MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: statements in our Management’s Discussion and Analysis of Financial Condition and Results of Operations, including estimates, projections,
−Removed: statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements
−Removed: are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section
−Removed: 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
−Removed: These forward-looking statements generally
−Removed: are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,”
−Removed: “intend,” “strategy,” “plan,” “may,” “should,” “will,” “would,”
−Removed: “will be,” “will continue,” “will likely result,” and similar expressions.
−Removed: Forward-looking statements
−Removed: are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ
−Removed: materially from the forward-looking statements.
−Removed: A detailed discussion of risks and uncertainties that could cause actual results and
−Removed: events to differ materially from such forward-looking statements is included in the section entitled “Risk Factors” in our
−Removed: Annual Report on Form 10-K for the fiscal year ended September 30, 2022 and elsewhere in this Form 10-Q.
−Removed: We undertake no obligation to
−Removed: update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
−Removed: information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Report,
−Removed: and the audited financial statements and notes thereto and “Part II.
−Removed: Other Information - Item 7.
−Removed: Management’s Discussion
−Removed: and Analysis of Financial Condition and Results of Operations”, contained in our Annual Report on Form 10-K for the year ended
−Removed: September 30, 2023, filed with the Securities and Exchange Commission on December 27, 2023.
−Removed: logo and some of our trademarks and tradenames are used in this Report.
−Removed: Solely for convenience, trademarks, tradenames, and service marks
−Removed: referred to in this Report may appear without the ®, ™ and SM symbols.
−Removed: References to our trademarks, tradenames and service
−Removed: marks herein are not intended to indicate in any way that we will not assert to the fullest extent under applicable law our rights or
−Removed: the rights of the applicable licensors if any, nor that respective owners of other intellectual property rights will not assert, to the
−Removed: fullest extent under applicable law, their rights thereto.
−Removed: We do not intend the use or display of other companies’ trademarks and
−Removed: trade names herein to imply a relationship with, or endorsement or sponsorship of us by, any other persons, firm or entity, except as
−Removed: otherwise so expressly indicated.
−Removed: market data and certain other statistical information used throughout this Report are based on independent industry publications, reports
−Removed: by market research firms or other independent sources that we believe to be reliable sources.
−Removed: Industry publications and third-party research,
−Removed: surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do
−Removed: not guarantee the accuracy or completeness of such information.
−Removed: We are responsible for all of the disclosures contained in this Report,
−Removed: and we believe these industry publications and third-party research, surveys and studies are reliable.
−Removed: We are not aware of any misstatements
−Removed: regarding any third-party information presented in this Report;
−Removed: however, their estimates, in particular, as they relate to projections,
−Removed: involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based on various factors, including those
−Removed: discussed under, and incorporated by reference in, the section entitled “ Item 1A.
−Removed: Risk Factors ” of this Report.
−Removed: These and other factors could cause our future performance to differ materially from our assumptions and estimates.
−Removed: Some market and other
−Removed: data included herein, as well as the data of competitors as they relate to SideChannel (as defined herein), is also based on our good
−Removed: faith estimates.
+Added: following information should be read in conjunction with the unaudited consolidated financial statements and the accompanying
+Added: notes included in Part I, Item 1 of this Report.
the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “SideChannel,”
6 unchanged sentences
references to years relate to the fiscal year ended September 30 of the particular year.
+Added: efforts are focused on protecting and enabling the critical business functions of our clients and customers through comprehensive cybersecurity
+Added: This specifically includes:
+Added: virtual Chief Information Security Officers (“vCISOs”) as a fractional resource into the leadership teams of our clients,
+Added: a proprietary SaaS platform called Enclave that simplifies the segmentation of digital networks,
+Added: identifying, and mitigating cybersecurity and privacy risks through tech-enabled security engineering processes, and
+Added: third-party cybersecurity services and software when appropriate.
internally report our revenue using two categories.
20 unchanged sentences
Increasing adoption of Cybersecurity Software, including Enclave and Services offerings at vCISO clients
−Removed: We are offering proprietary software called Enclave which simplifies important cybersecurity tasks called “asset inventory”
−Removed: and “microsegmentation.” Enclave seamlessly combines access control, microsegmentation, encryption and other secure networking
−Removed: concepts to create a comprehensive solution.
