15 unchanged sentences
no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or
−Removed: a licensing program, we have offered our customers the right to use our Polymorphic Encryption Core, (“PEC”), which is a
−Removed: secure, advanced polymorphic data-in-motion product.
−Removed: Recently, one licensee, Castle Shield, began to report early-stage product sales
−Removed: from its software tools that contain our PEC.
−Removed: supplement the legacy licensing program, we are building our own applications that we intend to sell directly to enterprises and managed
−Removed: security service providers (“MSSP”).
−Removed: On February 14, 2022, we announced the launch of Cipherloc Enclave, our first internally
−Removed: developed product, through a press release and the filing of a Current Report on Form 8-K.
−Removed: Enclave is a micro-segmentation product designed as an easy-to-use platform designed for organizations that are seeking to control communication
−Removed: between devices and fully encrypt traffic between those devices.
−Removed: Enclave is designed to provide a simple and cost-effective solution,
+Added: our acquisition of SideChannel, Inc., a Massachusetts corporation, on July 1, 2022, we expanded our capabilities to include providing
+Added: cybersecurity programs to mid-market companies, which are designed to help those companies protect their assets.
+Added: With the additional
+Added: of SideChannel, we now employ what we believe to be among the market’s most skilled and experienced talent to help our clients
+Added: to improve their defenses against cybercrime.
+Added: With the SideChannel acquisition, we now have over 20 C-suite level information security
+Added: officers, who possess combined experience of over 400 years in the industry.
+Added: To date, SideChannel has created over 50 multi-layered cybersecurity
+Added: programs for its clients.
+Added: mission is to make cybersecurity easy and accessible for mid-market companies, a market that we believe is currently underserved.
+Added: believe that our cybersecurity offerings will identify and develop cybersecurity, privacy and risk management solutions for our customers.
+Added: We anticipate that our target customers will continue to need cost effective security solutions.
+Added: We intend to provide more tech-enabled
+Added: services to address the needs of our customers, including third-party risk management, due diligence, privacy, threat intelligence, and
+Added: managed end-point security solutions.
+Added: believe that our customers, and prospective customers, in the mid-market will favor our approach, as it provides them with an efficient
+Added: way to work with a single vendor to manage and oversee their cybersecurity programs.
+Added: We also believe that our approach will reduce our
+Added: customers’ overall security costs and streamline their ability to increase their sales, reduce regulatory risks and monitor their
+Added: risk posture.
+Added: believe that we provide a full range of cybersecurity solutions through our in-house delivery capabilities, and through our network of
+Added: subcontractors.
+Added: We work with our clients to help them select the right cybersecurity tools, products, and solutions.
+Added: We believe that
+Added: our use of subcontractors allows us to quickly move directly into implementation of projects, which we believe reduces the risk to our
+Added: Our subcontractors also provide us with sales leads and referrals, and may resell our services to their own client base.
+Added: believe that this allows us to maximize our sales efforts, reduce expense of sales, and gain new customers.
+Added: to our acquisition of SideChannel, we offered our customers a license to use our Polymorphic Encryption Core (“PEC”), which
+Added: is a secure, advanced polymorphic data-in-motion product.
+Added: Recently, one licensee, Castle Shield, began to report early-stage product
+Added: sales from its software tools that contain our PEC.
+Added: supplement our legacy licensing program, we are building our own applications that we intend to sell directly to enterprises and managed
+Added: security service providers.
+Added: On February 14, 2022, we announced the launch of Enclave, our first internally developed product.
+Added: is a product designed to be an easy-to-use platform for organizations that are seeking to control communication between devices;
+Added: to fully encrypt traffic between those devices.
+Added: Enclave is designed to provide a simple and cost-effective solution for multiple devices,
as compared to current complex cost-prohibitive solutions, which we believe require technical personnel to operate.
−Removed: Cipherloc Enclave
−Removed: is designed to make micro-segmentation available to everyone at a low cost, and with minimum technical administration.
−Removed: Enclave platform will be available through a free plan or a fee per user plan, designed to fit the needs of the two types of end users
−Removed: of the platform.
