Financial Statements
−Removed: consolidated financial statements included in this Form 10-Q are as follows:
−Removed: F-1 Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019 (unaudited);
−Removed: F-2 Consolidated Statements of Operations for the three months ended March 31, 2020 and March 31,
−Removed: 2019 (unaudited);
−Removed: F-3 Consolidated Statements of Stockholders’
−Removed: Deficit for the three
−Removed: months ended March 31, 2020 and 2019 (unaudited);
−Removed: F-4 Consolidated Statements of Cash Flow for the three months ended
−Removed: March 31, 2020 and 2019 (unaudited);
−Removed: F-5 Notes to Consolidated Financial Statements.
−Removed: consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
−Removed: States of America for interim financial information and the SEC instructions to Form 10-Q.
−Removed: In the opinion of management, all adjustments
−Removed: considered necessary for a fair presentation have been included.
−Removed: Operating results for the interim period ended March 31, 2020
−Removed: are not necessarily indicative of the results that can be expected for the full year.
−Removed: CONSOLIDATED BALANCE SHEETS
+Added: Our consolidated financial statements included in this Form 10-Q
+Added: are as follows:
+Added: Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019 (unaudited);
+Added: Consolidated Statements of Operations for the three and six months ended June 30, 2020 and 2019 (unaudited);
+Added: Consolidated Statements of Stockholders’
+Added: Deficit for the three and six months ended June 30, 2020 and 2019 (unaudited);
+Added: Consolidated Statements of Cash Flow for the three and six months ended June 30, 2020 and 2019 (unaudited);
+Added: Notes to Consolidated Financial Statements.
+Added: These consolidated financial statements have been prepared in accordance
+Added: with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions
+Added: to Form 10-Q.
+Added: In the opinion of management, all adjustments considered necessary for a fair presentation have been included.
+Added: results for the interim period ended June 30, 2020 are not necessarily indicative of the results that can be expected for the full
+Added: SKINVISIBLE, INC.
+Added: CONDENSED CONSOLIDATED BALANCE SHEETS
Current assets
+Added: receivable (including $4,370 and nil, from related parties respectively)
expense and other current assets
9 unchanged sentences
current liabilities
−Removed: notes payable related party, less current maturities, net of unamortized discount of $2,908,507 and $3,060,970 respectively
−Removed: notes payable, less current maturities, net of unamortized debt discount of $241,776 and $254,450, respectively
−Removed: Total liabilities
+Added: notes payable related party, net of unamortized discount of $2,756,044 and $3,060,970 respectively
+Added: notes payable, net of unamortized debt discount of $229,102 and $254,450, respectively
Stockholders' deficit
1 unchanged sentence
200,000,000 shares authorized;
−Removed: 4,471,746 and 4,471,746 shares issued and outstanding at March 31, 2020 and December
+Added: 4,471,746 and 4,471,746 shares issued and outstanding at June 30, 2020 and December
31, 2019, respectively
4 unchanged sentences
liabilities and stockholders' deficit
−Removed: Accompanying Notes to Consolidated Financial Statements.
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: (including $7,643 with a related party)
+Added: See Accompanying Notes to Consolidated
+Added: Financial Statements.
+Added: SKINVISIBLE, INC.
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: - related party
Cost of revenues
6 unchanged sentences
income - related party
−Removed: other expense
−Removed: loss per common share
+Added: on extinguishment of debt
+Added: other expenses
+Added: Basic loss per
diluted loss per common share
−Removed: Basic weighted
−Removed: average common shares outstanding
−Removed: Fully diluted
weighted average common shares outstanding
−Removed: Accompanying Notes to Consolidated Financial Statements.
−Removed: CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: diluted weighted average common shares outstanding
+Added: See Accompanying Notes to Consolidated Financial
+Added: SKINVISIBLE, INC.
+Added: CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
+Added: the Three and Six months Ended June 30, 2020
Paid-in Capital
6 unchanged sentences
$ (3,437,251)
+Added: June 30, 2020
+Added: $ (33,995,673 )
+Added: $ (3,750,044)
+Added: the Three and Six months Ended June 30, 2019
+Added: Additional Paid-in
+Added: Stockholders' Deficit
December 31, 2018
4 unchanged sentences
$ (5,062,514)
−Removed: Accompanying Notes to Consolidated Financial Statements.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Settlement of debts
+Added: Beneficial conversion
+Added: feature on convertible notes issued as settlement on existing payables
+Added: Beneficial conversion
+Added: feature repurchase
+Added: June 30, 2019
+Added: $ (32,476,775 )
+Added: $ (2,231,146)
+Added: See Accompanying
+Added: Notes to Consolidated Financial Statements.
+Added: CONDENSED CONSOLIDATED
+Added: STATEMENTS OF CASH FLOWS
Cash flows from operating
−Removed: to reconcile net loss to net cash used in operating activities
+Added: to reconcile net loss to net
+Added: provided (used) by operating activities:
and amortization
of debt discount
+Added: on extinguishment of debt
in operating assets and liabilities:
−Removed: in prepaid assets
+Added: (Increase) in prepaid assets
in accounts receivable
1 unchanged sentence
in accrued interest
−Removed: cash used in operating activities
+Added: cash provided (used) by operating activities
Cash flows from investing
2 unchanged sentences
Cash flows from financing
−Removed: from related party loans, net of payments
+Added: on related party loans
+Added: from related party loans
cash provided by financing activities
8 unchanged sentences
investing and financing activities:
+Added: conversion feature on convertible debt
stock issued on extinguishment of debts
−Removed: Accompanying Notes to Consolidated Financial Statements.
+Added: See Accompanying
+Added: Notes to Consolidated Financial Statements.
NOTES TO CONSOLIDATED
2 unchanged sentences
of business –
−Removed: Skinvisible, Inc., (referred to as the “Company”) is focused on the development and manufacture
+Added: Skinvisible, Inc., (referred to as the “Company”) is focused on the development, manufacture
and sales of innovative topical, transdermal and mucosal polymer-based delivery system technologies and formulations incorporating
3 unchanged sentences
Additionally,
−Removed: the Company’s non-dermatological formulations, offer solutions for a broad spectrum of markets women’s health, pain
−Removed: management, and others.
+Added: the Company’s non-dermatological formulations offer solutions for a broad spectrum of markets including women’s health,
+Added: pain management, and others.
