2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
−Removed: September 30,
−Removed: December 31, *
Current Assets
Cash and cash equivalents
−Removed: Accounts receivable, net of allowance for credit losses of $ 168,300
+Added: Accounts receivable, net of allowance for credit losses of $ 24,200 and $ 24,200 , respectively
Contract assets
11 unchanged sentences
Deferred revenue
+Added: Customer deposits
Short term notes
17 unchanged sentences
70,000,000 shares authorized;
−Removed: 65,088,575 shares issued, issuable* and outstanding September 30,
−Removed: 2023 and December 31, 2022
+Added: 65,088,575 shares issued, issuable* and
+Added: outstanding December 31, 2023 and December 31, 2022
Common stock issuable
14 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
−Removed: from audited information
−Removed: 2,785,000 shares issuable as of September 30, 2023, and December 31, 2022, per terms of note agreements.
+Added: * These numbers are derived from the audited financial statements for the year ended December
+Added: ** Includes 2,785,000
+Added: shares issuable at March 31, 2024 and December 31, 2023, per terms of note agreements.
accompanying notes are an integral part of these consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended September 30,
−Removed: For the Nine Months Ended September 30,
+Added: For the Three Months Ended March 31,
Total revenue
1 unchanged sentence
Products costs
−Removed: Solid waste costs
General and administrative expenses
2 unchanged sentences
Loss from operations
−Removed: ( 1,197,700 )
Other income (expense):
Interest expense
−Removed: Gain on debt extinguishment
Other income (expense)
1 unchanged sentence
Loss from continuing operations
−Removed: ( 1,831,600 )
−Removed: ( 1,289,200 )
Income (loss) from discontinued operations, net of tax
−Removed: ( 1,671,700 )
−Removed: ( 1,542,300 )
Net income (loss) attributable to non-controlling interest
2 unchanged sentences
$ ( 779,400 )
−Removed: $ ( 1,670,200 )
−Removed: $ ( 1,509,300 )
Basic earnings per share attributable to SEER common stockholders
Loss from continuing operations, per share
−Removed: Income from discontinued operations, per share
+Added: Income (loss) from discontinued operations, per share
Net Loss per share, basic
1 unchanged sentence
Loss from continuing operations, per share
−Removed: Income from discontinued operations, per share
+Added: Income (loss) from discontinued operations, per share
Net Loss per share, basic
1 unchanged sentence
Weighted average shares outstanding – diluted
+Added: less than $0.01
accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
Stock Subscription
+Added: Non-controller
Total Stockholders’
8 unchanged sentences
( 13,641,600 )
−Removed: Net income (loss)
−Removed: Balances at June 30, 2023
−Removed: ( 33,223,200 )
−Removed: ( 1,941,100 )
−Removed: ( 12,125,400 )
−Removed: Net income (loss)
−Removed: Balances at September 30, 2023
−Removed: $ ( 33,675,300 )
−Removed: $ ( 1,943,300 )
−Removed: $ ( 12,579,700 )
Preferred Stock
Stock Subscription
−Removed: Stockholders’
+Added: Non-controller
+Added: Total Stockholders’
Balances at December 31, 2022
2 unchanged sentences
( 10,908,000 )
−Removed: Net income (loss)
−Removed: Balances at March 31, 2022
( 32,005,100 )
2 unchanged sentences
Net income (loss)
−Removed: Balances at June 30, 2022
−Removed: ( 30,274,500 )
−Removed: ( 1,892,900 )
−Removed: ( 9,128,500 )
−Removed: ( 30,274,500 )
−Removed: ( 1,892,900 )
−Removed: ( 9,128,500 )
−Removed: Net income (loss)
−Removed: Net income (loss)
−Removed: Balances at September 30, 2022
+Added: Balances at March 31, 2023
( 32,784,500 )
7 unchanged sentences
CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the Nine Months Ended September 30,
+Added: For the Three Months Ended March 31,
Cash flows from operating activities:
3 unchanged sentences
Loss from discontinued operations
−Removed: ( 1,671,700 )
−Removed: ( 1,542,300 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
−Removed: Gain on sale of assets held for sale
−Removed: Gain on debt distinguishment
+Added: Gain on sale of fixed assets
Changes in operating assets and liabilities:
9 unchanged sentences
Purchase of property and equipment
−Removed: Proceeds from the sale of assets held for sale
+Added: Proceeds from the sale of fixed assets held for sale
Net cash (used) provided by investing activities
Cash flows from financing activities:
−Removed: Payments of notes and capital lease obligations
+Added: Payments of notes
Proceeds from short-term and long-term debt
Net cash provided by financing activities
−Removed: Effect of exchange rate changes on cash
Net increase (decrease) in cash
3 unchanged sentences
Cash paid for interest
−Removed: Investment in PSMW
Financing of prepaid insurance premiums
−Removed: Non-cash repayment of debt
−Removed: Non-cash repayment of debt - PPP Loan
−Removed: Non-cash payment of interest
accompanying notes are an integral part of these consolidated financial statements.