−Removed: The free tier will give individuals the ability to use the platform for hobby and educational purposes.
−Removed: The paid tier
−Removed: will focus on business users, allowing them to have a more private experience that addresses security and optimization gaps that many
−Removed: companies face in today’s ever-changing technology environment.
−Removed: anticipate that our operating expenses for the next twelve months will require between $2.0 and $2.7 million of cash, which will come
−Removed: from the net proceeds we received from a private placement of our securities held between March 31, 2021, and April 16, 2021.
−Removed: to manage our business such that our current cash reserves will allow us to reach positive cash flow from our operations, but we cannot
−Removed: assure you that will occur.
−Removed: Our proposed approach to managing our cash will initially emphasize demonstrating our products’ capabilities
−Removed: with early adopters of Cipherloc Enclave.
−Removed: We will follow those efforts with using our remaining cash to scale all of our functional areas,
−Removed: including product development, marketing, sales, customer support, and administration.
−Removed: intend to focus our product development efforts on building new software and services to work with our existing core technology, while
−Removed: continuing to support our existing licensees.
−Removed: These efforts will require more personnel, as well as more infrastructure.
−Removed: We expect the
−Removed: increase in product development activities will require approximately $600,000 of our cash over the next 12 months.
−Removed: We plan to build
−Removed: the infrastructure we need to perform these new functions on modern technology, with scale and reliability.
−Removed: We plan to utilize cloud
−Removed: services to provide our customers with an interface that modern software provides, but also an ease of use that we believe encryption
−Removed: technologies desperately need.
−Removed: We believe that, if we are able to build our infrastructure, as described above, we will have a competitive
−Removed: advantage over most other participants in our market.
−Removed: intend to have our sales and marketing efforts emphasize qualified lead generation, using very focused industry messaging and engagement.
−Removed: We plan to participate in relevant cybersecurity and quantum computing industry events.
−Removed: We have also formed a board of advisors designed
−Removed: to help us identify the correct product focus areas and market segmentation.
−Removed: This board of advisors includes professionals from cybersecurity,
−Removed: technology business development and software marketing.
−Removed: We estimate that the expenses we will incur for sales and marketing during the
−Removed: next fiscal year will range between $600,000 and $800,000.
−Removed: expect that we will have to increase administrative costs if we are successful in generating revenue and need to hire additional employees.
−Removed: Our administrative resources will have to be increased according to our demand to support our employees, increase accounting capacities,
−Removed: and expand our reporting and compliance capabilities.
−Removed: We expect that we will need additional personnel in our accounting and human resources
−Removed: functions to support these expected staff additions.
−Removed: We also plan to add software tools to help us manage our internal processes.
−Removed: expect that we will need to add customer support teams if and when potential customers adopt each of our product offerings.
−Removed: the costs of customer support for our fiscal year 2022 will likely range from $100,000 to $300,000.
−Removed: We believe that these funds will
−Removed: be used primarily for salaries and technology to support these efforts.
−Removed: These expenses will be reported as part of our cost of goods
+Added: Enclave is designed
+Added: to make micro-segmentation available to everyone at a low cost, and with minimum technical administration.
+Added: Enclave platform is available through a free plan or a fee per user plan, designed to fit the needs of the two types of end users of
+Added: the platform.
+Added: The free plan will give individual users the ability to use the platform for hobby and educational purposes.
+Added: user plan will focus on business users, allowing them to have a more private experience that addresses security and optimization gaps
+Added: that we believe many companies face in today’s ever-changing technology environment.
+Added: anticipate that we will need between $2.0 million and $2.7 million of cash to cover our operating expenses for the next twelve months.
+Added: We expect to cover those expenses with the net proceeds we received from a private placement of our securities in the first quarter of
+Added: our fiscal year 2021.
+Added: We further anticipate that the SideChannel acquisition may mitigate or reduce our use of cash for operating expenses.