The Company maintains executive and sales offices in Las Vegas, Nevada.
6 unchanged sentences
26, 2017, the Company purchased 5,750,000 shares of common stock of Ovation Science Inc.
−Removed: (“Ovation”) for $32,286 which
−Removed: at the time of purchase the Company represented 99.9% of the then issued and outstanding common stock.
−Removed: On March 28, 2018 the Company
−Removed: sold its interest in Ovation to officers of the Company for $500,000 which at the time represented a 37.80% interest in Ovation.
+Added: (“Ovation”) for $32,286,
+Added: which at the time of purchase the Company’s ownership represented 99.9% of the then issued and outstanding common stock.
+Added: On March 28, 2018 the Company sold its interest in Ovation to officers of the Company for $500,000 which at the time represented
+Added: a 37.80% interest in Ovation.
Inc., together with its subsidiaries, shall herein be collectively referred to as the “Company.”
20 unchanged sentences
since its inception and requires capital for its contemplated operational and marketing activities to take place.
−Removed: These factors, among
−Removed: others, raises substantial doubt about the Company’s ability to continue as a going concern.
−Removed: plans for the Company are to generate the necessary funding through licensing of its core
−Removed: products and to seek additional debt and equity funding.
−Removed: However, the Company’s ability to generate the necessary
−Removed: funds through licensing or raise additional capital through the future issuances of common stock or debt is unknown.
−Removed: The obtainment
−Removed: of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition,
−Removed: ultimately, to the attainment of profitable operations are necessary for the Company to continue operations.
−Removed: The consolidated financial
−Removed: statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
−Removed: Company's operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic
−Removed: spreading throughout the United States and elsewhere.
−Removed: The spread of COVID-19 has caused a change in the availability of our staff
−Removed: and support services.
−Removed: Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial
−Removed: The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments
−Removed: or a revision of the carrying value of its assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q.
+Added: These factors,
+Added: among others, raises substantial doubt about the Company’s ability to continue as a going concern.
+Added: Managements plans for
+Added: the Company are to generate the necessary funding through licensing of its core products
+Added: and to seek additional debt and equity funding.
+Added: However, the Company’s ability to generate the necessary funds through
+Added: licensing or raise additional capital through the future issuances of common stock or debt is unknown.
+Added: The obtainment of additional
+Added: financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately,
+Added: to the attainment of profitable operations are necessary for the Company to continue operations.
+Added: The consolidated financial statements
+Added: of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
+Added: The Company's
+Added: operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic spreading
+Added: throughout the United States and elsewhere.
+Added: The spread of COVID-19 has caused a change in the availability of our staff and support
+Added: Due to the COVID-19 pandemic, there has been uncertainty and disruption in the global economy and financial markets.
+Added: The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a
+Added: revision of the carrying value of its assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q.
These estimates could change in the future, as new events occur, or additional information is obtained.
29 unchanged sentences
There are $35,089 and $1,298
−Removed: in cash as of March 31, 2020 and December 31, 2019 respectively.
+Added: in cash as of June 30, 2020 and December 31, 2019 respectively.
of financial instruments –The carrying value of cash, accounts payable and accrued expenses, and debt (See Notes 6 &
10 unchanged sentences
and the last unobservable.
−Removed: 1 Quoted prices in active markets for identical assets or liabilities.
−Removed: These are typically obtained from real-time quotes
−Removed: for transactions in active exchange markets involving identical assets.
−Removed: The Company uses Level 1 measurements to value the
−Removed: transactions when it issues shares, warrants, options and debt with beneficial conversion features.
Level 1 Quoted prices
+Added: in active markets for identical assets or liabilities.
+Added: These are typically obtained from real-time quotes for transactions
+Added: in active exchange markets involving identical assets.
+Added: The Company uses Level 1 measurements to value the transactions when
+Added: it issues shares, warrants, options and debt with beneficial conversion features.
+Added: Level 2 Quoted prices
for similar assets and liabilities in active markets;
12 unchanged sentences
in the periods included in these financial statements.
−Removed: Revenue recognition
−Removed: We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting
−Removed: Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers,
−Removed: which requires that five steps be followed in evaluating revenue recognition:
−Removed: (i) identify the contract with the customer;
−Removed: identity the performance obligations in the contract;
+Added: recognition –
+Added: We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial
+Added: Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts
+Added: with Customers, which requires that five steps be followed in evaluating revenue recognition:
+Added: (i) identify the contract with the
+Added: (ii) identity the performance obligations in the contract;
(iii) determine the transaction price;
−Removed: (iv) allocate the transaction price;
+Added: (iv) allocate the
+Added: transaction price;
and (v) recognize revenue when or as the entity satisfied a performance obligation.
−Removed: 31, 2020 and March 31, 2019, the Company had $8,409 and $10,204, respectively, in receivables related to royalty contracts.
+Added: sales –
+Added: Revenues from the sale of products (Invisicare®
+Added: polymers) are recognized when title to the products
+Added: are transferred to the customer and only when no further contingencies or material performance obligations are warranted, and
+Added: thereby have earned the right to receive reasonably assured payments for products sold and delivered.
+Added: sales –
+Added: We also recognize royalty revenue from licensing our patented product formulations only when earned, with
+Added: no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain
+Added: reasonably assured payments.
+Added: and license rights sales –
+Added: We also recognize revenue from distribution and license rights when no further contingencies
+Added: or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured
has made an accounting policy election to exclude from the measurement of the transaction price all taxes assessed by governmental
3 unchanged sentences
requiring payment within 30 days from the invoice date.
−Removed: The carrying amount of accounts receivable is reviewed periodically
−Removed: for collectability.
−Removed: If management determines that collection is unlikely, an allowance that reflects management’s best
−Removed: estimate of the amounts that will not be collected is recorded.
−Removed: Management reviews each accounts receivable balance that
−Removed: exceeds 30 days from the invoice date and, based on an assessment of creditworthiness, estimates the portion, if any, of the
−Removed: balance that will not be collected.
−Removed: As of March 31, 2020 and December 31, 2019, the Company had not recorded a reserve for
−Removed: doubtful accounts.
+Added: The carrying amount of accounts receivable is reviewed periodically for
+Added: collectability.
+Added: If management determines that collection is unlikely, an allowance that reflects management’s best estimate
+Added: of the amounts that will not be collected is recorded.
