2 unchanged sentences
CONSOLIDATED BALANCE SHEETS
+Added: June 30, 2022
December 31, 2021
1 unchanged sentence
Cash and cash equivalents
−Removed: Accounts receivable, net of allowance for doubtful accounts of $ 19,800 and $ 0 , respectively
+Added: Accounts receivable, net of allowance for doubtful accounts of $ 19,800 and $ 0 ,
Contract assets
9 unchanged sentences
Contract liabilities
+Added: Deferred revenue
Paycheck protection program liabilities
17 unchanged sentences
70,000,000 shares authorized;
−Removed: 65,088,575 shares issued, issuable ** and outstanding March 31, 2022 and December 31, 2021
+Added: 65,088,575 shares issued, issuable **
+Added: and outstanding June 30, 2022 and December 31, 2021
Common stock issuable
16 unchanged sentences
numbers were derived from the audited financial statements for the year ended December 31, 2021.
−Removed: 2,785,000 shares issuable as of March 31, 2022, and December 31, 2021, per terms of note agreements.
+Added: 2,785,000 shares issuable as of June 30, 2022, and December 31, 2021, per terms of note agreements.
ENVIRONMENTAL & ENERGY RESOURCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended March 31,
+Added: For the Three Months Ended
+Added: For the Six Months Ended
Total revenue
8 unchanged sentences
Interest expense
−Removed: Gain on abandonment
Gain on debt extinguishment
1 unchanged sentence
Loss from continuing operations
−Removed: Gain from discontinued operations, net of tax
+Added: Loss from discontinued operations, net of tax
Net income (loss) attributable to non-controlling interest
2 unchanged sentences
$ ( 611,600 )
−Removed: Basic and diluted loss per share attributable to SEER common stockholders
+Added: $ ( 909,800 )
+Added: $ ( 929,200 )
+Added: Basic earnings per share attributable to SEER common stockholders
Loss from continuing operations, per share
−Removed: Income from discontinued operations, per share
−Removed: Net loss per share, basic and diluted
−Removed: Weighted average shares outstanding – basic and diluted
+Added: Loss from discontinued operations, per share
+Added: Net loss per share, basic
+Added: Fully diluted earnings per share attributable to SEER common stockholders
+Added: Loss from continuing operations, per share
+Added: Loss from discontinued operations, per share
+Added: Net loss per share, basic
+Added: Weighted average shares outstanding – basic
+Added: Weighted average shares outstanding – diluted
accompanying notes are an integral part of these consolidated financial statements.
2 unchanged sentences
Preferred Stock
−Removed: Stockholders’
+Added: Additional Paid-in
+Added: Stock Subscription
+Added: Non-controller
+Added: Total Stockholders’
Balances at December 31, 2021
9 unchanged sentences
( 8,587,200 )
−Removed: Preferred Stock
−Removed: Stockholders’
−Removed: Balances at December 31, 2020
+Added: Issuance of common stock upon debt penalty
+Added: Stock-based compensation
+Added: Balances at June 30, 2022
( 30,274,500 )
1 unchanged sentence
( 9,128,500 )
+Added: Additional Paid-in
+Added: Stock Subscription
+Added: Non-controller
+Added: Total Stockholders’
+Added: Balances at December 31, 2020
$ ( 29,693,700 )
1 unchanged sentence
$ ( 8,728,800 )
−Removed: Issuance of common stock upon debt penalty
+Added: Issuance of common stock upon
Stock-based compensation
−Removed: Allocated value of common stock and warrants related to debt
+Added: Allocated value of common stock
+Added: and warrants related to debt
Balances at March 31,
2 unchanged sentences
( 9,054,500 )
+Added: Issuance of common stock upon
+Added: Stock-based compensation
+Added: Balances at June 30, 2021
( 30,622,900 )
4 unchanged sentences
CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the years ended March 31,
+Added: For the six months ended June 30,
Cash flows from operating activities:
2 unchanged sentences
$ ( 836,600 )
−Removed: Income from discontinued operations
+Added: Loss from discontinued operations
Adjustments to reconcile net loss to net cash provided by operating activities:
15 unchanged sentences
Proceeds from the sale of fixed assets
−Removed: Net cash provided (used) by investing activities
+Added: Net cash (used) provided by investing activities
Cash flows from financing activities:
11 unchanged sentences
Financing of prepaid insurance premiums
−Removed: Cash paid for income taxes
Non-cash repayment of debt
18 unchanged sentences
Company had a third wholly owned subsidiary, REGS, LLC (d/b/a Resource Environmental Group Services (“REGS”)), which was
−Removed: discarded and abandoned September 1, 2021, and all operations included in discontinued operations (See Note 15).
