the payment schedule
−Removed: modification to the PPP loan with Summit Community
−Removed: Comercial Line of Credit
−Removed: Renewal Agreement and Note, dated October 1, 2020, for the renewal
−Removed: of the line of credit in the amount of $4,000,000 with Summit
−Removed: Community Bank
−Removed: Commitment Letter, dated
−Removed: October 21, 2020, for the renewal of the equipment line of credit
−Removed: in the amount of $1,500,000 with Summit Community
Certification of the
31 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.