+Added: Management reviews each accounts receivable balance that exceeds 30 days
+Added: from the invoice date and, based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will
+Added: not be collected.
+Added: As of June 30, 2020 and December 31, 2019, the Company had not recorded a reserve for doubtful accounts.
assets –
22 unchanged sentences
The Company reports earnings (loss) per share in accordance with FASB Codification Topic ASC 260-10
−Removed: 260-10 “Earnings Per Share”, Basic earnings (loss) per share is computed by dividing income (loss) available to
−Removed: common shareholders by the weighted average number of common shares available.
−Removed: Diluted earnings (loss) per share is computed
−Removed: similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional
−Removed: common shares that would have been outstanding if the potential common shares had been issued and if the additional common
−Removed: shares were dilutive.
−Removed: Diluted earnings (loss) per share has not been presented for the three months ending March 31, 2020
−Removed: since the effect of the assumed exercise of options and warrants to purchase common shares (common stock equivalents) would
−Removed: have an anti-dilutive effect.
−Removed: There are 26,147,998 additional shares issuable in connection with outstanding options,
−Removed: warrants, stock payable and convertible debts as of March 31, 2020.
+Added: “Earnings Per Share”, Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders
+Added: by the weighted average number of common shares available.
+Added: Diluted earnings (loss) per share is computed similar to basic earnings
+Added: (loss) per share except that the denominator is increased to include the number of additional common shares that would have been
+Added: outstanding if the potential common shares had been issued and if the additional common shares were dilutive.
+Added: Diluted earnings
+Added: (loss) per share has not been presented for the three and six months ending June 30, 2020 since the effect of the assumed exercise
+Added: of options and warrants to purchase common shares (common stock equivalents) would have an anti-dilutive effect.
+Added: There are 27,163,307
+Added: additional shares issuable in connection with outstanding options, warrants, stock payable and convertible debts as of June 30,
The shares issuable under each instrument is as follows;
−Removed: 100,000 shares issuable for options, 60,000 shares issuable for warrants, 59,602 shares issuable for shares payable and
−Removed: 25,928,396 shares issuable under convertible notes.
+Added: 100,000 shares issuable for options, 60,000 shares issuable for
+Added: warrants, 59,602 shares issuable for shares payable and 26,943,705 shares issuable under convertible notes.
There were 25,931,481
−Removed: additional shares issuable in connection with outstanding options, warrants, stock payable and convertible debts as of March 31,
+Added: additional shares issuable in connection with outstanding options, warrants, stock payable and convertible debts as of June 30,
The shares which were issuable at that date under each instrument were as follows;
6 unchanged sentences
and trademarks and other intangible assets are capitalized at their historical cost and are amortized over their estimated useful
−Removed: As of March 31, 2020 intangible assets total $699,670, net of $543,135 of accumulated amortization.
+Added: As of June 30, 2020 intangible assets total $713,473, net of $553,096 of accumulated amortization.
As of December 31, 2019,
intangible assets total $698,800, net of $533,415 of accumulated amortization.
−Removed: The Company capitalized
−Removed: $870 in patent cost during the three months ended March 31, 2020.
−Removed: Amortization expense for
−Removed: the three months ended March 31, 2020 and 2019 was $9,720 and $9,592, respectively.
−Removed: License and distributor
−Removed: rights were acquired by the Company in January 1999 and provide exclusive use distribution of polymers and polymer based products.
+Added: The Company capitalized $14,673 in patent cost
+Added: during the six months ended June 30, 2020.
+Added: expense for the three months ended June 30, 2020 and 2019 was $9,961 and $9,979, respectively.
+Added: expense for the six months ended June 30, 2020 and 2019 was $19,681 and $19,630, respectively.
+Added: and distributor rights were acquired by the Company in January 1999 and provide exclusive use distribution of polymers and polymer
+Added: based products.
The Company has a non-expiring term on the license and distribution rights.
−Removed: Accordingly, the Company annually assesses this license
−Removed: and distribution rights for impairment and has determined that no impairment write-down is considered necessary as of March 31,
+Added: Accordingly, the Company annually
+Added: assesses this license and distribution rights for impairment and has determined that no impairment write-down is considered necessary
+Added: as of June 30, 2020.
OPTIONS AND WARRANTS
1 unchanged sentence
The following is a summary
−Removed: of option activity during the three months ended March 31, 2020.
+Added: of option activity during the six months ended June 30, 2020.
Average Exercise Price
3 unchanged sentences
Options canceled
−Removed: March 31, 2020
−Removed: following is a summary of option activity during the three months ended March 31, 2019.
+Added: June 30, 2020
+Added: following is a summary of option activity during the six months ended June 30, 2019.
Average Exercise Price
December 31, 2018
−Removed: Options granted and assumed
+Added: Options granted and
Options expired
Options canceled
−Removed: Options exercised
−Removed: Balance, March
−Removed: As of March 31, 2020, all
−Removed: stock options outstanding are exercisable.
+Added: June 30, 2019
+Added: As of June 30, 2020, all stock options
+Added: outstanding are exercisable.
Stock warrants
The following
−Removed: is a summary of warrants activity during the the three months ended March 31, 2020
+Added: is a summary of warrants activity during the six months ended June 30, 2020
Average Exercise Price
3 unchanged sentences
Warrants canceled
−Removed: March 31, 20 20
−Removed: following is a summary of warrants activity during the three months ended March 31, 2019.
+Added: June 30, 20 20
+Added: following is a summary of warrants activity during the six months ended June 30, 2019.
Average Exercise Price
December 31, 2018
−Removed: Warrants granted and assumed
+Added: Warrants granted and
Warrants expired
Warrants canceled
−Removed: Warrants exercised
−Removed: Balance, March
−Removed: As of March 31, 2020, all
+Added: June 30, 2019
+Added: As of June 30, 2020, all
stock warrants outstanding are exercisable.
Secured debt offering
−Removed: During the period from May
−Removed: 22, 2013 and December 31, 2018, the Company entered into 9% notes payable to nineteen investors and received proceeds of $552,000.
+Added: the period from May 22, 2013 and December 31, 2018, the Company entered into 9% notes payable to nineteen investors and received
+Added: proceeds of $552,000.
The notes were due two years from the anniversary date of execution.