8 unchanged sentences
oil and gas, refining, landfill, food, beverage & agriculture, and renewable fuel industries.
−Removed: The two wholly owned subsidiaries include:
−Removed: 1) MV, LLC (d/b/a MV Technologies) (“MV”), designs and builds biogas conditioning solutions for the production of renewable
+Added: The two wholly owned subsidiaries are:
+Added: 1) MV, LLC (d/b/a MV Technologies) (“MV”), which designs and builds biogas conditioning solutions for the production of renewable
natural gas, odor control systems and natural gas vapor capture primarily for landfill operations, waste-water treatment facilities,
oil and gas fields, refineries, municipalities and food, beverage & agriculture operations throughout the U.S.;
−Removed: 2) Strategic Environmental
−Removed: Materials, LLC, (“SEM”), is a materials technology company focused on development of cost-effective chemical absorbents.
−Removed: SEM was discontinued in 2023 due to its products not meeting customer requirements.
−Removed: three majority-owned subsidiaries are 1) Paragon Waste Solutions, LLC (“PWS”), 2) PelleChar, LLC (“PelleChar”),
−Removed: and 3) Benefuels, LLC (“Benefuels”).
−Removed: PWS is currently owned 54 % by SEER, PelleChar is owned 51 % by SEER, and Benefuels is
−Removed: owned 85 % by SEER.
−Removed: Benefuels, focuses specifically on treating biogas for conversion to pipeline quality gas and/or compressed natural
−Removed: gas (“CNG”) for fleet vehicle fuel.
+Added: and 2) Strategic
+Added: Environmental Materials, LLC, (“SEM”), a materials technology company focused on development of cost-effective chemical absorbents,
+Added: whose operations were discontinued during the year ended December 31, 2023.
+Added: (See Note 15)
+Added: two majority-owned subsidiaries are 1) Paragon Waste Solutions, LLC (“PWS”), and 2) PelleChar, LLC (“PelleChar”).
+Added: PWS is currently owned 54 % by SEER, and PelleChar is owned 51 % by SEER.
developed specific opportunities to deploy and commercialize patented technologies for a non-thermal plasma-assisted oxidation process
that makes possible the clean and efficient destruction of solid hazardous chemical and biological waste ( i.e ., regulated medical
−Removed: waste, chemicals, pharmaceuticals, and refinery tank waste, etc .) without landfilling or traditional incineration and without
−Removed: harmful emissions.
−Removed: Additionally, this technology “cleans” and conditions emissions and gaseous waste streams ( i.e .,
−Removed: volatile organic compounds and other greenhouse gases) generated from diverse sources such as refineries, oil fields, and many others.
−Removed: In July 2022, the Company exchanged its patents and related technology, to its joint venture, Paragon Southwest Medical Waste (“PSMW”),
+Added: waste, chemicals, pharmaceuticals and refinery tank waste, etc .) without landfilling or traditional incineration and without harmful
+Added: Additionally, this technology “cleans” and conditions emissions and gaseous waste streams ( i.e ., volatile
+Added: organic compounds and other greenhouse gases) generated from diverse sources such as refineries, oil fields, and many others.
+Added: 2022, the Company exchanged its patents and related technology, to its joint venture, Paragon Southwest Medical Waste (“PSMW”),
in exchange for units in PSMW.
−Removed: The Company exchanged its interest in PSMW for 2% of Amlon Holdings in June 2023 when PSMW was acquired
−Removed: by Amlon Holdings.
was established in September 2018 and is owned 51 % by SEER.
