sfbs20230630_10q.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________
FORM 10-Q
 
 
(Mark one)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2023
 
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
  For the transition period from _______to_______
 
Commission file number 001-36452
 
SERVISFIRST BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware 26-0734029
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
 
2500 Woodcrest Place , Birmingham , Alabama 35209
(Address of Principal Executive Offices) (Zip Code)
 
( 205 ) 949-0302
(Registrant's Telephone Number, Including Area Code)
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common stock, par value $.001 per share
SFBS
New York Stock Exchange
 
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒ No ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
 
Large accelerated filer  ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company  ☐ Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐ No ☒
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
Class Outstanding as of July 31, 2023
Common stock, $.001 par value 54,423,341
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS
 
 
PART I. FINANCIAL INFORMATION
4
 
Item 1.
Consolidated Financial Statements
4
 
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations       
28
 
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
44
 
Item 4.
Controls and Procedures
45
 
 
 
 
PART II. OTHER INFORMATION
45
 
Item 1.
Legal Proceedings
45
 
Item 1A.
Risk Factors
46
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
46
 
Item 3.
Defaults Upon Senior Securities
46
 
Item 4.
Mine Safety Disclosures
46
 
Item 5.
Other Information
46
 
Item 6.
Exhibits
46
 
EX-3.1 SECOND CERTIFICATE OF AMENDMENT TO THE RESTATED CERTIFICATE OF INCORPORATION
EX-3.2 RESTATED CERTIFICATE OF INCORPORATION, AS AMENDED
EX-31.01 SECTION 302 CERTIFICATION OF THE CEO
EX-31.02 SECTION 302 CERTIFICATION OF THE CFO
EX-32.01 SECTION 906 CERTIFICATION OF THE CEO
EX-32.02 SECTION 906 CERTIFICATION OF THE CFO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3
 
 
PART 1. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
 
 
SERVISFIRST BANCSHARES, INC.
 
CONSOLIDATED BALANCE SHEETS
 
(In thousands, except share and per share amounts)
 
                 
    June 30, 2023
    December 31, 2022
 
    (Unaudited)
      (1)  
ASSETS
               
Cash and due from banks
  $ 107,251     $ 106,317  
Interest-bearing balances due from depository institutions
    852,483       708,221  
Federal funds sold
    17,958       1,515  
Cash and cash equivalents
    977,692       816,053  
Available-for-sale debt securities, at fair value
    990,921       644,815  
Held-to-maturity debt securities (fair value of $ 963,843 at June 30, 2023 and $ 935,953 at December 31, 2022)
    1,057,306       1,034,121  
Restricted equity securities
    7,307       7,734  
Mortgage loans held for sale
    3,981       1,607  
Loans
    11,604,894       11,687,968  
Less allowance for credit losses
    ( 152,272 )     ( 146,297 )
Loans, net
    11,452,622       11,541,671  
Premises and equipment, net
    59,655       59,850  
Accrued interest and dividends receivable
    50,183       48,422  
Deferred tax asset, net
    65,635       60,448  
Other real estate owned and repossessed assets
    832       248  
Bank owned life insurance contracts
    290,979       287,752  
Goodwill and other identifiable intangible assets
    13,615       13,615  
Other assets
    102,080       79,417  
Total assets
  $ 15,072,808     $ 14,595,753  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Liabilities:
               
Deposits:
               
Non-interest-bearing demand
  $ 2,855,102     $ 3,321,347  
Interest-bearing
    9,433,117       8,225,458  
Total deposits
    12,288,219       11,546,805  
Federal funds purchased
    1,298,066       1,618,798  
Other borrowings
    64,737       64,726  
Accrued interest and dividends payable
    23,061       18,615  
Other liabilities
    35,254       48,913  
Total liabilities
    13,709,337       13,297,857  
Stockholders' equity:
               
Preferred stock, par value $ 0.001 per share; 1,000,000 authorized and undesignated at June 30, 2023 and December 31, 2022
    -       -  
Common stock, par value $ 0.001 per share; 200,000,000 shares authorized: 54,425,033 shares issued and outstanding at June 30, 2023; and 54,326,527 shares issued and outstanding at December 31, 2022
    54       54  
Additional paid-in capital
    230,659       229,693  
Retained earnings
    1,190,920       1,109,902  
Accumulated other comprehensive loss
    ( 58,662 )     ( 42,253 )
Total stockholders' equity attributable to ServisFirst Bancshares, Inc.
    1,362,971       1,297,396  
Noncontrolling interest
    500       500  
Total stockholders' equity
    1,363,471       1,297,896  
Total liabilities and stockholders' equity
  $ 15,072,808     $ 14,595,753  
 
 (1) Derived from audited financial statements.
See Notes to Consolidated Financial Statements.
 
4
 
 
 
SERVISFIRST BANCSHARES, INC.
 
CONSOLIDATED STATEMENTS OF INCOME
 
(In thousands, except per share amounts)
 
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Six Months Ended
 
 
 
June 30,
 
 
June 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
171,718
 
 
$
111,287
 
 
$
335,450
 
 
$
214,392
 
Taxable securities
 
 
11,570
 
 
 
10,515
 
 
 
22,465
 
 
 
18,738
 
Nontaxable securities
 
 
17
 
 
 
37
 
 
 
38
 
 
 
80
 
Federal funds sold
 
 
227
 
 
 
93
 
 
 
841
 
 
 
106
 
Other interest and dividends
 
 
6,124
 
 
 
4,623
 
 
 
12,184
 
 
 
6,427
 
Total interest income
 
 
189,656
 
 
 
126,555
 
 
 
370,978
 
 
 
239,743
 
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
71,971
 
 
 
6,427
 
 
 
127,684
 
 
 
12,270
 
Borrowed funds
 
 
16,434
 
 
 
3,760
 
 
 
33,742
 
 
 
5,383
 
Total interest expense
 
 
88,405
 
 
 
10,187
 
 
 
161,426
 
 
 
17,653
 
Net interest income
 
 
101,251
 
 
 
116,368
 
 
 
209,552
 
 
 
222,090
 
Provision for credit losses
 
 
6,654
 
 
 
9,507
 
 
 
10,851
 
 
 
14,869
 
Net interest income after provision for credit losses
 
 
94,597
 
 
 
106,861
 
 
 
198,701
 
 
 
207,221
 
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
 
2,142
 
 
 
2,133
 
 
 
4,076
 
 
 
4,275
 
Mortgage banking
 
 
696
 
 
 
614
 
 
 
1,138
 
 
 
1,140
 
Credit card income
 
 
2,406
 
 
 
2,672
 
 
 
4,095
 
 
 
5,044
 
Securities losses
 
 
-
 
 
 
( 2,833
)
 
 
-
 
 
 
( 6,168
)
Bank-owned life insurance income
 
 
2,496
 
 
 
3,733
 
 
 
4,117
 
 
 
5,341
 
Other operating income
 
 
842
 
 
 
3,187
 
 
 
1,477
 
 
 
7,822
 
Total noninterest income
 
 
8,582
 
 
 
9,506
 
 
 
14,903
 
 
 
17,454
 
Noninterest expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
18,795
 
 
 
20,734
 
 
 
37,861
 
 
 
39,035
 
Equipment and occupancy expense
 
 
3,421
 
 
 
2,983
 
 
 
6,856
 
 
 
5,916
 
Third party processing and other services
 
 
6,198
 
 
 
6,345
 
 
 
13,482
 
 
 
11,950
 
Professional services
 
 
1,580
 
 
 
1,327
 
 
 
3,234
 
 
 
2,319
 
FDIC and other regulatory assessments
 
 
2,242
 
 
 
1,147
 
 
 
3,759
 
 
 
2,279
 
OREO expense
 
 
6
 
 
 
32
 
 
 
12
 
 
 
35
 
Other operating expenses
 
 
6,224
 
 
 
7,253
 
 
 
12,926
 
 
 
15,505
 
Total noninterest expenses
 
 
38,466
 
 
 
39,821
 
 
 
78,130
 
 
 
77,039
 
Income before income taxes
 
 
64,713
 
 
 
76,546
 
 
 
135,474
 
 
 
147,636
 
Provision for income taxes
 
 
11,245
 
 
 
14,410
 
 
 
24,035
 
 
 
27,887
 
Net income
 
 
53,468
 
 
 
62,136
 
 
 
111,439
 
 
 
119,749
 
Preferred stock dividends
 
 
31
 
 
 
31
 
 
 
31
 
 
 
31
 
Net income available to common stockholders
 
$
53,437
 
 
$
62,105
 
 
$
111,408
 
 
$
119,718
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.98
 
 
$
1.14
 
 
$
2.05
 
 
$
2.21
 
Diluted earnings per common share
 
$
0.98
 
 
$
1.14
 
 
$
2.04
 
 
$
2.20
 
 
See Notes to Consolidated Financial Statements.
 
5
 
 
 
SERVISFIRST BANCSHARES, INC. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
(In thousands)
 
(Unaudited)
 
                                 
    Three Months Ended
    Six Months Ended
 
    June 30,
    June 30,
 
    2023
    2022
    2023
    2022
 
Net income
  $ 53,468     $ 62,136     $ 111,439     $ 119,749  
Other comprehensive loss, net of tax:
                               
Unrealized net holding losses arising during period from securities available for sale, net of tax of $( 5,182 ) and $( 5,403 ) for the three and six months ended June 30, 2023, respectively, and $( 5,557 ) and $( 12,572 ) for the three and six months ended June 30, 2022, respectively
    ( 15,455 )     ( 13,344 )     ( 16,122 )     ( 40,340 )
Amortization of net unrealized gains on securities transferred from available-for-sale to held-to-maturity, net of tax of $( 51 ) and $( 96 ) for the three and six months ended June 30, 2023, respectively, and $( 100 ) and $( 250 ) for the three and six months ended June 30, 2022, respectively
    ( 158 )     ( 377 )     ( 287 )     ( 946 )
Reclassification adjustment for net losses on sales of securities, net of tax of $ 595 and $ 1,295 for the three and six months ended June 30, 2022
    -       2,238       -       4,873  
Other comprehensive loss, net of tax
    ( 15,613 )     ( 11,482 )     ( 16,409 )     ( 36,413 )
Comprehensive income
  $ 37,855     $ 50,654     $ 95,030     $ 83,336  
 
See Notes to Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
 
 
 
SERVISFIRST BANCSHARES, INC.
 
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
 
(In thousands, except share amounts)(Unaudited)
 
                                                                 
    Three Months Ended June 30,
 
    Common Shares
    Preferred Stock
    Common Stock
    Additional Paid-in Capital
    Retained Earnings
    Accumulated Other Comprehensive Income (Loss)
    Noncontrolling interest
    Total Stockholders' Equity
 
Balance, April 1, 2022
    54,282,132     $ -     $ 54     $ 227,127     $ 956,169     $ ( 10,875 )   $ 500     $ 1,172,975  
Common dividends declared, $ 0.23 per share
    -       -       -       -       ( 12,491 )     -       -       ( 12,491 )
Preferred dividends paid
    -       -       -       -       ( 31 )     -       -       ( 31 )
Dividends on nonvested restricted stock recognized as compensation expense
    -       -       -       -       32       -       -       32  
Issue restricted shares pursuant to stock incentives, net of forfeitures
    15,794       -       -       -       -       -       -       -  
Issue shares of common stock upon exercise of stock options
    8,949       -       -       308       -       -       -       308  
2,551 shares of common stock withheld in net settlement upon exercise of stock options
    -       -       -       ( 326 )     -       -       -       ( 326 )
Stock-based compensation expense
    -       -       -       797       -       -       -       797  
Other comprehensive loss, net of tax
    -       -       -       -       -       ( 11,482 )     -       ( 11,482 )
Net income
    -       -       -       -       62,136       -       -       62,136  
Balance, June 30, 2022
    54,306,875     $ -     $ 54     $ 227,906     $ 1,005,815     $ ( 22,357 )   $ 500     $ 1,211,918  
                                                                 
Balance, April 1, 2023
    54,398,025     $ -     $ 54     $ 229,631     $ 1,152,681     $ ( 43,049 )   $ 500     $ 1,339,817  
Common dividends declared, $ 0.28 per share
    -       -       -       -       ( 15,239 )     -       -       ( 15,239 )
Preferred dividends paid
    -       -       -       -       ( 31 )     -       -       ( 31 )
Dividends on nonvested restricted stock recognized as compensation expense
    -       -       -       -       41       -       -       41  
Issue restricted shares pursuant to stock incentives, net of forfeitures
    16,555       -       -       -       -       -       -       -  
Issue shares of common stock upon exercise of stock options
    10,453       -       -       168       -       -       -       168  
2,247 shares of common stock withheld in net settlement upon exercise of stock options
    -       -       -       ( 122 )     -       -       -       ( 122 )
Stock-based compensation expense
    -       -       -       982       -       -       -       982  
Other comprehensive loss, net of tax
    -       -       -       -       -       ( 15,613 )     -       ( 15,613 )
Net income
    -       -       -       -       53,468       -       -       53,468  
Balance, June 30, 2023
    54,425,033     $ -     $ 54     $ 230,659     $ 1,190,920     $ ( 58,662 )   $ 500     $ 1,363,471  
 
7
 
 
    Six Months Ended June 30,
 
    Common Shares
    Preferred Stock
    Common Stock
    Additional Paid-in Capital
    Retained Earnings
    Accumulated Other Comprehensive Income (Loss)
    Noncontrolling interest
    Total Stockholders' Equity
 
Balance, January 1, 2022
    54,227,060     $ -     $ 54     $ 226,397     $ 911,008     $ 14,056     $ 500     $ 1,152,015  
Common dividends paid, $ 0.23 per share
    -       -       -       -       ( 12,485 )     -       -       ( 12,485 )
Common dividends declared, $ 0.23 per share
    -       -       -       -       ( 12,491 )     -       -       ( 12,491 )
Preferred dividends paid
    -       -       -       -       ( 31 )     -       -       ( 31 )
Dividends on nonvested restricted stock recognized as compensation expense
    -       -       -       -       65       -       -       65  
Issue restricted shares pursuant to stock incentives, net of forfeitures
    42,768       -       -       -       -       -       -       -  
Issue shares of common stock upon exercise of stock options
    37,047       -       -       862       -       -       -       862  
10,953 shares of common stock withheld in net settlement upon exercise of stock options
    -       -       -       ( 940 )     -       -       -       ( 940 )
Stock-based compensation expense
    -       -       -       1,587       -       -       -       1,587  
Other comprehensive loss, net of tax
    -       -       -       -       -       ( 36,413 )     -       ( 36,413 )
Net income
    -       -       -       -       119,749       -       -       119,749  
Balance, June 30, 2022
    54,306,875     $ -     $ 54     $ 227,906     $ 1,005,815     $ ( 22,357 )   $ 500     $ 1,211,918  
                                                                 
Balance, January 1, 2023
    54,326,527     $ -     $ 54     $ 229,693     $ 1,109,902     $ ( 42,253 )   $ 500     $ 1,297,896  
Common dividends paid, $ 0.28 per share
    -       -       -       -       ( 15,233 )     -       -       ( 15,233 )
Common dividends declared, $ 0.28 per share
    -       -       -       -       ( 15,239 )     -       -       ( 15,239 )
Preferred dividends paid
    -       -       -       -       ( 31 )     -       -       ( 31 )
Dividends on nonvested restricted stock recognized as compensation expense
    -       -       -       -       82       -       -       82  
Issue restricted shares pursuant to stock incentives, net of forfeitures
    37,268       -       -       -       -       -       -       -  
Issue shares of common stock upon exercise of stock options
    61,238       -       -       1,014       -       -       -       1,014  
26,462 shares of common stock withheld in net settlement upon exercise of stock options
    -       -       -       ( 1,838 )     -       -       -       ( 1,838 )
Stock-based compensation expense
    -       -       -       1,790       -       -       -       1,790  
Other comprehensive loss, net of tax
    -       -       -       -       -       ( 16,409 )     -       ( 16,409 )
Net income
    -       -       -       -       111,439       -       -       111,439  
Balance, June 30, 2023
    54,425,033     $ -     $ 54     $ 230,659     $ 1,190,920     $ ( 58,662 )   $ 500     $ 1,363,471  
 
See Notes to Consolidated Financial Statements.
 
