Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended November 30, 2021
OR
☐
Transmission Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ______ to ______
Commission file number: 001-32046
Simulations Plus, Inc .
(Name of registrant as specified in its charter)
California
95-4595609
(State or other jurisdiction of Incorporation or Organization)
(I.R.S. Employer identification No.)
42505 10th Street West
Lancaster , CA 93534-7059
(Address of principal executive offices including
zip code)
(661) 723-7723
(Registrant’s telephone number, including
area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12(b)
OF THE ACT:
Title of Each Class
Common Stock, par value $0.001
per share
Trading Symbol
SLP
Name of Each Exchange on Which Registered
NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No
☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth
company” in Rule 12b-2 of the Exchange Act (Check one):
☒ Large accelerated Filer
☐ Accelerated Filer
☐ Non-accelerated Filer
☐ Smaller reporting company
☐ Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the registrant’s
common stock, par value $0.001 per share, as of January 4, 2022, was 20,175,426 .
Simulations Plus, Inc.
FORM 10-Q
For the Quarterly Period Ended November 30,
2021
Table of Contents
PART I. FINANCIAL INFORMATION
Page
Item 1.
Condensed Consolidated Financial Statements
Condensed Consolidated Balance Sheets at November 30, 2021 and August 31, 2021
3
Condensed Consolidated Statements of Operations and Comprehensive Income for the three months ended November 30, 2021 and November 30, 2020
4
Condensed Consolidated Statements of Shareholders’ Equity for the three months ended November 30, 2021 and November 30, 2020
5
Condensed Consolidated Statements of Cash Flows for the three months ended November 30, 2021 and November 30, 2020
6
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
30
Item 4.
Controls and Procedures
30
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
31
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
31
Item 3.
Defaults upon Senior Securities
31
Item 4.
Mine Safety Disclosures
31
Item 5.
Other Information
31
Item 6.
Exhibits
32
Signatures
33
2
Part I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
SIMULATIONS PLUS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Audited)
November 30,
August 31,
(in thousands, except share and per share amounts)
2021
2021
ASSETS
Current assets
Cash and cash equivalents
$ 41,680
$ 36,984
Accounts receivable, net of allowance for doubtful accounts of $ 12 and $ 78
11,823
9,851
Revenue in excess of billings
1,483
3,150
Prepaid income taxes
584
1,012
Prepaid expenses and other current assets
1,676
1,696
Short-term investments
82,660
86,620
Total current assets
139,906
139,313
Long-term assets
Capitalized computer software development costs, net of accumulated amortization of $ 14,734 and $ 14,438
8,189
7,646
Property and equipment, net
2,339
1,838
Operating lease right-of-use assets
1,146
1,276
Intellectual property, net of accumulated amortization of $ 6,873 and $ 6,516
10,112
10,469
Other intangible assets, net of accumulated amortization of $ 2,319 and $ 2,186
6,331
6,464
Goodwill
12,921
12,921
Other assets
50
51
Total assets
$ 180,994
$ 179,978
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable
$ 19
$ 387
Accrued payroll and other expenses
3,967
5,604
Contracts payable - current portion
4,671
4,550
Billings in excess of revenue
52
117
Operating lease liability - current portion
338
382
Deferred revenue
568
534
Total current liabilities
9,615
11,574
Long-term liabilities
Deferred income taxes, net
2,113
1,726
Operating lease liability
810
896
Total liabilities
12,538
14,196
Commitments and contingencies
–
–
Shareholders' equity
Preferred stock, $ 0.001 par value 10,000,000 shares authorized, no shares issued and outstanding
–
–
Common stock, $ 0.001 par value and additional paid-in capital — 50,000,000 shares authorized, 20,168,796 and 20,141,521 shares issued and outstanding
134,512
133,418
Retained earnings
34,224
32,407
Accumulated other comprehensive loss
( 280 )
( 43 )
Total shareholders' equity
168,456
165,782
Total liabilities and shareholders' equity
$ 180,994
$ 179,978
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
3
SIMULATIONS PLUS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended November 30,
(in thousands, except per common share amounts)
2021
2020
Revenue
Software
$ 7,362
$ 6,212
Services
5,055
4,489
Total revenue
12,417
10,701
Cost of revenue
Software
735
812
Services
2,021
1,621
Total cost of revenue
2,756
2,433
Gross profit
9,661
8,268
Operating expenses
Research and development
882
809
Selling, general, and administrative
4,988
4,408
Total operating expenses
5,870
5,217
Income from operations
3,791
3,051
Other income (expense)
Interest income
64
61
Change in valuation of contingent consideration
( 121 )
( 121 )
Gain on sale of assets
1
–
Gain on currency exchange
121
5
Total other income (expense), net
65
( 55 )
Income before income taxes
3,856
2,996
Provision for income taxes
( 830 )
( 517 )
Net Income
$ 3,026
$ 2,479
Earnings per share
Basic
$ 0.15
$ 0.12
Diluted
$ 0.15
$ 0.12
Weighted-average common shares outstanding
Basic
20,150
19,930
Diluted
20,746
20,799
Other comprehensive
income (loss), net of tax
Foreign currency translation adjustments
( 237 )
–
Comprehensive income
$ 2,789
$ 2,479
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
4
SIMULATIONS PLUS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
EQUITY
(Unaudited)
(in thousands, except per common share amounts)
Three Months Ended November 30,
2021
2020
Common stock and additional paid in capital
Balance, beginning of period
$ 133,418
$ 128,541
Exercise of stock options
372
180
Stock-based compensation
634
449
Shares issued to Directors for services
88
83
Balance, end of period
$ 134,512
$ 129,253
Retained earnings
Balance, beginning of period
$ 32,407
$ 27,436
Declaration of dividend
( 1,209 )
( 1,195 )
Net income
3,026
2,479
Balance, end of period
$ 34,224
$ 28,720
Accumulated other comprehensive income (loss)
Balance, beginning of period
$ ( 43 )
$ 58
Other comprehensive loss
( 237 )
–
Balance, end of period
$ ( 280 )
$ 58
Total shareholders’ equity
165,782
–
Other comprehensive income (loss)
–
–
Total shareholders’ equity
$ 168,456
$ 158,031
Cash dividends declared per common share
$ 0.06
$ 0.06
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
5
SIMULATIONS PLUS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended November 30,
(in thousands)
2021
2020
Cash flows from operating activities
Net income
$ 3,026
$ 2,479
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization
845
865
Change in value of contingent consideration
121
121
Amortization of investment premiums
610
630
Stock-based compensation
722
532
Deferred income taxes
387
47
Currency translation adjustments
( 237 )
–
(Increase) decrease in
Accounts receivable
( 1,972 )
91
Revenue in excess of billings
1,667
256
Prepaid income taxes
428
410
Prepaid expenses and other assets
21
( 141 )
Increase (decrease) in
Accounts payable
( 368 )
( 15 )
Accrued payroll and other expenses
( 1,637 )
49
Billings in excess of revenue
( 65 )
65
Deferred revenue
34
( 56 )
Net cash provided by operating activities
3,582
5,333
Cash flows provided by (used in) investing activities
Purchases of property and equipment
( 561 )
( 205 )
Purchases of short-term investments
( 12,717 )
( 30,959 )
Proceeds from sale of short-term investments
16,067
6,018
Capitalized computer software development costs
( 838 )
( 728 )
Net cash provided by (used in) investing activities
1,951
( 25,874 )
Cash flows used in financing activities
Payment of dividends
( 1,209 )
( 1,195 )
Proceeds from the exercise of stock options
372
180
Net cash used in financing activities
( 837 )
( 1,015 )
Net increase (decrease) in cash and cash equivalents
4,696
( 21,556 )
Cash and cash equivalents, beginning of year
36,984
49,207
Cash and cash equivalents, end of period
$ 41,680
$ 27,651
Supplemental disclosures of cash flow information
Income taxes paid
$ 23
$ 57
The accompanying notes are an integral part of
these Condensed Consolidated Financial Statements.
6
SIMULATIONS PLUS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1: GENERAL
This report on Form 10-Q for the quarter ended
November 30, 2021 should be read in conjunction with our Annual Report on Form 10-K for the year ended August 31, 2021, filed with the
Securities and Exchange Commission (“SEC”) on October 27, 2021. As contemplated by the SEC under Article 8 of Regulation S-X,
the accompanying consolidated financial statements and footnotes have been condensed and therefore do not contain all disclosures required
by generally accepted accounting principles. The interim financial data are unaudited; however, in the opinion of Simulations Plus, Inc.
(“we,” “our,” “us”), the interim data includes all adjustments, consisting only of normal recurring
adjustments, necessary for a fair statement of the results for the interim periods. Results for interim periods are not necessarily indicative
of those to be expected for the full year.
