UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2022
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Transition Period from _______ to _______
Commission
File Number: 001-39199
TRxADE
HEALTH, INC.
(Exact
name of registrant as specified in its charter)
Delaware
46-3673928
(State or other jurisdiction
of
(I.R.S. Employer
incorporation or organization)
Identification No.)
2420 Brunello Trace
Lutz ,
Florida
33558
(Address of principal executive
offices)
(Zip code)
(800)
261-0281
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common Stock, $0.00001 Par
Value Per Share
MEDS
The
NASDAQ Stock Market LLC
(The
NASDAQ Capital Market)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “ large accelerated filer, ” “ accelerated filer, ”
“ smaller reporting company, ” and “ emerging growth company ” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There
were 8,181,041 shares the registrant’s common stock outstanding on July 22, 2022 and no shares of preferred stock outstanding.
TRxADE
HEALTH, INC.
FORM
10-Q
For
the Quarter Ended June 30, 2022
TABLE
OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
3
PART I: FINANCIAL INFORMATION
5
ITEM 1. FINANCIAL STATEMENTS
5
Consolidated
Balance Sheets
5
Consolidated Statements of Operations
6
Consolidated Statements of Changes in Stockholders’ Equity
7
Consolidated Statements of Cash Flows
8
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
30
ITEM 4. CONTROLS AND PROCEDURES
31
PART II. OTHER INFORMATION
32
ITEM 1. LEGAL PROCEEDINGS
32
ITEM 1A. RISK FACTORS
32
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
35
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
36
ITEM 4. MINE SAFETY DISCLOSURES
36
ITEM 5. OTHER INFORMATION
36
ITEM 6. EXHIBITS
37
2
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q (“ Report ”), including this “ Management’s Discussion and Analysis of Financial
Condition and Results of Operations, ” contains forward-looking statements, within the meaning of the federal securities laws,
including the Private Securities Litigation Reform Act of 1995, regarding future events and the future results of the Company that are
based on current expectations, estimates, forecasts, and projections about the industry in which the Company operates and the beliefs
and assumptions of the management of the Company. Words such as “ expects, ” “ anticipates, ” “ targets, ”
“ goals, ” “ projects, ” “ intends, ” “ plans, ” “ believes, ”
“ seeks, ” “ estimates, ” variations of such words, and similar expressions are intended to identify
such forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions
that are difficult to predict. These factors include, but are not limited to:
●
Risks
of our operations not being profitable;
●
Claims
relating to alleged violations of intellectual property rights of others;
●
Technical
problems with our websites;
●
Risks
relating to implementing our acquisition strategies;
●
Our
ability to manage our growth;
●
Negative
effects on our operations associated with the opioid pain medication health crisis;
●
Regulatory
and licensing requirement risks;
●
Risks
related to changes in the U.S. healthcare environment;
●
The
status of our information systems, facilities and distribution networks;
●
Risks
associated with the operations of our more established competitors;
●
Regulatory
changes;
●
Healthcare
fraud;
●
The
continued effects of COVID-19, governmental responses thereto, economic downturns and possible recessions caused thereby;
●
Inflation,
rising interest rates, governmental responses thereto and possible recessions caused thereby;
●
Changes
in laws or regulations relating to our operations;
●
Privacy
laws;
●
System
errors;
●
Dependence
on current management;
●
Our
growth strategy; and
●
Other risks disclosed below under, and incorporated
by reference in, “Risk Factors”.
You
should read the matters described and incorporated by reference in “Risk Factors” and the other cautionary statements made
in this Report, and incorporated by reference herein, as being applicable to all related forward-looking statements wherever they appear
in this Report. We cannot assure you that the forward-looking statements in this Report will prove to be accurate and therefore prospective
investors are encouraged not to place undue reliance on forward-looking statements.
Forward-looking
statements speak only as of the date of this Report or the date of any document incorporated by reference in this Report, as applicable.
Except to the extent required by applicable law or regulation, we do not undertake any obligation to update forward-looking statements
to reflect events or circumstances after the date of this Report or to reflect the occurrence of unanticipated events.