−Removed: The Notes are secured by the US Patent rights granted for
−Removed: the Company's Sunscreen Products:
+Added: The Notes are secured by the US Patent
+Added: rights granted for the Company's Sunscreen Products:
US patent number #8,128,913:
−Removed: "Sunscreen Composition with Enhanced UV-A Absorber Stability
−Removed: and Methods.”
−Removed: As of March 31, 2020, $552,000
−Removed: of the outstanding notes payable are past due and in default and have been classified as current notes payable.
+Added: "Sunscreen Composition with Enhanced UV-A
+Added: Absorber Stability and Methods.”
+Added: of June 30, 2020, $552,000 of the outstanding notes payable are past due and in default and have been classified as current notes
RELATED PARTY TRANSACTIONS
−Removed: During the three months
−Removed: ended March 31, 2020, $22,000 was advanced by an officer.
−Removed: As of December 31, 2019,
−Removed: $68,899 in advances remained due to officers of the company.
−Removed: All other related party notes have been extinguished or re-negotiated
−Removed: as convertible notes.
+Added: the six months ended June 30, 2020, $27,000 was advanced by an officer and $15,000 was repaid to another officer.
+Added: of June 30, 2020, $58,899 in advances remained due to officers of the company.
+Added: All other related party notes have been extinguished
+Added: or re-negotiated as convertible notes.
(See note 9 for additional details.)
−Removed: License Agreement
−Removed: with Ovation Science for DermSafe hand sanitizer - On
−Removed: February 3, 2020, we entered into a License Agreement with Ovation Science Inc., a related party, pursuant to which
−Removed: Skinvisible granted to Ovation Science Inc.
−Removed: a license for the manufacture and distribution rights to its hand sanitizer
−Removed: product, DermSafe.
+Added: Agreement with Ovation Science for DermSafe hand sanitizer - On February 3, 2020, we entered into a License Agreement
+Added: with Ovation Science Inc., a related party, pursuant to which Skinvisible granted to Ovation Science Inc.
+Added: a license for the manufacture
+Added: and distribution rights to its hand sanitizer product, DermSafe.
In exchange for the license, Ovation Science Inc.
−Removed: agreed to pay to Skinvisible a percentage on all net
−Removed: sales on the licensed products subject to adjustment in certain situations plus
−Removed: a license fee payable in year 3 of the agreement if it chooses to continue the license.
−Removed: The Company earned $7,643 in
−Removed: royalties under the license agreement during the three months ending March 31, 2020.
+Added: agreed to pay
+Added: to Skinvisible a percentage on all net sales on the licensed products subject to adjustment in certain situations plus
+Added: an extension fee of $100,000 payable in year 3 of the agreement if it chooses to continue the license.
+Added: June 10, 2020, Ovation Science Inc.
+Added: accelerated the extension fee and paid the
+Added: Company the $100,000 otherwise due in year 3 and in exchange the Company extended the term of Ovation’s license to
+Added: 6-years and transferred to Ovation additional rights to its hand sanitizer products and assigned Canadian Identification
+Added: Numbers 02310589 and 02355558, all DermSafe Trademarks, DermSafe clinical data and the right to patent DermSafe where not
+Added: currently patented.
+Added: The Company completed the required assignments during the three months ending June 30, 2020 and
+Added: recognized $100,000 in revenue, as the license was considered to be functional, and therefore revenue is recognized at a
+Added: point in time.
+Added: Company earned $3,838 in royalties under the license agreement during the three months ending June 30, 2020.
+Added: Company earned $11,481 in royalties under the license agreement during the six months ending June 30, 2020.
NOTES PAYABLE
50 unchanged sentences
Total, net of unamortized
−Removed: June 30, 2019, the Company renegotiated accrued salaries and interest and outstanding convertible notes for a former
−Removed: Under the terms of the agreements, all outstanding notes totaling $224,064, accrued interest of $119,278, accrued
−Removed: salaries of $7,260 and accrued vacation of $1,473 were converted to a promissory note convertible into common stock with a
−Removed: warrant feature.
−Removed: The promissory note is unsecured, due five years from issuance, and bears an interest rate of 10%.
−Removed: noteholder’s option until the repayment date, the note may be converted to shares of the Company’s common stock
−Removed: at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise
−Removed: price of $0.30 per share for three years after the conversion date.
+Added: June 30, 2019, the Company renegotiated accrued salaries and interest and outstanding
+Added: convertible notes for a former employee.
+Added: Under the terms of the agreements, all outstanding
+Added: notes totaling $224,064, accrued interest of $119,278, accrued salaries of $7,260 and
+Added: accrued vacation of $1,473 were converted to a promissory note convertible into common
+Added: stock with a warrant feature.
+Added: The convertible promissory
+Added: note is unsecured, due five
+Added: years from issuance, and bears an interest rate of 10%.
+Added: At the noteholder’s option
+Added: until the repayment date, the note may be converted to shares of the Company’s
+Added: common stock at a fixed price of $0.20 per share along with warrants to purchase one
+Added: share for every two shares issued at the exercise price of $0.30 per share for three
+Added: years after the conversion date.
The Company has determined the value
associated with the beneficial conversion feature in connection with the notes to be
−Removed: The aggregate beneficial
−Removed: conversion feature has been accreted and charged to interest expenses as a financing expense in the amount of $12,674 during
−Removed: the three months ended March 31, 2020 and nil for the three months ended March 31, 2019.
−Removed: The beneficial conversion feature is
−Removed: valued under the intrinsic value method
+Added: $280,076 as valued under the intrinsic value method.
+Added: aggregate beneficial conversion feature has been accreted and charged to interest expenses
+Added: as a financing expense in the amount of $25,348 during the six months ended June 30,
+Added: 2020 and nil for the six months ended June 30, 2019.
+Added: aggregate beneficial conversion feature has been accreted and charged to interest expenses
+Added: as a financing expense in the amount of $12,674 during the three months ended June 30,
+Added: 2020 and nil for the three months ended June 30, 2019.
debt discount
Total, net of unamortized
−Removed: Convertible Notes
−Removed: long-term convertible notes
+Added: Total Convertible Notes
+Added: Current portion:
+Added: Total long-term convertible notes
NOTES PAYABLE RELATED PARTY
1 unchanged sentence
of the following:
−Removed: On June 30, 2019, the Company
−Removed: renegotiated accrued salaries, accrued interest, unpaid reimbursements, cash advances, and outstanding convertible notes for
−Removed: its two officers.