−Removed: It allows Information Technology to easily segment the enterprise network, place the right
−Removed: staff in those segments and direct traffic.
−Removed: following revenue metrics are for the three months ended December 31, 2023, versus the same period in fiscal year 2023 and the table
−Removed: reflects the revenue by category for the first three months of fiscal years 2024 and 2023.
−Removed: Cybersecurity
−Removed: Software & Services
+Added: are offering proprietary software called Enclave which simplifies important cybersecurity tasks including “asset inventory”,
+Added: “vulnerability management”, and “microsegmentation.” Enclave seamlessly combines access control, microsegmentation,
+Added: encryption and other secure networking concepts to create a novel solution for simplifying the deployment and management of these cybersecurity
+Added: It allows IT professionals to easily segment the enterprise network, place the right staff in those segments and direct traffic.
+Added: Enclave revenue is currently included within the Cybersecurity Software and Services category.
+Added: Category Performance for the Six Months Ended March 31, 2024 and 2023
+Added: revenue metrics discussed in this section are for the six months ended March 31, 2024, versus the same period in fiscal year 2023.
+Added: following table contains the revenue by category.
+Added: (in thousands)
+Added: vCISO Services
+Added: Cybersecurity Software & Services
growth in vCISO Services reflects both growth in clients served and an increase in revenue per client.
Cybersecurity Software & Services
−Removed: revenue grew from 2023 to 2024 primarily because of an increase in the use of these services by existing Cybersecurity Software and Services
−Removed: clients and secondarily because of an expansion of the services and software offered.
+Added: revenue grew from 2023 to 2024 because of an increase in the use of these services by existing clients and because of an expansion of
+Added: the services and software offered.
also monitor new and retained revenue.
2 unchanged sentences
The following
−Removed: table provides details on our new and retained revenue for the three months ended December 31, 2024 and 2023.
−Removed: fewer vCISO Services engagements during the three months ended December 31.
−Removed: 2023 than we did during the three months ended December 31,
+Added: table provides details on our new and retained revenue for the six months ended March 31, 2024 and 2023.
+Added: (in thousands)
+Added: Cybersecurity Software & Services
+Added: Total Revenue
+Added: initiated fewer new vCISO Services engagements during the six months ended March 31.
+Added: 2024 than we did during the six months ended March
We attribute the decrease to ineffective lead generation campaigns launched during the last half of fiscal year 2023.
−Removed: Cybersecurity
−Removed: Software & Services
+Added: more success at securing Cybersecurity Software and Services work in new engagements during the six months ended March 31, 2024 than
+Added: we did during the prior year.
we consider trailing twelve revenue retention a key performance indicator.
2 unchanged sentences
The following table shows the revenue retention
−Removed: by category for the twelve months ended December 31, 2023 and September 30, 2023.
+Added: by category for the twelve months ended March 31, 2024 and September 30, 2023.
Trailing Twelve Months Ended
−Removed: December 31, 2023
+Added: March 31, 2024
September 30, 2023
1 unchanged sentence
Cybersecurity Software & Services
+Added: Increase in Cash from December 31, 2023 to March 31, 2024
+Added: May 2023, we announced our intention to accelerate the attainment of positive cash flow from operations by making significant
+Added: reductions in operating expenses.
+Added: For the three months ended March 31, 2024, our operating expenses are $467,000 lower than the
+Added: For the six months ended March 31, 2024, our operating expenses are $837,000 lower than the prior year.
+Added: On a percentage
+Added: basis these decreases equate to a 29.3% reduction for the three month period and a 27.2% reduction for the six month period.
+Added: expect decreases compared to the prior year to occur in the remaining two quarters of this fiscal year.
+Added: reductions have had the desired impact.
+Added: Our cash balance grew slightly, $32,000, from December 31, 2023 to March 31, 2024.
+Added: growth is also contributing to our improved profitability and cash flow.