The
following discussion is based upon our unaudited Consolidated Financial Statements included elsewhere in this report, which have been
prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us
to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure
of contingencies. In the course of operating our business, we routinely make decisions as to the timing of the payment of invoices, the
collection of receivables, the shipment of products, the fulfillment of orders, the purchase of supplies, and the building of inventory,
among other matters. Each of these decisions has some impact on the financial results for any given period. In making these decisions,
we consider various factors including contractual obligations, customer satisfaction, competition, internal and external financial targets
and expectations, and financial planning objectives. On an on-going basis, we evaluate our estimates, including those related to sales
returns, pricing credits, warranty costs, allowance for doubtful accounts, impairment of long-term assets, especially goodwill and intangible
assets, contract manufacturer exposures for carrying and obsolete material charges, assumptions used in the valuation of stock-based
compensation, and litigation. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Report, and in other
reports we file with the SEC, and in our most recent Annual Report on Form 10-K. All references to years relate to the calendar year
ended December 31 of the particular year.
3
Summary
Risk Factors
We
face risks and uncertainties related to our business, many of which are beyond our control. In particular, risks associated with our
business include:
●
We
have in the past been adversely affected by COVID-19 and may continue to be adversely affected by COVID-19 and/or governmental responses
thereto, as well as supply chain issues relating thereto;
●
We
are currently unprofitable, have generated net losses, and we may incur losses in the future;
●
We
may need additional financing in the future, which may not be available on favorable terms, if at all;
●
We
may not be able to manage our future growth;
●
Many
of our competitors are better established and have resources significantly greater than ours;
●
We
face risks associated with our operations within the pharmaceutical distribution market;
●
We
are dependent on our current management;
●
We
rely on third party contracts, which may not be renewed or may be terminated;
●
We
are currently facing and may in the future face difficulties in sourcing products and inventory due to a variety of causes;
●
We
have in the past, and may in the future, not be able to sell our inventory, at or above the price we acquired such inventory for,
have in the past, and may in the future, be forced to write-down inventory and certain of our other assets which may have a material
adverse effect on our balance sheet;
●
We
have in the past, and may in the future, not receive products or receive refunds for deposited amounts and have experienced losses
in connection with such deposits;
●
We
may be subject to claims that we violated intellectual property rights of others, which are extremely costly to defend and could
require us to pay significant damages and limit our ability to operate;
●
Our
business and operations depend on the proper functioning of information systems, critical facilities and distribution networks and
a disruption, cyber-attack, failure or destruction of such networks, systems, or technologies may disrupt our business or result
in liability;
●
There
may be losses or unauthorized access to or releases of confidential information, including personally identifiable information, that
could subject the Company to significant reputational, financial, legal and operational consequences;
●
We
face risks associated with our business in the telehealth market, including risks associated with legal challenges, relationships
with third parties and affiliated professionals, our network of qualified providers, competition for services; new technologies,
failure to develop widespread brand awareness and regulatory risks from the Office of Inspector General, U.S. Department of Health
and Human Services (OIG) and the United States Department of Justice (DOJ) around the practice of telehealth and expiring COVID-19
waivers;
●
Our
certificate of incorporation limits the liability of our officers and directors and provides for indemnification rights, mandatory
forum selection provisions and limits the ability of stockholders to call special meetings of stockholders;