+Added: We intend to manage our business such that our current cash reserves will be sufficient to allow us to reach positive cash flow from
+Added: our operations, but we cannot assure you that will occur.
of Operations
−Removed: and Six Months Ended March 31, 2022, Versus Three and Six Months Ended March 31, 2021
−Removed: revenue decreased to $251 for the three months ended March 31, 2022, from $6,667 for the three months ended March 31, 2021.
−Removed: This decrease
−Removed: was due to lower licensee revenue for the period compared to the prior fiscal year.
−Removed: Our revenue decreased from $15,417 for the six months
−Removed: ended March 31, 2021 to $251 for the six months ended March 31, 2022, primarily due to low licensing activity taking place during the
−Removed: six months ended March 31, 2022.
−Removed: general and administrative expenses were $607,014 and $889,172, respectively, for the three months ended March 31, 2022, and 2021.
−Removed: and administrative expenses decreased in fiscal 2022, primarily as a result of (i) $108,711 in headcount related costs, including payroll
−Removed: and travel costs (ii) a decrease in professional fees of $106,941, (iii) a decrease in rent expenses of $96,268, and, (iv) a decrease
−Removed: in legal of $81,384 as a result of the settlement of various litigations matters during 2021.
−Removed: The decrease in general and administrative
−Removed: expenses was partially offset by an increase of $45,000 in amortization of deferred costs related to the private placement fees we paid
−Removed: to the placement agent of the private placement of shares of our common stock in March and April of 2021 and increase in other expenses
−Removed: of $46,146 and an increase in board fees of $20,000.
−Removed: general and administrative expenses were $1,076,030 and $1,550,864 for the six months ended March 31, 2022, and 2021, respectively.
−Removed: decrease in general and administrative expenses in 2022 was primarily due to (i) a decrease in legal expenses of $163,870, (ii) a decrease
−Removed: in rent of $134,047, (iii) a decrease in professional fees of $127,067, (iv) a decrease in board fees of $120,000, and, (v) a decrease
−Removed: in headcount related costs, including payroll and travel costs, of $94,814, due to bonus payouts in the prior fiscal year.
−Removed: in general and administrative expenses were partially offset by an increase of $90,000 in amortization of deferred costs related to
−Removed: the private placement fees we paid to the placement agent of the private placement of shares of our common stock in March and April of
−Removed: 2021 and increases in other expenses of $75,144.
−Removed: sales and marketing expenses were $52,375 and $31,250 for the three months ended March 31, 2022, and 2021, respectively.
−Removed: Our sales and
−Removed: marketing expenses increased in fiscal 2022 by $37,500 related to the sales consultant expense and $14,875 brand and website marketing
−Removed: costs, partially offset by a $31,250 decrease in headcount expense related to sales employees in 2021.
−Removed: selling and marketing expenses were $105,768 and $56,250 for the six months ended March 31, 2022, and 2021, respectively.
−Removed: Our sales and
−Removed: marketing expenses increased in fiscal 2022 primarily as a result of (i) an increase in consultant expense of $75,000, and (ii) an increase
−Removed: in marketing related costs of $29,750, partially offset by a $55,232 decrease in headcount related costs incurred during 2021.
−Removed: research and development expenses were $140,919 and $175,083 for the three months ended March 31, 2022, and 2021, respectively.
−Removed: and development expense increased in fiscal 2021 primarily due to personnel related costs.
−Removed: research and development expenses were $270,558 and $296,876 for the six months ended March 31, 2022 and 2021, respectively.
−Removed: and development expenses decreased for the six-month period ended March 31, 2022 primarily as a result of a decrease in consulting related
−Removed: costs of $72,254, partially offset by an increase in payroll related expense of $45,937, both of which were the result of the spending
−Removed: reductions we initiated during the prior fiscal year.
−Removed: had a net loss of $800,057, or $0.01 per share, for the three months ended March 31, 2022, compared to a net loss of $1,088,838, or $0.04
−Removed: per share, for the three months ended March 31, 2021.
−Removed: The year-over-year decrease in the net loss for the three months ended March 31,
−Removed: 2022, was primarily due to a decrease in operating expenses from the prior fiscal year.