+Added: If revenue continues to grow on a year-over-year basis and we
+Added: maintain our operating expenses in line with current revenues, then we may experience further improvements in profitability and cash
OF OPERATIONS
−Removed: Months Ended December 31, 2023 Versus Three Months Ended December 31, 2022
−Removed: Our revenue was $1.7 million for the quarter ended December 31, 2023, compared to $1.5 million for the three-month comparable prior period;
+Added: Months Ended March 31, 2024, Compared to the Three Months Ended March 31, 2023
+Added: consolidated financial data for the three months ended March 31, 2024 and 2023 are as follows:
+Added: Three Months Ended
+Added: Cost of revenues
+Added: Operating expenses
+Added: General and administrative
+Added: Selling and marketing
+Added: Research and development
+Added: Total operating expenses
+Added: Operating loss
+Added: Our revenue was $1.9 million for the quarter ended March 31, 2024, compared to $1.6 million for the three-month comparable prior
an increase of $310,000 or 19.5%.
−Removed: The factors driving this revenue increase include improved revenue retention and a growth in vCISO engagements.
−Removed: Our gross margin was $845,000 or 48.7% for the quarter ended December 31, 2023, compared to $865K or 5 6 .0% for
−Removed: the quarter ended December 31, 2022.
−Removed: The decline in our gross margin was the result of less effective utilization of our service
−Removed: delivery employees.
−Removed: We initiated expense reductions from May 2023 to December 2023 that impacted all areas of our company.
−Removed: These reductions
−Removed: resulted in a $368,000 or 25.0% decrease in total operating expenses for the three months ended December 31, 2023 compared to the three months ended to December 31, 2022.
−Removed: The changes for each operating expense area are discussed below.
−Removed: The expense reductions were intended to increase the likelihood
−Removed: of achieving positive cash flow from operating activities during fiscal year 2024.
+Added: The factors driving this revenue increase include improved revenue retention and a growth in
+Added: both consulting engagements and sales of third-party services.
+Added: Our gross margin was 45.0% for the quarter ended March 31, 2024, compared 45.6% for the quarter ended March 31, 2023.
+Added: decline in our gross margin was the result of less effective utilization of our service delivery employees and an increase in sales of
+Added: third-party software and services, which have a lower margin.
+Added: We initiated expense reductions beginning in May 2023 that were fully implemented by March 2024.
+Added: These reductions impacted
+Added: all areas of our company.
+Added: These reductions resulted in a $467,000 or 29.3% decrease in total operating expenses for the three months
+Added: ended March 31, 2024, compared to the three months ended to March 31, 2023.
+Added: The changes for each operating expense area are discussed
+Added: The expense reductions were intended to increase the likelihood of achieving positive cash flow from operating activities during
+Added: fiscal year 2024.
and Administrative Expenses.
−Removed: Our general and administrative expense was $709,000 for the three months ended December 31, 2023, compared
+Added: Our general and administrative expense was $849,000 for the three months ended March 31, 2024, compared
to $990,000 for the prior comparable period, a decrease of $141,000 or 14.2%.
−Removed: The decrease was achieved by reducing executive positions and eliminating investor communication costs.
+Added: The decrease was achieved by reducing executive positions
+Added: and eliminating investor relations costs.
and Marketing Expenses.
−Removed: Our sales and marketing expense was $269,000 for the three months ended December 31, 2023, compared to
+Added: Our sales and marketing expense was $156,000 for the three months ended March 31, 2024, compared to $437,000
for the prior comparable period, a decrease of $281,000 or 64.3%.
−Removed: The decrease was driven by a reduction in staff and
−Removed: third-party service provider costs.
+Added: The decrease was driven by a reduction in staff and third-party
+Added: service provider costs.
and Development Expenses.
−Removed: Our research and development expense was $126,000 for the three months ended December 31, 2023, compared to
+Added: Our research and development expense was $123,000 for the three months ended March 31, 2024, compared
+Added: to $168,000 for the prior comparable period, a decrease of $45,000 or 26.8%.
+Added: The decrease is the result of a staff reduction as well
+Added: as some expenses being reallocated to cost of goods sold following the launch of Enclave.
+Added: Months Ended March 31, 2024, Compared to the Six Months Ended March 31, 2023
+Added: consolidated financial data for the six months ended March 31, 2024 and 2023 are as follows:
+Added: Six Months Ended
+Added: Cost of revenues
+Added: Operating expenses
+Added: General and administrative
+Added: Selling and marketing
+Added: Research and development
+Added: Total operating expenses
+Added: Operating loss
+Added: Our revenue was $3.7 million for the six months ended March 31, 2024, compared to $3.2 million for the six-month comparable prior
+Added: an increase of $500,000 or 15.8%.