−Removed: Under the terms of the agreements, all outstanding notes totaling $2,464,480, accrued interest of $966,203,
−Removed: accrued salaries of $617,915, accrued vacation of $64,423, unpaid reimbursements of $11,942 and cash advances of $110,245
−Removed: were converted to promissory notes convertible into common stock with a warrant feature.
−Removed: The promissory notes are unsecured,
−Removed: due five years from issuance, and bear an interest rate of 10%.
−Removed: At the investor’s option until the repayment date, the
−Removed: note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants
−Removed: to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion
−Removed: The Company has determined the value associated with the beneficial conversion feature in connection
−Removed: with the notes to be $3,369,244.
−Removed: The aggregate beneficial conversion feature associated with these notes has been accreted
−Removed: and charged to interest expenses as a financing expense in the amount of $152,463 during the three months ended March 31,
−Removed: 2020 and nil for the three months ended March 31, 2019.
+Added: June 30, 2019, the Company renegotiated accrued salaries, accrued interest, unpaid reimbursements,
+Added: cash advances, and outstanding convertible notes for its two officers.
+Added: Under the terms
+Added: of the agreements, all outstanding notes totaling $2,464,480, accrued interest of $966,203,
+Added: accrued salaries of $617,915, accrued vacation of $64,423, unpaid reimbursements of $11,942
+Added: and cash advances of $110,245 were converted to promissory notes convertible into common
+Added: stock with a warrant feature.
+Added: The convertible promissory notes
+Added: are unsecured, due five years from issuance, and bear an interest rate of 10%.
+Added: investor’s option until the repayment date, the note may be converted to shares
+Added: of the Company’s common stock at a fixed price of $0.20 per share along with warrants
+Added: to purchase one share for every two shares issued at the exercise price of $0.30 per
+Added: share for three years after the conversion date.
+Added: The Company has determined the value associated with the beneficial conversion feature
+Added: in connection with the notes to be $3,369,244.
+Added: The aggregate beneficial conversion feature
+Added: associated with these notes has been accreted and charged to interest expenses as a financing
+Added: expense in the amount of $304,926 during the six months ended June 30, 2020 and nil for
+Added: the six months ended June 30, 2019.
+Added: aggregate beneficial conversion feature has been accreted and charged to interest expenses
+Added: as a financing expense in the amount of $152,463 during the three months ended June 30,
+Added: 2020 and nil for the three months ended June 30, 2019.
Unamortized debt discount
3 unchanged sentences
The Company had 4,471,746 and 4,471,746 issued and
−Removed: outstanding shares of common stock as of March 31, 2020 and December 31, 2019, respectively.
+Added: outstanding shares of common stock as of June 30, 2020 and December 31, 2019, respectively.
+Added: As of June 30,
2020, and December 31, 2019, the Company had 68,097 shares remaining to be issued to the investors as a result of the settlement
agreements and has a remaining stock payable of $59,602.
−Removed: On October 17,
−Removed: 2019, Skinvisible entered an Exclusive License Agreement with Quoin pursuant to which Skinvisible granted to Quoin a license to
−Removed: certain patents for the development of products for commercial sale.
−Removed: In exchange for the license, Quoin agreed to pay to Skinvisible
−Removed: a license fee of $1,000,000 and a single digit royalty interest of all net sales on the licensed products subject to adjustment
−Removed: in certain situations.
−Removed: The agreement also requires that Quoin make certain milestone payments to Skinvisible upon achieving regulatory
−Removed: approval milestones for certain drug products.
−Removed: agreement terminated, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the full License Fee
−Removed: is not paid by March 31, 2020.
−Removed: No payments were made by Quoin and the agreement was terminated.
−Removed: Both Parties subsequently determined
−Removed: that they continue to see the value in a partnership and therefore on May 8, 2020 the companies agreed to extend the Exclusive
−Removed: License Agreement under the same terms to expire now on July 31, 2020.
−Removed: of the date of this filing no payments had been received.
+Added: October 17, 2019, Skinvisible entered an Exclusive License Agreement with Quoin pursuant to which Skinvisible granted to Quoin
+Added: a license to certain patents for the development of products for commercial sale.
+Added: In exchange for the license, Quoin agreed to
+Added: pay to Skinvisible a license fee of $1,000,000 and a royalty percentage on all
+Added: net sales on the licensed products subject to adjustment in certain situations.
+Added: The agreement also requires that Quoin make certain
+Added: milestone payments to Skinvisible upon achieving regulatory approval milestones for certain drug products.
+Added: agreement is subject to termination, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the
+Added: full License Fee is not paid by March 31, 2020.
+Added: No payments were made by Quoin and the agreement was terminated on December 31,
+Added: Both Parties subsequently
+Added: determined that they continue to see the value in a partnership and therefore on May 8, 2020 and again on July 31, 2020 the companies
+Added: agreed to extend the Exclusive License Agreement, as amended under the same terms to expire now on September 30, 2020.
+Added: As of the date of this filing no payments had been received.
In accordance with ASC Topic 855-10,
−Removed: the Company has analyzed its operations subsequent to March 31, 2020 to the date these financial statements were issued and has
+Added: the Company has analyzed its operations subsequent to June 30, 2020 to the date these financial statements were issued and has
determined that it does not have any material subsequent events to disclose in these financial statements.
1 unchanged sentence
Discussion and Analysis of Financial Condition and Results of Operations
−Removed: Certain statements, other than purely
−Removed: historical information, including estimates, projections, statements relating to our business plans, objectives, and expected
−Removed: operating results, and the assumptions upon which those statements are based, are “forward-looking statements”
−Removed: the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E
−Removed: of the Securities Exchange Act of 1934.
+Added: Certain statements,
+Added: other than purely historical information, including estimates, projections, statements relating to our business plans, objectives,
+Added: and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements”
+Added: within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section
+Added: 21E of the Securities Exchange Act of 1934.
These forward-looking statements generally are identified by the words “believes,”
53 unchanged sentences
the effects on our customers, partners, or vendors, or on our financial results.
−Removed: Recent Developments
−Removed: License with Quoin Pharmaceuticals,
+Added: Quoin Pharmaceuticals, Inc.
On October 17,
2 unchanged sentences
In exchange for the license, Quoin agreed to pay to Skinvisible
−Removed: a license fee of $1,000,000 and a single digit royalty interest of all net sales on the licensed products subject to adjustment
−Removed: in certain situations.