+Added: discarded and abandoned September 1, 2021, and all operations are included in discontinued operations (See Note 15).
two majority-owned subsidiaries include 1) Paragon Waste Solutions, LLC (“PWS”), and 2) PelleChar, LLC (“PelleChar”).
12 unchanged sentences
using the patented pyrolytic process.
−Removed: For the three months ended March 31, 2022, PelleChar activity related to startup of operations
−Removed: that were interrupted by the pandemic in 2020, and a commencement to market its product.
+Added: For the six months ended June 30, 2022, PelleChar activity related to startup of operations that
+Added: were interrupted by the pandemic in 2020, and a commencement to market its product.
Revenue and expenses of PelleChar were not material
−Removed: for the three months then ended.
+Added: for the six months then ended.
of Consolidation
4 unchanged sentences
has non-controlling interest in joint ventures, which are reported on the equity method.
−Removed: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated a deficit
−Removed: of approximately $ 29.8 million as of March 31, 2022, and $ 29.4 million as of December 31, 2021.
−Removed: For the three months ended March 31,
−Removed: 2022, the Company incurred a net loss of approximately $ 0.4 million and for the three months ended March 31, 2021, the Company incurred
−Removed: a net loss of approximately $ 0.3 million.
−Removed: The Company had a working capital deficit of approximately $ 7.6 million as of March 31, 2022,
−Removed: and a working capital deficit of $ 7.5 million as of December 31, 2021.
−Removed: These factors raise substantial doubt about the ability of the
−Removed: Company to continue to operate as a going concern.
−Removed: of a major portion of the Company’s assets as of March 31, 2022, is dependent upon continued operations.
−Removed: The Company is dependent
−Removed: on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
−Removed: For the three months
−Removed: ended March 31, 2022, the Company raised approximately $ 0.3
−Removed: million from the issuance of short-term and long-term
−Removed: debt, offset by payments of principal on short term notes and capital leases of $ 23,400 ,
+Added: shown in the accompanying consolidated financial statements, the Company has experienced recurring losses, and has accumulated a
+Added: deficit of approximately $ 30.3
+Added: million as of June 30, 2022, and $ 29.4
+Added: million as of December 31, 2021.
+Added: For the six months ended June 30, 2022, and 2021, the Company incurred a net loss of
+Added: approximately $ 0.9
+Added: million and $ 1.0 million, respectively.
+Added: The Company had a working capital deficit of approximately $ 8.2
+Added: million as of June 30, 2022, and a working capital deficit of $ 7.5
+Added: million as of December 31, 2021.
+Added: These factors raise substantial doubt about the ability of the Company to continue to operate as a
+Added: going concern.
+Added: of a major portion of the Company’s assets as of June 30, 2022, is dependent upon continued operations.
+Added: The Company is
+Added: dependent on generating additional revenue or obtaining adequate capital to fund operating losses until it becomes profitable.
+Added: the six months ended June 30, 2022, the Company raised approximately $ 0.3
+Added: million from the issuance of short-term and long-term debt, offset by payments of principal on short term notes and capital leases
+Added: of $ 47,500 ,
for a net cash provided by financing activities of approximately $ 0.3
−Removed: In addition, the Company has undertaken
−Removed: a number of specific steps to continue to operate as a going concern.
−Removed: The Company continues to focus on developing organic growth in
−Removed: our operating companies and improving gross and net margins through increased attention to pricing, aggressive cost management and overhead
−Removed: reductions, including discontinuing REGS, a line of business with historically insufficient margins.