12 unchanged sentences
the equity method.
−Removed: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated a deficit
−Removed: of approximately $ 33.7 million as of September 30, 2023, and $ 32.0 million as of December 31, 2022.
−Removed: For the nine months ended September
−Removed: 30, 2023, the Company incurred a net loss of approximately $ 1.7 million and for the nine months ended September 30, 2022, the Company
−Removed: incurred a net loss of approximately $ 1.5 million.
−Removed: The Company had a working capital deficit of approximately $ 11.0 million as of September
−Removed: 30, 2023, and a working capital deficit of $ 9.4 million as of December 31, 2022.
−Removed: These factors raise substantial doubt about the ability
−Removed: of the Company to continue to operate as a going concern.
−Removed: of a major portion of the Company’s assets as of September 30, 2023, is dependent upon continued operations.
+Added: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has an accumulated deficit
+Added: of approximately $ 34.7 million as of March 31, 2024, and for the three months ended March 31, 2024, we incurred a net loss from continuing
+Added: operations of approximately $ 0.4 million.
+Added: As of March 31, 2024, our current liabilities exceeded our current assets by approximately
+Added: $ 11.9 million.
+Added: These factors raise substantial doubt about the ability of the Company to continue to operate as a going concern.
+Added: of a major portion of the Company’s assets as of March 31, 2024, is dependent upon continued operations.
The Company is dependent
on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
−Removed: For the nine months
−Removed: ended September 30, 2023, the Company raised approximately $ 0.9 million from the issuance of short-term and long-term debt, for a net
−Removed: cash provided by financing activities of approximately $ 0.6 million.
−Removed: In addition, the Company has undertaken a number of specific steps
−Removed: to continue to operate as a going concern.
−Removed: The Company continues to focus on developing organic growth in our operating companies and
−Removed: improving gross and net margins through increased attention to pricing, aggressive cost management and overhead reductions, including
−Removed: discontinuing SEM, a line of business with historically insufficient margins.
−Removed: The Company has limited common shares available for issue
−Removed: which may limit the ability to raise capital or settle debt through issuance of shares.
−Removed: The Company has increased business development
−Removed: efforts to address opportunities identified in expanding markets attributable to increased interest in energy conservation and emission
−Removed: control regulations.
−Removed: In addition, the Company is evaluating various forms of financing which may be available to it.
−Removed: There can be no
−Removed: assurance that the Company will secure additional financing for working capital, increase revenues and achieve the desired result of
−Removed: net income and positive cash flow from operations in future years.
−Removed: These financial statements do not give any effect to any adjustments
−Removed: that would be necessary should the Company be unable to report on a going concern basis.
+Added: For the three months
+Added: ended March 31, 2024, the Company raised approximately $ 0.2 million from the issuance of short-term and long-term debt, offset by payments
+Added: of principal on short term notes of $ 17,100 , for a net cash provided by financing activities of approximately $ 0.2 million.
+Added: the Company has undertaken a number of specific steps to continue to operate as a going concern.
+Added: The Company continues to focus on developing
+Added: organic growth in our operating companies and improving gross and net margins through increased attention to pricing, aggressive cost
+Added: management and overhead reductions.
+Added: Critical to achieving profitability will be the ability to license and or sell, permit and operate
+Added: though the Company’s joint ventures.
+Added: The Company has increased business development efforts to address opportunities identified
+Added: in expanding markets attributable to increased interest in energy conservation and emission control regulations.
+Added: In addition, the Company
+Added: is evaluating various forms of financing which may be available to it.
+Added: There can be no assurance that the Company will secure additional
+Added: financing for working capital, increase revenues and achieve the desired result of net income and positive cash flow from operations
+Added: in future years.
+Added: These financial statements do not give any effect to any adjustments that would be necessary should the Company be unable
+Added: to report on a going concern basis.
of Presentation Unaudited Interim Financial Information
56 unchanged sentences
R&D expenses were
−Removed: $ 0 for both the nine months ended September 30, 2023, and 2022.