8
 
 
 
SERVISFIRST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
 
 
Six Months Ended June 30,
 
 
 
2023
 
 
2022
 
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
Net income
 
$
111,439
 
 
$
119,749
 
Adjustments to reconcile net income to net cash provided by operations
 
 
 
 
 
 
 
 
Deferred tax
 
 
312
 
 
 
424
 
Provision for credit losses
 
 
10,851
 
 
 
14,869
 
Depreciation
 
 
2,142
 
 
 
2,098
 
Accretion on acquired loans
 
 
98
 
 
 
70
 
Amortization of core deposit intangible
 
 
-
 
 
 
23
 
Amortization of investments in tax credit partnerships
 
 
6,540
 
 
 
5,857
 
Net amortization of debt securities available-for-sale
 
 
226
 
 
 
2,062
 
Increase in accrued interest and dividends receivable
 
 
( 1,761
)
 
 
( 1,726
)
Stock-based compensation expense
 
 
1,790
 
 
 
1,587
 
Increase (decrease) in accrued interest and dividends payable
 
 
4,446
 
 
 
( 104
)
Proceeds from sale of mortgage loans held for sale
 
 
51,674
 
 
 
17,835
 
Originations of mortgage loans held for sale
 
 
( 52,910
)
 
 
( 19,032
)
Loss on sale of securities available for sale
 
 
-
 
 
 
6,168
 
Gain on sale of mortgage loans held for sale
 
 
( 1,138
)
 
 
( 1,140
)
Net gain on sale of other real estate owned and repossessed assets
 
 
( 5
)
 
 
( 239
)
Write down of other real estate owned and repossessed assets
 
 
-
 
 
 
6
 
Increase in cash surrender value of life insurance contracts
 
 
( 4,117
)
 
 
( 5,341
)
Net change in other assets, liabilities, and other operating activities
 
 
( 36,094
)
 
 
( 17,167
)
Net cash provided by operating activities
 
 
93,493
 
 
 
125,999
 
INVESTMENT ACTIVITIES
 
 
 
 
 
 
 
 
Purchases of debt securities available-for-sale
 
 
( 414,056
)
 
 
( 76,360
)
Proceeds from maturities, calls and paydowns of debt securities available-for-sale
 
 
46,203
 
 
 
64,459
 
Proceeds from sale of debt securities available-for-sale
 
 
-
 
 
 
75,036
 
Purchases of debt securities held-to-maturity
 
 
( 48,723
)
 
 
( 648,266
)
Proceeds from maturities, calls and paydowns of debt securities held-to-maturity
 
 
25,155
 
 
 
44,271
 
Purchases of restricted equity securities
 
 
( 12,750
)
 
 
( 423
)
Proceeds from sale of restricted equity securities
 
 
13,177
 
 
 
-
 
Investment in tax credit partnerships and SBIC
 
 
( 5,817
)
 
 
( 1,646
)
Return of capital from tax credit partnerships and SBIC
 
 
-
 
 
 
249
 
Decrease (increase) in loans
 
 
77,363
 
 
 
( 1,088,455
)
Purchases of premises and equipment
 
 
( 1,947
)
 
 
( 1,280
)
Proceeds from sale of other real estate owned and repossessed assets
 
 
158
 
 
 
1,091
 
Net cash used in investing activities
 
 
( 321,237
)
 
 
( 1,631,324
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
Net decrease in non-interest-bearing deposits
 
 
( 466,245
)
 
 
( 113,256
)
Net increase (decrease) in interest-bearing deposits
 
 
1,207,659
 
 
 
( 567,243
)
Net decrease in federal funds purchased
 
 
( 320,732
)
 
 
( 322,610
)
FHLB advances
 
 
300,000
 
 
 
-
 
Repayment of FHLB advances
 
 
( 300,000
)
 
 
-
 
Proceeds from exercise of stock options
 
 
1,014
 
 
 
862
 
Taxes paid in net settlement of tax obligation upon exercise of stock options
 
 
( 1,838
)
 
 
( 940
)
Dividends paid on common stock
 
 
( 30,444
)
 
 
( 24,957
)
Dividends paid on preferred stock
 
 
( 31
)
 
 
( 31
)
Net cash provided by (used in) financing activities
 
 
389,383
 
 
 
( 1,028,175
)
Net increase (decrease) in cash and cash equivalents
 
 
161,639
 
 
 
( 2,533,500
)
Cash and cash equivalents at beginning of period
 
 
816,053
 
 
 
4,222,096
 
Cash and cash equivalents at end of period
 
$
977,692
 
 
$
1,688,596
 
SUPPLEMENTAL DISCLOSURE
 
 
 
 
 
 
 
 
Cash paid/(received) for:
 
 
 
 
 
 
 
 
Interest
 
$
156,980
 
 
$
10,291
 
Income taxes
 
 
46,968
 
 
 
35,965
 
Income tax refund
 
 
-
 
 
 
( 142
)
NONCASH TRANSACTIONS
 
 
 
 
 
 
 
 
Other real estate acquired in settlement of loans
 
$
737
 
 
$
857
 
Dividends on nonvested restricted stock reclassified as compensation expense
 
 
41
 
 
 
65
 
Dividends declared
 
 
15,239
 
 
 
12,491
 
 
See Notes to Consolidated Financial Statements.
 
9
 
 
SERVISFIRST BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2023
(Unaudited)
 
 
NOTE 1 - GENERAL
 
The accompanying consolidated financial statements in this report have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, including Regulation S- X and the instructions for Form 10 -Q, and have not been audited. These consolidated financial statements do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments necessary to present fairly the consolidated financial position and the consolidated results of operations for the interim periods have been made. All such adjustments are of a normal nature. The consolidated results of operations are not necessarily indicative of the consolidated results of operations which ServisFirst Bancshares, Inc. (the “Company”) and its consolidated subsidiaries, including ServisFirst Bank (the “Bank”), may achieve for future interim periods or the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Form 10 -K for the year ended December 31, 2022.
 
All reported amounts are in thousands except share and per share data.
 
 
NOTE 2 - CASH AND CASH EQUIVALENTS
 
Cash on hand, cash items in process of collection, amounts due from banks, and federal funds sold are included in cash and cash equivalents.
 
 
NOTE 3 - EARNINGS PER COMMON SHARE
 
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options. The difference in earnings per share under the two -class method was not significant for both the three and six month periods ended June 30, 2023 and 2022.
 
 
10
 
 
    Three Months Ended June 30,
    Six Months Ended June 30,
 
    2023
    2022
    2023
    2022
 
    (In Thousands, Except Shares and Per Share Data)
 
Earnings per common share
                               
Weighted average common shares outstanding
    54,411,016       54,295,789       54,385,775       54,279,574  
Net income available to common stockholders
  $ 53,437     $ 62,105     $ 111,408     $ 119,718  
Basic earnings per common share
  $ 0.98     $ 1.14     $ 2.05     $ 2.21  
                                 
Weighted average common shares outstanding
    54,411,016       54,295,789       54,385,775       54,279,574  
Dilutive effects of assumed exercise of stock options and vesting of performance shares
    94,710       236,596       134,250       247,668  
Weighted average common and dilutive potential common shares outstanding
    54,505,726       54,532,385       54,520,025       54,527,242  
Net income available to common stockholders
  $ 53,437     $ 62,105     $ 111,408     $ 119,718  
Diluted earnings per common share
  $ 0.98     $ 1.14     $ 2.04     $ 2.20  
 
 
 
 
NOTE 4 - SECURITIES
 
The amortized cost and fair value of available-for-sale and held-to-maturity securities at June 30, 2023 and December 31, 2022 are summarized as follows:
 
            Gross
    Gross
         
    Amortized
    Unrealized
    Unrealized
    Fair
 
    Cost
    Gain
    Loss
    Value
 
June 30, 2023
  (In Thousands)
 
Debt Securities Available-for-Sale
                               
U.S. Treasury Securities
  $ 414,470     $ 47     $ ( 63 )   $ 414,454  
Government Agency Securities
    4       -       -       4  
Mortgage-backed securities
    261,450       2       ( 31,510 )     229,942  
State and municipal securities
    13,409       1       ( 1,447 )     11,963  
Corporate debt
    385,673       -       ( 51,115 )     334,558  
Total
  $ 1,075,006     $ 50     $ ( 84,135 )   $ 990,921  
Debt Securities Held-to-Maturity
                               
U.S. Treasury Securities
  $ 557,084     $ -     $ ( 34,258 )   $ 522,826  
Mortgage-backed securities
    492,170       1       ( 58,302 )     433,869  
State and municipal securities
    8,052       -       ( 904 )     7,148  
Total
  $ 1,057,306     $ 1     $ ( 93,464 )   $ 963,843  
                                 
December 31, 2022
                               
Debt Securities Available-for-Sale
                               
U.S. Treasury Securities
  $ 3,002     $ -     $ ( 33 )   $ 2,969  
Government Agency Securities
    9       -       -       9  
Mortgage-backed securities
    282,480       5       ( 32,782 )     249,703  
State and municipal securities
    15,205       1       ( 1,597 )     13,609  
Corporate debt
    406,680       -       ( 28,155 )     378,525  
Total
  $ 707,376     $ 6     $ ( 62,567 )   $ 644,815  
Debt Securities Held-to-Maturity
                               
U.S. Treasury Securities
  $ 507,151     $ -     $ ( 36,197 )   $ 470,954  
Mortgage-backed securities
    518,929       7       ( 60,960 )     457,976  
State and municipal securities
    8,041       -       ( 1,018 )     7,023  
Total
  $ 1,034,121     $ 7     $ ( 98,175 )   $ 935,953  
 
The amortized cost and fair value of debt securities as of June 30, 2023 and December 31, 2022 by contractual maturity are shown below. Actual maturities may differ from contractual maturities of mortgage-backed securities since the mortgages underlying the securities may be called or prepaid with or without penalty. Therefore, these securities are not included in the maturity categories along with the other categories of debt securities.
 
11
 
 
    June 30, 2023
    December 31, 2022
 
    Amortized Cost
    Fair Value
    Amortized Cost
    Fair Value
 
    (In Thousands)
 
Debt securities available-for-sale
                               
Due within one year
  $ 449,651     $ 448,911     $ 24,712     $ 24,432  
Due from one to five years
    31,741       29,817       58,554       57,092  
Due from five to ten years
    329,164       280,122       338,630       311,100  
Due after ten years
    3,000       2,129       3,000       2,488  
Mortgage-backed securities
    261,450       229,942       282,480       249,703  
    $ 1,075,006     $ 990,921     $ 707,376     $ 644,815  
                                 
Debt securities held-to-maturity
                               
Due within one year
  $ 122,152     $ 120,402     $ 250     $ 250  
Due from one to five years
    314,773       297,631       386,465       366,095  
Due from five to ten years
    128,211       111,941       128,477       111,632  
Mortgage-backed securities
    492,170       433,869       518,929       457,976  
    $ 1,057,306     $ 963,843     $ 1,034,121     $ 935,953  
 
All mortgage-backed securities are with government-sponsored enterprises (GSEs) such as Federal National Mortgage Association, Government National Mortgage Association, Federal Home Loan Bank, and Federal Home Loan Mortgage Corporation.
 
Restricted equity securities are comprised entirely of restricted investment in Federal Home Loan Bank stock for membership requirements.
 
The carrying value of investment securities pledged to secure public funds on deposit and for other purposes as required by law as of June 30, 2023 and December 31, 2022 was $ 1.3 billion and $ 789.3 million, respectively. The increase in pledged investment is due to increases in public funds balances during the second quarter of 2023.
 
The following table identifies, as of June 30, 2023 and December 31, 2022, the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months.
 
    Less Than Twelve Months
    Twelve Months or More
    Total
 
    Gross
            Gross
            Gross
         
    Unrealized
            Unrealized
            Unrealized
         
    Losses
    Fair Value
    Losses
    Fair Value
    Losses
    Fair Value
 
    (In Thousands)
 
June 30, 2023
                                               
Debt Securities available-for-sale
                                               
U.S. Treasury Securities
  $ ( 63 )   $ 214,652     $ -     $ -     $ ( 63 )   $ 214,652  
Government Agency Securities
    -       4       -       -       -       4  
Mortgage-backed securities
    ( 19 )     1,097       ( 31,490 )     228,603       ( 31,510 )     229,700  
State and municipal securities
    ( 24 )     2,176       ( 1,423 )     9,342       ( 1,447 )     11,518  
Corporate debt
    ( 6,118 )     69,657       ( 44,996 )     258,041       ( 51,115 )     327,698  
Total
  $ ( 6,225 )   $ 287,586     $ ( 77,910 )   $ 495,986     $ ( 84,135 )   $ 783,572  
Debt Securities held-to-maturity
                                               
U.S. Treasury Securities
  $ ( 6 )   $ 49,020     $ ( 34,252 )   $ 473,806     $ ( 34,258 )   $ 522,826  
Mortgage-backed securities
    ( 621 )     10,241       ( 57,681 )     419,852       ( 58,302 )     430,093  
State and municipal securities
    -       -       ( 904 )     6,898       ( 904 )     6,898  
Total
  $ ( 627 )   $ 59,261     $ ( 92,836 )   $ 900,556     $ ( 93,464 )   $ 959,817  
December 31, 2022
                                               
Debt Securities available-for-sale
                                               
U.S. Treasury Securities
  $ ( 33 )   $ 2,969     $ -     $ -     $ ( 33 )   $ 2,969  
Government Agency Securities
    -       9       -       -       -       9  
Mortgage-backed securities
  $ ( 3,473 )   $ 60,234     $ ( 29,309 )   $ 189,109     $ ( 32,782 )   $ 249,343  
State and municipal securities
    ( 186 )     5,283       ( 1,411 )     7,880       ( 1,597 )     13,163  
Corporate debt
    ( 18,566 )     304,254       ( 9,589 )     63,411       ( 28,155 )     367,666  
Total
  $ ( 22,258 )   $ 372,749     $ ( 40,309 )   $ 260,400     $ ( 62,567 )   $ 633,149  
Debt Securities held-to-maturity
                                               
U.S. Treasury Securities
  $ ( 12,662 )   $ 295,383     $ ( 23,537 )   $ 175,570     $ ( 36,197 )   $ 470,953  
Mortgage-backed securities
    ( 31,367 )     278,746       ( 29,592 )     174,842       ( 60,960 )     453,588  
State and municipal securities
    ( 544 )     4,443       ( 474 )     2,330       ( 1,018 )     6,773  
Total
  $ ( 44,573 )   $ 578,572     $ ( 53,603 )   $ 352,742     $ ( 98,175 )   $ 931,314  
 
 
12
 
 
At June 30, 2023 and 2022, no allowance for credit losses has been recognized on available-for-sale debt securities in an unrealized loss position as the Company does not believe any of the debt securities are credit impaired. This is based on the Company’s analysis of the risk characteristics, including credit ratings, and other qualitative factors related to available for sale debt securities. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities. The Company does not intend to sell these debt securities and it is more likely than not that the Company will not be required to sell the debt securities before recovery of their amortized cost, which may be at maturity. The unrealized losses are due to increases in market interest rates over the yields available at the time the debt securities were purchased. Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type with each type sharing similar risk characteristics and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to U.S. Treasury and residential mortgage-backed securities issued by the U.S. government, or agencies thereof, it is expected that the securities will not be settled at prices less than the amortized cost bases of the securities as such securities are backed by the full faith and credit of and/or guaranteed by the U.S. government. Accordingly, no allowance for credit losses has been recorded for these securities. With regard to securities issued by States and political subdivisions and other held-to-maturity securities, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, and (iv) internal forecasts.  Historical loss rates associated with securities having similar grades as those in our portfolio have generally not been significant. Furthermore, as of June 30, 2023 and 2022, there were no past due principal or interest payments associated with these securities. Based upon (i) the issuer’s strong bond ratings and (ii) a zero historical loss rate, no allowance for credit losses has been recorded for held-to-maturity State and Municipal Securities as such amount is not material at June 30, 2023 and 2022. All debt securities in an unrealized loss position as of June 30, 2023 continue to perform as scheduled and the Company does not believe there is a possible credit loss or that an allowance for credit loss on these debt securities is necessary.
 
The following table summarizes information about sales of debt securities available-for-sale.
 
    Three Months Ended June 30,
    Six Months Ended June 30,
 
    2023
    2022
    2023
    2022
 
    (In Thousands)
 
Sale proceeds
  $ -     $ 33,425     $ -     $ 75,036  
Gross realized gains
  $ -     $ -     $ -     $ -  
Gross realized losses
    -       ( 2,833 )     -       ( 6,168 )
Net realized gain (loss)
  $ -     $ ( 2,833 )   $ -     $ ( 6,168 )
 
 
 
NOTE 5 – LOANS
 
The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes. This classification is consistent with the Quarterly Report of Condition and Income filed by the Bank with the Federal Deposit Insurance Corporation (FDIC).
 
Commercial, financial and agricultural - Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.
 
Real estate – construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.
 
Owner-occupied commercial real estate mortgage – Includes loans secured by nonfarm nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.
 
1 - 4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.
 
Other real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, multifamily residential properties and farmland. Repayment is primarily dependent on income generated from the underlying collateral.
 
13
 
 
Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.
 
The following table details the Company’s loans at June 30, 2023 and December 31, 2022:
 
    June 30,
    December 31,
 
    2023
    2022
 
    (Dollars In Thousands)
 
Commercial, financial and agricultural
  $ 2,986,453     $ 3,145,317  
Real estate - construction
    1,397,732       1,532,388  
Real estate - mortgage:
               
Owner-occupied commercial
    2,294,002       2,199,280  
1-4 family mortgage
    1,167,238       1,146,831  
Other mortgage
    3,686,434       3,597,750  
Subtotal: Real estate - mortgage
    7,147,674       6,943,861  
Consumer
    73,035       66,402  
Total Loans
    11,604,894       11,687,968  
Less: Allowance for credit losses
    ( 152,272 )     ( 146,297 )
Net Loans
  $ 11,452,622     $ 11,541,671  
                 
                 
Commercial, financial and agricultural
    25.73 %
    26.91 %
Real estate - construction
    12.04 %
    13.11 %
Real estate - mortgage:
               
Owner-occupied commercial
    19.77 %
    18.82 %
1-4 family mortgage
    10.06 %
    9.81 %
Other mortgage
    31.77 %
    30.78 %
Subtotal: Real estate - mortgage
    61.59 %
    59.41 %
Consumer
    0.63 %
    0.57 %
Total Loans
    100.00 %
    100.00 %
 
The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan credit portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:
 
  ●
Pass – loans which are well protected by the current net worth and paying capacity of the borrower (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.
  ●
Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
  ●
Substandard – loans that exhibit well-defined weakness or weaknesses that currently jeopardize debt repayment. These loans are characterized by the distinct possibility that the company will sustain some loss if the weaknesses are not corrected.
  ●
Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.
 