+Added: The factors driving this revenue increase include improved revenue retention and growth in
+Added: vCISO engagements.
+Added: Our gross margin was 46.8% for the six months ended March 31, 2024, compared to 50.6% for the six months ended March 31,
+Added: The decline in our gross margin was the result of less effective utilization of our service delivery employees and an increase
+Added: in sales of third-party software and services, which have a lower margin.
+Added: We initiated expense reductions beginning in May 2023 that were fully implemented by March 2024.
+Added: These reductions impacted
+Added: all areas of our company.
+Added: These reductions resulted in a $835,000 or 27.2% decrease in total operating expenses for the six months ended
+Added: March 31, 2024 compared to the six months ended March 31, 2023.
+Added: The changes for each operating expense area are discussed below.
+Added: expense reductions were intended to increase the likelihood of achieving positive cash flow from operating activities during fiscal year
+Added: and Administrative Expenses.
+Added: Our general and administrative expense was $1.6 million for the six months ended March 31, 2024,
+Added: compared to $2.0 million for the prior comparable period, a decrease of $462,000 or 22.9%.
+Added: The decrease was achieved by reducing
+Added: executive positions and eliminating investor relations costs.
+Added: and Marketing Expenses.
+Added: Our sales and marketing expense was $425,000 for the six months ended March 31, 2024, compared to $744,000
for the prior comparable period, a decrease of $319,000 or 42.9%.
−Removed: The decrease is the result of a staff reduction.
+Added: The decrease was driven by a reduction in staff and third-party
+Added: service provider costs.
+Added: and Development Expenses.
+Added: Our research and development expense was $249,000 for the six months ended March 31, 2024, compared
+Added: to $303,000 for the prior comparable period, a decrease of $54,000 or 17.8%.
+Added: The decrease is the result of a staff reduction as well
+Added: as some expenses being reallocated to cost of goods sold as Enclave has been launched.
AND CAPITAL RESOURCES
−Removed: had an accumulated deficit of $19.2 million as of December 31, 2023.
−Removed: Our accumulated deficit has been primarily driven by three non-recurring expenses totaling $16.8 million:
−Removed: $6.2 million for acquisition costs, including $6.1 million related
−Removed: to the contingent consideration from the Business Combination;
−Removed: $5.7 million impairment of goodwill recorded as a result of the Business
−Removed: Combination, and $4.9 million impairment of intangible assets.
−Removed: We expect to incur continued operating losses until we generate revenues
−Removed: sufficient to cover our expected ongoing obligations and expenses.
−Removed: On December 31, 2023, we had cash of $819,000.
−Removed: We maintain our cash
−Removed: in accounts held by reputable financial institutions which, at times, may exceed federally insured limits guaranteed by the Federal Deposit
−Removed: Insurance Corporation (“FDIC”).
−Removed: The FDIC insures these deposits up to $250,000.
−Removed: As of December 31, 2023, approximately $569,000
−Removed: of the Company’s cash balance was uninsured.
−Removed: The Company has not experienced any losses of cash in any of these financial institutions.
−Removed: had working capital of $1.4 million as of December 31, 2023, compared to working capital of $1.5 million as of September 30, 2023.
−Removed: decline in working capital is primarily attributed to the use of cash to fund operating losses during the last three
−Removed: following table summarizes selected items in our Consolidated Statements of Cash Flows for the three months ended December 31:
+Added: had an accumulated deficit of $19.4 million as of March 31, 2024.
+Added: Our accumulated deficit has been primarily driven by three non-recurring
+Added: expenses totaling $16.8 million:
+Added: $6.2 million for acquisition costs, including $6.1 million related to the contingent consideration from
+Added: the Business Combination;
+Added: $5.7 million impairment of goodwill recorded as a result of the Business Combination, and $4.9 million impairment
+Added: of intangible assets.
+Added: On March 31, 2024, we had cash of $851,000.
+Added: We maintain our cash in accounts held by reputable financial institutions which, at times,
+Added: may exceed federally insured limits guaranteed by the Federal Deposit Insurance Corporation (“FDIC”).
+Added: The FDIC insures these
+Added: deposits up to $250,000.