−Removed: For the six months ended March 31, 2022, we had
−Removed: a net loss of $1,452,105, or $0.02 per share, compared to a net loss of $1,888,573 or $0.07 per share, for the six months ended March
+Added: Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021
+Added: revenue was $198 for the three months ended June 30, 2022, compared to zero revenue for the three months ended June 30, 2021.
+Added: in fiscal 2022 was related to our licensing agreement with Castle Shield.
+Added: general and administrative expense was $1,107,310 for the three months ended June 30, 2022, compared to $197,534 for the three months
+Added: ended June 30, 2021, an increase of $909,776, or 461%.
+Added: The increase was driven by several factors including:
+Added: (i) $479,075 in costs related
+Added: to the SideChannel acquisition;
+Added: (ii) an increase in headcount related expenses of $335,232;
+Added: and (iii) a $45,000 increase in the amortization
+Added: of deferred costs related to private placement fees.
+Added: The increase in general and administrative expense was partially offset by (i) a
+Added: reduction of $441,597 as a result of a recognized gain related to the write-off of remaining right-of-use (ROU) assets and operating
+Added: lease liability after the early termination of our final operating lease;
+Added: and (ii) decreases in other items, including a reduction of
+Added: $192,732 in legal expense, as well as a decrease of $168,765 in rent expense.
+Added: selling and marketing expenses were $82,548 for the three months ended June 30, 2022, compared to zero for the three months ended June
+Added: Our sales and marketing expenses in fiscal 2022 include (i) consultant expenses of $37,500, (ii) $34,875 in brand and website
+Added: marketing costs, and (iii) stock compensation expense of $10,173.
+Added: research and development expenses were $191,258 for the three months ended June 30, 2022, compared to $169,098 for the three months ended
+Added: June 30, 2021, an increase of $22,160 or 13%.
+Added: The increase was primarily due to a $58,020 increase in development expenses, as well as
+Added: a $26,672 increase in personnel related costs.
+Added: These increases were partially offset by a $62,532 decrease in consultant expenses.
+Added: other income (expense) was zero for the three months ended June 30, 2022, compared to other income of $191,052 for the three months ended
+Added: June 30, 2021.
+Added: The other income in fiscal 2021 was related to the Paycheck Protection Program, or PPP, partial loan forgiveness we received,
+Added: partially offset by a minor amount of interest expense.
+Added: Months Ended June 30, 2022, Compared to Nine Months Ended June 30, 2021
+Added: revenue was $449 for the nine months ended June 30, 2022, compared to $15,417 for the nine months ended June 30, 2021, a decrease of
+Added: $14,968, or 97%.
+Added: The reduction in our revenue in fiscal 2022 was due to low sales activity from our licensees during the nine months
+Added: ended June 30, 2022.
+Added: general and administrative expense was $2,183,340 for the nine months ended June 30, 2022, compared to $1,748,398 for the nine months
+Added: ended June 30, 2021, an increase of $434,942, or 25%.
+Added: The increase in our general and administrative expense was driven by several factors
+Added: (i) $479,075 in SideChannel acquisition related costs in fiscal 2022;
+Added: (ii) an increase in headcount related expenses of $232,384;
+Added: and (iii) a $135,000 increase in the amortization of deferred costs related to private placements fees.
+Added: These increases in general and
+Added: administrative expense were partially offset by decreases in other items, including (i) a reduction of $441,597 in general and administrative
+Added: expense in fiscal 2021 as a result of a gain we recognized related to the write-off of our remaining right-of-use (ROU) assets and an
+Added: operating lease liability after the early termination of our final operating lease;
+Added: (ii) a reduction of $356,602 in legal expense;
+Added: a decrease of $302,811 in rent expense and (iv) a decrease in professional fees of $165,485.
+Added: selling and marketing expense was $188,316 for the nine months ended June 30, 2022, compared to $56,250 for the nine months ended June
+Added: 30, 2021, an increase of $132,066, or 235%.
+Added: The increase in our sales and marketing expense was the result of several factors including:
+Added: (i) an increase of $112,500 in consultant expenses;
+Added: and (ii) an increase of $64,625 in brand and website marketing costs.