14
 
 
The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of June 30, 2023 :
 
    2023
    2022
    2021
    2020
    2019
    Prior
    Revolving Loans
    Revolving lines of credit converted to term loans
    Total
 
    (In Thousands)
 
Commercial, financial and agricultural
                                                                 
Pass
  $ 188,322     $ 452,817     $ 274,416     $ 175,236     $ 232,062     $ 524,756     $ 1,031,315     $ 5,827     $ 2,884,751  
Special Mention
    1,209       2,018       5,105       6,327       1,969       13,801       17,946       -       48,375  
Substandard - accruing
    -       -       -       374       10,853       24,514       9,783       -       45,524  
Substandard -Non-accrual
    -       452       146       -       2,101       3,211       1,894       -       7,804  
Total Commercial, financial and agricultural
  $ 189,531     $ 455,287     $ 279,667     $ 181,937     $ 246,985     $ 566,282     $ 1,060,937     $ 5,827     $ 2,986,453  
Current-period gross charge-offs
    -       4,677       -       -       -       446       492       -       5,615  
                                                                         
Real estate - construction
                                                                       
Pass
  $ 50,354     $ 646,738     $ 235,612     $ 36,480     $ 7,935     $ 17,850     $ 401,532     $ -     $ 1,396,501  
Special Mention
    -       -       -       -       -       200       19       -       219  
Substandard - accruing
    -       -       -       -       -       1,011       1       -       1,012  
Total Real estate - construction
  $ 50,354     $ 646,738     $ 235,612     $ 36,480     $ 7,935     $ 19,061     $ 401,552     $ -     $ 1,397,732  
                                                                         
Owner-occupied commercial
                                                                       
Pass
  $ 27,570     $ 362,863     $ 208,803     $ 306,095     $ 188,247     $ 384,494     $ 768,636     $ 1,741     $ 2,248,449  
Special Mention
    5,386       1,187       840       7,715       8,679       2,816       6,851       -       33,474  
Substandard - accruing
    -       -       -       -       -       3,498       3,074       -       6,572  
Substandard -Non-accrual
    -       -       -       -       2,332       -       3,175       -       5,507  
Total Owner-occupied commercial
  $ 32,956     $ 364,050     $ 209,643     $ 313,810     $ 199,258     $ 390,808     $ 781,736     $ 1,741     $ 2,294,002  
Current-period gross charge-offs
    -       -       -       -       117       -       -       -       117  
                                                                         
1-4 family mortgage
                                                                       
Pass
  $ 46,213     $ 391,730     $ 209,540     $ 96,218     $ 63,229     $ 121,505     $ 224,137     $ 69     $ 1,152,641  
Special Mention
    -       4,710       1,080       1,193       237       1,204       2,108       -       10,532  
Substandard - accruing
    -       -       -       -       3       541       442       -       986  
Substandard -Non-accrual
    -       -       422       733       1,152       773       -       -       3,080  
Total 1-4 family mortgage
  $ 46,213     $ 396,440     $ 211,042     $ 98,144     $ 64,621     $ 124,023     $ 226,686     $ 69     $ 1,167,238  
Current-period gross charge-offs
    -       40       -       -       -       -       -       -       40  
                                                                         
Other mortgage
                                                                       
Pass
  $ 23,499     $ 881,657     $ 444,982     $ 397,700     $ 260,033     $ 414,557     $ 1,234,081     $ 12,321     $ 3,668,830  
Special Mention
    -       -       -       -       -       1,050       4,431       -       5,482  
Substandard - accruing
    -       236       -       -       -       11,380       -       -       11,616  
Substandard -Non-accrual
    -       -       -       -       130       376       -       -       506  
Total Other mortgage
  $ 23,499     $ 881,893     $ 444,982     $ 397,700     $ 260,163     $ 427,363     $ 1,238,513     $ 12,321     $ 3,686,434  
                                                                         
Consumer
                                                                       
Pass
  $ 23,293     $ 12,787     $ 1,242     $ 4,428     $ 2,206     $ 6,463     $ 22,607     $ -     $ 73,026  
Special Mention
    -       -       -       -       -       -       9       -       9  
Substandard - accruing
    -       -       -       -       -       -       -       -       -  
Total Consumer
  $ 23,293     $ 12,787     $ 1,242     $ 4,428     $ 2,206     $ 6,463     $ 22,616     $ -     $ 73,035  
Current-period gross charge-offs
    -       -       -       -       -       -       501       -       501  
                                                                         
Total Loans
                                                                       
Pass
  $ 359,251     $ 2,748,592     $ 1,374,595     $ 1,016,157     $ 753,712     $ 1,469,625     $ 3,682,308     $ 19,958     $ 11,424,198  
Special Mention
    6,595       7,915       7,025       15,235       10,885       19,071       31,364       -       98,090  
Substandard - accruing
    -       236       -       374       10,856       40,947       13,296       -       65,709  
Substandard -Non-accrual
    -       452       568       733       5,716       4,360       5,069       -       16,897  
Total Loans
  $ 365,846     $ 2,757,195     $ 1,382,188     $ 1,032,499     $ 781,169     $ 1,534,003     $ 3,732,037     $ 19,958     $ 11,604,894  
Current-period gross charge-offs
  $ -     $ 4,717     $ -     $ -     $ 117     $ 446     $ 993     $ -     $ 6,273  
 
15
 
 
The table below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2022:
 
                                                    Revolving
         
    2022
    2021
    2020
    2019
    2018
    Prior
    Loans
    Total
 
    (In Thousands)
 
Commercial, financial and agricultural
                                                         
Pass
  $ 691,817     $ 502,648     $ 223,096     $ 144,587     $ 78,477     $ 134,893     $ 1,267,333     $ 3,042,851  
Special Mention
    6,906       3,737       1,101       1,748       570       898       29,516       44,476  
Substandard
    200       -       379       9,501       16,329       16,595       14,986       57,990  
Total Commercial, financial and agricultural
  $ 698,923     $ 506,385     $ 224,576     $ 155,836     $ 95,376     $ 152,386     $ 1,311,835     $ 3,145,317  
                                                                 
Real estate - construction
                                                               
Pass
  $ 618,578     $ 638,126     $ 156,834     $ 15,197     $ 12,063     $ 14,847     $ 72,172     $ 1,527,817  
Special Mention
    2,500       -       -       -       -       873       -       3,373  
Substandard
    -       -       -       -       1,198       -       -       1,198  
Total Real estate - construction
  $ 621,078     $ 638,126     $ 156,834     $ 15,197     $ 13,261     $ 15,720     $ 72,172     $ 1,532,388  
                                                                 
Owner-occupied commercial
                                                               
Pass
  $ 424,321     $ 496,298     $ 352,375     $ 199,987     $ 157,204     $ 477,926     $ 64,152     $ 2,172,263  
Special Mention
    2,362       -       -       2,723       4,682       6,917       1,687       18,371  
Substandard
    -       -       -       73       -       8,573       -       8,646  
Total Owner-occupied commercial
  $ 426,683     $ 496,298     $ 352,375     $ 202,783     $ 161,886     $ 493,416     $ 65,839     $ 2,199,280  
                                                                 
1-4 family mortgage
                                                               
Pass
  $ 388,778     $ 273,515     $ 93,272     $ 52,209     $ 28,999     $ 57,512     $ 243,302     $ 1,137,587  
Special Mention
    315       445       816       375       294       881       2,854       5,980  
Substandard
    -       279       404       648       346       1,224       363       3,264  
Total 1-4 family mortgage
  $ 389,093     $ 274,239     $ 94,492     $ 53,232     $ 29,639     $ 59,617     $ 246,519     $ 1,146,831  
                                                                 
Other mortgage
                                                               
Pass
  $ 1,027,747     $ 976,208     $ 517,392     $ 380,104     $ 130,228     $ 470,699     $ 75,669     $ 3,578,047  
Special Mention
    231       -       -       -       -       7,161       -       7,392  
Substandard
    -       -       -       130       4,569       7,612       -       12,311  
Total Other mortgage
  $ 1,027,978     $ 976,208     $ 517,392     $ 380,234     $ 134,797     $ 485,472     $ 75,669     $ 3,597,750  
                                                                 
Consumer
                                                               
Pass
  $ 21,132     $ 5,845     $ 4,203     $ 1,759     $ 440     $ 2,988     $ 30,021     $ 66,388  
Special Mention
    -       -       -       -       -       14       -       14  
Substandard
    -       -       -       -       -       -       -       -  
Total Consumer
  $ 21,132     $ 5,845     $ 4,203     $ 1,759     $ 440     $ 3,002     $ 30,021     $ 66,402  
                                                                 
Total Loans
                                                               
Pass
  $ 3,172,373     $ 2,892,640     $ 1,347,172     $ 793,843     $ 407,411     $ 1,158,865     $ 1,752,649     $ 11,524,953  
Special Mention
    12,314       4,182       1,917       4,846       5,546       16,744       34,057       79,606  
Substandard
    200       279       783       10,352       22,442       34,004       15,349       83,409  
Total Loans
  $ 3,184,887     $ 2,897,101     $ 1,349,872     $ 809,041     $ 435,399     $ 1,209,613     $ 1,802,055     $ 11,687,968  
 
Loans by performance status as of June 30, 2023 and December 31, 2022 were as follows:
 
June 30, 2023
  Performing
    Nonperforming
    Total
 
                         
    (In Thousands)
 
Commercial, financial and agricultural
  $ 2,978,515     $ 7,938     $ 2,986,453  
Real estate - construction
    1,397,732       -       1,397,732  
Real estate - mortgage:
                       
Owner-occupied commercial
    2,288,496       5,506       2,294,002  
1-4 family mortgage
    1,162,842       4,396       1,167,238  
Other mortgage
    3,681,497       4,937       3,686,434  
Total real estate mortgage
    7,132,835       14,839       7,147,674  
Consumer
    72,968       67       73,035  
Total
  $ 11,582,050     $ 22,844     $ 11,604,894  
 
16
 
 
December 31, 2022
  Performing
    Nonperforming
    Total
 
                         
    (In Thousands)
 
Commercial, financial and agricultural
  $ 3,138,014     $ 7,303     $ 3,145,317  
Real estate - construction
    1,532,388       -       1,532,388  
Real estate - mortgage:
                       
Owner-occupied commercial
    2,195,968       3,312       2,199,280  
1-4 family mortgage
    1,144,713       2,118       1,146,831  
Other mortgage
    3,592,732       5,018       3,597,750  
Total real estate mortgage
    6,933,413       10,448       6,943,861  
Consumer
    66,312       90       66,402  
Total
  $ 11,670,127     $ 17,841     $ 11,687,968  
 
Loans by past due status as of June 30, 2023 and December 31, 2022 were as follows:
 
June 30, 2023
  Past Due Status (Accruing Loans)
                                 
                            Total Past
    Total
                    Nonaccrual
 
    30-59 Days
    60-89 Days
    90+ Days
    Due
    Nonaccrual
    Current
    Total Loans
    With no ACL
 
                                                                 
    (In Thousands)
 
Commercial, financial and agricultural
  $ 3,280     $ 596     $ 142     $ 4,018     $ 7,796     $ 2,974,639     $ 2,986,453     $ 3,815  
Real estate - construction
    -       19       -       19       -       1,397,713       1,397,732       -  
Real estate - mortgage:
                                                               
Owner-occupied commercial
    2,279       670       -       2,949       5,506       2,285,547       2,294,002       5,505  
1-4 family mortgage
    1,356       3,274       1,307       5,937       3,089       1,158,212       1,167,238       109  
Other mortgage
    -       -       4,431       4,431       506       3,681,497       3,686,434       506  
Total real estate - mortgage
    3,635       3,944       5,738       13,317       9,101       7,125,256       7,147,674       6,120  
Consumer
    49       29       67       145       -       72,890       73,035       -  
Total
  $ 6,964     $ 4,588     $ 5,947     $ 17,499     $ 16,897     $ 11,570,498     $ 11,604,894     $ 9,935  
 
December 31, 2022
  Past Due Status (Accruing Loans)
                                 
                            Total Past
    Total
                    Nonaccrual
 
    30-59 Days
    60-89 Days
    90+ Days
    Due
    Nonaccrual
    Current
    Total Loans
    With no ACL
 
                                                                 
    (In Thousands)
 
Commercial, financial and agricultural
  $ 1,075     $ 409     $ 195     $ 1,679     $ 7,108     $ 3,136,530     $ 3,145,317     $ 3,238  
Real estate - construction
    -       711       -       711       -       1,531,677       1,532,388       -  
Real estate - mortgage:
                                                               
Owner-occupied commercial
    83       452       -       535       3,312       2,195,433       2,199,280       57  
1-4 family mortgage
    405       580       594       1,579       1,524       1,143,728       1,146,831       491  
Other mortgage
    231       -       4,512       4,743       506       3,592,501       3,597,750       -  
Total real estate - mortgage
    719       1,032       5,106       6,857       5,342       6,931,662       6,943,861       548  
Consumer
    174       128       90       392       -       66,010       66,402       621  
Total
  $ 1,968     $ 2,280     $ 5,391     $ 9,639     $ 12,450     $ 11,665,879     $ 11,687,968     $ 4,407  
 
17
 
 
Under the current expected credit losses (“CECL”) methodology, the allowance for credit losses ("ACL") is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long-term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.         
 
The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial and industrial ("C&I") revolving lines of credit and credit cards. Commercial and industrial ("C&I") revolving lines of credit and credit cards are members of the Commercial, financial and agricultural and Consumer portfolios, respectively. For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate as a loss driver. The Company also utilizes and forecasts GDP growth as a second loss driver for its agricultural and consumer loan pools.  Consistent forecasts of the loss drivers are used across the loan segments.  At June 30, 2023 and December 31, 2022, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six -month straight-line reversion to long term averages.  The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts.  The Company expects national unemployment to be generally unchanged and national GDP growth rate to improve compared to the December 31, 2022 forecast.
 
The Company uses a loss-rate method to estimate expected credit losses for its C&I revolving lines of credit and credit card pools.  The C&I revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach.  This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD.  These two inputs are then applied to the outstanding pool balance.  The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool.  A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool.  Management has applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature.  An expected loss ratio is applied based on internal and peer historical losses.
 
Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation.  The Company considers factors that are relevant within the qualitative framework which include the following:  lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.
 
Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:
 
Commercial, financial and agricultural loans include risks associated with the  borrower’s cash flow, debt service coverage, and management’s expertise.  These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with the  degree of specialization, mobility, and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.
 
Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project.  Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income.  During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.  
 
Real estate mortgage loans consist of loans secured by commercial and residential real estate.  Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property.  Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy.  Also, commercial real estate loans typically involve relatively large loan balances to a single borrower.  Residential real estate lending risks are generally less significant than those of other loans.  Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.
 
Consumer loans carry a moderate degree of risk compared to other loans.  They are generally more risky than traditional residential real estate loans but less risky than commercial loans.  Risk of default is usually determined by the well-being of the local economies.  During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.
 
18
 
 
The following table presents changes in the ACL, segregated by loan type, for the three and six months ended June 30, 2023 and June 30, 2022.
 
    Commercial,
                                 
    financial and
    Real estate -
    Real estate -
                 
    agricultural
    construction
    mortgage
    Consumer
    Total
 
                                         
    (In Thousands)
 
    Three Months Ended June 30, 2023
 
Allowance for credit losses:
                                       
Balance at April 1, 2023
  $ 42,895     $ 40,483     $ 63,157     $ 2,430     $ 148,965  
Charge-offs
    ( 4,336 )     -       ( 131 )     ( 133 )     ( 4,600 )
Recoveries
    1,232       -       -       21       1,253  
Provision
    3,674       ( 40 )     3,211       ( 191 )     6,654  
Balance at June 30, 2023
  $ 43,465     $ 40,443     $ 66,237     $ 2,127     $ 152,272  
                                         
    Three Months Ended June 30, 2022
 
Allowance for credit losses:
                                       
Balance at April 1, 2022
  $ 41,417     $ 27,821     $ 48,548     $ 1,677     $ 119,463  
Charge-offs
    ( 1,666 )     -       ( 23 )     ( 124 )     ( 1,813 )
Recoveries
    1,217       -       -       13       1,230  
Provision
    642       8,172       268       426       9,507  
Balance at June 30, 2022
  $ 41,610     $ 35,993     $ 48,793     $ 1,992     $ 128,387  
                                         
    Six Months Ended June 30, 2023
 
Allowance for credit losses:
                                       
Balance at January 1, 2023
  $ 42,830     $ 42,889     $ 58,652     $ 1,926     $ 146,297  
Charge-offs
    ( 5,593 )     -       ( 157 )     ( 501 )     ( 6,273 )
Recoveries
    1,360       3       1       32       1,396  
Provision
    4,868       ( 2,449 )     7,740       692       10,851  
Balance at June 30, 2023
  $ 43,465     $ 40,443     $ 66,237     $ 2,127     $ 152,272  
                                         
    Six Months Ended June 30, 2022
 
Allowance for credit losses:
                                       
Balance at January 1, 2022
  $ 41,869     $ 26,994     $ 45,829     $ 1,968     $ 116,660  
Charge-offs
    ( 4,240 )     -       ( 51 )     ( 199 )     ( 4,489 )
Recoveries
    1,322       -       -       25       1,347  
Provision
    2,659       8,999       3,014       198       14,869  
Balance at June 30, 2022
  $ 41,610     $ 35,993     $ 48,793     $ 1,992     $ 128,387  
 
We maintain an ACL on unfunded lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a drawdown on the commitment. The ACL on unfunded loan commitments is classified as a liability account on the Consolidated Balance Sheet within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense. The ACL on unfunded commitments was $ 575,000 at June 30, 2023 and $ 575,000 at December 31, 2022. There was no provision expense the three and six months ended June 30, 2023, respectively, and provision expense was $ 0 and $ 300,000 for the three and six months ended June 30, 2022, respectively.
 
Loans that no longer share similar risk characteristics with collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:
 
19
 
 
            Accounts
                            ACL
 
June 30, 2023
  Real Estate
    Receivable
    Equipment
    Other
    Total
    Allocation
 
    (In Thousands)
 
Commercial, financial and agricultural
  $ 20,596     $ 7,944     $ 830     $ 23,962     $ 53,332     $ 11,166  
Real estate - construction
    -       -       -       1,011       1,011       2  
Real estate - mortgage:
                                               
Owner-occupied commercial
    12,034       -       -       48       12,082       226  
1-4 family mortgage
    11,259       -       -       -       11,259       78  
Other mortgage
    4,850       -       -       -       4,850       385  
Total real estate - mortgage
    28,143       -       -       48       28,191       689  
Consumer
    -       -       -       -       -       -  
Total
  $ 48,739     $ 7,944     $ 830     $ 25,021     $ 82,534     $ 11,857  
 
            Accounts
                            ACL
 
December 31, 2022
  Real Estate
    Receivable
    Equipment
    Other
    Total
    Allocation
 
    (In Thousands)
 
Commercial, financial and agricultural
  $ 20,061     $ 12,092     $ 837     $ 24,998     $ 57,988     $ 9,910  
Real estate - construction
    -       -       -       1,198       1,198       7  
Real estate - mortgage:
                                               
Owner-occupied commercial
    8,573       -       -       74       8,647       154  
1-4 family mortgage
    3,260       -       -       -       3,260       316  
Other mortgage
    12,311       -       -       -       12,311       -  
Total real estate - mortgage
    24,144       -       -       74       24,218       470  
Consumer
    -       -       -       -       -       -  
Total
  $ 44,205     $ 12,092     $ 837     $ 26,270     $ 83,404     $ 10,387  
 
On March 22, 2020, an Interagency Statement was issued by banking regulators that encourages financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID- 19. Additionally, Section 4013 of the CARES Act further provides that a qualified loan modification is exempt by law from classification as a Troubled Debt Restructuring (“TDR”) as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID- 19 outbreak declared by the President of the United States under the National Emergencies Act terminates. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act 2021, which extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that is 60 days after the date on which the national COVID- 19 emergency terminates. In accordance with such guidance, the Bank offered short-term modifications made in response to COVID- 19 to borrowers who are current and otherwise not past due. These include short-term ( 180 days or less) modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant.
 
The Bank adopted the Financial Accounting Standards Board's ("FASB") Accounting Standards Update (“ASU”) 2022 - 02, Financial Instruments - Credit Losses (Topic 326 ) Troubled Debt Restructurings and Vintage Disclosures effective January 1, 2023. The amendments in ASU 2022 - 02 eliminated the recognition and measure of TDRs and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.
 