Organization
Simulations Plus, Inc. (“Simulations Plus”)
was incorporated on July 17, 1996. In September 2014, Simulations Plus acquired all of the outstanding equity interests of Cognigen Corporation
(“Cognigen”) and Cognigen became a wholly owned subsidiary of Simulations Plus, Inc. In June 2017, Simulations Plus acquired
DILIsym Services, Inc. (“DILIsym”) as a wholly owned subsidiary. In April 2020, Simulations Plus, Inc. acquired Lixoft, a
French société par actions simplifiée (“Lixoft”) as a wholly owned subsidiary pursuant to a stock purchase
and contribution agreement. (Collectively, “Company,” “we,” “us,” “our”).
Effective September 1, 2021, the Company merged
Cognigen and DILIsym with and into Simulations Plus, Inc. through short form mergers (the “Mergers”). To effectuate the Mergers,
the Company filed Certificates of Ownership with the Secretaries of State of the states of Delaware (Cognigen’s and DILIsym’s
state of incorporation) and California (Simulation Plus’ state of incorporation). Consummation of the Mergers was not subject to
approval of the Company’s stockholders and did not impact the rights of the Company’s stockholders.
Lines of Business
We are a premier developer of drug discovery and
development software for modeling and simulation, and for the prediction of molecular properties utilizing artificial intelligence (“AI”)
and machine learning based technology. We also provide consulting services ranging from early drug discovery through preclinical and clinical
trial data analysis and for submissions to regulatory agencies. Our software and consulting services are provided to major pharmaceutical,
biotechnology, agrochemical, cosmetics, and food industry companies. They are also provided to academic agencies for use in the conduct
of industry-based research and to regulatory agencies for product approval.
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of Simulations Plus, Inc. and its wholly owned subsidiaries. All significant intercompany accounts and transactions
have been eliminated upon consolidation.
Use of Estimates
Our financial statements and accompanying notes
are prepared in accordance with accounting principles generally accepted in the United States of America. Preparing financial statements
requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses.
These estimates and assumptions are affected by management’s application of accounting policies. Actual results could differ from
those estimates. Significant accounting policies for us include revenue recognition, accounting for capitalized computer software development
costs, valuation of stock options, and accounting for income taxes.
7
Reclassifications
Certain numbers in the prior year have been reclassified
to conform to the current year's presentation.
Revenue Recognition
We generate revenue primarily from the sale of
software licenses and by providing consulting services to the pharmaceutical industry for drug development.
In accordance with Accounting Standards Codification
Topic 606 (ASC Topic 606), “ Revenue from Contracts with Customers”, we determine revenue recognition through the following
steps:
i.
Identification of the contract, or contracts, with a customer
ii.
Identification of the performance obligations in the contract
iii.
Determination of the transaction price
iv.
Allocation of the transaction price to the performance obligations in the contract
v.
Recognition of revenue when, or as, we satisfy a performance obligation
Deferred Commissions
Sales commissions earned by our sales force and
our commissioned sales representatives are considered incremental and recoverable costs of obtaining a contract with a customer. Sales
commissions for new contracts are deferred and then amortized on a straight-line basis over a period of benefit. We determine the period
of benefit by taking into consideration our customer contracts, our technology, and other factors. Sales commissions for renewal contracts
are deferred and then amortized on a straight-line basis over the related contractual renewal period. Amortization expense is included
in sales and marketing expenses on the condensed consolidated statements of operations.
Practical Expedients and Exemptions
We have elected the following additional practical
expedients in applying Topic 606:
·
Commission Expense : We apply the practical expedient in ASC Topic 606 to expense costs as incurred for sales commissions when the period of benefit is one year or less. Most of our contracts are of a duration of one year or less; few, if any, of the longer-term contracts have commissions associated with them. This expense is included in the condensed consolidated statements of operations as selling, general, and administrative expense.
·
Transaction Price Allocated to Future Performance
Obligations : ASC 606 requires that we disclose the aggregate amount of transaction price that is allocated to performance obligations
that have not yet been satisfied as of November 30, 2021. ASC 606 provides certain practical expedients that limit the requirement to
disclose the aggregate amount of transaction price allocated to unsatisfied performance obligations.
We applied the practical expedient to not disclose
the amount of transaction price allocated to unsatisfied performance obligations when the performance obligation is part of a contract
that has an original expected duration of one year or less.
Cash and Cash Equivalents
For purposes of the statements of cash flows,
we consider all highly liquid investments purchased with original maturities of three months or less to be cash equivalents.
8
Accounts Receivable
We analyze the age of customer balances, historical
bad-debt experience, customer creditworthiness, and changes in customer payment terms when making estimates of the collectability of our
trade accounts receivable balances. If we determine that the financial conditions of any of our customers have deteriorated, whether due
to customer-specific or general economic issues, an increase in the allowance may be made. Accounts receivable are written off when reasonable
collection attempts have failed.
Investments
The Company may invest excess cash balances in
short-term and long-term marketable debt securities. Investments may consist of certificates of deposit, money market accounts, government-sponsored
enterprise securities, corporate bonds and/or commercial paper within the parameters of our Investment Policy and Guidelines. The Company
accounts for its investments in marketable securities in accordance with Financial Accounting Standards Board (“FASB”) ASC
320, Investments – Debt and Equity Securities. This statement requires debt securities to be classified into three categories:
Held-to-maturity—Debt securities that the
entity has the positive intent and ability to hold to maturity are reported at amortized cost. Discounts and premiums to par value of
the debt securities are amortized to interest income/expense over the term of the security. No gains or losses on investment securities
are realized until they are sold or a decline in fair value is determined to be other-than-temporary.
Trading Securities—Debt securities that
are bought and held primarily for the purpose of selling in the near term are reported at fair value, with unrealized gains and losses
included in earnings.
Available-for-Sale—Debt securities not classified
as either securities held-to-maturity or trading securities are reported at fair value with unrealized gains or losses excluded from earnings
and reported as a separate component of shareholders’ equity.
We classify our investments in marketable debt
securities based on the facts and circumstances present at the time of purchase of the securities. During the quarter ended November 30,
2021, all of our investments were classified as held-to-maturity.
Capitalized Computer Software Development Costs
Software development costs are capitalized in
accordance with FASB ASC 985-20, Costs of Software to Be Sold, Leased, or Marketed. Capitalization of software development costs begins
upon the establishment of technological feasibility and is discontinued when the product is available for sale.
The establishment of technological feasibility
and the ongoing assessment for recoverability of capitalized software development costs require considerable judgment by management with
respect to certain external factors including, but not limited to, technological feasibility, anticipated future gross revenue, estimated
economic life, and changes in software and hardware technologies. Capitalized software development costs are comprised primarily of salaries
and direct payroll-related costs and the purchase of existing software to be used in our software products.
Amortization of capitalized software development
costs is calculated on a product-by-product basis on the straight-line method over the estimated economic life of the products (not to
exceed five years). Amortization of software development costs amounted to $ 296 thousand and $ 325 thousand for the three months ended
November 30, 2021 and 2020, respectively. We expect future amortization expense to vary due to increases in capitalized computer software
development costs.
We test capitalized computer software development
costs for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
9
Property and Equipment
Property and equipment are recorded at cost, less
accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method over the estimated
useful lives as follows:
Property and Equipment estimated useful lives
Equipment
5 years
Computer equipment
3 to 7 years
Furniture and fixtures
5 to 7 years
Leasehold improvements
Shorter of life of asset or lease
Internal-use Software
We have a service contract related to the implementation
of internally used software. In accordance with ASC 350-40 “Customer’s Accounting for Implementation Costs Incurred in
a Cloud Computing Arrangement That Is a Service Contract” , we have capitalized certain internal-use software which are included
in long-term assets.
The amortization will be classified as selling,
general, and administrative expenses on the condensed consolidated statement of operations, and maintenance and minor upgrades are charged
to expense as incurred. Gains and losses on disposals are included in the results of operations. No amortization has been expensed for
the project as it is still in progress.
Leases
Supplemental balance sheet information related
to operating leases was as follows as of November 30, 2021:
Balance sheet information related to operating leases
(in thousands)
Right-of-use assets
$ 1,146
Lease liabilities, current
$ 338
Lease liabilities, long-term
$ 810
Operating lease costs
$ 141
Weighted average remaining lease term
2.25 years
Weighted average discount rate
3.79 %
Intangible Assets and Goodwill
We perform valuations of assets acquired and liabilities
assumed on each acquisition accounted for as a business combination and recognize the assets acquired and liabilities assumed at their
acquisition-date fair value. Acquired intangible assets include customer relationships, software, trade names, and noncompete agreements.
We determine the appropriate useful life by performing an analysis of expected cash flows based on historical experience of the acquired
businesses. Intangible assets are amortized over their estimated useful lives using the straight-line method, which approximates the pattern
in which the majority of the economic benefits are expected to be consumed.