−Removed: The agreement also requires that Quoin make certain milestone payments to Skinvisible upon achieving regulatory
−Removed: approval milestones for certain drug products.
−Removed: agreement terminated, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the full License Fee
−Removed: is not paid by March 31, 2020.
+Added: a license fee of $1,000,000 and a royalty percentage on all net sales on the licensed products subject to adjustment in certain
+Added: The agreement also requires that Quoin make certain milestone payments to Skinvisible upon achieving regulatory approval
+Added: milestones for certain drug products.
+Added: agreement is subject to termination, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the
+Added: full License Fee is not paid by March 31, 2020.
No payments were made by Quoin and the agreement was terminated.
−Removed: Both Parties subsequently determined
−Removed: that they continue to see the value in a partnership and therefore on May 8, 2020 the companies agreed to extend the Exclusive
−Removed: License Agreement under the same terms to expire now on July 31, 2020.
−Removed: of the date of this filing no payments had been received.
−Removed: License with Ovation Science Inc.
−Removed: On February 3, 2020, we entered into
−Removed: a License Agreement with Ovation Science Inc.
−Removed: pursuant to which Skinvisible granted to Ovation Science Inc.
−Removed: a license for the
−Removed: manufacture and distribution rights to its hand sanitizer product, DermSafe.
−Removed: In exchange for the license, Ovation Science Inc.
−Removed: agreed to pay to Skinvisible a single digit royalty interest on all net sales on the licensed products subject to adjustment in
−Removed: certain situations plus a license fee payable in year 3 of the agreement if it chooses to continue the license.
−Removed: Results of Operations for the
−Removed: Three Months Ended March 31, 2020 and 2019
−Removed: Our revenue from product sales, royalties
−Removed: on patent licenses and license fees (product development fees) for the three months ended March 31, 2020 was $16,052, an increase
−Removed: from $8,367 for the same period ended March 31, 2019.
−Removed: The increase in revenue for three
−Removed: months ended March 31, 2020 was mainly due to our license agreement with Ovation Science.
−Removed: We hope to generate more revenues from
−Removed: this license and the license with Quoin for the rest of the year.
−Removed: Cost of Revenues
−Removed: Our cost of revenues for the three
−Removed: months ended March 31, 2020 was $0, compared with the prior year period when cost of revenues was $376.
−Removed: Our cost of revenues decreased for
−Removed: the three months ended March 31, 2020 over the prior year period because our revenues in 2020 were attributable to our license
−Removed: with Ovation Science.
−Removed: Gross profit for the three months
−Removed: ended March 31, 2020 was $16,052 , as compared with gross profit of $7,991 for the
−Removed: three months ended March 31, 2019.
+Added: subsequently determined that they continue to see the value in a partnership and therefore on May 8, 2020 and again on July 31,
+Added: 2020 the companies agreed to extend the Exclusive License Agreement under the same terms to expire now on September 30, 2020.
+Added: As of the date of this filing no payments had been received.
+Added: Ovation Science Inc.
+Added: February 3, 2020, we entered into a License Agreement with Ovation Science Inc.
+Added: pursuant to which Skinvisible granted to Ovation
+Added: a license for the manufacture and distribution rights to its hand sanitizer product, DermSafe.
+Added: In exchange for the
+Added: license, Ovation Science Inc.
+Added: agreed to pay to Skinvisible a royalty percentage on all net sales on the licensed products subject
+Added: to adjustment in certain situations plus a license fee payable in year 3 of the agreement if it chooses to continue the license.
+Added: On June 10, 2020, the agreement
+Added: was further amended to provide additonal assignment rights for its hand sanitizer products in exchange for $100,000 which was
+Added: recognized as revenue during the three months ended June 30, 2020.
+Added: Operations for the Three Months Ended June 30, 2020 and 2019
+Added: from product sales, royalties on patent licenses and license fees (product development fees) for the three months ended June 30,
+Added: 2020 was $119,970, an increase from $12,717 for the same period ended June 30, 2019.
+Added: in revenue for three months ended June 30, 2020 was mainly due to our license agreement with Ovation Science.
+Added: We hope to generate
+Added: more revenues from this license and the license with Quoin for the rest of the year.
+Added: revenues for the three months ended June 30, 2020 was $0, compared with the prior year period when cost of revenues was $6,573.
+Added: revenues decreased for the three months ended June 30, 2020 over the prior year period because our revenues in 2020 were attributable
+Added: to our license with Ovation Science.
+Added: for the three months ended June 30, 2020 was $119,970 , as compared with gross profit of $6,144 for the three months ended
+Added: June 30, 2019.
Operating expenses
−Removed: Operating expenses decreased to $146,044
−Removed: for the three months ended March 31, 2020 from $154,083 for the same period ended March 31, 2019.
−Removed: Our operating expenses for the three
−Removed: months ended March 31, 2020 consisted mainly of accrued salaries and wages of $87,942, audit and accounting of $28,870, and amortization
−Removed: In comparison, our operating expenses for the three months ended March 31, 2019 consisted mainly of accrued salaries
−Removed: and wages of $87,942, audit and accounting of $22,633, rent of $14,037 and depreciation and amortization of $9,651
−Removed: Other Expenses
−Removed: We had other expenses of $300,092
−Removed: for the three months ended March 31, 2020, compared with other expenses of $197,007 for the three months ended March 31, 2019.
−Removed: other expenses for the three months ended March 31, 2020 consisting entirely of interest expense which includes, interest expense
+Added: decreased to $132,732 for the three months ended June 30, 2020 from $145,440 for the same period ended June 30, 2019.
+Added: Our operating
+Added: expenses for the three months ended June 30, 2020 consisted mainly of accrued salaries and wages of $87,942, audit and accounting
+Added: of $16,610, and amortization of $9,962.
+Added: In comparison, our operating expenses for the three months ended June 30, 2019 consisted
+Added: mainly of accrued salaries and wages of $87,942, audit and accounting of $9,610, rent of $15,673 and depreciation and amortization
+Added: expenses of $300,031 for the three months ended June 30, 2020, compared with other expenses of $443,715 for the three months ended
+Added: June 30, 2019.