The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the three and six months ended June 30, 2023:
 
    Three months ended June 30, 2023
 
            Payment Deferral
                 
    Term
    and Term
            Percentage of
 
    Extensions
    Extensions
    Total
    Total Loans
 
    (In Thousands)
 
                                 
Commercial, financial and agricultural
  $ 2,951     $ -     $ 2,951       0.03 %
Owner-occupied commercial
    2,511       -       2,511       0.02 %
Total
  $ 5,462     $ -     $ 5,462       0.05 %
 
20
 
 
    Six months ended June 30, 2023
 
            Payment Deferral
                 
    Term
    and Term
            Percentage of
 
    Extensions
    Extensions
    Total
    Total Loans
 
    (In Thousands)
 
                                 
Commercial, financial and agricultural
  $ 42,052     $ -     $ 42,052       0.36 %
Real estate - construction
    200       -       200       - %
Owner-occupied commercial
    11,703       701       12,404       0.11 %
1-4 family mortgage
    214       -       214       - %
Other mortgage
    11,254       359       11,613       0.10 %
Total
  $ 65,423     $ 1,060     $ 66,483       0.57 %
 
The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023:
 
    Three months ended June 30, 2023
 
            Total Payment
 
    Term Extensions
    Deferral
 
    (In months)
    (In Thousands)
 
Commercial, financial and agricultural
    9 to 65     $ -  
Real estate - construction
    -       -  
Owner-occupied commercial
    9 to 60       -  
1-4 family mortgage
    -       -  
Other mortgage
    -       -  
 
    Six months ended June 30, 2023
 
            Total Payment
 
    Term Extensions
    Deferral
 
    (In months)
    (In Thousands)
 
Commercial, financial and agricultural
    3 to 65     $ -  
Real estate - construction
    6       -  
Owner-occupied commercial
    3 to 60       49  
1-4 family mortgage
    3       -  
Other mortgage
    3 to 36       59  
 
No loans modified on or after January 1, 2023, the date the Company adopted ASU 2022 - 02, were past due greater than 30 days or on non-accrual as of June 30, 2023.
 
As of June 30, 2023, the Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the three and six months of June 30, 2023 that subsequently defaulted. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.
 
TDRs at December 31, 2022 and June 30, 2022 totaled $ 2.5 million and $ 2.1 million, respectively.  The portion of those TDRs accruing interest at December 31, 2022 and June 30, 2022 totaled $ 431,000 and $ 421,000 , respectively.  There were no modifications made to new TDRs or renewals of existing TDRs for the three and six months ended June 30, 2022.There were  no  loans which were modified in the previous  twelve  months (i.e., the  twelve  months prior to default) that defaulted during the  three  and  six  months ended  June 30, 2022. For purposes of this disclosure, default is defined as  90  days past due and still accruing or placement on nonaccrual status.
 
 
NOTE 6 - LEASES
 
The Company leases space under non-cancelable operating leases for several of its banking offices and certain office equipment. The leases have remaining terms up to 10 years. At June 30, 2023, the Company had lease right-of-use assets and lease liabilities totaling $ 19.4 million and $ 20.3 million, respectively, compared to $ 18.8 million and $ 19.6 million, respectively, at December 31, 2022 which are reflected in other assets and other liabilities, respectively, in the Company’s Consolidated Balance Sheets.
 
21
 
 
Maturities of operating lease liabilities as of June 30, 2023 are as follows:
 
    June 30, 2023
 
    (In Thousands)
 
2023 (remaining)
  $ 2,331  
2024
    3,916  
2025
    3,832  
2026
    3,284  
2027
    2,694  
thereafter
    6,096  
Total lease payments
    22,153  
Less: imputed interest
    ( 1,871 )
Present value of operating lease liabilities
  $ 20,282  
 
As of June 30, 2023, the weighted average remaining term of operating leases is 6.2 years and the weighted average discount rate used in the measurement of operating lease liabilities was 3.02 %.
 
Operating cash outflows related to leases were $ 1.3 million and $ 2.5 million for the three and six months ended June 30, 2023, respectively, compared to $ 1.1 million and $ 2.1 million for the three and six months ended June 30, 2022, respectively.
 
Lease costs during the three and six months ended June 30, 2023 and June 30, 2022 were as follows (in thousands):
 
    Three Months Ended June 30,
 
    2023
    2022
 
Operating lease cost
  $ 1,269     $ 1,051  
Short-term lease cost
    -       17  
Variable lease cost
    192       151  
Sublease income
    ( 8 )     ( 5 )
Net lease cost
  $ 1,453     $ 1,214  
 
    Six Months Ended June 30,
 
    2023
    2022
 
Operating lease cost
  $ 2,499     $ 2,095  
Short-term lease cost
    -       25  
Variable lease cost
    383       300  
Sublease income
    ( 16 )     ( 29 )
Net lease cost
  $ 2,866     $ 2,391  
 
 
NOTE 7 - EMPLOYEE AND DIRECTOR BENEFITS
 
Stock Incentive Plan
 
The Company has a stock incentive plan as described below. The compensation cost that has been charged to earnings for the plan was approximately $ 982,000 and $ 1.8 million for the three and six months ended June 30, 2023, respectively, and $ 797,000 and $ 1.6 million for the three and six months ended June 30, 2022, respectively.
 
The Company’s 2009 Amended and Restated Stock Incentive Plan authorizes the grant of up to 5,550,000 shares and allows for the issuance of Stock Appreciation Rights, Restricted Stock, Stock Options, Non-stock Share Equivalents, Performance Shares or Performance Units. The plan allows for the grant of incentive stock options and non-qualified stock options, and option awards are granted with an exercise price equal to the fair market value of the Company’s common stock at the date of grant. The maximum term of the options granted under the plan is ten years.
 
The Company estimates the fair value of each stock option award using a Black-Scholes-Merton valuation model which incorporates the assumptions noted in the following table. Expected volatilities are based on an index of southeastern United States publicly traded banks. The expected term for options granted is based on the simplified method and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U. S. Treasury yield curve in effect at the time of grant.
 
22
 
 
There were no grants of stock options during the three and six months ended June 30, 2023 and 2022.
 
The following table summarizes stock option activity during the six months ended June 30, 2023 and 2022:
 
                    Weighted
         
            Weighted
    Average
         
            Average
    Remaining
    Aggregate
 
            Exercise
    Contractual
    Intrinsic
 
    Shares
    Price
    Term (years)
    Value
 
                            (In Thousands)
 
Six Months Ended June 30, 2023:
                               
Outstanding at January 1, 2023
    280,000     $ 19.43       3.0     $ 14,088  
Exercised
    ( 87,700 )     12.04       1.0       2,533  
Forfeited
    ( 1,000 )     34.09       5.6       7  
Outstanding at June 30, 2023
    191,300       22.65       3.4     $ 6,235  
                                 
Exercisable at June 30, 2023
    137,800     $ 16.83       1.9     $ 3,432  
                                 
Six Months Ended June 30, 2022:
                               
Outstanding at January 1, 2022
    353,250     $ 19.28       3.8     $ 23,525  
Exercised
    ( 48,000 )     17.85       2.8       2,931  
Outstanding at June 30, 2022
    305,250     $ 19.51       3.4     $ 18,431  
                                 
Exercisable at June 30, 2022
    243,500     $ 14.77       2.5     $ 15,924  
 
As of June 30, 2023, there was $ 117,000 of total unrecognized compensation cost related to non-vested stock options. The cost is expected to be recognized on the straight-line method over the next eight months.
 
Restricted Stock and Performance Shares
 
The Company periodically grants restricted stock awards that vest upon time-based service conditions. Dividend payments are made during the vesting period. The value of restricted stock is determined to be the current value of the Company’s stock, and this total value will be recognized as compensation expense over the vesting period. As of June 30, 2023, there was $ 5.4 million of total unrecognized compensation cost related to non-vested time-based restricted stock. The cost is expected to be recognized evenly over the remaining 2.2 years of the restricted stock’s vesting period.
 
The Company periodically grants performance shares that give plan participants the opportunity to earn between 0 % and 150 % of the number of performance shares granted based on achieving certain market conditions. The number of performance shares earned is determined by reference to the Company’s total shareholder return relative to a peer group of other publicly traded banks and bank holding companies during the performance period. The performance period is generally three years starting on the grant date. The fair value of the performance shares is determined using a Monte Carlo simulation model on the grant date. As of June 30, 2023, there was $ 1.1 million of total unrecognized compensation cost related to non-vested performance shares. As of June 30, 2023, non-vested performance shares had a weighted average remaining time to vest of 1.6 years.
 
    Restricted Stock
    Performance Shares
 
    Shares
    Weighted Average Grant Date Fair Value
    Shares
    Weighted Average Grant Date Fair Value
 
Six Months Ended June 30, 2023:
                               
Non-vested at January 1, 2023
    141,580     $ 56.39       23,852     $ 54.16  
Granted
    47,309       60.40       8,091       70.29  
Vested
    ( 29,852 )     52.27       -       -  
Forfeited
    ( 10,041 )     63.90       -       -  
Non-vested at June 30, 2023
    148,996     $ 57.98       31,943     $ 58.25  
                                 
Six Months Ended June 30, 2022:
                               
Non-vested at January 1, 2022
    127,602     $ 42.27       12,437     $ 37.05  
Granted
    46,266       83.06       9,165       69.68  
Vested
    ( 23,507 )     44.85       -       -  
Forfeited
    ( 3,498 )     53.25       -       -  
Non-vested at June 30, 2022
    146,863     $ 54.45       21,602     $ 50.89  
 
23
 
 
 
NOTE 8 - DERIVATIVES
 
The Company periodically enters into derivative contracts to manage exposures to movements in interest rates. The Company purchased an interest rate cap in May of 2020 to limit exposures to increases in interest rates. The interest rate cap was not designated as a hedging instrument. The interest rate cap had an original term of 3 years, a notional amount of $ 300 million and was tied to the one -month LIBOR rate with a strike rate of 0.50 %. The fair value of the interest rate cap was carried on the Consolidated Balance Sheet in other assets and the change in fair value was recognized in noninterest income each quarter. The interest rate cap contract expired May 4, 2023.
 
The Company has entered into forward loan sale commitments with secondary market investors to deliver loans on a “best efforts delivery” basis, which do not meet the definition of a derivative instrument. When a rate is committed to a borrower, it is based on the best price that day and locked with the investor for the customer for a 30 -day period. In the event the loan is not delivered to the investor, the Company has no risk or exposure with the investor. The interest rate lock commitments with customers related to loans that are originated for later sale are classified as derivatives. The fair values of the Company’s agreements with investors and rate lock commitments to customers as of June 30, 2023 and December 31, 2022 were not material.
 
 
NOTE 9 – RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
 
In March 2022, the FASB issued ASU 2022 - 02 . The amendments eliminate the accounting guidance for TDR recognition in Subtopic 310 - 40, Receivables – Trouble Debt Restructurings by Creditors by entities that have adopted ASU 2016 - 13, Financial Instruments-Credit Losses (Topic 326 ): Measurement of Credit Losses on Financial Instruments. For public business entities, the amendments require disclosure of current-period gross write-offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326 - 20. Gross write-off information must be included in the vintage disclosures required for public business entities in accordance with paragraph 326 - 20 - 50 - 6, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. The Company adopted ASU 2022 - 02 effective January 1, 2023 on a prospective basis. Adoption of ASU 2022 - 02 did not have a material impact on the Company’s consolidated financial statements.
 
 
NOTE 10 - RECENT ACCOUNTING PRONOUNCEMENTS
 
In March 2023, the FASB issued ASU 2023 - 02, Investments-Equity Method and Joint Ventures (Topic 323 ): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. These amendments allow entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. The ASU responds to stakeholder feedback that the proportional amortization method provides investors and other allocators of capital with a better understanding of the returns from investments that are made primarily for the purpose of receiving income tax credits and other income tax benefits. ASU 2023 - 02 is effective for public entities for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for all entities in any interim period. The Company is assessing its tax credit investments for whether they qualify for proportional amortization treatment and plans to adopt the amendments soon after. The Company does not currently believe the amendments will have a material impact on its consolidated financial statements.
 
 
NOTE 11 - FAIR VALUE MEASUREMENT
 
Measurement of fair value under U.S. GAAP establishes a hierarchy that prioritizes observable and unobservable inputs used to measure fair value, as of the measurement date, into three broad levels, which are described below:
 
Level 1:
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2:
Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
Level 3:
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
 
24
 
 
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value.
 
Debt Securities. Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. Treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on pricing services provided by independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing service regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, as in the case of certain corporate securities, these securities are classified in Level 3 of the hierarchy.
 
Derivative instruments. The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate curves, adjusted for counterparty credit risk. These measurements are classified as level 2 within the valuation hierarchy.
 
Loans Individually Evaluated. Loans individually evaluated are measured and reported at fair value when full payment under the loan terms is not probable. Loans individually evaluated are carried at the present value of expected future cash flows using a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820 - 10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on appraisals performed by certified and licensed appraisers using inputs such as absorption rates, capitalization rates and market comparables, adjusted for estimated costs to sell. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Loans individually evaluated are subject to nonrecurring fair value adjustment upon initial recognition or subsequent individual evaluation. A portion of the allowance for credit losses is allocated to loans individually evaluated if the value of such loans is deemed to be less than the unpaid balance. The range of fair value adjustments and weighted average adjustment as of June 30, 2023 was 0 % to 85 % and 20.2 %, respectively. The range of fair value adjustments and weighted average adjustment as of December 31, 2022 was 0 % to 82 % and 19.5 % respectively. Loans individually evaluated are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above. The amount recognized to write-down individually evaluated loans that are measured at fair value on a nonrecurring basis was $ 4.1 million and $ 6.3 million during the three and six months ended June 30, 2023, respectively, and $ 1.2 million and $ 1.8 million during the three and six months ended June 30, 2022, respectively.
 
Other Real Estate Owned .  Other real estate assets (“OREO”) acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the lower of cost or fair value, less selling costs.  Any write-downs to fair value at the time of transfer to OREO are charged to the allowance for credit losses subsequent to foreclosure.  Values are derived from appraisals of underlying collateral and discounted cash flow analysis.  Appraisals are performed by certified and licensed appraisers.  Subsequent to foreclosure, valuations are updated periodically and assets are marked to current fair value, not to exceed the new cost basis.  In the determination of fair value subsequent to foreclosure, management also considers other factors or recent developments, such as changes in absorption rates and market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition, which could result in adjustment to lower the property value estimates indicated in the appraisals.  The range of fair value adjustments and weighted average adjustment as of June 30, 2023 was 24 % to 100 % and 30 %, respectively.  The range of fair value adjustments and weighted average adjustment as of December 31, 2022 was 0 % to 100 % and 53.3 %, respectively.  These measurements are classified as Level 3 within the valuation hierarchy. A loss on the sale and write-downs of OREO and repossessed assets of $ 5,000 was recognized for both the three and six months ended June 30, 2023, respectively, and $ 125,000 and $ 119,000 for the three and six months ended June 30, 2022, respectively. These charges were for write-downs in the value of OREO subsequent to foreclosure and losses on the disposal of OREO. OREO is classified within Level 3 of the hierarchy.
 
25
 
 
There were two residential real estate loans with an aggregate balance of $ 237,000 foreclosed and classified as OREO as of June 30, 2023, compared to two residential real estate loan foreclosures for $ 248,000 as of December 31, 2022.
 
Two residential real estate loans for $ 181,000 were in the process of being foreclosed as of June 30, 2023. There were no residential real estate loans that were in the process of being foreclosed as of December 31, 2022.
 
The following table presents the Company’s financial assets carried at fair value on a recurring basis as of June 30, 2023 and December 31, 2022. There were no liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022.
 
    Fair Value Measurements at June 30, 2023 Using
         
    Quoted Prices in
                         
    Active Markets
    Significant Other
    Significant
         
    for Identical
    Observable Inputs
    Unobservable
         
    Assets (Level 1)
    (Level 2)
    Inputs (Level 3)
    Total
 
Assets Measured on a Recurring Basis:
  (In Thousands)
 
Available for sale debt securities:
                               
U.S. Treasury securities
  $ 414,454     $ -     $ -     $ 414,454  
Government agency securities
    -       4       -       4  
Mortgage-backed securities
    -       229,942       -       229,942  
State and municipal securities
    -       11,963       -       11,963  
Corporate debt
    -       327,698       6,860       334,558  
Total available-for-sale debt securities
    414,454       569,607       6,860       990,921  
Total assets at fair value
  $ 414,454     $ 569,607     $ 6,860     $ 990,921  
 
    Fair Value Measurements at December 31, 2022 Using
         
    Quoted Prices in
                         
    Active Markets
    Significant Other
    Significant
         
    for Identical
    Observable Inputs
    Unobservable
         
    Assets (Level 1)
    (Level 2)
    Inputs (Level 3)
    Total
 
Assets Measured on a Recurring Basis:
  (In Thousands)
 
Available for sale debt securities:
                               
U.S. Treasury securities
  $ 2,969     $ -     $ -     $ 2,969  
Government agency securities
    -       9       -       9  
Mortgage-backed securities
    -       249,703       -       249,703  
State and municipal securities
    -       13,609       -       13,609  
Corporate debt
    -       367,665       10,860       378,525  
Total available-for-sale debt securities
    2,969       630,986       10,860       644,815  
Interest rate cap derivative
    -       4,201       -       4,201  
Total assets at fair value
  $ 2,969     $ 635,187     $ 10,860     $ 649,016  
 
The following table presents the Company’s financial assets carried at fair value on a nonrecurring basis as of June 30, 2023 and December 31, 2022:
 
    Fair Value Measurements at June 30, 2023
         
    Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs (Level 3)
    Total
 
Assets Measured on a Nonrecurring Basis:
  (In Thousands)
 
Loans individually evaluated
  $ -     $ -     $ 70,677     $ 70,677  
Other real estate owned and repossessed assets
    -       -       832       832  
Total assets at fair value
  $ -     $ -     $ 71,509     $ 71,509  
 
26
 
 
    Fair Value Measurements at December 31, 2022
         
    Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs (Level 3)
    Total
 
Assets Measured on a Nonrecurring Basis:
  (In Thousands)
 
Loans individually evaluated
  $ -     $ -     $ 73,017     $ 73,017  
Other real estate owned and repossessed assets
    -       -       248       248  
Total assets at fair value
  $ -     $ -     $ 73,265     $ 73,265  
 
There were no liabilities measured at fair value on a non-recurring basis as of June 30, 2023, and December 31, 2022.
 
In the case of the investment securities portfolio, the Company monitors the portfolio to ascertain when transfers between levels have been affected.  The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare.  For the six months ended June 30, 2023, there was one transfer from Level 3 to Level 2.
 