+Added: These increased
+Added: selling and marketing expenses were partially offset by a $45,059 decrease in headcount related costs during fiscal 2021 that were not
+Added: incurred in the current fiscal year.
+Added: research and development expense were $461,816 for the nine months ended June 30, 2022, compared to $465,974 for the nine months ended
+Added: June 30, 2021, a decrease of $4,158 or 1%.
+Added: The slight reduction in our research and development expense was primarily the result of a
+Added: $134,786 decrease in consulting related costs, resulting from the spending reductions we initiated during the prior fiscal year.
+Added: cost reduction was partially offset by an increase in payroll related expense of $72,608 and an increase of $58,020 in product development
+Added: other income (expense) was zero for the nine months ended June 30, 2022, compared to other income of $191,052 for the nine months ended
+Added: June 30, 2021.
+Added: The other income in fiscal 2021 was related to the partial forgiveness of our PPP loan, partially offset by a minor amount
+Added: of interest expense.
and Capital Resources
−Removed: had an accumulated deficit of $72,982,996 as of March 31, 2022.
−Removed: We expect to incur expenses and generate continued operating losses until
−Removed: we can generate revenues sufficient to cover our expected ongoing expenses.
−Removed: On March 31, 2022, we had cash of $4,390,059, primarily representing
−Removed: proceeds of the private placement of shares of our common stock in March and April 2021.
−Removed: of March 31, 2022, we had working capital of $4,279,557, compared to working capital of $4,756,094 as of September 30, 2021.
+Added: had an accumulated deficit of $74,363,914 as of June 30, 2022.
+Added: We expect to continue to incur expenses, and generate continued operating
+Added: losses, until we can generate revenues that are sufficient to cover our expected ongoing expenses.
+Added: We anticipate that our operating expenses
+Added: for the next twelve months will require between $2.0 million and $2.7 million of cash.
+Added: We expect to cover those expenses with some of
+Added: the net proceeds we received from a private placement of our equity securities in the first quarter of our fiscal year 2021.
+Added: anticipate the SideChannel acquisition will mitigate or reduce our use of cash for operating expenses.
+Added: We intend to manage our business
+Added: so that our current cash reserves will be sufficient to allow us to reach positive cash flow from our operations, but we cannot assure
+Added: you that will occur.
+Added: We do not currently have access to any credit facilities and we cannot guarantee that we will be able to access
+Added: any credit facilities if needed.
+Added: June 30, 2022, we had cash and cash equivalents of $3,588,912, primarily representing proceeds from the private placement of shares of
+Added: our common stock in March and April of 2021.
+Added: of June 30, 2022, we had working capital of $3,010,376, compared to working capital of $4,756,094 as of September 30, 2021.
following table summarizes, for the periods indicated, selected items in our condensed Statements of Cash Flows:
−Removed: Six Months Ended
+Added: Nine Months Ended
Net cash provided by (used in):
1 unchanged sentence
$ (2,195,082 )
+Added: $ (2,566,292 )
Investing activities
Financing activities
−Removed: used cash in operating activities in the amounts of $1,393,935 and $898,950 for the six months ended March 31, 2022, and March 31, 2021,
−Removed: respectively.
−Removed: Our uses of cash during the six months ended March 31, 2022, were mainly attributable to a net loss of $1,452,105, which
−Removed: was partially offset by $90,000 in amortization of deferred costs, $51,568 in stock compensation expense, and an increase in our net
−Removed: operating assets and liabilities of $83,398.
−Removed: The change in our net operating assets and liabilities was primarily due to an increase
−Removed: in accounts payable and accrued liabilities of $220,022, which was partially offset by a decrease in prepaid and other assets of $136,624.
−Removed: used in operating activities was $898,950 for the six months ended March 31, 2021.
−Removed: The uses of cash during the quarter ended March 31,
−Removed: 2021, were attributable to a net loss of $1,888,573, which was offset by a non-cash stock compensation expense of $79,655 and a decrease
−Removed: in net operating assets and liabilities of $909,968.