−Removed: Critical to achieving profitability
−Removed: will be the ability to license and or sell, permit and operate though the Company’s joint ventures and licensees the CoronaLux™
−Removed: waste destruction units.
−Removed: The Company has limited common shares available for issue which may limit the ability to raise capital or
−Removed: settle debt through issuance of shares.
−Removed: The Company has increased business development efforts to address opportunities identified
−Removed: in expanding markets attributable to increased interest in energy conservation and emission control regulations.
−Removed: In addition, the Company
−Removed: is evaluating various forms of financing which may be available to it.
−Removed: There can be no assurance that the Company will secure additional
−Removed: financing for working capital, increase revenues and achieve the desired result of net income and positive cash flow from operations
−Removed: in future years.
−Removed: These financial statements do not give any effect to any adjustments that would be necessary should the Company be unable
−Removed: to report on a going concern basis.
+Added: In addition, the Company has undertaken a number of specific steps to continue to operate as a going concern.
+Added: continues to focus on developing organic growth in our operating companies and improving gross and net margins through increased
+Added: attention to pricing, aggressive cost management and overhead reductions, including discontinuing REGS, a line of business with
+Added: historically insufficient margins.
+Added: Critical to achieving profitability will be the ability to license and or sell, permit and
+Added: operate though the Company’s joint ventures and licensees the CoronaLux™ waste destruction units.
+Added: The Company has
+Added: limited common shares available to issue which may limit the ability to raise new capital or settle debt through issuance of shares.
+Added: The Company has increased business development efforts to address opportunities identified in expanding markets attributable to
+Added: increased interest in energy conservation and emission control regulations.
+Added: In addition, the Company is evaluating various forms of
+Added: financing which may be available to it.
+Added: There can be no assurance that the Company will secure additional financing for working
+Added: capital, increase revenues and achieve the desired result of net income and positive cash flow from operations in future years.
+Added: These financial statements do not give any effect to any adjustments that would be necessary should the Company be unable to report
+Added: on a going concern basis.
of Presentation Unaudited Interim Financial Information
56 unchanged sentences
R&D expenses were
−Removed: $ 0 for both the three months ended March 31, 2022, and 2021.
+Added: $ 0 for both the six months ended June 30, 2022, and 2021.
are stated at the lower of cost or net realizable value on a first in, first out basis and includes the following amounts:
SCHEDULE OF INVENTORY
+Added: June 30, 2022
+Added: December 31, 2021
Finished goods
11 unchanged sentences
to be recognized.
−Removed: During the three months ended March 31, 2022, and 2021 the Company recognized no adjustments for uncertain tax positions.
+Added: During the six months ended June 30, 2022, and 2021 the Company recognized no adjustments for uncertain tax positions.
Company recognizes interest and penalties related to uncertain tax positions in income tax expense.
No interest and penalties related
−Removed: to uncertain tax positions were recognized as of March 31, 2022, and 2021.
+Added: to uncertain tax positions were recognized as of June 30, 2022, and 2021.
The Company expects no material changes to unrecognized tax
35 unchanged sentences
SCHEDULE OF DISAGGREGATION OF REVENUE
−Removed: Environmental
−Removed: months ended March 31, 2022
−Removed: Environmental
−Removed: Environmental
−Removed: months ended March 31, 2021
−Removed: Environmental
+Added: Environmental Solutions
+Added: Three months ended June 30, 2022
+Added: Environmental Solutions
+Added: Sources of Revenue
+Added: Product sales
+Added: Management fees
+Added: Total Revenue
+Added: Environmental Solutions
+Added: Three months ended June 30, 2021
+Added: Environmental Solutions
+Added: Sources of Revenue
+Added: Product sales
+Added: Licensing fees
+Added: Management fees
+Added: Total Revenue
+Added: Environmental Solutions
+Added: Six months ended June 30, 2022
+Added: Environmental Solutions
+Added: Sources of Revenue
+Added: Product sales
+Added: Management fees
+Added: Total Revenue
+Added: Environmental Solutions
+Added: Six months ended June 30, 2021
+Added: Environmental Solutions
+Added: Sources of Revenue
+Added: Product sales
+Added: Licensing fees
+Added: Management fees
+Added: Total Revenue
a performance obligation has been satisfied but not yet invoiced at the reporting date, a contract asset is recognized on the balance
3 unchanged sentences
SCHEDULE OF CONTRACT BALANCES
−Removed: Accounts Receivable, net
−Removed: Contract Assets
−Removed: Contract Liabilities
−Removed: Balance as of March 31, 2022
−Removed: Balance as of December 31, 2021
−Removed: Increase (decrease)
−Removed: majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received within
−Removed: approximately 30-60 days.