The table below includes a rollforward of the balance sheet amounts for the three and six months ended June 30, 2023 and June 30, 2022 ( including the change in fair value) for financial instruments classified by the Company within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology:
 
    For the three months ended June 30,
    For the six months ended June 30,
 
    2023
    2022
    2023
    2022
 
    Available-for-
sale Securities
    Available-for-
sale Securities
    Available-for-
sale Securities
    Available-for-
sale Securities
 
    (In Thousands)
 
Fair value, beginning of period
  $ 6,860     $ 11,500     $ 10,860     $ 16,992  
Transfers into Level 3
    -       -       -       -  
Total realized gains included in income
    -       -       -       -  
Changes in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at period-end
    -       ( 462 )     160       ( 805 )
Purchases
    -       -       -       -  
Transfers out of Level 3
    -       ( 5,038 )     ( 4,160 )     ( 10,187 )
Fair value, end of period
  $ 6,860     $ 6,000     $ 6,860     $ 6,000  
 
The fair value of a financial instrument is the current amount that would be exchanged in a sale between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Current U.S. GAAP excludes certain financial instruments and all nonfinancial instruments from its fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
 
The estimated fair values of the Company’s financial instruments not measured at fair value on a recurring or non-recurring basis as of June 30, 2023 and December 31, 2022 were as follows:
 
    June 30, 2023
    December 31, 2022
 
    Carrying
            Carrying
         
    Amount
    Fair Value
    Amount
    Fair Value
 
    (In Thousands)
 
Financial Assets:
                               
Level 1 Inputs:
                               
Cash and cash equivalents
  $ 959,734     $ 959,734     $ 814,538     $ 814,538  
Held to maturity U.S. Treasury securities
    557,084       522,826       507,601       470,954  
                                 
Level 2 Inputs:
                               
Federal funds sold
    17,958       17,958       1,515       1,515  
Held to maturity debt securities
    499,972       440,767       526,720       464,749  
Mortgage loans held for sale
    3,981       3,943       1,607       1,604  
Restricted equity securities
    7,307       7,307       7,734       7,734  
                                 
Level 3 Inputs:
                               
Held to maturity debt securities
    250       250       250       250  
Loans, net
    11,452,622       11,021,748       11,541,671       11,265,517  
                                 
Financial Liabilities:
                               
Level 2 Inputs:
                               
Deposits
  $ 12,288,219     $ 12,272,714     $ 11,546,805     $ 11,529,647  
Federal funds purchased
    1,298,066       1,298,066       1,618,798       1,618,798  
Other borrowings
    64,737       57,583       64,726       57,101  
 
27
 
 
ITEM 2. MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion and analysis is designed to provide a better understanding of various factors relating to the results of operations and financial condition of ServisFirst Bancshares, Inc. (the “Company”) and its wholly-owned subsidiary, ServisFirst Bank. This discussion is intended to supplement and highlight information contained in the accompanying unaudited consolidated financial statements as of and for the three and six months ended June 30, 2023 and June 30, 2022.
 
Forward-Looking Statements
 
Statements in this document that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as “forward-looking statements” for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) and Section 27A of the Securities Act of 1933. The words “believe,” “expect,” “anticipate,” “project,” “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. The Company cautions that such forward-looking statements, wherever they occur in this quarterly report or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Company’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; credit issues associated with the efficacy of return to office policies; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward Looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q for fiscal year 2023 and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. The Company assumes no obligation to update or revise any forward-looking statements that are made from time to time.
 
Business
 
We are a bank holding company under the Bank Holding Company Act of 1956 and are headquartered in Birmingham, Alabama. Our wholly-owned subsidiary, ServisFirst Bank, an Alabama banking corporation, provides commercial banking services through full-service banking offices located in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and Virginia. We also operate loan production offices in Florida, North Carolina, and Virginia. Through the bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.
 
28
 
 
Our principal business is to accept deposits from the public and to make loans and other investments. Our principal sources of funds for loans and investments are demand, time, savings, and other deposits. Our principal sources of income are interest and fees collected on loans, interest and dividends collected on other investments and service charges. Our principal expenses are interest paid on savings and other deposits, interest paid on our other borrowings, employee compensation, office expenses and other overhead expenses.
 
Second quarter highlights
 
 
●
Diluted earnings per common share of $0.98 for the second quarter of 2023, a decrease of 14%, from the second quarter 2022.
 
●
Average loans of $11.6 billion for the second quarter of 2023, an increase of $1.4 billion, or 14%, from a year ago.
 
●
Average deposits of $11.6 billion for the second quarter of 2023, a decrease of $459.4 million, or 4%, from a year ago.
 
●
Net interest income of $101.3 million for the second quarter of 2023, a decrease $15.1 million, or 13%, from the second quarter of 2022.
 
●
Net interest margin of 2.93% for the second quarter of 2023 decreased 33 bps from 3.26% in the second quarter of 2022. The decrease primarily resulted from increases in rates paid on interest-bearing deposits.
 
Overview
 
As of June 30, 2023, we had consolidated total assets of $15.1 billion, an increase of $477.1 million, or 3.3%, from total assets of $14.6 billion at December 31, 2022.  Total loans were $11.6 billion at June 30, 2023, a decrease of $83.1 million, or 0.7%, from $11.7 billion at December 31, 2022. Total deposits were $12.3 billion at June 30, 2023, an increase of $741.4 million, or 6.4%, from $11.5 billion at December 31, 2022.
 
Net income available to common stockholders for the three months ended June 30, 2023 was $53.4 million down $8.7 million, or 14.0%, from $62.1 million for the three months ended June 30, 2022.  Basic and diluted earnings per common share  were both $0.98 for the three months ended June 30, 2023, compared to $1.14 for both in the corresponding period in 2022. 
 
Net income available to common stockholders for the six months ended June 30, 2023 was $111.4 million, a decrease of $8.3 million, or 6.9%, from $119.7 million for the corresponding period in 2022.  Basic and diluted earnings per common share were $2.05 and $2.04, respectively, for the six months ended June 30, 2023, compared to $2.21 and $2.20, respectively, for the corresponding period in 2022.
 
Performance Ratios
 
The following table presents selected ratios of our results of operations for the three and six months ended June 30, 2023, and 2022.
 
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Return on average assets
 
 
1.50
%
 
 
1.67
%
 
 
1.57
%
 
 
1.60
%
Return on average common stockholders' equity
 
 
15.85
%
 
 
20.93
%
 
 
16.83
%
 
 
20.52
%
Dividend payout ratio
 
 
28.56
%
 
 
20.19
%
 
 
28.56
%
 
 
20.95
%
Net interest margin (1)
 
 
2.93
%
 
 
3.26
%
 
 
3.04
%
 
 
3.07
%
Efficiency ratio (2)
 
 
35.02
%
 
 
31.64
%
 
 
34.81
%
 
 
32.16
%
Average stockholders' equity to average total assets
 
 
9.46
%
 
 
7.99
%
 
 
9.31
%
 
 
7.79
%
 
(1)
Net interest margin is the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
(2)
Efficiency ratio is the result of noninterest expense divided by the sum of net interest income and noninterest income.
 
29
 
 
Financial Condition
 
Cash and Cash Equivalents
 
At June 30, 2023, we had $18.0 million in federal funds sold, compared to $1.5 million at December 31, 2022. We also maintain balances at the Federal Reserve Bank of Atlanta, which earn interest. At June 30, 2023, we had $840.4 million in balances at the Federal Reserve, compared to $693.8 million at December 31, 2022.
 
Investment Securities
 
Debt securities available for sale totaled $990.9 million at June 30, 2023 and  $644.8 million at December 31, 2022. Investment securities held to maturity totaled $1.06 billion at June 30, 2023 and $1.0 billion at December 31, 2022. We had paydowns of $46.3 million on mortgage-backed securities and government agencies, maturities of $12.8 million on municipal bonds, corporate securities and treasury securities, and calls of $13.0 million on U.S. government agencies and municipal securities during the six months ended June 30, 2023. We recognized a $2.8 million loss on the sale of available for sale debt securities during the second quarter of 2022. We sold seven debt securities available for sale for $33.4 million that were yielding less than 1.00%. We purchased $462.8 million in US Treasuries during the six months ended June 30, 2023, compared to $360.5 million in US Treasuries, $286.7 million in mortgage-backed securities, and $76.4 million in corporate securities during the six months ended June 30, 2022.  For a tabular presentation of debt securities available for sale and held to maturity at June 30, 2023 and December 31, 2022, see “Note 4 – Securities” in our Notes to Consolidated Financial Statements.
 
The objective of our investment policy is to invest funds not otherwise needed to meet our loan demand to earn the maximum return, yet still maintain sufficient liquidity to meet fluctuations in our loan demand and deposit structure. In doing so, we balance the market and credit risks against the potential investment return, make investments compatible with the pledge requirements of any deposits of public funds, maintain compliance with regulatory investment requirements, and assist certain public entities with their financial needs. The investment committee has full authority over the investment portfolio and makes decisions on purchases and sales of securities. The entire portfolio, along with all investment transactions occurring since the previous board of directors meeting, is reviewed by the board at each monthly meeting. The investment policy allows portfolio holdings to include short-term securities purchased to provide us with needed liquidity and longer-term securities purchased to generate level income for us over periods of interest rate fluctuations.
 
All investment securities in an unrealized loss position as of June 30, 2023 continue to perform as scheduled. We have evaluated the securities and have determined that the decline in fair value, relative to its amortized cost, is not due to credit-related factors. In addition, we have the ability to hold these securities within the portfolio until maturity or until the value recovers, and we believe that it is not likely that we will be required to sell these securities prior to recovery. We continue to monitor all of our securities with a high degree of scrutiny. There can be no assurance that we will not conclude in future periods that conditions existing at that time indicate some or all of its securities may be sold or would require a charge to earnings as a provision for credit losses in such periods.
 
The Company does not invest in collateralized debt obligations (“CDOs”). As of June 30, 2023, we had $385.7 million of bank holding company subordinated notes. If rated, all such bonds were rated BBB or better by Kroll Bond Rating Agency at the time of our initial investment. All other corporate bonds had a Standard and Poor’s or Moody’s rating of A-1 or better when purchased. The total investment portfolio has a combined average credit rating of AA as of June 30, 2023.
 
The carrying value of investment securities pledged to secure public funds on deposit and for other purposes as required by law was $1.3 billion and $789.3 million as of June 30, 2023 and December 31, 2022, respectively.
 
Loans
 
We had total loans of $11.6 billion at June 30, 2023, a decrease of $83.1 million, or 0.7%, compared to $11.7 billion at December 31, 2022.
 
Asset Quality
 
The Company assesses the adequacy of its allowance for credit losses ("ACL") at the end of each calendar quarter. The level of ACL is based on the Company’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers’ ability to repay a loan, the estimated value of any underlying collateral, composition of the loan portfolio and other relevant factors. The ACL is increased by a provision for credit losses, which is charged to expense, and reduced by charge-offs, net of recoveries. The ACL is believed adequate to absorb all expected future losses to be recognized over the contractual life of the loans in the portfolio.
 
30
 
 
Loans with similar risk characteristics are evaluated in pools and, depending on the nature of each identified pool, the Company utilizes a discounted cash flow (“DCF”), probability of default / loss given default (“PD/LGD”) or remaining life method. The historical loss experience estimate by pool is then adjusted by forecast factors that are quantitatively related to the Company’s historical credit loss experience, such as national unemployment rates and gross domestic product. Losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable period losses are reverted to long term historical averages. The reasonable and supportable period and reversion period are re-evaluated each quarter by the Company and are dependent on the current economic environment among other factors. See “Note 1 – General” and “Note 5 – Loans” in the Notes to Consolidated Financial Statements included in Item 1. Consolidated Financial Statements elsewhere in this report.
 
The expected credit losses for each loan pool are then adjusted for changes in qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following: lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system and other economic conditions.
 
Expected credit losses for loans that no longer share similar risk characteristics with the collectively evaluated pools are excluded from the collective evaluation and estimated on an individual basis. Individual evaluations are performed for nonaccrual loans, loans rated substandard, and modified loans classified as TDRs. Specific allocations of the ACL for credit losses are estimated on one of several methods, including the estimated fair value of the underlying collateral, observable market value of similar debt or the present value of expected cash flows.
 
 
 
As of and for the Three Months Ended
 
 
As of and for the Six Months Ended
 
 
 
June 30,
 
 
June 30,
 
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
 
 
(Dollars in thousands)
 
Total loans outstanding, net of unearned income
 
$
11,604,894
 
 
$
10,617,320
 
 
$
11,604,894
 
 
$
10,617,320
 
Average loans outstanding, net of unearned income
 
$
11,599,320
 
 
$
10,189,086
 
 
$
11,625,224
 
 
$
9,919,381
 
Allowance for credit losses at beginning of period
 
 
148,965
 
 
 
119,463
 
 
 
146,297
 
 
 
116,660
 
Charge-offs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural loans
 
 
4,336
 
 
 
1,667
 
 
 
5,593
 
 
 
4,241
 
Real estate - construction
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Real estate - mortgage
 
 
131
 
 
 
23
 
 
 
157
 
 
 
50
 
Consumer loans
 
 
133
 
 
 
123
 
 
 
501
 
 
 
198
 
Total charge-offs
 
 
4,600
 
 
 
1,813
 
 
 
6,273
 
 
 
4,489
 
Recoveries:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural loans
 
 
1,233
 
 
 
1,217
 
 
 
1,361
 
 
 
1,322
 
Real estate - construction
 
 
-
 
 
 
-
 
 
 
3
 
 
 
-
 
Real estate - mortgage
 
 
-
 
 
 
-
 
 
 
1
 
 
 
-
 
Consumer loans
 
 
21
 
 
 
13
 
 
 
32
 
 
 
25
 
Total recoveries
 
 
1,254
 
 
 
1,230
 
 
 
1,397
 
 
 
1,347
 
Net charge-offs
 
 
3,346
 
 
 
583
 
 
 
4,876
 
 
 
3,142
 
Provision for credit losses
 
 
6,654
 
 
 
9,507
 
 
 
10,851
 
 
 
14,869
 
Allowance for credit losses at period end
 
$
152,272
 
 
$
128,387
 
 
$
152,272
 
 
$
128,387
 
Allowance for credit losses to period end loans
 
 
1.31
%
 
 
1.21
%
 
 
1.31
%
 
 
1.21
%
Net charge-offs to average loans
 
 
0.11
%
 
 
0.02
%
 
 
0.06
%
 
 
0.04
%
 
31
 
 
 
 
 
 
 
 
Percentage of loans
 
 
 
 
 
 
 
in each category
 
June 30, 2023
 
Amount
 
 
to total loans
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
43,465
 
 
 
33.22
%
Real estate - construction
 
 
40,443
 
 
 
10.08
%
Real estate - mortgage
 
 
66,237
 
 
 
55.97
%
Consumer
 
 
2,127
 
 
 
0.73
%
Total
 
$
152,272
 
 
 
100.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of loans
 
 
 
 
 
 
 
in each category
 
December 31, 2022
 
Amount
 
 
to total loans
 
 
 
(In Thousands)
 
Commercial, financial and agricultural
 
$
42,830
 
 
 
31.30
%
Real estate - construction
 
 
42,889
 
 
 
11.57
%
Real estate - mortgage
 
 
58,652
 
 
 
56.43
%
Consumer
 
 
1,926
 
 
 
0.70
%
Total
 
$
146,297
 
 
 
100.00
%
 
Nonperforming Assets
 
Total nonperforming loans, which include nonaccrual loans and loans 90 or more days past due and still accruing, increased to $22.8 million at June 30, 2023, compared to $17.8 million at December 31, 2022. Of this total, nonaccrual loans of $16.9 million at June 30, 2023 represented a net increase of $4.4 million from nonaccrual loans at December 31, 2022.  Excluding credit card accounts, there were nine loans 90 or more days past due and still accruing totaling $4.4 million at June 30, 2023, compared to one loan totaling $4.6 million at December 31, 2022. Loans made to borrowers experiencing financial difficulty that were modified during the three months ended June 30, 2023 were $5.5 million. TDRs at December 31, 2022, and June 30, 2022 were $2.5 million and $2.4 million, respectively.
 
The following table details our nonperforming assets at June 30, 2023 and December 31, 2022:
 
 
 
June 30, 2023
 
 
December 31, 2022
 
 
 
 
 
 
 
Number of
 
 
 
 
 
 
Number of
 
 
 
Balance
 
 
Loans
 
 
Balance
 
 
Loans
 
 
 
(Dollar Amounts In Thousands)
 
Nonaccrual loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
7,796
 
 
 
22
 
 
$
7,108
 
 
 
18
 
Real estate - construction
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
5,506
 
 
 
3
 
 
 
3,312
 
 
 
3
 
1-4 family mortgage
 
 
3,089
 
 
 
24
 
 
 
1,524
 
 
 
16
 
Other mortgage
 
 
506
 
 
 
2
 
 
 
506
 
 
 
2
 
Total real estate - mortgage
 
 
9,101
 
 
 
29
 
 
 
5,342
 
 
 
21
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total Nonaccrual loans:
 
$
16,897
 
 
 
51
 
 
$
12,450
 
 
 
39
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90+ days past due and accruing:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
142
 
 
 
13
 
 
$
195
 
 
 
26
 
Real estate - construction
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
1-4 family mortgage
 
 
1,307
 
 
 
8
 
 
 
594
 
 
 
5
 
Other mortgage
 
 
4,431
 
 
 
1
 
 
 
4,512
 
 
 
1
 
Total real estate - mortgage
 
 
5,738
 
 
 
9
 
 
 
5,106
 
 
 
6
 
Consumer
 
 
67
 
 
 
21
 
 
 
90
 
 
 
44
 
Total 90+ days past due and accruing:
 
$
5,947
 
 
 
43
 
 
$
5,391
 
 
 
76
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Nonperforming Loans:
 
$
22,844
 
 
 
94
 
 
$
17,841
 
 
 
115
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plus: Other real estate owned and repossessions
 
 
832
 
 
 
2
 
 
 
248
 
 
 
2
 
Total Nonperforming Assets
 
$
23,676
 
 
 
96
 
 
$
18,089
 
 
 
117
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructured accruing loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial and agricultural
 
$
-
 
 
 
-
 
 
$
2,480
 
 
 
5
 
Real estate - construction
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Real estate - mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied commercial
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
1-4 family mortgage
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Other mortgage
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total real estate - mortgage
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Consumer
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Total restructured accruing loans:
 
$
-
 
 
 
-
 
 
$
2,480
 
 
 
5
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Nonperforming assets and restructured accruing loans
 
$
23,676
 
 
 
96
 
 
$
20,569
 
 
 
122
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratios:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans to total loans
 
 
0.20
%
 
 
 
 
 
 
0.15
%
 
 
 
 
Nonperforming assets to total loans plus other real estate owned and repossessions
 
 
0.20
%
 
 
 
 
 
 
0.16
%
 
 
 
 
Nonperforming assets plus restructured accruing loans to total loans plus other real estate owned and repossessions
 
 
0.20
%
 
 
 
 
 
 
0.16
%
 
 
 
 
 
32
 
 
OREO and repossessed assets increased to $832,000 at June 30, 2023, compared to $248,000 at December 31, 2022. The following table summarizes OREO and repossessed asset activity for the six months ended June 30, 2023 and 2022:
 
 
 
Six Months Ended June 30,
 
 
 
2023
 
 
2022
 
 
 
(In thousands)
 
Balance at beginning of period
 
$
248
 
 
$
1,208
 
Transfers from loans and capitalized expenses
 
 
737
 
 
 
857
 
Proceeds from sales
 
 
(158
)
 
 
(1,091
)
Internally financed sales
 
 
-
 
 
 
-
 
Write-downs / net gain (loss) on sales
 
 
5
 
 
 
233
 
Balance at end of period
 
$
832
 
 
$
1,207
 
 
The balance of nonperforming assets can fluctuate due to changes in economic conditions. We have established a policy to discontinue accruing interest on a loan (i.e., place the loan on nonaccrual status) after it has become 90 days delinquent as to payment of principal or interest, unless the loan is considered to be well-collateralized and is actively in the process of collection. In addition, a loan will be placed on nonaccrual status before it becomes 90 days delinquent if management believes that the collection of interest is not expected. Interest previously accrued but uncollected on such loans is reversed and charged against current income when the receivable is determined to be uncollectible. Interest income on nonaccrual loans is recognized only as received. If we believe that a loan will not be collected in full, we will increase the allowance for credit losses to reflect management’s estimate of any potential exposure or loss. Generally, payments received on nonaccrual loans are applied directly to principal.
 