+Added: other expenses for the three months ended June 30, 2020 consisting entirely of $300,031 in interest expense, which includes interest
+Added: expense of $134,895 and debt discount amortization of $165,136, compared
+Added: with the three months ended June 30, 2019, which consisted primarily of loss on extinguishment of debts of $247,998 and $203,217
+Added: in interest expense, which includes interest expense of $88,629 and debt discount amortization of $113,378.
+Added: a net loss of $312,793 for the three months ended June 30, 2020, as compared with a net loss of $583,011 for the three months
+Added: ended June 30, 2019.
+Added: Operations for the Six Months Ended June 30, 2020 and 2019
+Added: from product sales, royalties on patent licenses and license fees (product development fees) for the six months ended June 30,
+Added: 2020 was $136,022, an increase from $21,084 for the same period ended June 30, 2019.
+Added: in revenue for six months ended June 30, 2020 was mainly due to our license agreement with Ovation Science.
+Added: We hope to generate
+Added: more revenues from this license and the license with Quoin for the rest of the year.
+Added: revenues for the six months ended June 30, 2020 was $0, compared with the prior year period when cost of revenues was $6,949.
+Added: revenues decreased for the six months ended June 30, 2020 over the prior year period because our revenues in 2020 were attributable
+Added: to our license with Ovation Science.
+Added: for the six months ended June 30, 2020 was $136,022 , as compared with gross profit of $14,135 for the six months ended June
+Added: Operating expenses
+Added: decreased to $278,776 for the six months ended June 30, 2020 from $299,523 for the same period ended June 30, 2019.
+Added: Our operating
+Added: expenses for the six months ended June 30, 2020 consisted mainly of accrued salaries and wages of $175,885, audit and accounting
+Added: of $45,480, and amortization of $19,681.
+Added: In comparison, our operating expenses for the six months ended June 30, 2019 consisted
+Added: mainly of accrued salaries and wages of $175,885, audit and accounting of $32,242, rent of $29,709 and depreciation and amortization
+Added: expenses of $600,123 for the six months ended June 30, 2020, compared with other expenses of $640,722 for the six months ended
+Added: June 30, 2019.
+Added: other expenses for the six months ended June 30, 2020 consisting entirely of interest expense which includes, interest expense
of $269,849 and debt discount amortization of $330,274 , compared
−Removed: with the three months ended March 31, 2019 which consisted primarily of $202,007 in
+Added: with the six months ended June 30, 2019 which consisted primarily of loss on extinguishment of debt of $247,998 and $405,224 in
interest expense which includes, interest expense of $177,832 and debt discount amortization of $227,392.
−Removed: We recorded a net loss of $430,084
−Removed: for the three months ended March 31, 2020, as compared with a net loss of $343,099 for the three months ended March 31, 2019.
−Removed: Liquidity and Capital Resources
−Removed: As of March 31, 2020, we had total
−Removed: current assets of $18,238 and total assets in the amount of $174,773.
−Removed: Our total current liabilities as of March 31, 2020 were
−Removed: We had a working capital deficit of $3,593,786 as of March 31, 2020, compared with a working capital deficit of $5,232,674
−Removed: as of March 31, 2019.
−Removed: Operating activities used $15,849
−Removed: in cash for the three months ended March 31, 2020, as compared with $45,951 used for the three months ended March 31, 2019.
−Removed: negative operating cash flow for each period was largely the result of our net losses for those periods.
−Removed: We used cash of $870 and $926 in
−Removed: investing activities for the three months ended March 31, 2020 and 2019, respectively, for the purchase of intangible assets.
−Removed: Cash flows provided by financing
−Removed: activities during the three months ended March 31, 2020 amounted to $22,000, as compared with $46,400
−Removed: for the three months ended March 31, 2020.
−Removed: Our cash flows for the three months ended March 31, 2020 and 2019 consisted of proceeds
−Removed: from related party loans.
−Removed: The features of the debt instruments
−Removed: and payables concerning our financing activities are detailed in the footnotes to our financial statements.
−Removed: Based upon our current financial
−Removed: condition, we do not have sufficient cash to operate our business at the current level for the next twelve months.
−Removed: fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures
−Removed: or other cash requirements.
−Removed: We plan to seek additional financing in a private equity offering to secure funding for operations.
+Added: a net loss of $742,877 for the six months ended June 30, 2020, as compared with a net loss of $926,110 for the six months ended
+Added: June 30, 2019.
+Added: and Capital Resources
+Added: As of June 30,
+Added: 2020, we had total current assets of $56,188 and total assets in the amount of $216,565.
+Added: Our total current liabilities as of June
+Added: 30, 2020 were $2,364,471.
+Added: We had a working capital deficit of $2,308,283 as of June 30, 2020, compared with a working capital
+Added: deficit of $1,900,688 as of June 30, 2019.
+Added: Operating activities
+Added: provided $36,464 in cash for the six months ended June 30, 2020, as compared with $49,402 used for the six months ended June 30,
+Added: Our positive operating cash flow for the six months ended June 30, 2020 is largely the result of an increase in accrued
+Added: interest, accounts payable and accrued liabilities, offset mainly by our net loss for the period, compared with the six month
+Added: ended June 30, 2019, which recorded a negative operating cash flow largely as the result of our net loss for the period.
+Added: of $14,673 and $24,319 in investing activities for the six months ended June 30, 2020 and 2019, respectively, for the purchase
+Added: of intangible assets.
+Added: Cash flows provided
+Added: by financing activities during the six months ended June 30, 2020 amounted to $12,000, as compared with $71,239 for the six
+Added: months ended June 30, 2019.
+Added: Our cash flows for the six months ended June 30, 2020 and 2019 consisted of proceeds from related
+Added: of the debt instruments and payables concerning our financing activities are detailed in the footnotes to our financial statements.
+Added: Based upon our
+Added: current financial condition, we do not have sufficient cash to operate our business at the current level for the next twelve months.
+Added: We intend to fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient
+Added: to fund expenditures or other cash requirements.
+Added: We plan to seek additional financing in a private equity offering to secure funding
+Added: for operations.
There can be no assurance that we will be successful in raising additional funding.
−Removed: If we are not able to secure additional funding,
−Removed: the implementation of our business plan will be impaired.
−Removed: There can be no assurance that such additional financing will be available
−Removed: to us on acceptable terms or at all.
−Removed: Going concern –
−Removed: accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and
−Removed: the satisfaction of liabilities in the normal course of business.