Goodwill represents the excess of the cost of
an acquired entity over the fair value of the acquired net assets. Goodwill is not amortized, instead it is tested for impairment annually
or when events or circumstances change that would indicate that goodwill might be impaired. Events or circumstances that could trigger
an impairment review include, but are not limited to, a significant adverse change in legal factors or in the business climate, an adverse
action or assessment by a regulator, unanticipated competition, a loss of key personnel, significant changes in the manner of our use
of the acquired assets or the strategy for our overall business, significant negative industry or economic trends, or significant underperformance
relative to expected historical or projected future results of operations.
10
Goodwill is tested for impairment at the reporting
unit level, which is one level below or the same as an operating segment. As of November 30, 2021, we determined that we have four reporting
units: Simulations Plus, Cognigen, DILIsym, and Lixoft. When testing goodwill for impairment, we first perform a qualitative assessment
to determine whether it is necessary to perform step one of a two-step annual goodwill impairment test for each reporting unit. We are
required to perform step one only if it concludes that it is more likely than not that a reporting unit's fair value is less than its
carrying value. Should this be the case, the first step of the two-step process is to identify whether a potential impairment exists by
comparing the estimated fair values of our reporting units with their respective book values, including goodwill. If the estimated fair
value of the reporting unit exceeds book value, goodwill is considered not to be impaired, and no additional steps are necessary. If,
however, the fair value of the reporting unit is less than book value, then the second step is performed to determine if goodwill is impaired
and to measure the amount of impairment loss, if any. The amount of the impairment loss is the excess of the carrying amount of the goodwill
over its implied fair value. The estimate of implied fair value of goodwill is primarily based on an estimate of the discounted cash flows
expected to result from that reporting unit but may require valuations of certain internally generated and unrecognized intangible assets
such as our software, technology, patents, and trademarks. If the carrying amount of goodwill exceeds the implied fair value of that goodwill,
an impairment loss is recognized in an amount equal to the excess.
As of November 30, 2021, the entire balance of
goodwill was attributed to three of our reporting units: Cognigen, DILIsym, and Lixoft. Intangible assets subject to amortization are
reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may not be recoverable. We
did no t recognize any impairment charges during the three months ended November 30, 2021 and 2020.
Reconciliation of Goodwill as of November 30,
2021:
Schedule of reconciliation of goodwill
(in thousands)
Cognigen
DILIsym
Lixoft
Total
Balance, August 31, 2021
$ 4,789
$ 5,598
$ 2,534
$ 12,921
Addition
–
–
–
–
Impairments
–
–
–
–
Balance, November 30, 2021
$ 4,789
$ 5,598
$ 2,534
$ 12,921
Fair Value of Financial Instruments
Assets and liabilities recorded at fair value
in the Condensed Balance Sheets are categorized based upon the level of judgment associated with the inputs used to measure their fair
value. The categories, as defined by the standard are as follows:
Level Input:
Input Definition:
Level I
Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Level II
Inputs, other than quoted prices included in Level I, that are observable for the asset or liability through corroboration with market data at the measurement date.
Level III
Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
For certain of our financial instruments, including
accounts receivable, accounts payable, accrued payroll and other expenses, accrued bonuses to officers, and accrued warranty and service
costs, the amounts approximate fair value due to their short maturities.
11
The following table summarizes fair value measurements
at November 30, 2021 and August 31, 2021 for assets and liabilities measured at fair value on a recurring basis:
November
30, 2021:
Schedule of fair value measurements
(in thousands)
Level 1
Level 2
Level 3
Total
Cash and cash equivalents
$ 41,680
$ –
$ –
$ 41,680
Short-term investments
$ 82,364
$ –
$ –
$ 82,364
Acquisition-related contingent consideration obligations
$ –
$ –
$ 3,338
$ 3,338
August 31, 2021:
(in thousands)
Level 1
Level 2
Level 3
Total
Cash and cash equivalents
$ 36,984
$ –
$ –
$ 36,984
Short-term investments
$ 86,484
$ –
$ –
$ 86,484
Acquisition-related contingent consideration obligations
$ –
$ –
$ 3,217
$ 3,217
As of November 30, 2021 and August 31, 2021, we
had a liability for contingent consideration related to our acquisition of Lixoft. The fair value measurement of the contingent consideration
obligations is determined using Level 3 inputs. The fair value of contingent consideration obligations is based on a discounted cash flow
model using a probability-weighted income approach. These fair value measurements represent Level 3 measurements as they are based on
significant inputs not observable in the market. Significant judgment is employed in determining the appropriateness of these assumptions
as of the acquisition date and for each subsequent period. Accordingly, changes in assumptions could have a material impact on the amount
of contingent consideration expense we record in any given period. Changes in the value of the contingent consideration obligations are
recorded in our Consolidated Statement of Operations.
The following is a reconciliation of contingent
consideration value:
Reconciliation of contingent consideration
(in thousands)
Value at August 31, 2021
$ 3,217
Contingent consideration payments
–
Change in value of contingent consideration
121
Value at November 30, 2021
$ 3,338
Research and Development Costs
Research and development costs are charged to
expense as incurred until technological feasibility has been established. These costs include salaries, laboratory experiments, and purchased
software that was developed by other companies and incorporated into, or used in the development of, our final products.
Income Taxes
We account for income taxes in accordance with
ASC 740-10, “Income Taxes” which requires the recognition of deferred tax assets and liabilities for the expected future
tax consequences of events that have been included in the financial statements or tax returns.
Under this method, deferred income taxes are recognized
for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting
amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected
to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to
be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax
assets and liabilities.
12
Intellectual property
The following table summarizes intellectual
property as of November 30, 2021:
Schedule of intellectual property
(in thousands)
Amortization
Period
Acquisition
Value
Accumulated
Amortization
Net Book
Value
Royalty Agreement buy out-Enslein Research
Straight line 10 years
$ 75
$ 73
$ 2
Termination/nonassertion agreement-TSRL Inc.
Straight line 10 years
6,000
4,525
1,475
Developed technologies–DILIsym acquisition
Straight line 9 years
2,850
1,425
1,425
Intellectual rights of Entelos Holding Corp.
Straight line 10 years
50
16
34
Developed technologies–Lixoft acquisition
Straight line 16 years
8,010
834
7,176
$ 16,985
$ 6,873
$ 10,112
The following table summarizes intellectual property
as of August 31, 2021:
(in thousands)
Amortization
Period
Acquisition
Value
Accumulated
Amortization
Net Book
Value
Royalty Agreement buy out-Enslein Research
Straight line 10 years
$ 75
$ 71
$ 4
Termination/nonassertion agreement-TSRL Inc.
Straight line 10 years
6,000
4,375
1,625
Developed technologies–DILIsym acquisition
Straight line 9 years
2,850
1,346
1,504
Intellectual rights of Entelos Holding Corp.
Straight line 10 years
50
15
35
Developed technologies–Lixoft acquisition
Straight line 16 years
8,010
709
7,301
$ 16,985
$ 6,516
$ 10,469
Amortization expense for intellectual property
agreements for the three months ended November 30, 2021 and 2020 was $ 357 thousand and $ 357 thousand, respectively.
Other intangible assets
The following table summarizes our other intangible
assets as of November 30, 2021:
Schedule of other intangible assets
(in thousands)
Amortization
Period
Acquisition
Value
Accumulated
Amortization
Net Book
Value
Cognigen
Customer relationships
Straight line 8 years
$ 1,100
$ 997
$ 103
Trade name
None
500
–
500
Covenants not to compete
Straight line 5 years
50
50
–
DILIsym
Customer relationships
Straight line 10 years
1,900
855
1,045
Trade name
None
860
–
860
Covenants not to compete
Straight line 4 years
80
80
–
Lixoft
Customer relationships
Straight line 14 years
2,550
304
2,246
Trade name
None
1,550
–
1,550
Covenants not to compete
Straight line 3 years
60
33
27
$ 8,650
$ 2,319
$ 6,331
13
The following table summarizes our other intangible
assets as of August 31, 2021:
(in thousands)
Amortization
Period
Acquisition
Value
Accumulated
Amortization
Net Book
Value
Cognigen
Customer relationships
Straight line 8 years
$ 1,100
$ 963
$ 137
Trade name
None
500
–
500
Covenants not to compete
Straight line 5 years
50
50
–
DILIsym
Customer relationships
Straight line 10 years
1,900
807
1,093
Trade name
None
860
–
860
Covenants not to compete
Straight line 4 years
80
80
–
Lixoft
Customer relationships
Straight line 14 years
2,550
258
2,292
Trade name
None
1,550
–
1,550
Covenants not to compete
Straight line 3 years
60
28
32
$ 8,650
$ 2,186
$ 6,464
Amortization expense for other intangible assets
for the three months ended November 30, 2021 and 2020 was $ 133 thousand and $ 137 thousand, respectively. According to policy in addition
to normal amortization, these assets are tested for impairment as needed.