In keeping with guidance from regulators, the Company continues to work with COVID-19 affected borrowers to defer their payments and interest. While interest continues to accrue to income, through normal GAAP accounting, should eventual credit losses on these deferred payments emerge, the related loans would be placed on nonaccrual status and interest income accrued would be reversed. In such a scenario, interest income in future periods could be negatively impacted. As of June 30, 2023, the Company carries $2.3 million of accrued interest income on deferrals made to COVID-19 affected borrowers compared to $2.4 million at December 31, 2022. At this time, the Company is unable to project the materiality of such an impact on future deferrals to COVID-19 affected borrowers but recognizes the breadth of the economic impact may affect its borrowers’ ability to repay in future periods.
 
Deposits
 
We rely on increasing our deposit base to fund loan and other asset growth. Each of our markets is highly competitive. We compete for local deposits by offering attractive products with competitive rates. We expect to have a higher average cost of funds for local deposits than competitor banks due to our lack of an extensive branch network. Our management’s strategy is to offset the higher cost of funding with a lower level of operating expense and firm pricing discipline for loan products. We have promoted electronic banking services by providing them without charge and by offering in-bank customer training. Total deposits were $12.3 billion at June 30, 2023, an increase of $741.4 million, or 6.4%, from $11.5 billion at December 31, 2022. The bulk of the increase in our total deposits were in interest-bearing deposits, money market accounts and time deposits. We anticipate long-term sustainable growth in deposits through continued development of market share in our less mature markets and through organic growth in our mature markets.
 
For amounts and rates of our deposits by category, see the table “Average Balance Sheets and Net Interest Analysis on a Fully Taxable-Equivalent Basis” under the subheading “Net Interest Income.”
 
33
 
 
The following table summarizes balances of our deposits and the percentage of each type to the total at June 30, 2023 and December 31, 2022:
 
 
 
June 30, 2023
 
 
December 31, 2022
 
Noninterest-bearing demand
 
$
2,855,102
 
 
 
23.23
%
 
$
3,321,347
 
 
 
28.76
%
Interest-bearing demand
 
 
2,368,585
 
 
 
19.28
%
 
 
1,861,496
 
 
 
16.12
%
Money market
 
 
5,915,893
 
 
 
48.14
%
 
 
5,362,705
 
 
 
46.44
%
Savings
 
 
115,826
 
 
 
0.94
%
 
 
138,450
 
 
 
1.20
%
Time deposits , $250,000 and under
 
 
320,322
 
 
 
2.61
%
 
 
239,772
 
 
 
2.08
%
Time deposits, over $250,000
 
 
712,491
 
 
 
5.80
%
 
 
573,035
 
 
 
4.96
%
Brokered time deposits
 
 
-
 
 
 
-
%
 
 
50,000
 
 
 
0.43
%
 
 
$
12,288,219
 
 
 
100.00
%
 
$
11,546,805
 
 
 
100.00
%
 
At June 30, 2023 and December 31, 2022, we estimate that we had approximately $7.8 billion and $7.5 billion, respectively, in uninsured deposits, which are the portion of deposit accounts that exceed the FDIC insurance limit. Included in our uninsured deposits at June 30, 2023 and December 31, 2022, we estimate that we had approximately $1.9 billion and $938.7 million, respectively, in deposits which are collateralized.
 
The following table presents the maturities of our time deposits in excess of insurance limit as of June 30, 2023.
 
 
 
Portion of time deposits in excess of insurance limit
 
 
 
June 30, 2023
 
Time deposits otherwise uninsured with a maturity of:
 
(In Thousands)
 
3 months or less
 
$
72,282
 
Over 3 through 6 months
 
 
43,990
 
Over 6 months through 12 months
 
 
146,259
 
Over 12 months
 
 
94,290
 
Total
 
$
356,821
 
 
The uninsured deposit data for 2023 and 2022 reflect the deposit insurance impact of “combined ownership segregation” of escrow and other accounts at an aggregate level but do not reflect an evaluation of all of the account styling distinctions that would determine the availability of deposit insurance to individual accounts based on FDIC regulations.
 
Other Borrowings
 
Our borrowings consist of federal funds purchased and subordinated notes payable. We had $1.30 billion and $1.62 billion at June 30, 2023 and December 31, 2022, respectively, in federal funds purchased from correspondent banks that are clients of our correspondent banking unit. The average rate paid on these borrowings was 5.13% for the quarter ended June 30, 2023.  Other borrowings consist of the following:
 
 
●
$34.75 million of the Company’s 4% Subordinated Notes due October 21, 2030, which were issued in a private placement in October 2020 and pay interest semi-annually. The Notes may not be prepaid by the Company prior to October 21, 2025.
 
●
$30.0 million of 4.5% Subordinated Notes due November 8, 2027, which were issued in a private placement in November 2017 and pay interest semi-annually.
 
Liquidity
 
Liquidity is defined as our ability to generate sufficient cash to fund current loan demand, deposit withdrawals, and other cash demands and disbursement needs, and otherwise to operate on an ongoing basis.
 
34
 
 
The retention of existing deposits and attraction of new deposit sources through new and existing customers is critical to our liquidity position. If our liquidity were to decline due to a run-off in deposits, we have procedures that provide for certain actions under varying liquidity conditions. These actions include borrowing from existing correspondent banks, selling or participating loans, and curtailing loan commitments and funding. At June 30, 2023, liquid assets, which are represented by cash and due from banks, federal funds sold and unpledged available-for-sale securities, totaled $1.7 billion. The Bank had loans pledged the FHLB which provided approximately $1.9 billion in available funding. The Bank’s policy limits on brokered deposits would allow for up to $3.6 billion in available funding for brokered deposits. At June 30, 2023, the Bank had borrowing availability of approximately $931.0 million in unused federal funds lines of credit with regional banks, subject to certain restrictions and collateral requirements.  We believe these sources of funding are adequate to meet our anticipated funding needs.
 
Our management meets on a quarterly basis to review sources and uses of funding to determine the appropriate strategy to ensure an appropriate level of liquidity. At the current time, our long-term liquidity needs primarily relate to funds required to support loan originations and commitments and deposit withdrawals. Our regular sources of funding are from the growth of our deposit base, correspondent banking relationships and related federal funds purchased, repayment of principal and interest on loans, the sale of loans and the renewal of time deposits. In addition, we have issued debt as described above under “Other Borrowings”. We believe these sources of funding are adequate to meet both our immediate (within the next 12 months) and our longer term anticipated funding needs. However, we may need additional funding in order to maintain our current growth rate into the future.
 
We are subject to general FDIC guidelines that require a minimum level of liquidity. Management believes our liquidity ratios meet or exceed these guidelines.
 
The following table illustrates, during the periods presented, the mix of our funding sources and the assets in which those funds are invested as a percentage of our average total assets for the period indicated. Average assets totaled $14.29 billion and $14.34 billion for the three and six months ended June 30, 2023.
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2023
 
 
2022
 
 
2023
 
 
2022
 
Sources of Funds:
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing
 
20.1
%
 
32.3
%
 
20.7
%
 
32.1
%
Interest-bearing
 
60.7
 
 
48.4
 
 
59.5
 
 
48.8
 
Federal funds purchased
 
8.3
 
 
10.4
 
 
9.0
 
 
10.5
 
Long term debt and other borrowings
 
0.7
 
 
0.4
 
 
0.7
 
 
0.4
 
Other liabilities
 
0.5
 
 
0.4
 
 
0.5
 
 
0.4
 
Equity capital
 
9.8
 
 
8.1
 
 
9.6
 
 
7.8
 
Total sources
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Uses of Funds:
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
81.2
%
 
68.4
%
 
81.1
%
 
65.8
%
Securities
 
12.3
 
 
12.0
 
 
12.2
 
 
11.0
 
Interest-bearing balances with banks
 
3.2
 
 
15.7
 
 
3.4
 
 
19.8
 
Federal funds sold
 
0.1
 
 
0.2
 
 
0.2
 
 
0.2
 
Other assets
 
3.1
 
 
3.8
 
 
3.1
 
 
3.4
 
Total uses
 
100.0
%
 
100.1
%
 
100.0
%
 
100.0
%
 
Capital Adequacy
 
Total stockholders’ equity attributable to us at June 30, 2023 was $1.36 billion, or 9.04% of total assets. At December 31, 2022, total stockholders’ equity attributable to us was $1.30 billion, or 8.89% of total assets.
 
As of June 30, 2023, our most recent notification from the FDIC categorized us as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, we must maintain minimum common equity Tier 1, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as disclosed in the table below. Our management believes that we are well-capitalized under the prompt corrective action provisions as of June 30, 2023.
 
The following table sets forth (i) the capital ratios required by the FDIC and the Alabama Banking Department’s leverage ratio requirement and (ii) our actual ratios, not including the applicable 2.5% capital conservation buffer, of capital to total regulatory or risk-weighted assets, as of June 30, 2023, December 31, 2022 and June 30, 2022:
 
35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
To Be Well Capitalized
 
 
 
 
 
 
 
 
 
 
 
For Capital Adequacy
 
 
Under Prompt Corrective
 
 
 
Actual
 
 
Purposes
 
 
Action Provisions
 
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
 
Amount
 
 
Ratio
 
As of June 30, 2023
 
(Dollars in Thousands)
 
CET 1 Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
1,408,063
 
 
 
10.37
%
 
$
610,829
 
 
 
4.50
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,467,567
 
 
 
10.81
%
 
 
610,852
 
 
 
4.50
%
 
$
882,341
 
 
 
6.50
%
Tier 1 Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,408,563
 
 
 
10.38
%
 
 
814,438
 
 
 
6.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,468,067
 
 
 
10.81
%
 
 
814,469
 
 
 
6.00
%
 
 
1,085,958
 
 
 
8.00
%
Total Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,620,827
 
 
 
11.94
%
 
 
1,085,918
 
 
 
8.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,620,914
 
 
 
11.94
%
 
 
1,085,958
 
 
 
8.00
%
 
 
1,357,448
 
 
 
10.00
 
Tier 1 Capital to Average Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,408,563
 
 
 
9.83
%
 
 
572,997
 
 
 
4.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,468,067
 
 
 
10.25
%
 
 
572,997
 
 
 
4.00
%
 
 
716,246
 
 
 
5.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CET 1 Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
1,326,035
 
 
 
9.55
%
 
$
624,986
 
 
 
4.50
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,385,697
 
 
 
9.98
%
 
 
624,942
 
 
 
4.50
%
 
$
902,694
 
 
 
7
%
Tier 1 Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,326,535
 
 
 
9.55
%
 
 
833,315
 
 
 
6.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,386,197
 
 
 
9.98
%
 
 
833,256
 
 
 
6.00
%
 
 
1,111,008
 
 
 
8
%
Total Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,532,134
 
 
 
11.03
%
 
 
1,111,086
 
 
 
8.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,533,069
 
 
 
11.04
%
 
 
1,111,008
 
 
 
8.00
%
 
 
1,388,760
 
 
 
10
%
Tier 1 Capital to Average Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,326,535
 
 
 
9.29
%
 
 
570,960
 
 
 
4.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,386,197
 
 
 
9.71
%
 
 
570,924
 
 
 
4.00
%
 
 
713,656
 
 
 
5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2022
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CET 1 Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
1,220,160
 
 
 
9.64
%
 
$
569,638
 
 
 
4.50
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,281,780
 
 
 
10.13
%
 
 
569,564
 
 
 
4.50
%
 
$
822,703
 
 
 
6.50
%
Tier 1 Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,220,660
 
 
 
9.64
%
 
 
759,517
 
 
 
6.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,282,280
 
 
 
10.13
%
 
 
759,419
 
 
 
6.00
%
 
 
1,012,558
 
 
 
8.00
%
Total Capital to Risk-Weighted Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,415,363
 
 
 
11.18
%
 
 
1,012,690
 
 
 
8.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,412,267
 
 
 
11.16
%
 
 
1,012,558
 
 
 
8.00
%
 
 
1,265,698
 
 
 
10.00
%
Tier 1 Capital to Average Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
 
1,220,660
 
 
 
8.19
%
 
 
596,323
 
 
 
4.00
%
 
 
N/A
 
 
 
N/A
 
ServisFirst Bank
 
 
1,282,280
 
 
 
8.60
%
 
 
596,224
 
 
 
4.00
%
 
 
745,280
 
 
 
5.00
%
 
We are a legal entity separate and distinct from the Bank. Our principal source of cash flow, including cash flow to pay dividends to our stockholders, are dividends the Bank pays to us as the Bank’s sole stockholder. Statutory and regulatory limitations apply to the Bank’s payment of dividends to us as well  to our payment of dividends to our stockholders. The requirement that a bank holding company must serve as a source of strength to its subsidiary banks also results in the position of the Federal Reserve that a bank holding company should not maintain a level of cash dividends to its stockholders that places undue pressure on the capital of its bank subsidiaries or that can be funded only through additional borrowings or other arrangements that may undermine the bank holding company’s ability to serve as a source of strength. Our ability to pay dividends is also subject to the provisions of Delaware corporate law.
 
36
 
 
The Alabama Banking Department also regulates the Bank’s dividend payments. Under Alabama law, a state-chartered bank may not pay a dividend in excess of 90% of its net earnings until the Bank’s surplus is equal to at least 20% of its capital (our Bank’s surplus currently exceeds 20% of its capital). Moreover, our Bank is also required by Alabama law to obtain the prior approval of the Superintendent of Banks (“Superintendent”) for its payment of dividends if the total of all dividends declared by the Bank in any calendar year will exceed the total of (i) the Bank’s net earnings (as defined by statute) for that year, plus (ii) its retained net earnings for the preceding two years, less any required transfers to surplus. In addition, no dividends, withdrawals or transfers may be made from the Bank’s surplus without the prior written approval of the Superintendent.
 
The Bank’s payment of dividends may also be affected or limited by other factors, such as the requirement to maintain adequate capital above regulatory guidelines. The federal banking agencies have indicated that paying dividends that deplete a depository institution’s capital base to an inadequate level would be an unsafe and unsound banking practice. Under the Federal Deposit Insurance Corporation Improvement Act of 1991, a depository institution may not pay any dividends if payment would cause it to become undercapitalized or if it already is undercapitalized. Moreover, the federal agencies have issued policy statements that provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings. If, in the opinion of the federal banking regulators, the Bank were engaged in or about to engage in an unsafe or unsound practice, the federal banking regulators could require, after notice and a hearing, that the Bank stop or refrain from engaging in the questioned practice.
 
Commitments and Contingencies
 
In the normal course of business, we are a party to financial instruments with off-balance sheet risk to meet the financing needs of our customers. These financial instruments include commitments to extend credit beyond current fundings, credit card arrangements, standby letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in our balance sheet. The contract or notional amounts of those instruments reflect the extent of involvement we have in those particular financial arrangements. All such credit arrangements bear interest at variable rates and we have no such credit arrangements which bear interest at fixed rates.
 
Our exposure to credit loss in the event of non-performance by the other party to such financial instrument for commitments to extend credit, credit card arrangements and standby letters of credit is represented by the contractual or notional amount of these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.
 
As part of our mortgage operations, we originate and sell certain loans to investors in the secondary market. We continue to experience a manageable level of investor repurchase demands. For loans sold, we have an obligation to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loans sold were in violation of representations and warranties made by the Bank at the time of the sale. Representations and warranties typically include those made regarding loans that had missing or insufficient file documentation or loans obtained through fraud by borrowers or other third parties such as appraisers.
 
Financial instruments whose contract amounts represent credit risk at June 30, 2023 are as follows:
 
 
 
June 30, 2023
 
 
 
(In Thousands)
 
Commitments to extend credit
 
$
3,805,399
 
Credit card arrangements
 
 
381,022
 
Standby letters of credit
 
 
66,430
 
 
 
$
4,252,851
 
 
Commitments to extend credit beyond current funded amounts are agreements to lend to a customer as long as there is no violation of any condition established in the applicable loan agreement. Such commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by us upon extension of credit is based on our management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.
 
Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. All letters of credit are due within one year or less of the original commitment date. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
 
37
 
 
Federal funds lines of credit are uncommitted lines issued to downstream correspondent banks for the purpose of providing liquidity to them. The lines are unsecured, and we have no obligation to sell federal funds to the correspondent, nor does the correspondent have any obligation to request or accept purchases of federal funds from us.
 
Results of Operations
 
Summary of Net Income
 
Net income and net income available to common stockholders for the three months ended June 30, 2023 was $53.4 million compared to net income and net income available to common stockholders of $62.1 million for the three months ended June 30, 2022. Net income and net income available to common stockholders for the six months ended June 30, 2023 was $111.4 million compared to net income and net income available to common stockholders of $119.7 million for the six months ended June 30, 2022. For the three and six months ended June 30, 2023 compared to 2022 net interest income decreased $15.1 million, and $12.5 million, respectively. Net interest income was negatively impacted by the continued narrowing in net interest spread due to Federal Reserve increases in interest rates over the last year. The net interest spread in the second quarter of 2023 was 1.94% compared to 2.29% in the first quarter of 2023 and 3.08% in the second quarter of 2022. The decrease in net interest income for the three and six-month periods is primarily attributable to the rising costs associated with deposits.
 
Basic and diluted earnings per common share were both $0.98, for the three months ended June 30, 2023, compared to $1.14 for the corresponding period in 2022. Basic and diluted earnings per common share were $2.05 and $2.04, respectively, for the six months ended June 30, 2023, compared to $2.21 and $2.20, respectively, for the corresponding period in 2022. Return on average assets for the three and six months ended June 30, 2023 was 1.50% and 1.57% compared to 1.67% and 1.60%, respectively, for the corresponding periods in 2022. Return on average common stockholders’ equity for the three and six months ended June 30, 2023 was 15.85% and 16.83%, respectively, compared to 20.93% and 20.52%, respectively, for the corresponding periods in 2022.
 