−Removed: The change in our net operating assets and liabilities was primarily due to a decrease
−Removed: in prepaid and other assets of $342,544 and an increase in accounts payable and accrued liabilities of $582,841, partially offset by
−Removed: a decrease in deferred revenue of $15,417.
−Removed: had no cash used in investing activities for either of the six months ended March 31, 2022, or March 31, 2021.
−Removed: provided by financing activities was $5,447,964 for the six months ended March 31, 2021.
−Removed: The Company sold certain securities pursuant
−Removed: to the Private Offering, described in Note 2 – New Equity Issuance, to the unaudited financial statements included above, and raised
−Removed: $5,497,964, net of issuance costs, partially offset by the cash used in relation to a lawsuit filed by the Company against James LeGanke,
−Removed: as Trustee of Carmel Trust II, which was settled for $50,000 in exchange for the return of 1,000,000 shares of Series A Preferred Stock
−Removed: and 127,500 shares of common stock to the Company.
+Added: the nine months ended June 30, 2022, we recorded a net loss of $2,833,023.
+Added: Our net cash used in operating activities during this period
+Added: was $2,195,082.
+Added: During the nine months ended June 30, 2022, we had non-cash charges of $135,000 for amortization of deferred costs related
+Added: to private placement fees.
+Added: In addition, we recorded $84,305 of stock-based compensation expense during the period.
+Added: Our prepaid expenses
+Added: declined by $251,645, reflecting the amortization of those prepaid expenses during fiscal 2022.
+Added: We also settled $854,000 of our accounts
+Added: payable and accrued liabilities through the issuance of 4,744,448 shares of our common stock to our creditors.
+Added: We issued another 200,000
+Added: shares of our common stock to cover $14,000 in legal settlement expenses.
+Added: Our accrued compensation expense increased by $175,000 during
+Added: fiscal 2022 as a result of bonuses paid to our employees as of June 30, 2022.
+Added: We had no investing activities during the nine months ended June 30, 2022.
+Added: We had no financing activities during the nine months ended June 30, 2022.
Sheet Arrangements
−Removed: did not have any off-balance sheet arrangements, as defined under applicable SEC rules, during the periods presented, nor do we currently
−Removed: have any such arrangements.
+Added: the nine months ended June 30, 2022, we had no off-balance sheet arrangements that have, or are reasonably likely to have, a current
+Added: or future effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources
+Added: that is material to our interests.
Accounting Policies and Estimates
−Removed: financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).
−Removed: The preparation of these financial statements requires the use of estimates and assumptions that affect the reported amounts of assets
−Removed: and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amount of revenues
−Removed: and expenses during the reporting period.
+Added: preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions that affect the reported amounts
+Added: of assets and liabilities and the disclosure of contingent liabilities at the date of the financial statements and the reported amount
+Added: of revenues and expenses during the reporting period.
Our management periodically evaluates the estimates and judgments made.
−Removed: Management bases its
−Removed: estimates and judgments on historical experience and on various factors that are believed to be reasonable under the circumstances.
−Removed: results may differ from these estimates as a result of different assumptions or conditions.
−Removed: Note 4 of the unaudited financial statements included in “Part I—Item 1.
−Removed: Financial Statements,” above, for a discussion
−Removed: of our significant accounting policies.
+Added: Our management
+Added: bases its estimates and judgments on historical experience and on various factors that are believed to be reasonable under the circumstances.
+Added: Actual results may differ from these estimates as a result of different assumptions or conditions.
+Added: As of June 30, 2022, there have been
+Added: no significant changes to the accounting estimates and assumptions that we have deemed critical in the past.
+Added: Our critical accounting
+Added: estimates and assumptions are more fully described in our Annual Report on Form 10-K for our fiscal year 2021.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
−Removed: it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).
+Added: to Item 305(e) of Regulation S-K (§ 229.305(e)), we are not required to provide the information required by this Item, as we are
+Added: a “smaller reporting company,” as defined by Rule 229.10(f)(1).
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.