−Removed: Contract liabilities are recorded when cash payments are received or due in advance of the Company’s
−Removed: performance, including amounts that are refundable.
+Added: Receivable, net
+Added: Deferred Revenue
+Added: Deferred Revenue
+Added: (non-current)
+Added: as of June 30, 2022
+Added: as of December 31, 2021
+Added: $ ( 176,600 )
+Added: majority of the Company’s revenue is generally invoiced on a weekly or monthly basis, and the payments are generally received
+Added: within approximately 30-60 days.
+Added: Contract liabilities and deferred revenue are recorded when cash payments are received or due in
+Added: advance of the Company’s performance, including amounts that are refundable.
Performance Obligations
−Removed: of March 31, 2022, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
−Removed: $ 1.6 million,
−Removed: of which the Company expects to recognize approximately 85 %
−Removed: of this revenue over the next 12 months.
+Added: of June 30, 2022, the aggregate amount of the transaction price allocated to the remaining performance obligations was approximately
+Added: $ 1.9 million, of which the Company expects to recognize approximately 85 % of this revenue over the next 12 months.
Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected term of one year
2 unchanged sentences
and equipment was comprised of the following:
−Removed: OF PROPERTY PLANT AND EQUIPMENT
+Added: SCHEDULE OF PROPERTY PLANT AND EQUIPMENT
+Added: June 30, 2022
+Added: December 31, 2021
Field and shop equipment
3 unchanged sentences
Building and improvements
−Removed: and equipment, gross
+Added: Property and equipment, gross
accumulated depreciation and amortization
2 unchanged sentences
Property and equipment, net
−Removed: expense for the three months ended March 31, 2022, and 2021 was $ 24,800
−Removed: and $ 26,500 ,
−Removed: respectively.
−Removed: For the three months ended March 31,
−Removed: 2022, and 2021, depreciation expense included in cost of goods sold was $ 18,400
−Removed: and $ 20,100 ,
−Removed: respectively.
−Removed: For the three months ended March 31,
−Removed: 2022, and 2021, depreciation expense included in selling, general and administrative expenses was $ 6,400
−Removed: and $ 6,400 ,
−Removed: respectively.
−Removed: expense on leased CoronaLux™ units included in depreciation and amortization above is $0 as of March 31, 2022, and 2021, respectively.
+Added: expense for the three months ended June 30, 2022, and 2021 was $ 23,100 and $ 26,600 , respectively.
+Added: For the three months ended June 30,
+Added: 2022, and 2021, depreciation expense included in cost of goods sold was $ 19,700 and $ 20,300 , respectively.
+Added: For the three months ended
+Added: June 30, 2022, and 2021, depreciation expense included in selling, general and administrative expenses was $ 3,400 and $ 6,500 , respectively.
+Added: expense for the six months ended June 30, 2022, and 2021 was $ 47,900 and $ 53,200 , respectively.
+Added: For the six months ended June 30, 2022,
+Added: and 2021, depreciation expense included in cost of goods sold was $ 38,100 and $ 40,400 , respectively.
+Added: For the six months ended June 30,
+Added: 2022, and 2021, depreciation expense included in selling, general and administrative expenses was $ 9,800 and $ 12,900 , respectively.