●
We
incur significant costs to ensure compliance with U.S. and NASDAQ Capital Market reporting and corporate governance requirements;
●
We
are not currently in compliance with NASDAQ’s continued listing requirements and may not be able to maintain the listing of
our common stock on the NASDAQ Capital Market;
●
Regulatory
changes that affect our distribution channels could harm our business;
●
Healthcare
fraud laws are often vague and uncertain, exposing us to potential liability;
●
New
and expanded laws or regulations could have a material adverse effect on our business operations, cash flows or future prospects;
●
The
public health crisis involving the abuse of prescription opioid pain medication could have a material negative effect on our business;
●
Consolidation
in the U.S. healthcare industry may negatively impact our results of operations;
●
We
have identified material weaknesses in our internal control over financial reporting and controls and procedures;
●
There
may not be sufficient liquidity in the market for our securities in order for investors to sell their shares. The market price of
our comment stock may continue to be volatile;
●
Stockholders
may experience dilution to future equity sales, the exercise or conversion of outstanding convertible securities or future transactions;
●
Our
results of operations are subject to rising inflation, rising interest rates, governmental responses thereto and possible recessions
caused thereby;
●
Our
Chief Executive Officer and President are our two largest stockholders and, as a result, they can exert control over us and have
actual or potential interests that may differ from yours;
●
Risks
associated with the JOBS Act and our status as an emerging growth company;
●
Risks
associated with future acquisitions, including unknown liabilities and difficulty integrating such acquisitions;
●
Cyber
security attacks and website problems;
●
There is a substantial doubt regarding our ability to
continue as a going concern;
●
We
may see a plateau in our Tele-Vet services offering due to a lack of providers as we are not marketing the service;
●
There
may be changes in state law concerning the definition of “Tele-Vet” services which may hinder our ability to provide
services without an in-person visit to establish care. This is known as establishing a veterinarian-client-patient relationship (VCPR);
●
Claims,
litigation, government investigations, and other proceedings that may adversely affect our business and results of operations; and
●
Other risk factors included under “Risk Factors”
in our latest Annual Report on Form 10-K and set forth below under “Risk Factors”.
4
PART
I: FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
TRxADE
HEALTH, INC.
Consolidated
Balance Sheets
June
30, 2022, and December 31, 2021
(unaudited )
June 30,
December 31,
2022
2021
Assets
Current Assets
Cash
$ 962,227
$ 3,122,578
Accounts Receivable, net
1,019,068
978,973
Inventory
127,139
56,279
Inventory Deposits
875,321
-
Prepaid Assets
363,623
216,414
Total Current Assets
3,347,378
4,374,244
Property Plant and Equipment, Net
70,857
98,751
Intangible Asset and Capitalized Software, net
1,057,972
-
Deposits
49,031
60,136
Right of use Leased Assets
1,147,222
1,233,033
Total Assets
$ 5,672,460
$ 5,766,164
Liabilities and Stockholders’ Equity
Current Liabilities
Accounts Payable
1,195,192
477,028
Accrued Liabilities
437,285
270,437
Other Current Liabilities
14,199
-
Contingent Funding Liabilities
550,000
-
Current Portion Lease Liabilities
183,066
178,561
Notes Payable— Related Party
166,667
-
Total Current Liabilities
2,546,409
926,026
Long Term Liabilities
Other Long-Term Liabilities — Leases
988,185
1,069,965
Notes Payable
333,333
-
Total Liabilities
3,867,927
1,995,991
Stockholders’ Equity
Series A Preferred Stock, $ 0.00001 par value; 10,000,000 shares authorized; none issued and outstanding, as of June 30, 2022 and December 31, 2021.
-
-
Common Stock, $ 0.00001 par value; 100,000,000 shares authorized; 8,181,041 and 8,166,457 shares issued and outstanding, as of June 30, 2022 and December 31, 2021, respectively
82
82
Additional Paid-in Capital
20,112,485
20,017,528
Accumulated Deficit
( 18,291,347 )
( 16,247,437 )
Total
1,821,220
3,770,173
Non-Controlling Interest in Subsidiary
( 16,687 )
-
Total Stockholders’ Equity
1,804,533
3,770,173
Total Liabilities and Stockholders’ Equity
$ 5,672,460
$ 5,766,164
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
5
TRxADE
HEALTH, INC.