+Added: As of March 31, 2024, approximately $601,000 of the Company’s cash balance was uninsured.
+Added: has not experienced any losses of cash in any of these financial institutions.
+Added: had working capital of $1.3 million as of March 31, 2024, compared to working capital of $1.5 million as of September 30, 2023.
+Added: in working capital is primarily attributed to the use of cash to fund operating losses during the last six months.
+Added: We expect to incur continued operating losses until we generate revenues sufficient to cover our expected ongoing
+Added: obligations and expenses.
+Added: W e intend to manage our business such that our
+Added: current cash reserves will allow us to reach sustainable, positive cash flow from our operations, but we cannot assure if and when that
+Added: will be achieved.
+Added: We don’t currently have any credit facilities available to us.
+Added: We believe that our existing cash balance is sufficient
+Added: to fund our operations through at least June 30, 2025.
+Added: following table summarizes selected items in our Consolidated Statements of Cash Flows for the six months ended March 31:
(In thousands)
6 unchanged sentences
Material cash requirements include personnel costs and the expenses associated with being a public reporting company.
−Removed: used $184,000 of cash for operating activities during the three months ended December 31, 2023 and recorded a net loss of $246,000.
−Removed: During the same period, our non-cash charges totaled $136,000 comprised of $88,000 in stock-based compensation expense and $48,000
−Removed: in amortization and depreciation.
−Removed: The change in our net operating assets and liabilities was primarily due to a $103,000 decrease in prepaid expenses as we recognized our annual
−Removed: directors and officers insurance premium that is prepaid annually in July and a $101,000 decrease in accounts payable and accrued
−Removed: liabilities because of payments made on our directors and officers insurance note payable.
+Added: used $152,000 of cash for operating activities during the six months ended March 31, 2024 and recorded a net loss of $499,000.
+Added: the same period, our non-cash charges totaled $330,000 comprised of $234,000 in stock-based compensation expense net of cash used to
+Added: purchase RSUs from employees to cover income taxes due on vested RSU’s and $96,000 in amortization and depreciation.
+Added: in our net operating assets and liabilities was primarily due to a $126,000 decrease in accounts payable and accrued liabilities primarily
+Added: because of payments made on our directors and officers insurance note payable and a $284,000 increase in our deferred revenue balance.
were no cash activities in investing for this reporting period.
−Removed: We paid a $50,000 note payable to Mr.
+Added: paid a $50,000 note payable to Mr.
Akash Desai in December 2023.
−Removed: The note payable was related to a December 2021
−Removed: agreement for the redemption of Mr.
+Added: The note payable was related to a December 2021 agreement for the redemption
Desai’s interest in SideChannel LLC.
−Removed: The December 2023 payment completed our obligations to
−Removed: or Recently Adopted Accounting Standards
−Removed: the Notes to our consolidated financial statements in this Report for information concerning the implementation and impact of new or
−Removed: recently adopted accounting standards.
−Removed: Accounting Estimates
−Removed: preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S.
−Removed: GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
−Removed: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during
−Removed: the reporting period.
−Removed: Actual results could differ from those estimates.
−Removed: Certain of our accounts, including goodwill, identifiable intangibles,
−Removed: and deferred tax assets and liabilities, including related valuation allowances, are based upon estimates.
−Removed: We base our estimates on historical
−Removed: experience and on appropriate and customary assumptions that we believe to be reasonable under the circumstances, the results of which
−Removed: form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
−Removed: Some of these accounting estimates and assumptions are particularly sensitive because of their significance to our consolidated financial
−Removed: statements and because of the possibility that future events affecting them may differ markedly from what had been assumed when the financial
−Removed: statements were prepared.
−Removed: As of December 31, 2023, there have been no significant changes to the accounting estimates that we have deemed
−Removed: Our critical accounting estimates are more fully described in our 2023 Form 10-K .
−Removed: Sheet Arrangements
+Added: The December 2023 payment completed our obligations to Mr.
did not have any off-balance sheet arrangements, as defined under applicable SEC rules, during the periods presented, nor do we currently
have any such arrangements.
+Added: have been no material updates to our expectations for our short-term and long-term liquidity and operating capital requirements since
+Added: our 2023 Form 10-K.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.