+Added: expense on leased CoronaLux™ units included in depreciation and amortization above is $ 0 as of June 30, 2022, and 2021, respectively.
and equipment included the following amounts for leases that have been capitalized at:
SCHEDULE OF PROPERTY AND EQUIPMENT FOR LEASES CAPITALIZED
+Added: June 30, 2022
+Added: December 31, 2021
Vehicles, field and shop equipment
accumulated amortization
−Removed: and equipment for lease capitalized
+Added: Property and equipment
+Added: for lease capitalized
5 – INTANGIBLE ASSETS
SCHEDULE OF INTANGIBLE ASSETS
−Removed: Gross carrying amount
−Removed: Accumulated amortization
−Removed: Net carrying value
−Removed: March 31, 2022
+Added: June 30, 2022 (unaudited)
Gross carrying amount
3 unchanged sentences
$ ( 988,800 )
−Removed: Gross carrying amount
−Removed: Accumulated amortization
−Removed: Net carrying value
December 31, 2021
4 unchanged sentences
$ ( 977,800 )
−Removed: estimated useful lives of the intangible assets range from seven
−Removed: Amortization expense was $ 5,500
−Removed: for the three months ended March 31, 2022,
+Added: estimated useful lives of the intangible assets range from seven to twenty years .
+Added: Amortization expense was $ 5,500 and $ 8,000 for the
+Added: three months ended June 30, 2022, and 2021, respectively.
+Added: Amortization expense was $ 11,100 and $ 16,100 for the six months ended June
30, 2022, and 2021, respectively.
5 unchanged sentences
These operating leases are included in “Right
−Removed: of use assets” on the Company’s March 31, 2022, Consolidated Balance Sheets and represent the Company’s right to use
+Added: of use assets” on the Company’s June 30, 2022, Consolidated Balance Sheets and represent the Company’s right to use
the underlying asset for the lease term.
The Company’s obligation to make lease payments are included in “Current portion
−Removed: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s March 31, 2022, Consolidated
+Added: of lease liabilities” and “Lease liabilities net of current portion” on the Company’s June 30, 2022, Consolidated
Balance Sheets.
4 unchanged sentences
1, 2019, are recognized at commencement date based on the present value of lease payments over the lease term.
−Removed: As of March 31, 2022,
−Removed: total right-of-use assets and operating lease liabilities were approximately $ 289,600 and $ 322,200 , respectively.
−Removed: All operating lease
−Removed: expense is recognized on a straight-line basis over the lease term.
−Removed: In the three months ended March 31, 2022, the Company recognized
−Removed: approximately $ 20,900 in operating lease costs for right-of-use assets.
+Added: As of June 30, 2022, total
+Added: right-of-use assets and operating lease liabilities were approximately $ 276,700 and $ 308,900 , respectively.
+Added: All operating lease expense
+Added: is recognized on a straight-line basis over the lease term.
+Added: In the six months ended June 30, 2022, the Company recognized approximately
+Added: $ 41,800 in operating lease costs for right-of-use assets.
the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present
4 unchanged sentences
SCHEDULE OF RIGHT-OF-USE ASSETS AND RELATED LEASE LIABILITIES
−Removed: Ended March 31,
+Added: Six months ended June 30,
Cash paid for operating lease liabilities
2 unchanged sentences
Weighted-average discount rate
−Removed: Maturities of lease liabilities as of March 31, 2022 were as follows:
+Added: Maturities of lease liabilities as of June 30, 2022 were as follows:
SCHEDULE OF MATURITIES OF LEASE LIABILITIES
+Added: Lease liabilities
Less imputed interest
Total lease liabilities
−Removed: Current operating lease liabilities
−Removed: Non-current operating lease liabilities
−Removed: Total lease liabilities
7 – ACCRUED LIABILITIES
1 unchanged sentence
SCHEDULE OF ACCRUED LIABILITIES
−Removed: Accrued compensation and related taxes
−Removed: Accrued interest
−Removed: Accrued settlement/litigation claims
−Removed: Warranty and defect claims
−Removed: Total Accrued Liabilities
+Added: compensation and related taxes
+Added: settlement/litigation claims
+Added: and defect claims
+Added: Accrued Liabilities
8 – UNCOMPLETED CONTRACTS
1 unchanged sentence
SCHEDULE OF UNCOMPLETED CONTRACTS
+Added: June 30, 2022
+Added: December 31, 2021
Revenue recognized
6 unchanged sentences
9 – INVESTMENT IN PARAGON WASTE SOLUTIONS LLC
−Removed: its inception through March 31, 2022, the Company has provided approximately $ 6.4 million in funding to PWS for working capital and the
+Added: its inception through June 30, 2022, the Company has provided approximately $ 6.5 million in funding to PWS for working capital and the
further development and construction of various prototypes and commercial waste destruction units.