+Added: $ 0 for both the three months ended March 31, 2024, and 2023.
are stated at the lower of cost or net realizable value on a first in, first out basis and includes the following amounts:
−Removed: September 30, 2023
−Removed: December 31, 2022
+Added: SCHEDULE OF INVENTORY
Finished goods
−Removed: Inventory, net
+Added: Total inventory
Company accounts for income taxes pursuant to Accounting Standards Codification (“ASC”) 740, Income Taxes, which
7 unchanged sentences
to be recognized.
−Removed: During the nine months ended September 30, 2023, and 2022 the Company recognized no adjustments for uncertain tax positions.
+Added: During the three months ended March 31, 2024, and 2023 the Company recognized no adjustments for uncertain tax positions.
Company recognizes interest and penalties related to uncertain tax positions in income tax expense.
No interest and penalties related
−Removed: to uncertain tax positions were recognized as of September 30, 2023, and 2022.
−Removed: The Company expects no material changes to unrecognized
−Removed: tax positions within the next twelve months.
+Added: to uncertain tax positions were recognized as of March 31, 2024, and 2023.
+Added: The Company expects no material changes to unrecognized tax
+Added: positions within the next twelve months.
Company has filed federal and state tax returns through December 31, 2022.
27 unchanged sentences
of Revenue (Unaudited)
−Removed: OF DISAGGREGATION OF REVENUE
−Removed: Environmental Solutions
−Removed: Three months ended September 30, 2023
−Removed: Environmental Solutions
−Removed: Sources of Revenue
−Removed: Product sales
−Removed: Total Revenue
−Removed: Environmental Solutions
−Removed: Three months ended September 30, 2022
−Removed: Environmental Solutions
−Removed: Sources of Revenue
−Removed: Product sales
−Removed: Management fees
−Removed: Total Revenue
−Removed: Environmental Solutions
−Removed: Nine months ended September 30, 2023
+Added: SCHEDULE OF DISAGGREGATION OF REVENUE
+Added: Three months ended March 31, 2024
Environmental Solutions
2 unchanged sentences
Total Revenue
−Removed: Environmental Solutions
−Removed: Nine months ended September 30, 2022
+Added: Three months ended March 31, 2023
Environmental Solutions
1 unchanged sentence
Product sales
−Removed: Management fees
Total Revenue
3 unchanged sentences
opening and closing balances of the Company’s accounts receivables and contract liabilities (current and non-current) are as follows:
−Removed: OF CONTRACT BALANCES
+Added: SCHEDULE OF CONTRACT BALANCES
Contract Liabilities
−Removed: Accounts Receivable,
+Added: Accounts Receivable, net
+Added: Contract Assets
+Added: Contract Liabilities
Deferred Revenue
1 unchanged sentence
(non-current)
−Removed: Balance as of September 30, 2023 (unaudited)
+Added: Balance as of March 31, 2024 (unaudited)
Balance as of December 31, 2023 *
1 unchanged sentence
$ ( 262,500 )
−Removed: $ ( 121,400 )
majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
3 unchanged sentences
Performance Obligations
−Removed: of September 30, 2023, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
+Added: of March 31, 2024, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
$ 0.9 million, of which the Company expects to recognize approximately 85 % of this revenue over the next 12 months.
4 unchanged sentences
SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
−Removed: September 30, 2023
−Removed: December 31, 2022
Field and shop equipment
−Removed: Waste destruction equipment, placed in service
Furniture and office equipment
Leasehold improvements
−Removed: Building and improvements
Property and equipment, gross
1 unchanged sentence
Property and equipment, net
−Removed: Classified as assets held for sale
−Removed: Assets fair value disclosure
−Removed: expense for the three months ended September 30, 2023, and 2022 was $ 4,900 and $ 13,100 , respectively.
−Removed: For the three months ended September
−Removed: 30, 2023, and 2022, depreciation expense included in cost of goods sold was $ 4,900 and $ 12,100 , respectively.
−Removed: For the three months ended
−Removed: September 30, 2023, and 2022, depreciation expense included in selling, general and administrative expenses was $ 0 and $ 1,000 , respectively.
−Removed: expense for the nine months ended September 30, 2023, and 2022 was $ 14,700 and $ 61,100 , respectively.
−Removed: For the nine months ended September
+Added: expense for the three months ended March 31, 2024, and 2023 was $ 2,900 and $ 4,900 , respectively.
+Added: For the three months ended March 31,
2024, and 2023, depreciation expense included in cost of goods sold was $ 2,000 and $ 4,900 , respectively.