Earnings per Share
We report earnings per share in accordance with
FASB ASC 260-10. Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number
of common shares available. Diluted earnings per share is computed similarly to basic earnings per share, except that the denominator
is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been
issued and if the additional common shares were dilutive. The components of basic and diluted earnings per share for the three months
ended November 30, 2021 and 2020 were as follows:
Schedule of earnings per share
Three months ended November 30,
(in thousands)
2021
2020
Numerator:
Net income attributable to common shareholders
$ 3,026
$ 2,479
Denominator:
Weighted-average number of common shares outstanding during the period
20,150
19,930
Dilutive effect of stock options
596
869
Common stock and common stock equivalents used for diluted earnings per share
20,746
20,799
Stock-Based Compensation
Compensation costs related to stock options are
determined in accordance with FASB ASC 718-10, “Compensation-Stock Compensation”, using the modified prospective method.
Under this method, compensation cost is calculated based on the grant-date fair value estimated in accordance with FASB ASC 718-10, amortized
on a straight-line basis over the options’ vesting period. Stock-based compensation expense related to stock options, not including
shares issued to Directors for services, was $ 634 thousand and $ 449 thousand for the three months ended November 30, 2021 and 2020, respectively.
This expense is included in the condensed consolidated statements of operations as selling, general, and administration and research and
development expense.
14
Impairment of Long-lived Assets
We account for the impairment and disposition
of long-lived assets in accordance with ASC 350, “Intangibles – Goodwill and Other ” and ASC 360, “Property
and Equipment” . Long-lived assets to be held and used are reviewed for events or changes in circumstances that indicate that
their carrying value may not be recoverable. We measure recoverability by comparing the carrying amount of an asset to the expected future
undiscounted net cash flows generated by the asset. If we determine that the asset may not be recoverable, or if the carrying amount of
an asset exceeds its estimated future undiscounted cash flows, we recognize an impairment charge to the extent of the difference between
the fair value and the asset's carrying amount. No impairment losses were recorded during the three months ended November 30, 2021 and
2020.
Recently Issued Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12 ,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes , which is intended to simplify various areas related to the
accounting for income taxes and improve consistent application of Topic 740. The guidance eliminates certain exceptions related to the
approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period, and the recognition of deferred
tax liabilities for outside-basis differences related to changes in ownership of equity-method investments and foreign subsidiaries. The
guidance also simplifies aspects of accounting for franchise taxes and the accounting for the enacted changes in tax laws or rates, as
well as the accounting for the step-up in the tax basis of goodwill. ASU 2019-12 is effective for us beginning in fiscal 2022. The adoption
of the new standard is not expected to have a material impact on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04 , Reference
Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”).
The amendments in ASU 2020-04 provide temporary optional expedients and exceptions for applying GAAP to contract modifications, hedging
relationships, and other transactions to ease the potential accounting and financial reporting burden associated with transitioning away
from reference rates that are expected to be discontinued, including the London Interbank Offered Rate (“LIBOR”). This ASU
is effective as of March 12, 2020, through December 31, 2022. The adoption of the new standard has not had and is not expected to have
a material impact on our financial statements or related disclosures.
In October 2021, the
FASB issued Accounting Standards Update No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers (“ASU 2021-08”). The amendment requires contract assets and contract liabilities acquired in
a business combination to be recognized and measured in accordance with ASC 606, Revenue from Contracts with Customers, as if the acquirer
had originated the contract. The Update is intended to improve the accounting for acquired revenue contracts with customers in a business
combination, related to the recognition of an acquired contract liability, and to payment terms and their effect on subsequent revenue
recognized by the acquirer. The amendment also provides certain practical expedients when applying the guidance. ASU 2021-08 is effective
for interim and annual periods beginning after December 15, 2022, on a prospective basis, with early adoption permitted. The Company expects
to adopt ASU 2021-08 in the first quarter of fiscal year 2024. The Company is currently evaluating the potential impact of ASU 2021-08
to its consolidated financial statements.
In November 2021, the FASB issued ASU 2021-10,
“Government Assistance (Topic 832),” which requires business entities to disclose information about transactions with a government
that are accounted for by applying a grant or contribution model by analogy (for example, IFRS guidance in IAS 20 or guidance on contributions
for not-for-profit entities in ASC 958-605). For transactions within scope, the new standard requires the disclosure of information about
the nature of the transaction, including significant terms and conditions, as well as the amounts and specific financial statement line
items affected by the transaction. The new guidance is effective for annual reporting periods beginning after December 15, 2021. The Company
does not expect that the adoption of this standard will have a material impact on its condensed consolidated financial statements; however,
the Company expects to increase its disclosures with respect to government assistance beginning in the first quarter of fiscal year 2023.
15
NOTE 3: REVENUE RECOGNITION
Contract Liabilities
During the three months ended November 30, 2021
and 2020, we recognized $ 353 thousand and $ 296 thousand of revenue that was included in contract liabilities as of August 31, 2021, and
2020, respectively.
Disaggregation of Revenue
The components of disaggregation of revenue for
the three months ended November 30, 2021 and 2020 were as follows:
Schedule of disaggregation of revenue
(in thousands)
Three Months Ended November 30,
2021
2020
Software licenses:
Point in time
$ 7,107
$ 6,001
Over time
255
211
Consulting services:
Over time
5,055
4,489
Total revenue
$ 12,417
$ 10,701
Remaining Performance Obligations
Remaining performance obligations that do not
fall under the expedients require us to perform various consulting and software development services of approximately $ 3.5 million.
It is anticipated that a majority of these revenues will be recognized within the next twelve months.
NOTE 4: PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
Schedule of property and equipment
(in thousands)
November 30, 2021
August 31, 2021
Equipment
$ 677
$ 606
Computer equipment
383
293
Furniture and fixtures
36
36
Leasehold improvements
13
13
Construction in progress*
1,702
1,302
Sub total
2,811
2,250
Less: accumulated depreciation
( 472 )
( 412 )
Net book value
$ 2,339
$ 1,838
*
Includes ERP costs associated with the
development of internal-use software.
NOTE 5: INVESTMENTS
We invest a portion of our excess cash balances
in short-term debt securities within the parameters of our Investment Policy and Guidelines. Investments as of November 30, 2021, consisted
of corporate bonds with maturities remaining of less than 12 months. We may also invest excess cash balances in certificates of deposit,
money market accounts, government-sponsored enterprise securities, corporate bonds, and/or commercial paper. We account for investments
in accordance with FASB ASC 320, Investments – Debt and Equity Securities. As of November 30, 2021, all investments were classified
as held-to-maturity securities.
16
The following tables summarize our short-term
investments as of November 30, 2021 and August 31, 2021:
November
30, 2021
Schedule of short term investments
(in thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Commercial notes (due within one year)
$ 82,660
$ –
$ ( 296 )
$ 82,364
Total
$ 82,660
$ –
$ ( 296 )
$ 82,364
August 31, 2021
(in thousands)
Amortized Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
Commercial notes (due within one year)
$ 86,620
$ –
$ ( 136 )
$ 86,484
Total
$ 86,620
$ –
$ ( 136 )
$ 86,484
NOTE 6: CONTRACTS PAYABLE
Lixoft Acquisition Liabilities :
On April 1, 2020, we acquired Lixoft. The agreement
provided for a 24-month, $2.0 million holdback provision against certain representations and warrantees, comprised of $1.3 million of
cash and shares of stock valued at $667 thousand issued at the date of the agreement. In addition, based on a revenue-growth formula for
the two years subsequent to April 1, 2020, the agreement calls for earnout payments of up to $5.5 million (two-thirds cash and one-third
newly issued, unregistered shares of our common stock). The former shareholders of Lixoft can earn up to $2.0 million the first year and
$3.5 million in year two. In June 2021, $ 2.0 million was paid out under the first earnout payment, which was comprised of $1.3 million
of cash and $666 thousand worth of common stock.
As of November 30, 2021 and August 31, 2021, the
following liabilities have been recorded:
Schedule of Liabilities
(in thousands)
November 30,
2021
August 31,
2021
Holdback liability
$ 1,333
$ 1,333
Earnout liability
3,338
3,217
Sub total
$ 4,671
$ 4,550
Less: current portion
4,671
4,550
Long-term portion
$ –
$ –
17
NOTE 7: COMMITMENTS AND CONTINGENCIES
Leases
We lease approximately 9,255 square feet of office
space in Lancaster, California, where our corporate headquarters are located. The lease term extends to January 31, 2026, and the base
rent is approximately $17 thousand per month. The lease agreement gives the Company the right, upon 180 days’ prior notice, to opt
out of all or part of the last four years of the term, with no penalty.
We lease approximately 4,317 square feet of office
space in Buffalo, New York. The lease term extends to November 30, 2026, and the base rent is approximately $7 thousand per month with
an annual 2% increase. The lease agreement provides the Company with two five-year renewal options and the right to terminate the lease
with one year’s prior written notice with certain penalties. We previously leased approximately 12,623 square feet of office space
at a different location in Buffalo, New York. That lease term extended to November 2021 and the base rent was approximately $16 thousand
per month.