3 unchanged sentences
against future earnings distributions made by PWS.
−Removed: as of March 31, 2022 (Unaudited), and December 31, 2021, was comprised of the following:
+Added: as of June 30, 2022 (Unaudited), and December 31, 2021, was comprised of the following:
SCHEDULE OF DEBT
8 unchanged sentences
Principal reductions
+Added: ( 96,600 ) (1)
Long term debt to current
Amortization of debt discount
−Removed: Balance March 31, 2022
+Added: Balance June 30, 2022
$ 2,815,000 (3)
−Removed: The Payroll Protection Program final note forgiveness was confirmed during the first quarter of 2022.
+Added: Payroll Protection Program final note forgiveness was confirmed during the first quarter of 2022.
Secured note payable of $ 13,300 , secured by and proceeds used to buy a forklift, dated March 15, 2022, interest at an annual rate
−Removed: of 6.5 % simple interest and matures on February 15, 2025 , with payments of approx $ 400 per month, in accordance with the note’s
−Removed: For the three months ended March 31, 2022, the Company recorded interest expense of $ 100 .
−Removed: Unpaid interest at March 31,
−Removed: 2022 was $ 0 .
+Added: of 6.5 % simple interest and matures on February 15, 2025 , with payments of approximately $ 400 per month, in accordance with the note’s
+Added: For the six months ended June 30, 2022, the Company recorded interest expense of $ 300 .
+Added: Unpaid interest at June 30, 2022
$ 4,200 of this note is included in the current portion of long-term debt.
5 unchanged sentences
the note’s provisions.
−Removed: For the three months ended March 31, 2022, the Company recorded interest expense of $ 2,700 .
+Added: For the six months ended June 30, 2022, the Company recorded interest expense of $ 7,700 .
Unpaid interest
−Removed: at March 31, 2022 was approximately $ 2,700 .
+Added: at June 30, 2022 was approximately $ 7,700 .
balance consists of $ 2,410,300 of secured notes, and $ 404,700 unsecured notes payable.
3 unchanged sentences
SCHEDULE OF RELATED PARTIES, NOTES PAYABLE AND ACCRUED INTEREST
+Added: June 30, 2022
+Added: December 31, 2021
Short term notes
Accrued interest
−Removed: Total short-term notes and accrued interest - Related parties
+Added: Total short-term notes and accrued interest - Related
12 – EQUITY TRANSACTIONS
Common Stock Transactions
−Removed: the three months ended March 31, 2022, no new equity transactions have occurred.
+Added: the six months ended June 30, 2022, no new equity transactions have occurred.
Common Stock Transactions
−Removed: the three months ended March 31, 2021, no new equity transactions have occurred.
+Added: the six months ended June 30, 2021, no new equity transactions have occurred.
Non-controlling
5 unchanged sentences
13 – CUSTOMER CONCENTRATIONS
−Removed: Company had sales from operations to three, for the three months ended March 31, 2022, and 2021 that surpassed the 10 % threshold of total
−Removed: revenue, respectively.
−Removed: In total, these customers represented approximately 68 % and 64 % of our total sales, respectively.
−Removed: The concentration
−Removed: of the Company’s business with a relatively small number of customers may expose us to a material adverse effect if one or more
−Removed: of these large customers were to experience financial difficulty or were to cease being customers for non-financial related issues.
+Added: Company had sales from operations to four, and five customers, for the six months ended June 30, 2022, and 2021, respectively, that surpassed
+Added: the 10% threshold of total revenue, respectively.