−Removed: We have incurred cumulative net losses of $33,682,880 since
−Removed: our inception and require capital for our contemplated operational and marketing activities to take place.
−Removed: Our ability to raise
−Removed: additional capital through the future issuances of common stock is unknown.
−Removed: The obtainment of additional financing, the successful
−Removed: development of our contemplated plan of operations, and our transition, ultimately, to the attainment of profitable operations
−Removed: are necessary for us to continue operations.
−Removed: The ability to successfully resolve these factors raise substantial doubt about our
−Removed: ability to continue as a going concern.
−Removed: These consolidated financial statements do not include any adjustments that may result
−Removed: from the outcome of these aforementioned uncertainties.
−Removed: Off Balance Sheet Arrangements
−Removed: As of March 31, 2020, there were
−Removed: no off balance sheet arrangements.
−Removed: Critical Accounting Policies
−Removed: In December 2001, the SEC requested
−Removed: that all registrants list their most “critical accounting polices”
−Removed: in the Management Discussion and Analysis.
−Removed: SEC indicated that a “critical accounting policy”
−Removed: is one which is both important to the portrayal of a company’s
−Removed: financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result
−Removed: of the need to make estimates about the effect of matters that are inherently uncertain.
−Removed: Product sales –
−Removed: from the sale of products (Invisicare®
−Removed: polymers) are recognized when title to the products are transferred to the customer
−Removed: and only when no further contingencies or material performance obligations are warranted, and thereby have earned the right to
−Removed: receive reasonably assured payments for products sold and delivered.
−Removed: Royalty sales –
−Removed: recognize royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or
−Removed: material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.
−Removed: Distribution and license rights
−Removed: sales –
−Removed: We also recognize revenue from distribution and license rights only when earned (and are amortized over a five-year
−Removed: period), with no further contingencies or material performance obligations are warranted, and thereby have earned the right to
−Removed: receive and retain reasonably assured payments.
−Removed: Costs of Revenue –
−Removed: of revenue includes raw materials, component parts, and shipping supplies.
−Removed: Shipping and handling costs is not a significant portion
−Removed: of the cost of revenue.
−Removed: Accounts Receivable –
−Removed: Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms requiring payment within
−Removed: 30 days from the invoice date.
−Removed: The carrying amount of accounts receivable is reviewed periodically for collectability.
−Removed: If management
−Removed: determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not
−Removed: be collected is recorded.
−Removed: Management reviews each accounts receivable balance that exceeds 30 days from the invoice date and,
−Removed: based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will not be collected.
−Removed: 31, 2020, the Company had not recorded a reserve for doubtful accounts.
−Removed: has $175,000 in convertible notes payable which are secured by the accounts receivable of a license agreement the Company has
−Removed: with Women's Choice Pharmaceuticals, LLC on its proprietary prescription product, ProCort®.
−Removed: Recently Issued Accounting Pronouncements
−Removed: We do not expect the adoption of
−Removed: recently issued accounting pronouncements to have a significant impact on our results of operations, financial position or cash
+Added: If we are not able to secure
+Added: additional funding, the implementation of our business plan will be impaired.
+Added: There can be no assurance that such additional financing
+Added: will be available to us on acceptable terms or at all.
+Added: Going concern
+Added: The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization
+Added: of assets and the satisfaction of liabilities in the normal course of business.
+Added: We have incurred cumulative net losses of $33,995,673
+Added: since our inception and require capital for our contemplated operational and marketing activities to take place.
+Added: Our ability to
+Added: raise additional capital through the future issuances of common stock is unknown.
+Added: The obtainment of additional financing, the
+Added: successful development of our contemplated plan of operations, and our transition, ultimately, to the attainment of profitable
+Added: operations are necessary for us to continue operations.
+Added: The ability to successfully resolve these factors raise substantial doubt
+Added: about our ability to continue as a going concern.
+Added: These consolidated financial statements do not include any adjustments that
+Added: may result from the outcome of these aforementioned uncertainties.
+Added: Sheet Arrangements
+Added: As of June 30,
+Added: 2020, there were no off balance sheet arrangements.
+Added: Accounting Policies
+Added: 2001, the SEC requested that all registrants list their most “critical accounting polices”
+Added: in the Management Discussion
+Added: and Analysis.
+Added: The SEC indicated that a “critical accounting policy”
+Added: is one which is both important to the portrayal
+Added: of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments,
+Added: often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
+Added: Product sales
+Added: Revenues from the sale of products (Invisicare®
+Added: polymers) are recognized when title to the products are transferred
+Added: to the customer and only when no further contingencies or material performance obligations are warranted, and thereby have earned
+Added: the right to receive reasonably assured payments for products sold and delivered.
+Added: Royalty sales
+Added: We also recognize royalty revenue from licensing our patented product formulations only when earned, with no further
+Added: contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably
+Added: assured payments.
+Added: and license rights sales –
+Added: We also recognize revenue from distribution and license rights only when earned (and are
+Added: amortized over a five-year period), with no further contingencies or material performance obligations are warranted, and thereby
+Added: have earned the right to receive and retain reasonably assured payments.
+Added: Revenue –
+Added: Cost of revenue includes raw materials, component parts, and shipping supplies.
+Added: Shipping and handling costs
+Added: is not a significant portion of the cost of revenue.
+Added: Receivable –
+Added: Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms
+Added: requiring payment within 30 days from the invoice date.
+Added: The carrying amount of accounts receivable is reviewed periodically for
+Added: collectability.
+Added: If management determines that collection is unlikely, an allowance that reflects management’s best estimate
+Added: of the amounts that will not be collected is recorded.
+Added: Management reviews each accounts receivable balance that exceeds 30 days
+Added: from the invoice date and, based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will
+Added: not be collected.
+Added: As of June 30, 2020, the Company had not recorded a reserve for doubtful accounts.
+Added: The Company has $175,000
+Added: in convertible notes payable which are secured by the accounts receivable of a license agreement the Company has with Women's
+Added: Choice Pharmaceuticals, LLC on its proprietary prescription product, ProCort®.
+Added: Issued Accounting Pronouncements
+Added: We do not expect
+Added: the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial
+Added: position or cash flow.
Quantitative and Qualitative Disclosures About Market Risk
−Removed: A smaller reporting company is not
−Removed: required to provide the information required by this Item.
+Added: A smaller reporting
+Added: company is not required to provide the information required by this Item.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.