Net Interest Income and Net Interest Margin Analysis
 
Net interest income is the difference between the income earned on interest-earning assets and interest paid on interest-bearing liabilities used to support such assets. The major factors which affect net interest income are changes in volumes, the yield on interest-earning assets and the cost of interest-bearing liabilities. Our management’s ability to respond to changes in interest rates by effective asset-liability management techniques is critical to maintaining the stability of the net interest margin and the momentum of our primary source of earnings.
 
Taxable-equivalent net interest income decreased $15.2 million, or 13.0%, to $101.3 million for the three months ended June 30, 2023 compared to $116.5 million for the corresponding period in 2022, and decreased $12.7 million, or 5.7%, to $209.7 million for the six months ended June 30, 2023 compared to $222.3 million for the corresponding period in 2022. Noninterest-bearing demand deposit balances decreased by $1.95 billion and $1.87 billion for the three and six-month periods, respectively. A majority of these balances were moved into interest-bearing accounts as market interest rates increased during 2022. Rates paid on interest-bearing deposits also increased as discussed in more detail below. The taxable-equivalent yield on interest-earning assets increased to 5.49% for the three months ended June 30, 2023 from 3.54% for the corresponding period in 2022, and increased to 5.38% for the six months ended June 30, 2023 from 3.32% for the corresponding period in 2022.  The yield on loans for the three months ended June 30, 2023 was 5.94% compared to 4.38% for the corresponding period in 2022, and 5.82% compared to 4.36% for the six months ended June 30, 2023 and June 30, 2022, respectively.  The cost of total interest-bearing liabilities increased to 3.55% for the three months ended June 30, 2023 compared to 0.46% for the corresponding period in 2022, and increased to 3.27% for the six months ended June 30, 2023 from 0.40% for the corresponding period in 2022.  Net interest margin for the three months ended June 30, 2023 was 2.93% compared to 3.26% for the corresponding period in 2022, and 3.04% for the six months ended June 30, 2023 compared to 3.07% for the corresponding period in 2022.
 
Beginning in March of 2022, the Federal Reserve Bank increased their targeted federal funds rate from 0 – 0.25% to its current range as of June 30, 2023 of 5.00 – 5.25%. Our cost of funding has increased as a result of deposit pricing pressures resulting from these rate increases. We believe our net interest income will benefit over a short period of time following the Federal Reserve Bank’s ceasing these rate increases.
 
The following tables show, for the three and six months ended June 30, 2023 and June 30, 2022, the average balances of each principal category of our assets, liabilities and stockholders’ equity, and an analysis of net interest revenue. The accompanying tables reflect changes in our net interest margin as a result of changes in the volume and rate of our interest-earning assets and interest-bearing liabilities for the same periods. Changes as a result of mix or the number of days in the periods have been allocated to the volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. The tables are presented on a taxable-equivalent basis where applicable:
 
38
 
 
Average Balance Sheets and Net Interest Analysis
 
On a Fully Taxable-Equivalent Basis
 
For the Three Months Ended June 30,
 
(In thousands, except Average Yields and Rates)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2023
 
 
2022
 
 
 
 
 
 
 
Interest
 
 
Average
 
 
 
 
 
 
Interest
 
 
Average
 
 
 
Average
 
 
Earned /
 
 
Yield /
 
 
Average
 
 
Earned /
 
 
Yield /
 
 
 
Balance
 
 
Paid
 
 
Rate
 
 
Balance
 
 
Paid
 
 
Rate
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income (1)(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
$
11,581,008
 
 
$
171,474
 
 
 
5.94
%
 
$
10,165,470
 
 
$
111,086
 
 
 
4.38
%
Tax-exempt (3)
 
 
18,312
 
 
 
220
 
 
 
4.82
 
 
 
23,616
 
 
 
241
 
 
 
4.09
 
Total loans, net of unearned income
 
 
11,599,320
 
 
 
171,694
 
 
 
5.94
 
 
 
10,189,086
 
 
 
111,327
 
 
 
4.38
 
Mortgage loans held for sale
 
 
5,014
 
 
 
64
 
 
 
5.12
 
 
 
471
 
 
 
4
 
 
 
3.41
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
 
1,757,397
 
 
 
11,616
 
 
 
2.64
 
 
 
1,775,425
 
 
 
10,516
 
 
 
2.37
 
Tax-exempt (3)
 
 
2,960
 
 
 
18
 
 
 
2.43
 
 
 
7,148
 
 
 
42
 
 
 
2.35
 
Total investment securities (4)
 
 
1,760,357
 
 
 
11,634
 
 
 
2.64
 
 
 
1,782,573
 
 
 
10,558
 
 
 
2.37
 
Federal funds sold
 
 
15,908
 
 
 
227
 
 
 
5.72
 
 
 
30,721
 
 
 
93
 
 
 
1.21
 
Restricted equity securities
 
 
8,834
 
 
 
134
 
 
 
6.08
 
 
 
7,724
 
 
 
72
 
 
 
3.74
 
Interest-bearing balances with banks
 
 
460,893
 
 
 
5,989
 
 
 
5.21
 
 
 
2,332,412
 
 
 
4,623
 
 
 
0.80
 
Total interest-earning assets
 
$
13,850,326
 
 
$
189,742
 
 
 
5.49
 
 
$
14,342,987
 
 
$
126,677
 
 
 
3.54
 
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
 
101,188
 
 
 
 
 
 
 
 
 
 
 
204,994
 
 
 
 
 
 
 
 
 
Net fixed assets and equipment
 
 
60,499
 
 
 
 
 
 
 
 
 
 
 
60,673
 
 
 
 
 
 
 
 
 
Allowance for credit losses, accrued interest and other assets
 
 
279,860
 
 
 
 
 
 
 
 
 
 
 
297,893
 
 
 
 
 
 
 
 
 
Total assets
 
$
14,291,873
 
 
 
 
 
 
 
 
 
 
$
14,906,547
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
1,628,936
 
 
$
6,853
 
 
 
1.69
%
 
$
1,699,602
 
 
$
891
 
 
 
0.21
%
Savings deposits
 
 
122,050
 
 
 
421
 
 
 
1.38
 
 
 
134,469
 
 
 
61
 
 
 
0.18
 
Money market accounts
 
 
5,971,639
 
 
 
56,251
 
 
 
3.78
 
 
 
4,617,021
 
 
 
3,831
 
 
 
0.33
 
Time deposits
 
 
983,582
 
 
 
8,446
 
 
 
3.44
 
 
 
766,225
 
 
 
1,644
 
 
 
0.86
 
Total interest-bearing deposits
 
 
8,706,207
 
 
 
71,971
 
 
 
3.32
 
 
 
7,217,317
 
 
 
6,427
 
 
 
0.36
 
Federal funds purchased
 
 
1,191,582
 
 
 
15,270
 
 
 
5.14
 
 
 
1,550,805
 
 
 
3,070
 
 
 
0.79
 
Other borrowings
 
 
100,998
 
 
 
1,164
 
 
 
4.62
 
 
 
64,713
 
 
 
690
 
 
 
4.28
 
Total interest-bearing liabilities
 
$
9,998,787
 
 
$
88,405
 
 
 
3.55
%
 
$
8,832,835
 
 
$
10,187
 
 
 
0.46
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing demand deposits
 
 
2,876,225
 
 
 
 
 
 
 
 
 
 
 
4,824,521
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
64,917
 
 
 
 
 
 
 
 
 
 
 
58,784
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 
1,399,578
 
 
 
 
 
 
 
 
 
 
 
1,205,551
 
 
 
 
 
 
 
 
 
Accumulated other comprehensive loss
 
 
(47,634
)
 
 
 
 
 
 
 
 
 
 
(15,144
)
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
14,291,873
 
 
 
 
 
 
 
 
 
 
$
14,906,547
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
101,337
 
 
 
 
 
 
 
 
 
 
$
116,490
 
 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
1.94
%
 
 
 
 
 
 
 
 
 
 
3.08
%
Net interest margin
 
 
 
 
 
 
 
 
 
 
2.93
%
 
 
 
 
 
 
 
 
 
 
3.26
%
 
(1)
Non-accrual loans are included in average loan balances in all periods. Loan fees of $3,318 and $5,303 are included in interest income in the second quarter of 2023 and 2022, respectively. Loan fees include accretion of PPP loan fees.
(2)
Amortization of acquired loan premiums of $49 and $38 is included in interest income in 2023 and 2022, respectively.
(3)
Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)
Unrealized losses of  $(65,826) and $(25,730) are excluded from the yield calculation in the second quarter of 2023 and 2022, respectively.
 
39
 
 
 
 
For the Three Months Ended June 30,
 
 
 
2023 Compared to 2022 Increase (Decrease) in Interest
Income and Expense Due to Changes in:
 
 
 
Volume
 
 
Rate
 
 
Total
 
 
 
(In Thousands)
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
$
17,016
 
 
$
43,372
 
 
$
60,388
 
Tax-exempt
 
 
(60
)
 
 
39
 
 
 
(21
)
Total loans, net of unearned income
 
 
16,956
 
 
 
43,411
 
 
 
60,367
 
Mortgages held for sale
 
 
57
 
 
 
3
 
 
 
60
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
 
(108
)
 
 
1,208
 
 
 
1,100
 
Tax-exempt
 
 
(25
)
 
 
1
 
 
 
(24
)
Total debt securities
 
 
(133
)
 
 
1,209
 
 
 
1,076
 
Federal funds sold
 
 
(64
)
 
 
198
 
 
 
134
 
Restricted equity securities
 
 
17
 
 
 
117
 
 
 
62
 
Interest-bearing balances with banks
 
 
(6,310
)
 
 
7,676
 
 
 
1,366
 
Total interest-earning assets
 
$
10,523
 
 
$
52,614
 
 
$
63,065
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
(39
)
 
$
6,001
 
 
$
5,962
 
Savings
 
 
(7
)
 
 
367
 
 
 
360
 
Money market accounts
 
 
1,445
 
 
 
50,975
 
 
 
52,420
 
Time deposits
 
 
587
 
 
 
6,215
 
 
 
6,802
 
Total interest-bearing deposits
 
 
1,986
 
 
 
63,558
 
 
 
65,544
 
Federal funds purchased
 
 
(869
)
 
 
13,069
 
 
 
12,200
 
Other borrowed funds
 
 
414
 
 
 
60
 
 
 
474
 
Total interest-bearing liabilities
 
 
1,531
 
 
 
76,687
 
 
 
78,218
 
Increase in net interest income
 
$
8,992
 
 
$
(24,073
)
 
$
(15,153
)
 
Our growth in loans continues to drive favorable volume component change. The rate component was unfavorable as loan yields increased 156 basis points and average rates paid on interest-bearing liabilities increased 309 basis points. An increase in average equity contributed to a favorable volume component but was partially offset by a decrease in average non-interest-bearing deposits during the three months ended June 30, 2023 compared to the same period in 2022.
 
40
 
 
Average Balance Sheets and Net Interest Analysis
 
On a Fully Taxable-Equivalent Basis
 
For the Six Months Ended June 30,
 
(In thousands, except Average Yields and Rates)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2023
 
 
2022
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
 
 
 
 
Interest
 
 
 
 
 
 
 
Average
 
 
Earned /
 
 
Average
 
 
Average
 
 
Earned /
 
 
Average
 
 
 
Balance
 
 
Paid
 
 
Yield / Rate
 
 
Balance
 
 
Paid
 
 
Yield / Rate
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income (1)(2):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
$
11,606,581
 
 
$
335,049
 
 
 
5.82
%
 
$
9,894,980
 
 
$
213,978
 
 
 
4.36
%
Tax-exempt (3)
 
 
18,643
 
 
 
386
 
 
 
4.18
 
 
 
24,401
 
 
 
502
 
 
 
4.15
 
Total loans, net of unearned income
 
 
11,625,224
 
 
 
335,435
 
 
 
5.82
 
 
 
9,919,381
 
 
 
214,480
 
 
 
4.36
 
Mortgage loans held for sale
 
 
3,278
 
 
 
88
 
 
 
5.41
 
 
 
698
 
 
 
9
 
 
 
2.60
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
 
1,741,050
 
 
 
22,508
 
 
 
2.61
 
 
 
1,647,709
 
 
 
18,739
 
 
 
2.29
 
Tax-exempt (3)
 
 
3,369
 
 
 
46
 
 
 
2.75
 
 
 
7,975
 
 
 
97
 
 
 
2.45
 
Total debt securities (4)
 
 
1,744,419
 
 
 
22,554
 
 
 
2.61
 
 
 
1,655,684
 
 
 
18,836
 
 
 
2.29
 
Federal funds sold
 
 
33,121
 
 
 
841
 
 
 
5.12
 
 
 
23,719
 
 
 
106
 
 
 
0.90
 
Restricted equity securities
 
 
9,374
 
 
 
322
 
 
 
7
 
 
 
7,548
 
 
 
140
 
 
 
4
 
Interest-bearing balances with banks
 
 
485,524
 
 
 
11,863
 
 
 
5
 
 
 
2,981,541
 
 
 
6,427
 
 
 
3.32
 
Total interest-earning assets
 
$
13,900,940
 
 
$
371,103
 
 
 
5.38
%
 
$
14,588,571
 
 
$
239,998
 
 
 
3.32
%
Non-interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
 
103,601
 
 
 
 
 
 
 
 
 
 
 
140,124
 
 
 
 
 
 
 
 
 
Net fixed assets and equipment
 
 
60,558
 
 
 
 
 
 
 
 
 
 
 
60,940
 
 
 
 
 
 
 
 
 
Allowance for credit losses, accrued interest and other assets
 
 
279,650
 
 
 
 
 
 
 
 
 
 
 
305,683
 
 
 
 
 
 
 
 
 
Total assets
 
$
14,344,749
 
 
 
 
 
 
 
 
 
 
$
15,095,318
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders' equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
1,652,064
 
 
$
12,004
 
 
 
1.47
%
 
$
1,647,414
 
 
$
1,668
 
 
 
0.20
%
Savings deposits
 
 
128,326
 
 
 
733
 
 
 
1.15
 
 
 
135,004
 
 
 
120
 
 
 
0.18
 
Money market accounts
 
 
5,864,734
 
 
 
101,229
 
 
 
3.48
 
 
 
4,800,106
 
 
 
7,035
 
 
 
0.30
 
Time deposits
 
 
917,478
 
 
 
13,718
 
 
 
3.02
 
 
 
779,503
 
 
 
3,447
 
 
 
0.89
 
Total interest-bearing deposits
 
 
8,562,602
 
 
 
127,684
 
 
 
3.01
 
 
 
7,362,027
 
 
 
12,270
 
 
 
0.34
 
Federal funds purchased
 
 
1,289,854
 
 
 
31,273
 
 
 
4.89
 
 
 
1,585,217
 
 
 
4,003
 
 
 
0.51
 
Other borrowings
 
 
107,826
 
 
 
2,469
 
 
 
4.62
 
 
 
64,711
 
 
 
1,380
 
 
 
4.30
 
Total interest-bearing liabilities
 
$
9,960,282
 
 
$
161,426
 
 
 
3.27
%
 
$
9,011,955
 
 
$
17,653
 
 
 
0.40
%
Non-interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing demand deposits
 
 
2,981,512
 
 
 
 
 
 
 
 
 
 
 
4,847,484
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
67,688
 
 
 
 
 
 
 
 
 
 
 
59,199
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 
1,379,196
 
 
 
 
 
 
 
 
 
 
 
1,181,005
 
 
 
 
 
 
 
 
 
Accumulated other comprehensive loss
 
 
(43,929
)
 
 
 
 
 
 
 
 
 
 
(4,325
)
 
 
 
 
 
 
 
 
Total liabilities and stockholders' equity
 
$
14,344,749
 
 
 
 
 
 
 
 
 
 
$
15,095,318
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
 
 
$
209,677
 
 
 
 
 
 
 
 
 
 
$
222,345
 
 
 
 
 
Net interest spread
 
 
 
 
 
 
 
 
 
 
2.11
%
 
 
 
 
 
 
 
 
 
 
2.92
%
Net interest margin
 
 
 
 
 
 
 
 
 
 
3.04
%
 
 
 
 
 
 
 
 
 
 
3.07
%
 
(1)
Non-accrual loans are included in average loan balances in all periods. Loan fees of $6,581 and $12,126, are included in interest income in 2023 and 2022, respectively. Loan fees include accretion of PPP loan fees.
(2)
Amortization of acquired loan premiums of $98 and $70 is included in interest income in 2023 and 2022, respectively.
(3)
Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.
(4)
Unrealized losses of $(60,880) and $(6,411) are excluded from the yield calculation in 2023 and 2022, respectively.
 
41
 
 
 
 
For the Six Months Ended June 30,
 
 
 
2023 Compared to 2022 Increase (Decrease) in Interest
Income and Expense Due to Changes in:
 
 
 
Volume
 
 
Rate
 
 
Total
 
 
 
(In Thousands)
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
$
41,235
 
 
$
79,836
 
 
$
121,071
 
Tax-exempt
 
 
(119
)
 
 
3
 
 
 
(116
)
Total loans, net of unearned income
 
 
41,116
 
 
 
79,839
 
 
 
120,955
 
Mortgages held for sale
 
 
61
 
 
 
18
 
 
 
79
 
Debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
 
1,104
 
 
 
2,665
 
 
 
3,769
 
Tax-exempt
 
 
(62
)
 
 
11
 
 
 
(51
)
Total debt securities
 
 
1,042
 
 
 
2,676
 
 
 
3,718
 
Federal funds sold
 
 
57
 
 
 
678
 
 
 
735
 
Restricted equity securities
 
 
36
 
 
 
146
 
 
 
182
 
Interest-bearing balances with banks
 
 
(9,546
)
 
 
14,982
 
 
 
5,436
 
Total interest-earning assets
 
$
32,766
 
 
$
98,339
 
 
$
131,105
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
5
 
 
$
10,331
 
 
$
10,336
 
Savings
 
 
(6
)
 
 
619
 
 
 
613
 
Money market accounts
 
 
1,899
 
 
 
92,295
 
 
 
94,194
 
Time deposits
 
 
711
 
 
 
9,560
 
 
 
10,271
 
Total interest-bearing deposits
 
 
2,609
 
 
 
112,805
 
 
 
115,414
 
Federal funds purchased
 
 
(882
)
 
 
28,152
 
 
 
27,270
 
Other borrowed funds
 
 
980
 
 
 
109
 
 
 
1,089
 
Total interest-bearing liabilities
 
 
2,707
 
 
 
141,066
 
 
 
143,773
 
Increase in net interest income
 
$
30,059
 
 
$
(42,727
)
 
$
(12,668
)
 
The increase in our loan portfolio is positively impacting the volume component. However, the rate component has been negatively impacted by an increase of 287 basis points in the average rates paid on interest-bearing liabilities, partially offset by a rise in loan yields of 146 basis points. An increase in average equity contributed to a favorable volume component but was partially offset by a decrease in average non-interest-bearing deposits during the six months ended June 30, 2023 compared to the same period in 2022.
 