We lease approximately 3,386 square feet of office
space in Durham, North Carolina. The lease term extends to September 30, 2023, and the base rent is approximately $8 thousand per month
with an annual 3% increase.
We lease approximately 2,300 square feet of office
space in Paris, France. The lease term extends to November 2024 and the rent is approximately $5 thousand per month and adjusted each
December based on a consumer price index.
Rent expense, including common area maintenance
fees for the three months ended November 30 2021, and 2020 was $ 156 thousand and $ 185 thousand, respectively.
Future minimum lease payments under noncancelable
operating leases with remaining terms of one year or more as of November 30, 2021 were as follows:
Future minimum lease payments
(in
thousands)
Years Ending November 30,
2022
$ 373
2023
357
2024
261
2025
200
2026
33
Total undiscounted liabilities
1,224
Less: imputed interest
( 76 )
Total future minimum lease payments
$ 1,148
Line of Credit
On March 31, 2020, we entered into a Credit Agreement
with Wells Fargo Bank, N.A. The Credit Agreement provides us with a credit facility of $ 3.5 million through April 15, 2022 . As of November
30, 2021, there were no amounts drawn against the line of credit.
Employment Agreements
In the normal course of business, we have entered
into employment agreements with certain of our key management personnel that may require compensation payments upon termination.
18
Income Taxes
We follow guidance issued by the FASB with regard
to our accounting for uncertainty in income taxes recognized in the financial statements. Such guidance prescribes a recognition threshold
of more likely than not and a measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. In making this assessment, a company must determine whether it is more likely than not that a tax position
will be sustained upon examination, based solely on the technical merits of the position and must assume that the tax position will be
examined by taxing authorities. Our policy is to include interest and penalties related to income tax expense. We file income tax returns
with the IRS and various state jurisdictions as well as with the countries of India and France. Our federal income tax returns for fiscal
years 2018 through 2020 are open for audit, and our state tax returns for fiscal years 2017 through 2020 remain open for audit.
Our review of prior year tax positions using the
criteria and provisions presented in guidance issued by FASB did not result in a material impact on our financial position or results
of operations.
Litigation
We are not a party to any legal proceedings and
are not aware of any pending, threatened, or unasserted legal proceedings of any kind.
NOTE 8: SHAREHOLDERS’ EQUITY
Shares Outstanding
Shares of common stock outstanding for the quarters
ended November 30, 2021 and 2020 were as follows:
Schedule of common stock outstanding
November 30,
2021
2020
Common stock outstanding, beginning of quarter
20,141,521
19,923,277
Common stock issued during the year
27,275
35,483
Common stock outstanding, end of quarter
20,168,796
19,958,760
Dividends
Our Board of Directors declared cash dividends
during fiscal years 2022 and 2021. The details of the dividends paid are in the following tables:
Schedule of dividends declared and paid
(in thousands, except dividend per
share)
Fiscal Year 2022
Record Date
Distribution Date
Number of Shares
Outstanding on
Record Date
Dividend per
Share
Total Amount
10/25/2021
11/01/2021
20,148
$ 0.06
1,209
Total
$ 1,209
(in
thousands, except dividend per share)
Fiscal Year 2021
Record Date
Distribution Date
Number of Shares
Outstanding on
Record Date
Dividend per
Share
Total Amount
10/26/2020
11/02/2020
19,924
$ 0.06
$ 1,195
1/25/2021
2/01/2021
20,010
$ 0.06
1,201
4/26/2021
5/03/2021
20,115
$ 0.06
1,207
7/26/2021
8/02/2021
20,139
$ 0.06
1,208
Total
$ 4,811
19
Stock Option Plans
On February 23, 2007, the Company’s Board
of Directors adopted, and the shareholders approved, the 2007 Stock Option Plan (the “2007 Plan”), under which a total of
1.0 million shares of common stock were reserved for issuance. On February 25, 2014, the shareholders approved an additional 1.0 million
shares, increasing the total number of shares available to be granted under the 2007 Plan to 2.0 million. This plan terminated in
February 2017 by its term.
On December 23, 2016, the Company’s Board
of Directors adopted, and on February 23, 2017, its shareholders approved, the Company’s 2017 Equity Incentive Plan (the “2017
Plan”) under which a total of 1.0 million shares of common stock were reserved for issuance. The plan will terminate in December
2026. The 2017 Plan was replaced by the Company’s 2021 Plan (as defined below), and as a result, no further issuances of shares
may be made under the 2017 Plan.
On April 9, 2021, the Company’s Board of
Directors adopted, and on June 23, 2021, its shareholders approved, the Company’s 2021 Equity Incentive Plan (the “2021 Plan,”
and together with the 2007 Plan and 2017 Plan, the “Plans”), under which 1.3 million shares of common stock were reserved
for issuance. The 2021 Plan became effective as of April 9, 2021, and the Company may issue equity awards to permitted recipients thereunder.
The maximum contractual life of the plan is ten years.
As of November 30, 2021, employees and directors
hold Incentive Stock Options (“ISOs”) and Non-Qualified Stock Options (“NQSOs) to purchase approximately 1.3 million
shares of common stock at exercise prices ranging from $6.85 to $66.14.
The following table summarizes information about stock options:
Schedule of stock option activity
(in thousands, except per share and weighted-average amounts)
Transactions during the three months ended November 30, 2021
Number of
Options
Weighted-
Average
Exercise
Price
Per Share
Weighted-
Average
Remaining
Contractual
Life (Years)
Outstanding, August 31, 2021
1,184
$ 25.63
6.47
Granted
189
$ 39.19
Exercised
( 28 )
$ 16.88
Cancelled/Forfeited
( 15 )
$ 37.33
Outstanding, November 30, 2021
1,330
$ 27.61
6.74
Exercisable, November 30, 2021
624
$ 14.47
4.78
The weighted-average remaining contractual life
of options outstanding issued under the Plans, both ISOs and NQSOs, was 6.74 years at November 30, 2021. The total fair value of nonvested
stock options as of November 30, 2021 was $ 8.0 million and is amortizable over a weighted average period of 3.54 years.
The fair value of these options was estimated
at the date of grant using the Black-Scholes option-pricing model. The Black-Scholes option-valuation model was developed for use in estimating
the fair value of traded options, which do not have vesting restrictions and are fully transferable. In addition, option valuation models
require the input of highly subjective assumptions, including the expected stock price volatility.
20
The following table summarizes the fair value
of the options, including both ISOs and NQSOs, granted during the three months ended November 30, 2021 and fiscal year 2021:
Schedule of fair value of options
(in thousands except pricing)
Three Months Ended
November 30, 2021
Fiscal Year 2021
Estimated fair value of awards granted
$ 3,029
$ 5,092
Unvested forfeiture rate
0 %
0 %
Weighted average grant price
$ 39.19
$ 57.60
Weighted average market price
$ 39.19
$ 57.60
Weighted average volatility
41.89 %
40.49 %
Weighted average risk-free rate
1.44 %
0.64 %
Weighted average dividend yield
0.62 %
0.42 %
Weighted average expected life
6.60 years
6.63 years
The exercise prices for the options outstanding
at November 30, 2021 ranged from $6.85 to $66.14, and the information relating to these options is as follows:
Schedule of options by exercise price range
(in thousands except prices)
Exercise Price
Awards Outstanding
Awards Exercisable
Low
High
Quantity
Weighted
Average
Remaining
Contractual
Life
Weighted
Average
Exercise
Price
Quantity
Weighted
Average
Remaining
Contractual
Life
Weighted
Average
Exercise
Price
$ 6.85
$ 9.77
310
3.55 years
$ 8.39
310
3.55 years
$ 8.39
$ 9.78
$ 18.76
227
5.09 years
$ 10.35
169
5.05 years
$ 10.43
$ 18.77
$ 33.40
280
7.17 years
$ 25.20
89
6.44 years
$ 23.64
$ 33.41
$ 49.62
258
9.35 years
$ 38.27
33
7.76 years
$ 35.44
$ 49.63
$ 66.14
255
8.97 years
$ 58.23
23
8.69 years
$ 60.98
1,330
6.74 years
$ 27.61
624
4.78 years
$ 14.47
During the three months ended November 30, 2021
we issued 1,735 shares of stock valued at $ 88 thousand to our non-management directors as compensation for board-related duties.
The balance of par value common stock and additional
paid-in capital as of November 30, 2021, was $ 10 thousand and $ 134.5 million, respectively.
NOTE 9: CONCENTRATIONS AND UNCERTAINTIES
Financial instruments that potentially subject
us to concentration of credit risk consist principally of cash, cash equivalents, trade accounts receivable, and short-term investments.