−Removed: For the nine months ended
−Removed: September 30, 2023, and 2022, depreciation expense included in selling, general and administrative expenses was $ 0 and $ 10,800 , respectively.
+Added: For the three months ended March
+Added: 31, 2024, and 2023, depreciation expense included in selling, general and administrative expenses was $ 900 and $ 0 , respectively.
5 – INTANGIBLE ASSETS
SCHEDULE OF INTANGIBLE ASSETS
−Removed: September 30, 2023
+Added: 31, 2024 (unaudited)
Gross carrying amount
7 unchanged sentences
Net carrying value
−Removed: $ ( 277,800 )
Customer list
$ ( 763,500 )
−Removed: $ ( 319,700 )
estimated useful lives of the intangible assets range from seven to twenty years .
Amortization expense was $ 700 and $ 700 for the three
−Removed: months ended September 30, 2023, and 2022, respectively.
−Removed: Amortization expense was $ 2,100 and $ 15,500 for the nine months ended September
−Removed: 30, 2023, and 2022, respectively.
+Added: months ended March 31, 2024, and 2023, respectively.
Company has entered into operating leases primarily for real estate.
4 unchanged sentences
These operating leases are included in “Right
−Removed: of use assets” on the Company’s September 30, 2023, Consolidated Balance Sheets and represent the Company’s right to
−Removed: use the underlying asset for the lease term.
+Added: of use assets” on the Company’s March 31, 2024, Consolidated Balance Sheets and represent the Company’s right to use
+Added: the underlying asset for the lease term.
The Company’s obligation to make lease payments are included in “Current portion
−Removed: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s September 30, 2023, Consolidated
+Added: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s March 31, 2024, Consolidated
Balance Sheets.
−Removed: As of September 30, 2023, total right-of-use assets and operating lease liabilities were approximately $ 206,500 and $ 234,400 ,
+Added: As of March 31, 2024, total right-of-use assets and operating lease liabilities were approximately $ 175,700 and $ 200,600 ,
respectively.
All operating lease expense is recognized on a straight-line basis over the lease term.
−Removed: In the nine months ended September
+Added: In the three months ended March
31, 2024, the Company recognized approximately $ 20,900 in operating lease costs for right-of-use assets.
5 unchanged sentences
SCHEDULE OF RIGHT-OF-USE-ASSETS AND RELATED LEASE LIABILITIES
−Removed: For the Nine Months Ended September 30,
+Added: Three Months Ended March 31,
Cash paid for operating lease liabilities
1 unchanged sentence
Weighted-average discount rate
−Removed: of lease liabilities as of September 30, 2023 were as follows:
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
+Added: Maturities of lease liabilities as of March 31, 2024 were as follows:
Total operating lease
4 unchanged sentences
SCHEDULE OF ACCRUED LIABILITIES
−Removed: September 30,
Accrued compensation and related taxes
6 unchanged sentences
SCHEDULE OF UNCOMPLETED CONTRACTS
−Removed: September 30,
Revenue recognized
8 unchanged sentences
Waste Solutions LLC
−Removed: its inception through September 30, 2023, the Company has provided approximately $ 6.4 million in funding to PWS for working capital and
−Removed: the further development and construction of various prototypes and commercial waste destruction units.
+Added: its inception through March 31, 2024, the Company has provided approximately $ 6.4 million in funding to PWS for working capital and the
+Added: further development and construction of various prototypes and commercial waste destruction units.
No members of PWS have made capital
9 unchanged sentences
license and royalty agreement, and the management agreement between PWS and PSMW.
−Removed: June 30, 2023, the Company exchanged its interest in PSMW in exchange for a 2 %
−Removed: interest in Amlon Holdings when PSWM was acquired by Amlon Holdings.
−Removed: as of September 30, 2023 (Unaudited), and December 31, 2022, was comprised of the following:
+Added: June 30, 2023, the Company exchanged its interest in PSMW in exchange for a 2 % interest in Amlon Holdings when PSWM was acquired by Amlon
+Added: as of March 31, 2024 (Unaudited), and December 31, 2023*, was comprised of the following:
SCHEDULE OF DEBT
7 unchanged sentences
Long term debt to current
−Removed: Amortization of debt discount
−Removed: Balance September 30, 2023
+Added: Balance March 31, 2024
$ 4,453,000 (2)
$ 1,841,500 (3)
−Removed: Secured note payable of $ 350,000 , secured by certain real estate and equity, dated January 20, 2023, interest at an annual rate of
−Removed: 8.0 % simple interest and matures on October 18, 2023 .