Provision for Credit Losses
 
The provision for credit losses was $6.7 million for the three months ended June 30, 2023, a decrease of $2.9 million from $9.5 million for the three months ended June 30, 2022, and was $10.9 million for the six months ended June 30, 2023, a $4.0 million decrease compared to $14.9 million for the six months ended June 30, 2022. Due to the rising interest rate climate, management anticipates a slower pace in loan growth compared to the historical average. The decrease in provision expense is primarily attributable to this slower forecasted growth of the budgeted loan portfolio within the ACL model. The ACL for June 30, 2023 and December 31, 2022 was $152.2 million and $146.3 million, or 1.31% and 1.25% of loans, net of unearned income, respectively. Annualized net credit charge-offs to quarter-to-date average loans were 0.11% for the three months ended June 30, 2023, compared to annualized net credit recoveries to quarter-to-date average loans of 0.02% for the same period in 2022. Annualized net credit charge-offs to year-to-date average loans were 0.06% for the six months ended June 30, 2023, compared to 0.04% for the corresponding period in 2022.  Nonperforming loans increased to $21.5 million, or 0.19% of total loans, at June 30, 2023 from $17.8 million, or 0.15% of total loans, at December 31, 2022, and were $15.5 million, or 0.15% of total loans, at June 30, 2022. See the section captioned “Asset Quality” located elsewhere in this item for additional discussion related to provision for credit losses.
 
42
 
 
Noninterest Income
 
 
 
Three Months Ended June 30,
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
 
 
 
 
2023
 
 
2022
 
 
$ change
 
 
% change
 
 
2023
 
 
2022
 
 
$ change
 
 
% change
 
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
$
2,142
 
 
$
2,133
 
 
$
9
 
 
 
0.4
%
 
$
4,076
 
 
$
4,275
 
 
$
(199
)
 
 
(4.7
)%
Mortgage banking
 
 
696
 
 
 
614
 
 
 
82
 
 
 
13.4
%
 
 
1,138
 
 
 
1,140
 
 
 
(2
)
 
 
(0.2
)%
Credit card income
 
 
2,406
 
 
 
2,672
 
 
 
(266
)
 
 
(10.0
)%
 
 
4,095
 
 
 
5,044
 
 
 
(949
)
 
 
(18.8
)%
Securities losses
 
 
-
 
 
 
(2,833
)
 
 
2,833
 
 
 
-
%
 
 
-
 
 
 
(6,168
)
 
 
6,168
 
 
 
(100.0
)%
Increase in cash surrender value life insurance
 
 
2,496
 
 
 
3,733
 
 
 
(1,237
)
 
 
(33.1
)%
 
 
4,117
 
 
 
5,341
 
 
 
(1,224
)
 
 
(22.9
)%
Other operating income
 
 
842
 
 
 
3,187
 
 
 
(2,345
)
 
 
(73.6
)%
 
 
1,477
 
 
 
7,822
 
 
 
(6,345
)
 
 
(81.1
)%
Total non-interest income
 
$
8,582
 
 
$
9,506
 
 
$
(924
)
 
 
(9.7
)%
 
$
14,903
 
 
$
17,454
 
 
$
(2,551
)
 
 
(14.6
)%
 
Noninterest income totaled $8.6 million for the three months ended June 30, 2023, a decrease of $924,000 compared to the corresponding period in 2022, and totaled $14.9 million for the six months ended June 30, 2023, a decrease of $2.6 million, or 14.6%, compared to the corresponding period in 2022. Mortgage banking income increased $82,000, or 13.4%, to $696,000 for the three months ended June 30, 2023 compared to $614,000 for the same period in 2022, and decreased  $2,000, or 0.2%, to $1.1 million for the six months ended June 30, 2023 compared to $1.1 million for the same period in 2022. Net credit card income decreased $266,000 to $2.4 million for the three months ended June 30, 2023 compared to the same period in 2022, and decreased $949,000 to $4.1 million for the six months ended June 30, 2023 compared to the same period in 2022. Bank-owned life insurance (“BOLI”) income decreased $1.2 million, or 33.1%, to $2.5 million during the three months ended June 30, 2023, compared to the corresponding period in 2022, and decreased $1.2 million, or 22.9%, to $4.1 million for the six months ended June 30, 2023 compared to $5.3 million for the same period in 2022. During the second quarter of 2023, we recognized $890,000 of income primarily attributed to a death benefit related to a former employee in our BOLI program, compared to $2.1 million during the second quarter of 2022. Other income decreased $2.3 million, or 73.6%, to $842,000 for the three months ended June 30, 2023 compared to $3.2 million for the same period in 2022, and decreased $6.3 million, or 81.1%, to $1.5 million for the six months ended June 30, 2023 compared to $7.8 million for the same period in 2022. We recognized income on an interest rate cap of $48,000 for both the second quarter and year-to-date 2023 compared to income of $2.2 million during the second quarter of 2022 and $5.3 million year-to-date 2022. The interest rate cap terminated during the second quarter of 2023. Merchant service revenue increased $110,000, or 23.5%, to $581,000 during the three months ended June 30, 2023, compared to the corresponding period in 2022, and increased $229,000, or 28.3%, to $1.0 million for the six months ended June 30, 2023 compared to $807,000 for the same period in 2022. We recognized a $2.8 million loss on the sale of available for sale debt securities during the second quarter of 2022.
 
Noninterest Expense
 
 
 
Three Months Ended June 30,
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
 
 
 
 
 
 
 
 
2023
 
 
2022
 
 
$ change
 
 
% change
 
 
2023
 
 
2022
 
 
$ change
 
 
% change
 
Noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
18,795
 
 
$
20,734
 
 
$
(1,939
)
 
 
(9.4
)%
 
$
37,861
 
 
$
39,035
 
 
$
(1,174
)
 
 
(3.0
)%
Equipment and occupancy expense
 
 
3,421
 
 
 
2,983
 
 
 
438
 
 
 
14.7
%
 
 
6,856
 
 
 
5,916
 
 
 
940
 
 
 
15.9
%
Third party processing and other services
 
 
6,198
 
 
 
6,345
 
 
 
(147
)
 
 
(2.3
)%
 
 
13,482
 
 
 
11,950
 
 
 
1,532
 
 
 
12.8
%
Professional services
 
 
1,580
 
 
 
1,327
 
 
 
253
 
 
 
19.1
%
 
 
3,234
 
 
 
2,319
 
 
 
915
 
 
 
39.5
%
FDIC and other regulatory assessments
 
 
2,242
 
 
 
1,147
 
 
 
1,095
 
 
 
95.5
%
 
 
3,759
 
 
 
2,279
 
 
 
1,480
 
 
 
64.9
%
OREO expense
 
 
6
 
 
 
32
 
 
 
(26
)
 
 
(81.3
)%
 
 
12
 
 
 
35
 
 
 
(23
)
 
 
(65.7
)%
Other operating expense
 
 
6,224
 
 
 
7,253
 
 
 
(1,029
)
 
 
(14.2
)%
 
 
12,926
 
 
 
15,505
 
 
 
(2,579
)
 
 
(16.6
)%
Total non-interest expense
 
$
38,466
 
 
$
39,821
 
 
$
(1,355
)
 
 
(3.4
)%
 
$
78,130
 
 
$
77,039
 
 
$
1,091
 
 
 
1.4
%
 
Noninterest expense totaled $38.5 million for the three months ended June 30, 2023, a decrease of $1.4 million, or 3.4%, compared to $39.8 million for the same period in 2022, and totaled $78.1 million for the six months ended June 30, 2023, an increase of $1.1 million, or 1.4%, compared to $77.0 million for the same period in 2022.
 
Details of expense are as follows:
 
 
●
Salary and benefit expense decreased $1.9 million, or 9.4%, to $18.8 million for the three months ended June 30, 2023, from $20.7 million for the same period in 2022, and decreased $1.2 million, or 3.0%, to $37.9 million for the six months ended June 30, 2023 from $39.0 million for the same period in 2022. The number of FTE employees increased from 540 as of June 30, 2022, to 577 as of June 30, 2023. The increased costs from the modest headcount expansion were offset by a reduction in incentive expense.
 
●
Equipment and occupancy expense increased $438,000, or 14.7%, to $3.4 million for the three months ended June 30, 2023 from $3.0 million for the corresponding period in 2022, and increased $940,000, or 15.9%, to $6.9 million for the six months ended June 30, 2023 compared to $5.9 million for the corresponding period in 2022. The year-over-year increase is primarily attributed to new leases that commenced after the second quarter of 2022.
 
43
 
 
 
●
Third party processing and other services decreased $147,000, or 2.3%, to $6.2 million for the three months ended June 30, 2023, from $6.3 million for the corresponding period in 2022, and increased $1.5 million, or 12.8%, to $13.5 million for the six months ended June 30, 2023 compared to $12.0 million for the corresponding period in 2022. Third party processing and other services also includes Federal Reserve Bank charges related to correspondent bank settlement activities.
 
●
FDIC and other regulatory assessments increased $1.1 million, or 95.5%, to $2.2 million for the three months ended June 30, 2023 from $1.1 million for the corresponding period in 2022, and increased $1.5 million, or 64.9%, to $3.8 million for the six months ended June 30, 2023 compared to $2.3 million for the corresponding period in 2022. The FDIC increased the assessment rate by two basis points beginning in the first quarter of 2023.
 
●
OREO expense decreased $26,000, or 81.3%, to $6,000 for the three months ended June 30, 2023 from $32,000 for the corresponding period in 2022, and decreased $23,000, or 65.7%, to $12,000 from $35,000 for the six months ended June 30, 2023 compared to the corresponding period in 2022.
 
●
Other operating expenses decreased $1.0 million, or 14.2%, to $6.2 million for the three months ended June 30, 2023, from $7.3 million for the corresponding period in 2022, and decreased $2.6 million, or 16.6%, to $12.9 million from $15.5 million for the six months ended June 30, 2023 compared to the corresponding period in 2022.
 
Income Tax Expense
 
Income tax expense was $11.2 million for the three months ended June 30, 2023 compared to $14.4 million for the same period in 2022, and was $24.0 million for the six months ended June 30, 2023, compared to $27.9 million for the same period in 2022. Our effective tax rate for the three and six months ended June 30, 2023 was 17.38% and 17.74%, respectively, compared to 18.83% and 18.89% for the corresponding periods in 2022, respectively. We recognized $3.8 million and $7.4 million in federal new markets tax credits during the three and six months ended June 30, 2023, respectively, compared to $3.1 million and $6.3 million during the same periods in 2022, respectively. We recognized excess tax benefits as an income tax credit to our income tax expense from the exercise and vesting of stock options and restricted stock during the three and six months ended June 30, 2023 of $138,000 and $1.2 million, respectively, compared to $352,000 and $924,000 during the three and six months ended June 30, 2022, respectively. Our primary permanent differences are related to tax exempt income on securities, state income tax benefit on real estate investment trust dividends, various qualifying tax credits and change in cash surrender value of bank-owned life insurance.
 
We own real estate investment trusts for the purpose of holding and managing participations in residential mortgages and commercial real estate loans originated by the Bank. The trusts are wholly-owned subsidiaries of a trust holding company, which in turn is an indirect wholly-owned subsidiary of the Bank. The trusts earn interest income on the loans they hold and incur operating expenses related to their activities. They pay their net earnings, in the form of dividends, to the Bank, which receives a deduction for state income taxes.
 
Critical Accounting Estimates
 
The accounting and financial policies of the Company conform to U.S. generally accepted accounting principles and to general practices within the banking industry. To prepare consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. In management’s opinion, certain accounting policies have a more significant impact than others on the Company’s financial reporting. The allowance for credit losses and income taxes are particularly significant for the Company’s financial reporting. Information concerning our accounting policies and critical accounting estimates with respect to these items is available in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. There were no changes to the accounting policies for the allowance for credit losses or income taxes during the three and six months ended June 30, 2023.
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Like all financial institutions, we are subject to market risk from changes in interest rates. Interest rate risk is inherent in the balance sheet due to the mismatch between the maturities of rate-sensitive assets and rate-sensitive liabilities. If rates are rising, and the level of rate-sensitive liabilities exceeds the level of rate-sensitive assets, the net interest margin will be negatively impacted. Conversely, if rates are falling, and the level of rate-sensitive liabilities is greater than the level of rate-sensitive assets, the impact on the net interest margin will be favorable. Managing interest rate risk is further complicated by the fact that all rates do not change at the same pace; in other words, short-term rates may be rising while longer-term rates remain stable. In addition, different types of rate-sensitive assets and rate-sensitive liabilities react differently to changes in rates.
 
44
 
 
To manage interest rate risk, we must take a position on the expected future trend of interest rates. Rates may rise, fall or remain the same. Our asset-liability committee develops its view of future rate trends and strives to manage rate risk within a targeted range by monitoring economic indicators, examining the views of economists and other experts, and understanding the current status of our balance sheet. Our annual budget reflects the anticipated rate environment for the next 12 months. The asset-liability committee conducts a quarterly analysis of the rate sensitivity position and reports its results to our board of directors.
 
The asset-liability committee thoroughly analyzes the maturities of rate-sensitive assets and liabilities. This analysis measures the “gap”, which is defined as the difference between the dollar amount of rate-sensitive assets repricing during a period and the volume of rate-sensitive liabilities repricing during the same period. The gap is also expressed as the ratio of rate-sensitive assets divided by rate-sensitive liabilities. If the ratio is greater than one, the dollar value of assets exceeds the dollar value of liabilities; the balance sheet is “asset-sensitive.” Conversely, if the value of liabilities exceeds the value of assets, the ratio is less than one and the balance sheet is “liability-sensitive.” Our internal policy requires management to maintain the gap such that net interest margins will not change more than 10% if interest rates change 100 basis points or more than 15% if interest rates change 200 basis points. There have been no changes to our policies or procedures for analyzing our interest rate risk since December 31, 2022, and there have been no material changes to our sensitivity to changes in interest rates since December 31, 2022, as disclosed in our Annual Report on Form 10-K.
 
ITEM 4. CONTROLS AND PROCEDURES
 
CEO and CFO Certification .
 
Appearing as exhibits to this report are Certifications of our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”). The Certifications are required to be made by Rule 13a-14 or Rule 15d-14 under the Securities Exchange Act of 1934. This item contains the information about the evaluation that is referred to in the Certifications, and the information set forth below in this Item 4 should be read in conjunction with the Certifications for a more complete understanding of the Certifications.
 
Evaluation of Disclosure Controls and Procedures.
 
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
 
We conducted an evaluation (the "Evaluation") of the effectiveness of the design and operation of our disclosure controls and procedures under the supervision and with the participation of our management, including our CEO and CFO, as of June 30, 2023. Based upon the Evaluation, our CEO and CFO have concluded that, as of June 30, 2023, our disclosure controls and procedures are effective to ensure that material information relating to the Company. and its subsidiaries is made known to management, including the CEO and CFO, particularly during the period when our periodic reports are being prepared.
 
Changes in Internal Control Over Financial Reporting
 
There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
PART II. OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
From time to time we may be a party to various legal proceedings arising in the ordinary course of business. Management does not believe the Company or the Bank is currently a party to any material legal proceedings.
 
45
 
 
ITEM 1A. RISK FACTORS
 
Our business is influenced by many factors that are difficult to predict, involve uncertainties that may materially affect actual results and are often beyond our control. We have identified a number of these risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which should be taken into consideration when reviewing the information contained in this report. There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
 
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
None.
 
Our Board of Directors declared the following dividends during the second quarter of fiscal year 2023:
 
Declaration Date
Record Date
Payment Date
Dividend per Share
Amount
(in thousands)
June 20, 2023
July 3, 2023
July 10, 2023
$0.28
$15,239
 
Refer to the “Capital Adequacy” section within Management’s Discussion and Analysis in Part I, Item 2 for information regarding the Company’s dividend policy and restrictions on payment of dividends.
 
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
None.
 
ITEM 4. MINE SAFETY DISCLOSURES
 
Not applicable.
 
 
ITEM 5. OTHER INFORMATION
 
(a)           On April 17, 2023, the Company held its Annual Meeting of Stockholders. At this meeting, the stockholders approved a second amendment to the Restated Certificate of Incorporation of the Company (the “Restated Certificate of Incorporation”) to include new Delaware law provisions with respect to officer exculpation. On April 24, 2023, the Company filed the Second Certificate of Amendment to its Restated Certificate of Incorporation with the Secretary of State of the State of Delaware, reflecting the approved officer exculpation provisions.
 
(b)           The Company did not implement any material changes to the procedures by which security holders may recommend nominees to the Company’s board of directors during the quarter ended June 30, 2023.
 
(c)           None of the Company’s directors or officers adopted or terminated any Rule 10b5 - 1 or non- 10b5 - 1 trading arrangements during the quarter ended June 30, 2023.
 
ITEM 6. EXHIBITS
 
(a) Exhibit:
 
Exhibit:
Description
3.1
Second Certificate of Amendment to the Restated Certificate of Incorporation.
3.2
Restated Certificate of Incorporation, as amended (Restated for SEC filing purposes only.)
3.3
Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K, filed June 24, 2016).
3.4
First Certificate of Amendment to the Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.01 to the Company’s Quarterly Report on Form 10-Q, filed July 29, 2022).
3.5
Certificate of Elimination of the Senior Non-Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to the Company’s Current Report on Form 8-K/A, filed June 28, 2016).
31.01
Certification of principal executive officer pursuant to Rule 13a-14(a).
31.02
Certification of principal financial officer pursuant to Rule 13a-14(a).
32.01
Certification of principal executive officer pursuant to 18 U.S.C. Section 1350.
32.02
Certification of principal financial officer pursuant to 18 U.S.C. Section 1350.
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
 
* denotes management contract or compensatory plan or arrangement
 
46
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
SERVISFIRST BANCSHARES, INC.
 
 
 
 
 
 
 
 
Date: August 2, 2023                           
By       
/s/ Thomas A. Broughton III 
 
 
 
Thomas A. Broughton III
 
 
 
President and Chief Executive Officer
 
 
 
 
 
 
 
 
 
Date: August 2, 2023                           
By       
/s/ William M. Foshee
 
 
 
William M. Foshee
 
 
 
Chief Financial Officer
 
 
 
 
 
 
 
 
47
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.