We hold cash and cash equivalents at banks located in California and with balances that often exceed FDIC-insured limits. In addition,
we hold cash at a bank in France that is not FDIC-insured. Historically, we have not experienced any losses in such accounts. However,
we are investigating alternative ways to minimize our exposure to such risks. While we may be exposed to credit losses due to the nonperformance
of our counterparties, we do not expect the settlement of these transactions to have a material effect on our results of operations, cash
flows, or financial condition. We maintain cash at financial institutions that may, at times, exceed federally insured limits.
Revenue concentration shows that international
sales accounted for 31 % and 33 % of net sales for the three months ended November 30, 2021 and 2020, respectively. Four customers accounted
for 7 %, 5 %, 5 %, and 5 % of net sales during the three months ended November 30, 2021. Three customers accounted for 17 %, 7 %, and 5 % of
net sales during the three months ended November 30, 2020.
21
Accounts receivable concentration shows that five
customers each comprised between 5 % and 21 % of accounts receivable as of November 30, 2021 compared to five customers each comprising
between 6 % and 21 % of accounts receivable as of November 30, 2020.
We operate in the computer software industry,
which is highly competitive and changes rapidly. Our operating results could be significantly affected by our ability to develop new products
and find new distribution channels for new and existing products.
The majority of our customers are in the pharmaceutical
industry. During economic downturns, we have seen consolidations in the pharmaceutical industry. The extent to which the COVID-19 pandemic
continues to impact our business going forward will depend on numerous factors we cannot reliably predict, including the duration and
scope of the pandemic; businesses, and individuals' actions in response to the pandemic; and the impact on economic activity, including
the possibility of recession or financial market instability. These factors may adversely impact consumer, business, and government spending
as well as customers' ability to pay for our products and services on an ongoing basis. As a result, our growth rate could be affected
by consolidation and downsizing in the pharmaceutical industry.
NOTE 10: SEGMENT AND GEOGRAPHIC REPORTING
We account for segments and geographic revenue
in accordance with guidance issued by the FASB. Our reportable segments are strategic business units that offer different products and
services.
Results for each business unit segment and consolidated
results for the three months ended November 30, 2021 and 2020 were as follows:
Schedule of consolidated results from reportable segments
(in thousands)
Three Months Ended November 30, 2021
Software
Services
Total
Revenue
$ 7,362
$ 5,055
$ 12,417
Cost of revenue
735
2,021
2,756
Gross profit
$ 6,627
$ 3,034
$ 9,661
Gross margin
90 %
60 %
78 %
Our software business and services business represented
59% and 41% of total revenue, respectively, for the three months ended November 30, 2021.
(in thousands)
Three Months Ended November 30, 2020
Software
Services
Total
Revenue
$ 6,212
$ 4,489
$ 10,701
Cost of revenue
812
1,621
2,433
Gross profit
$ 5,400
$ 2,868
$ 8,268
Gross margin
87 %
64 %
77 %
Our software business and services business represented
58% and 42% of total revenue, respectively, for the three months ended November 30, 2020.
Revenue by product and consolidated revenue
for the three months ended November 30, 2021 and 2020 were as follows:
Schedule of geographical revenues
(in thousands)
November 30,
2021
2020
Software revenue
GastroPlus
$ 3,985
54 %
$ 3,336
54 %
MonolixSuite
1,570
21
1,165
19
ADMET Predictor
1,459
20
1,172
19
Other
348
5
539
8
Total software revenue
$ 7,362
100 %
$ 6,212
100 %
Services revenue
PKPD
$ 2,326
46 %
$ 2,245
50 %
QSP/QST
1,466
29
1,122
25
PBPK
859
17
628
14
Other
404
8
494
11
Total services revenue
$ 5,055
100 %
$ 4,489
100 %
Total consolidated revenue
$ 12,417
$ 10,701
22
Revenue by division and consolidated revenue
for the three months ended November 30, 2021 and 2020 were as follows:
(in thousands)
November 30,
2021
2020
Simulations Plus
$ 6,515
52 %
$ 5,432
51 %
Cognigen
2,503
20
2,668
25
DILIsym
1,717
14
1,372
13
Lixoft
1,682
14
1,229
11
Total
$ 12,417
100 %
$ 10,701
100 %
In addition, we allocate revenue to geographic
areas based on the locations of our customers. Revenue for each geographical area and consolidated revenue for the three months ended
November 30, 2021 and 2020 were as follows:
(in thousands)
November 30,
2021
2020
Americas
$ 8,459
68 %
$ 7,123
67 %
EMEA
3,025
24
2,478
23
Asia Pacific
933
8
1,100
10
Total
$ 12,417
100 %
$ 10,701
100 %
NOTE 11: EMPLOYEE BENEFIT PLAN
We maintain a 401(k) Plan for all eligible employees,
and we make matching contributions equal to 100% of the employee’s elective deferral, not to exceed 4% of total employee compensation.
We can also elect to make a profit-sharing contribution. Our contributions to this 401(K) Plan amounted to $ 114 thousand and $ 121 thousand
for the three months ended November 30, 2021 and 2020, respectively.
NOTE 12: ACQUISITION
On March 31, 2020, we entered into a Stock Purchase
and Contribution Agreement (the “Agreement”) with Lixoft, a French société par actions simplifiée (“Lixoft”).
On April 1, 2020, we completed the acquisition of all outstanding equity interests of Lixoft pursuant to the terms of the Agreement, with
Lixoft becoming our wholly owned subsidiary. We believe the combination of Simulations Plus and Lixoft provides substantial benefit based
on the complementary strengths of each of the companies.
Under the terms of the Agreement, as described
below, we will pay the former shareholders of Lixoft total consideration of up to $16.5 million, consisting of two-thirds cash and one-third
newly issued, unregistered shares of our common stock. In addition, the Agreement calls for earnout payments up to an additional $5.5
million, two-thirds cash and one-third newly issued, unregistered shares of our common stock based on a revenue growth formula each year
for the two years subsequent to April 1, 2020. The former shareholders can earn up to $2.0 million the first year and $3.5 million in
year two. The earnout liability has been recorded at fair value. In June 2021, under the terms of the Lixoft acquisition agreement, the
Company made an earnout payment of $2.0 million (two-thirds cash and one-third newly issued, unregistered shares of common stock) to the
former shareholders of Lixoft.
For further details regarding the remaining holdback and earnout liabilities,
please see Note 6, Contracts Payable, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly
Report on Form 10-Q.
NOTE 13: SUBSEQUENT EVENTS
On Thursday, January 6, 2022, our Board of Directors
declared a quarterly cash dividend of $0.06
per share to our shareholders. The dividend amount of approximately $1.2
million will be distributed on Monday, February 7, 2022, for shareholders of record as of Monday, January 31, 2022.
23
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
Forward-Looking Statements
This document and the documents incorporated in
this document by reference contain forward-looking statements that are subject to risks and uncertainties. All statements other than statements
of historical fact contained in this document and the materials accompanying this document are forward-looking statements.
The forward-looking statements are based on the
beliefs of our management, as well as assumptions made by and information currently available to our management. Frequently, but not always,
forward-looking statements are identified by the use of the future tense and by words such as “believes,” expects,”
“anticipates,” “intends,” “will,” “may,” “could,” “would,” “projects,”
“continues,” “estimates” or similar expressions. Forward-looking statements are not guarantees of future performance
and actual results could differ materially from those indicated by the forward-looking statements. Forward-looking statements involve
known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity,
performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed
or implied by the forward-looking statements.
The forward-looking statements contained or incorporated
by reference in this document are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (“Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”)
and are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995. These statements include declarations
regarding our plans, intentions, beliefs, or current expectations.
Among the important factors that could cause actual
results to differ materially from those indicated by forward-looking statements are the risks and uncertainties described under “Risk
Factors” in our Annual Report on Form 10-K for the year ended August 31, 2021, filed with the Securities and Exchange Commission
(“SEC”) on October 27, 2021, and elsewhere in this document and in our other filings with the SEC.
Forward-looking statements are expressly qualified
in their entirety by this cautionary statement. The forward-looking statements included in this document are made as of the date of this
document and we do not undertake any obligation to update forward-looking statements to reflect new information, subsequent events, or
otherwise.
General
BUSINESS
OVERVIEW
Simulations Plus, Inc., incorporated in 1996,
is a premier developer of modeling and simulation software for drug discovery and development, including the prediction of properties
of molecules utilizing artificial-intelligence and machine-learning-based technologies. We also provide consulting services ranging from
early drug discovery through preclinical and clinical trial development to regulatory submissions in support of product approval. Our
software and consulting services are provided to major pharmaceutical, biotechnology, agrochemical, cosmetics, and food industry companies.
They are also provided to academic agencies for use in the conduct of industry-based research and to regulatory agencies for product approval.
The Company is headquartered in Southern California, with additional offices in Buffalo, NY, Durham, NC, and Paris, France. Our common
stock has traded on the Nasdaq Global Select Market under the symbol “SLP” since May 13, 2021, prior to which it traded on
the Nasdaq Capital Market under the same symbol.