−Removed: For the nine months ended September 30, 2023, the Company recorded interest
−Removed: expense of $ 19,400 .
−Removed: There was $ 19,400 accrued and unpaid interest as of September 30, 2023.
−Removed: B) A secured note payable of $ 300,000 ,
−Removed: secured by real estate and equity in subsidiaries dated March 10, 2023, interest at an annual rate of 8 % simple interest and matures
−Removed: on December 10, 2023 .
−Removed: For the nine months ended September 30, 2023, the Company recorded interest expense of $ 13,400 .
−Removed: There was $ 13,400
−Removed: accrued and unpaid interest as of September 30, 2023.
−Removed: C) A secured note payable of $ 200,000 , secured by real estate and equity in
−Removed: subsidiaries dated May 16, 2023, interest at an annual rate of 8 % simple interest and matures on December 10, 2023 .
−Removed: For the nine months
−Removed: ended September 30, 2023, the Company recorded interest expense of $ 5,800 .
−Removed: There was $ 5,800 accrued and unpaid interest as of September
+Added: Secured note payable of $ 150,000 , secured by certain receipts and equity, dated January 31, 2024, interest at an annual rate of 8.0 %
+Added: simple interest.
+Added: For the three months ended March 31, 2024, the Company recorded interest expense of $ 2,000 .
+Added: There was $ 2,000 accrued
+Added: and unpaid interest as of March 31, 2024.
+Added: B) An unsecured note payable of $ 30,000 , dated March 27, 2024, interest at an annual rate
+Added: of 8 % simple interest and matures on May 31, 2024.
+Added: For the three months ended March 31, 2024, the Company recorded interest expense
+Added: of less than $ 100 .
+Added: There was less than $ 100 accrued and unpaid interest as of March 31, 2024.
+Added: C) An unsecured note payable of $ 37,400 ,
+Added: dated February 6, 2024, interest at an annual rate of 10 % interest and is payable in ten payments ending in November of 2024.
+Added: the three months ended March 31, 2024, the Company recorded interest expense of $ 400 .
+Added: There was $ 0 accrued and unpaid interest as
+Added: of March 31, 2024.
balance consists of $ 3,945,000 of secured notes, and $ 508,000 unsecured notes payable.
1 unchanged sentence
payable and accrued interest due to certain related parties are as follows:
−Removed: SCHEDULE OF RELATED PARTIES NOTES PAYABLE AND ACCRUED INTEREST
−Removed: September 30,
+Added: OF RELATED PARTIES NOTES PAYABLE AND ACCRUED INTEREST
Short term notes
3 unchanged sentences
Common Stock Transactions
−Removed: the nine months ended September 30, 2023, no new equity transactions have occurred.
+Added: the three months ended March 31, 2024, no new equity transactions have occurred.
Common Stock Transactions
−Removed: the nine months ended September 30, 2022, no new equity transactions have occurred.
+Added: the three months ended March 31, 2023, no new equity transactions have occurred.
Non-controlling
4 unchanged sentences
The non-controlling interest is reflected within stockholders’ equity on the condensed consolidated balance sheet.
−Removed: 13 – CUSTOMER CONCENTRATIONS
−Removed: Company had sales from operations to three customers, for both the nine months ended September 30, 2023, and 2022 that surpassed
−Removed: the 10% threshold of total revenue, respectively.
−Removed: In total, these customers represented approximately 38 %
−Removed: of our total sales, respectively.
−Removed: The concentration of the Company’s business with a relatively small number of customers may
−Removed: expose us to a material adverse effect if one or more of these large customers were to experience financial difficulty or were to
−Removed: cease being customers for non-financial related issues.
+Added: 13 – CUSTOMER CONCENTRATIONS (unaudited)
+Added: Company had sales from operations of two, and three customers, for the three months ended March 31, 2024, and 2023 that surpassed the
+Added: 10% threshold of total revenue, respectively.