+Added: In total, these customers represented approximately 53 % and 76 % of our total sales
+Added: for the six months ended June 30, 2022, and 2021, respectively.
+Added: The concentration of the Company’s business with a relatively small
+Added: number of customers may expose us to a material adverse effect if one or more of these large customers were to experience financial difficulty or were to cease being
+Added: customers for non-financial related issues.
14 – NET GAIN OR LOSS PER SHARE
6 unchanged sentences
would be anti-dilutive.
−Removed: For three months ended March 31, 2022, all potentially dilutive securities have been excluded from the diluted
−Removed: share calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were dilutive,
−Removed: but the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during the period.
+Added: For six months ended June 30, 2022, all potentially dilutive securities have been excluded from the diluted share
+Added: calculations because they were anti-dilutive as a result of the net losses incurred for the respective period, or were dilutive, but
+Added: the exercise prices were above the stock price for the entire period, deeming them not to be converted, or exercised during the period.
Accordingly, basic shares equal diluted shares for all periods presented.
1 unchanged sentence
SCHEDULE OF POTENTIALLY DILUTIVE SECURITIES
−Removed: Three Months Ended March 31,
+Added: Ended June 30,
Convertible notes payable, including accrued interest
3 unchanged sentences
wholly owned subsidiary, REGS, LLC.
−Removed: The abandonment resulted in a gain to the Company of approximately $ 1.5
−Removed: million for the year ended December 31, 2021.
−Removed: For the three months ended March 31, 2021, all operations from REGS have been reported as discontinued operations.
−Removed: classes of line items constituting pretax income on discontinued operations:
+Added: The abandonment resulted in a gain to the Company of approximately $ 1.5 million for the year ended
+Added: December 31, 2021.
+Added: For the six months ended June 30, 2021, all operations from REGS have been reported as discontinued operations.
+Added: classes of line items constituting pretax income on discontinued operations (unaudited):
SCHEDULE OF DISPOSAL GROUPS, INCLUDING DISCONTINUED OPERATIONS
−Removed: For the three months ended
+Added: For the six months ended
Services revenue
7 unchanged sentences
Total income from discontinued operations
+Added: $ ( 133,700 )
16 – SEGMENT INFORMATION AND MAJOR CUSTOMERS
7 unchanged sentences
All intercompany transactions have been eliminated.
−Removed: information for the three months ended March 31, 2022 (Unaudited), and 2021 is as follows:
+Added: information for the three and six months ended June 30, 2022 (unaudited), and 2021 is as follows:
SCHEDULE OF SEGMENT INFORMATION
−Removed: Months ended March 31,
+Added: Three Months ended June 30,
Environmental
1 unchanged sentence
Interest expense
+Added: Stock-based compensation
Net income (loss)
6 unchanged sentences
Capital expenditures (cash and noncash)
+Added: Six months ended June 30,
+Added: Environmental
+Added: Depreciation and amortization (1)
+Added: Interest expense
+Added: Stock-based compensation
+Added: Net income (loss)
+Added: Capital expenditures (cash and noncash)
+Added: Environmental
+Added: Depreciation and amortization (1)
+Added: Interest expense
+Added: Stock-based compensation
+Added: Net income (loss) (2)
+Added: Capital expenditures (cash and noncash)
+Added: (1) Includes depreciation of property, equipment, and leasehold improvements and amortization of intangibles.
+Added: (2) The environmental solutions segment contains the total net income (loss)
+Added: from discontinued operations of REGS.
+Added: NOTE 17 – SUBSEQUENT EVENTS
+Added: On July 20, 2022, PWS transferred all patents
+Added: owned covering medical waste destruction, and related technology, to its joint venture, Paragon Southwest Medical Waste
+Added: (“PSMW”), in exchange for units in PSMW.
+Added: The units in PSMW transferred in connection with this transaction increased
+Added: SEER’s equity in PSMW to approximately 30 %,
+Added: on a total consolidated basis.
+Added: This transaction also canceled the irrevocable license and royalty agreement, and the management
+Added: agreement between PWS and PSMW.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.