We generate revenue are a global leader, delivering
relevant, cost-effective software and creative and insightful consulting services. Pharmaceutical and biotechnology companies use our
software programs and scientific consulting services to guide early drug discovery (molecule design screening and lead optimization),
preclinical, and clinical development programs, and development of generic medicines after patent expiration, including using our software
products and services to enhance their understanding of the properties of potential new medicines and to use emerging data to improve
formulations, select and justify dosing regimens, support the generics industry, optimize clinical trial designs, and simulate outcomes
in special populations, such as in elderly and pediatric patients.
24
Impacts of the COVID-19 Pandemic on our
Business
For a discussion of the impacts on, and risks
to, our business from COVID-19, please refer to “Our business is subject to risks arising from epidemic diseases, such as the recent
outbreak of the COVID-19 illness” included in Item 1A Risk Factors in our Annual Report on Form 10-K for the fiscal year ended August
31, 2021, filed with the SEC on October 27, 2021.
RECENT DEVELOPMENTS
Short-Form Mergers
Effective September 1, 2021, the Company merged
Cognigen Corporation and DILIsym, Services, Inc. (wholly owned subsidiaries of the Company) with and into Simulations Plus, Inc. through
short-form mergers (the “Mergers”). To effectuate the Mergers, the Company filed Certificates of Ownership with the Secretaries
of State of the states of Delaware (Cognigen’s and DILIsym’s state of incorporation) and California (the Company’s state
of incorporation). Consummation of the Mergers was not subject to approval of the Company’s stockholders and did not impact the
rights of the Company’s stockholders.
Summary Results of Operations
Comparison of Three Months Ended November 30, 2021 and 2020:
(in thousands)
Three Months Ended November 30,
2021
2020
$ Change
% Change
Revenue
$ 12,417
$ 10,701
$ 1,716
16%
Cost of revenue
2,756
2,433
323
13%
Gross profit
9,661
8,268
1,393
17%
Research and development
882
809
73
9%
Selling, general and administrative
4,988
4,408
580
13%
Total operating expenses
5,870
5,217
653
13%
Income from operations
3,791
3,051
740
24%
Other income (expense), net
65
(55 )
120
(218)%
Income before provision for income taxes
3,856
2,996
860
29%
Provision for income taxes
(830 )
(517 )
(313 )
61%
Net income
$ 3,026
$ 2,479
$ 547
22%
Revenue
Consolidated revenue increased by approximately
$1.7 million or 16% to $12.4 million for the three months ended November 30, 2021, compared to consolidated revenue of approximately $10.7
million for the three months ended November 30, 2020. This increase is primarily due to a $1.2 million or 19% increase in software-related
revenue, as well as a $566 thousand or 13% increase in service-related revenue when compared to the three months ended November 30,
2021 and 2020.
Cost of Revenue
Consolidated cost of revenue increased by approximately
$323 thousand or 13%, to $2.8 million for the three months ended November 30, 2021, compared to approximately $2.4 million for the three
months ended November 30, 2020. The increase is primarily due to higher labor-related cost of revenue of $367 thousand, partially offset
by a decrease in technical support costs of $40 thousand.
25
Gross Profit
Consolidated gross profit increased by approximately
$1.4 million or 17% to $9.7 million for the three months ended November 30, 2021 compared to approximately $8.3 million for the three
months ended November 30, 2020. The higher gross profit is primarily due to an increase in gross profit for our software business of approximately
$1.2 million, or 23%, and an increase in gross profit for our services business of approximately $166 thousand or 6%.
Overall gross margin percentage increased by approximately
1% to 78% for the three months ended November 30, 2021 from 77% for the three months ended November 30, 2020.
Research and Development Costs
Total research and development costs increased
by $221 thousand for the three months ended November 30, 2021 compared to the three months ended November 30, 2020. During the three months
ended November 30, 2021, we incurred approximately $1.7 million of research and development costs; of this amount, $838 thousand was capitalized
and $882 thousand was expensed. During the three months ended November 30, 2020, we incurred approximately $1.5 million of research and
development costs; of this amount approximately $700 thousand was capitalized and $809 thousand was expensed.
Selling, General, and Administrative Expenses
Selling, general, and administrative expenses
increased by approximately $580 thousand or 13% to approximately $5.0 million for the three months ended November 30, 2021, from $4.4
million for the three months ended November 30, 2020. The increase was primarily due to higher salary, bonus and other compensation costs
of $237 thousand, an increase in payroll taxes of $131 thousand, a $103 thousand increase in insurance costs related to higher liability-related
insurance, and a $93 thousand increase in commission costs.
As a percent of revenue, consolidated selling,
general, and administrative expenses decreased from 41% to 40% for the same comparative periods.
Other Income/Expense, net
Total other income was $65 thousand for the three
months ended November 30, 2021 compared to total other expense of $55 thousand for the three months ended November 30, 2020. The variance
of $120 thousand was primarily due to increases in currency-exchange gains of $116 thousand.
Provision for Income Taxes
Provision for income taxes was $830 thousand for
the three months ended November 30, 2021 compared to $517 thousand for the same period in the previous year. Our effective tax rate increased
4.2% to 21.5% for the three months ended November 30, 2021 from 17.3% during the same period of the previous year.
Segment Results of Operations by Business
Unit
Comparison of Three Months Ended November
30, 2021 and 2020:
Revenue
(in thousands)
Three Months Ended November 30,
2021
2020
Change ($)
Change (%)
Software
$ 7,362
$ 6,212
$ 1,150
19%
Services
5,055
4,489
566
13%
Total
$ 12,417
$ 10,701
$ 1,716
16%
26
Cost of Revenue
(in thousands)
Three Months Ended November 30,
2021
2020
Change ($)
Change (%)
Software
$ 735
$ 812
$ (77 )
(9)%
Services
2,021
1,621
400
25%
Total
$ 2,756
$ 2,433
$ 323
13%
Gross Profit
(in thousands)
Three Months Ended November 30,
2021
2020
Change ($)
Change (%)
Software
$ 6,627
$ 5,400
$ 1,227
23%
Services
3,034
2,868
166
6%
Total
$ 9,661
$ 8,268
$ 1,393
17%
Software Business
For the three months ended November 30, 2021,
the revenue increase of $1.2 million or 19%, compared to the three months ended November 30, 2020, was primarily due to higher sales from
GastroPlus and MonolixSuite of $649 thousand and $405 thousand, respectively. Cost of revenue decreased $77 thousand or 9% during the
same periods primarily due to lower technical support costs of $40 thousand and lower amortization costs of $29 thousand. Gross margin
increased $1.2 million or 23% during the same periods, primarily due to the increase in revenue.
Services Business
For the three months ended November 30, 2021,
the revenue increase of $566 thousand or 13%, compared to the three months ended November 30, 2020, was primarily due to an increase in
revenue from QSP/QST consulting services and analytical studies of $436 thousand and $116 thousand, respectively. Cost of revenue increased
$400 thousand or 25%, primarily due to an increase in salaries for analytical studies of $173 thousand, training costs of $93 thousand,
salary contracts of $61 thousand, and subcontractor costs of $57 thousand. Gross margin increased $166 thousand or 6%.
Liquidity and Capital Resources
As of November 30, 2021, the Company had $41.7 million in cash and
cash equivalents, $82.7 million in short-term investments, and $130.3 million in working capital. Our principal sources of capital have
been cash flows from our operations and a public offering in 2020. We have achieved continuous positive operating cash flow over the last
twelve fiscal years.
We believe that our existing capital and anticipated
funds from operations will be sufficient to meet our anticipated cash needs for working capital and capital expenditures for the foreseeable
future. Thereafter, if cash generated from operations is insufficient to satisfy our capital requirements, we may draw from our revolving
line of credit with the bank, or we may have to sell additional equity or debt securities or obtain expanded credit facilities. In the
event such financing is needed in the future, there can be no assurance that such financing will be available to us, or, if available,
that it will be in amounts and on terms acceptable to us. If cash flows from operations became insufficient to continue operations at
the current level, and if no additional financing was obtained, then management would restructure the Company in a way to preserve its
pharmaceutical business while maintaining expenses within operating cash flows.
We continue to seek opportunities for strategic
acquisitions. If one or more such acquisitions is identified, a substantial portion of our cash reserves may be required to complete it;
however, we intend to maintain sufficient cash reserves after any acquisition to provide reasonable assurance that outside financing will
not be necessary to continue operations. If we identify an attractive acquisition that would require more cash to complete than we are
willing or able to use from our cash reserves, we will consider financing options to complete the acquisition, including obtaining loans
and issuing additional securities.
27
We are not aware of any trends or demands, commitments,
events or uncertainties that are reasonably likely to result in a decrease in liquidity of our assets. The trend over the last ten years
has been increasing cash deposits from our operating cash flows, and we expect that trend to continue for the foreseeable future.