+Added: In total, these customers represented approximately 39 % and 68 % of our total sales, respectively.
+Added: The concentration of the Company’s business with a relatively small number of customers may expose us to a material adverse effect
+Added: if one or more of these large customers were to experience financial difficulty or were to cease being customers for non-financial related
14 – NET GAIN OR LOSS PER SHARE
6 unchanged sentences
would be anti-dilutive.
−Removed: For nine months ended September 30, 2023, all potentially dilutive securities have been excluded from the diluted
−Removed: share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were dilutive,
−Removed: but the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during the period.
+Added: For three months ended March 31, 2024 and 2023, all potentially dilutive securities have been excluded from the
+Added: diluted share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were
+Added: dilutive, but the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during
Accordingly, basic shares equal diluted shares for all periods presented.
1 unchanged sentence
OF POTENTIALLY DILUTIVE SECURITIES
−Removed: For the Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended March 31,
Convertible notes payable, including accrued interest
3 unchanged sentences
Company’s wholly owned subsidiary, SEM, LLC.
−Removed: For the unaudited three and nine months ended September 30, 2023 and 2022, all operations
−Removed: from SEMS have been reported as discontinued operations.
+Added: For the unaudited three months ended March 31, 2024 and 2023, all operations from
+Added: SEMS have been reported as discontinued operations.
following table presents the assets and liabilities associated with the discontinued operations of SEM:
−Removed: SCHEDULE OF DISCONTINUED OPERATIONS
−Removed: September 30,
+Added: OF DISCONTINUED OPERATIONS
Property and equipment, net
4 unchanged sentences
Total current liabilities
+Added: Long-term debt
Total liabilities held for sale
−Removed: classes of line items constituting pretax income on discontinued operations:
−Removed: the Nine Months ended
−Removed: and administrative expenses
−Removed: and related expenses
−Removed: income (expense)
−Removed: income (expense)
−Removed: income (loss)
−Removed: income (loss) from discontinued operations
−Removed: $ ( 253,100 )
+Added: classes of line items constituting pretax income on discontinued operations (unaudited):
+Added: For the Three Months Ended
+Added: Services revenue
+Added: Services costs
+Added: General and administrative expenses
+Added: Other income (expense)
+Added: Gain on sale off assets held for sale
+Added: Total income (expense)
+Added: Operating income (loss)
+Added: Income tax benefit
+Added: Total income (loss) from discontinued operations
16 – SEGMENT INFORMATION AND MAJOR CUSTOMERS
7 unchanged sentences
All intercompany transactions have been eliminated.
−Removed: information for the (unaudited) three and nine months ended September 30, 2023 and 2022 is as follows:
+Added: information for the (unaudited) three months ended March 31, 2024 and 2023 is as follows:
OF SEGMENT INFORMATION
−Removed: Months ended September 30,
−Removed: Environmental
−Removed: and amortization (1)
−Removed: income (loss) attributable to SEER common stockholders
−Removed: expenditures (cash and noncash)
−Removed: Environmental (1)
−Removed: and amortization (1)
−Removed: income (loss) attributable to SEER common stockholders
−Removed: expenditures (cash and noncash)
−Removed: Months Ended September 30,
+Added: Three Months Ended March 31,
Environmental
−Removed: and amortization (1)
−Removed: income (loss) attributable to SEER common stockholders
−Removed: ( 1,621,300 )
−Removed: ( 1,670,200 )
−Removed: expenditures (cash and noncash)
+Added: Depreciation and amortization
+Added: Interest expense
+Added: Net income (loss) attributable to SEER common stockholders
+Added: Capital expenditures (cash and noncash)
Environmental
−Removed: Solutions (1)
Depreciation and amortization (1)
1 unchanged sentence
Net income (loss) attributable to SEER common stockholders
−Removed: ( 1,425,200 )
−Removed: ( 1,509,300 )
Capital expenditures (cash and noncash)
3 unchanged sentences
(See Note 15)
+Added: NOTE 17 – SUBSEQUENT EVENTS
+Added: In April 2024, the Company received proceeds of $ 200,000
+Added: by issuing a secured promissory note, bearing interest at a rate of 8 % per annum, and maturing the receipt of the receipt of proceeds
+Added: from the billings of the kiln products the Company is contracted to construct.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.