Cash Flows
Operating Activities
Net cash provided by operating activities was
$3.6 million for the three months ended November 30, 2021. Our operating cash flows resulted primarily from our net income of $3.0
million, which was generated by cash received from our customers, offset by cash payments we made to third parties for their services
and employee compensation. In addition, net cash outflow from changes in balances of operating assets and liabilities was $1.8 million,
offset by non-cash charges of $2.4 million. The change in operating assets and liabilities was primarily a result of an increase in accounts
receivable.
Net cash provided by operating activities was
$5.3 million for the three months ended November 30, 2020. Our operating cash flows resulted primarily from our net income of $2.5
million, which was generated by cash received from our customers, offset by cash payments we made to third parties for their services
and employee compensation. In addition, net cash inflow from changes in balance of operating assets and liabilities was $0.6 million,
and non-cash charges were $2.2 million. The change in operating assets and liabilities was primarily a result of a decrease in prepaid
incomes taxes and revenue in excess of billings.
Investing Activities
Net cash provided by investing activities during
the three months ended November 30, 2021 of approximately $2.0 million was primarily due to the proceeds from the sale of short-term investments
of 16.1 million, partially offset by the purchase of short-term investments of $12.7 million and the purchase of computer software development
costs of $838 thousand.
Cash used for investing activities during the
three months ended November 30, 2020 of $25.9 million was primarily due to the purchase of short-term investments of $31.0 and the purchase
of computer software development costs of $728 thousand, partially offset by the proceeds from the sale of short-term investments of $6.0
million.
Financing Activities
For the three months ended November 30, 2021,
net cash used in financing activities of $837 thousand was primarily due to dividend payments totaling $1.2 million, partially offset
by proceeds from the exercise of stock options totaling $372 thousand.
Net cash used for financing activities for the
three months ended November 30, 2020, of $1.0 million was primarily due to dividend payments totaling $1.2 million.
Cash and Working Capital
As of November 30, 2021, the Company had $41.7
million in cash and cash equivalents and $82.7 million in short-term investments.
We have achieved continuous positive operating
cash flow over the last twelve fiscal years.
At November 30, 2021, we had working capital
of $130.3 million, a ratio of current assets to current liabilities of 14.6 and a ratio of debt to equity of 0.1. At August 31, 2021,
we had working capital of $127.7 million, a ratio of current assets to current liabilities of 12.0 and a ratio of debt to equity of 0.1.
28
Contractual Obligations
The following table provides aggregate information
regarding our contractual obligations as of November 30, 2021:
(in thousands)
Payments due by period
Contractual obligations:
Total
1 year
2–3
years
4–5
years
More than
5 years
Operating lease obligations
$ 1,224
$ 373
$ 618
$ 233
$ –
Contracts payable
4,671
4,671
–
–
–
Total
$ 5,895
$ 5,044
$ 618
$ 233
$ –
Known Trends of Uncertainties
Although we have not
seen any significant reduction in total revenue to date, we did see a reduction in PKPD services during the year ended August 31, 2021,
primarily resulting from project disruptions due to customer delays, holds, and drug development program cancellations. We have also seen
some consolidation in the pharmaceutical industry during economic downturns although these consolidations have not had a negative
effect on our total revenue from that industry. Should consolidations and downsizing in the industry continue to occur, those events could
adversely impact our revenue and earnings going forward.
The world has been affected
by the COVID-19 pandemic. Although there has not been a substantial impact on our sales revenue to date, until the pandemic has passed,
there remains uncertainty as to the effect on our business in both the short and long term.
We believe that the need
for improved productivity in the research and development activities directed toward developing new medicines will continue to result
in increasing adoption of simulation and modeling tools such as those we produce. New product developments in the pharmaceutical business
segments could result in increased revenue and earnings if they are accepted by our markets; however, there can be no assurances that
new products will result in significant improvements to revenue or earnings. For competitive reasons, we do not disclose all of our new
product development activities.
Our continued quest for
acquisitions could result in a significant change to revenue and earnings if one or more such acquisitions are completed.
The potential for growth
in new markets (e.g., healthcare) is uncertain. We will continue to explore these opportunities until such time as we either generate
sales or determine that resources would be more efficiently used elsewhere.
Critical Accounting Estimates
Our condensed consolidated financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of the
condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the consolidated financial statements, and the reported amounts of expenses during the reporting
period. On an ongoing basis, management evaluates its estimates and judgments, including those related to recoverability and useful lives
of long-lived assets, stock compensation, valuation of derivative instruments, allowances, contingent consideration, contingent value
rights, fixed payment arrangements and going concern. Management bases its estimates and judgments on historical experience and on various
other factors, including the COVID-19 pandemic, that we believe to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual
results may differ from these estimates under different assumptions or conditions. The methods, estimates, and judgments used by us in
applying these critical accounting policies have a significant impact on the results we report in our condensed consolidated financial
statements. Our significant accounting policies and estimates are included in our Annual Report on Form 10-K for the fiscal year ended
August 31, 2021, filed with the SEC on October 27, 2021.
Information regarding our significant accounting
policies and estimates can also be found in Note 2, Significant Accounting Policies, to our condensed consolidated financial statements
included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
29
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There has been no material change in our exposure
to market risk from that described in Item 7A of our Annual Report on Form 10-K for the year ended August 31, 2021.
Item 4. Controls and Procedures
Our management, with the participation of our
Chief Executive Officer and our Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of November
30, 2021. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act,
means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in
the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified
in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated
and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate
to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well-designed
and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating
the cost-benefit relationship of possible controls and procedures. Based on this evaluation, management concluded as of November 30, 2021
that our disclosure controls and procedures were effective.
Changes in Internal Controls over Financial
Reporting
No change in our internal controls over financial
reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) occurred during our most recent fiscal quarter that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.
30
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
For a description of our material pending legal proceedings, please
see Note 7, Commitments and Contingencies, to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly
Report on Form 10-Q.
Item 1A.
Risk Factors
Please carefully consider the information set
forth in this Quarterly Report on Form 10-Q and the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual
Report on Form 10-K for the year ended August 31, 2021, which could materially affect our business, financial condition, or future results.
The risks described in our Annual Report on Form 10-K, as well as other risks and uncertainties, could materially and adversely affect
our business, results of operations, and financial condition, which in turn could materially and adversely affect the trading price of
shares of our common stock. Additional risks not currently known or currently material to us may also harm our business.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
None.
31
Item 6. Exhibits
EXHIBIT NUMBER
DESCRIPTION
2.1(3)^
Agreement and Plan of Merger, dated July 23, 2014, by and among the Company, Cognigen Corporation and the other parties thereto
2.2(5)^
Share Purchase and Contribution Agreement, dated March 31, 2020
3.1(2)
Articles of Incorporation of the Company
3.2(2)
Amended and Restated Bylaws of the Company
3.3(4)
Certificate of Amendment to the Amended and Restated Bylaws of Simulations Plus, Inc .
4.1(1)
Form of Common Stock Certificate
4.2(1)
Share Exchange Agreement
4.3(6)
Revolving Line of Credit Note, dated as of March 31, 2020, by and between the Company, as borrower, and Wells Fargo Bank, National Association, as lender
4.4(6)
Credit Agreement, dated as of March 31, 2020, by and between the Company, as borrower, and Wells Fargo Bank, National Association, as lender
10.1(7)†
First Amendment to Employment Agreement, by and between Simulations Plus, Inc. and Shawn O’Connor, dated November 19, 2021
31.1*
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
31.2*
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 *
32.1*
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 **
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover Page Interactive Data File – the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
________________________
^
Schedules and exhibits omitted pursuant to Item 601(b)(2) of Registration S-K. The registrant agrees to furnish supplementally a copy of any omitted schedule to the SEC upon request.
*
Filed herewith
†
Those exhibits marked with a (†) refer to management contracts or compensatory plans or arrangements.
(1)
Incorporated by reference to the Company’s Registration Statement on Form SB-2 (Registration No. 333-6680) filed on March 25, 1997.
(2)
Incorporated by reference to an exhibit to the Company’s Form 10-K for the fiscal year ended August 31, 2010.
(3)
Incorporated by reference to an exhibit to the Company’s Form 8-K/A filed November 18, 2014.
(4)
Incorporated by reference to Appendix A to the Company’s Definitive Schedule 14A filed December 31, 2018.
(5)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed April 2, 2020.
(6)
Incorporated by reference to an exhibit to the Company’s Form 8-K filed April 3, 2020.
(7)
Incorporated by reference to the Company’s Form 8-K filed with the SEC on November 19, 2021.
32
SIGNATURE
In accordance with Section 13 or 15 (d) of the
Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized,
in the City of Lancaster, State of California, on January 7, 2022.
Simulations Plus, Inc.
Date:
January 7, 2022
By: /s/ Will Frederick
Will Frederick
Chief Financial Officer
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.