Consolidated
Statements of Operations
For
the Three and Six Months Ended June 30, 2022, and 2021
(unaudited)
2022
2021
2022
2021
Three Months Ended June 30,
Six Months Ended June 30,
2022
2021
2022
2021
Revenues
$ 3,278,729
$ 1,898,254
$ 6,519,001
$ 4,951,489
Cost of Sales
2,107,815
1,056,863
4,012,384
2,726,787
Gross Profit
1,170,914
841,391
2,506,617
2,224,702
Operating Expenses
Loss on Inventory Investment
-
1,225,141
-
1,225,141
Wage and Salary Expense
1,178,124
922,787
2,248,082
1,862,421
Professional Fees
111,057
286,987
212,066
551,806
Accounting and Legal Expense
139,858
203,712
376,079
363,759
Technology Expense
298,062
124,583
543,847
339,473
General and Administrative
546,919
647,769
1,198,221
1,095,945
Operating Expense
2,274,020
3,410,979
4,578,295
5,438,545
Operating Loss
( 1,103,106 )
( 2,569,588 )
( 2,071,678 )
( 3,213,843 )
Gain on Disposal of Asset
-
-
4,100
-
Interest Expense
( 9,155 )
( 8,688 )
( 10,519 )
( 15,952 )
Net Loss
$ ( 1,112,261 )
$ ( 2,578,276 )
$ ( 2,078,097 )
$ ( 3,229,795 )
Net loss attributable to TRxADE Health, Inc.
( 1,083,763 )
( 2,578,276 )
( 2,043,910 )
( 3,229,795 )
Net loss attributable to non-controlling interests
( 28,498 )
-
( 34,187 )
-
Net loss attributable to TRxADE Health, Inc.
( 1,083,763 )
( 2,578,276 )
( 2,043,910 )
( 3,229,795 )
Net Loss per Common Share — Basic and Diluted
$ ( 0.13 )
( 0.32 )
$ ( 0.25 )
$ ( 0.40 )
Weighted average Common Shares Outstanding - Basic and Diluted
8,181,041
8,122,206
8,179,591
8,107,864
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
6
TRxADE
HEALTH, INC.
Consolidated
Statements of Changes in Stockholders’ Equity
For
the Three and Six Months Ended June 30, 2022, and 2021
(unaudited)
Shares
$ Amount
Shares
$ Amount
Capital
(Deficit)
Subsidiaries
Equity
Series
A
Preferred Stock
Common
Stock
Additional
Paid-in
Accumulated
Non-Controlling Interest in
Total
Stockholders’
Shares
$ Amount
Shares
$ Amount
Capital
Deficit
Subsidiaries
Equity
Balance at December 31, 2020
-
$ -
8,093,199
$ 81
$ 19,610,631
$ ( 10,931,554 )
$ -
8,679,158
Common Stock Issued for Services
-
-
-
98,247
-
-
98,247
Options Expense
-
-
-
75,738
-
-
75,738
Net Loss
( 651,519 )
-
( 651,519 )
Balance at March 31, 2021
-
-
8,093,199
$ 81
$ 19,784,616
$ ( 11,583,073 )
$ -
$ 8,201,624
Common Stock Issued for Services
-
-
37,905
-
100,416
-
-
100,416
Options Exercised for Cash
-
-
30,353
-
1,821
-
-
1,821
Options Expense
-
-
-
-
61,392
-
-
61,392
Net Loss
-
-
-
-
( 2,578,276 )
-
( 2,578,276 )
Balance at June 30, 2021
-
$ -
8,161,457
$ 81
$ 19,948,245
$ ( 14,161,349 )
$ -
$ 5,786,977
Series
A
Preferred Stock
Common
Stock
Additional Paid-in
Accumulated
Non-Controlling
Interest in
Total
Stockholders’
Shares
$ Amount
Shares
$ Amount
Capital
Deficit
Subsidiaries
Equity
Balance at December 31, 2021
-
$ -
8,166,457
$ 82
$ 20,017,528
$ ( 16,247,437 )
$ -
$ 3,770,173
Capital Contributions
-
-
-
-
-
792,500
792,500
Capital Distributions
( 775,000 )
( 775,000 )
Common Stock Issued for Services
-
-
-
32,083
-
-
32,083
Warrants Exercised for Cash
-
14,584
-
875
-
-
875
Options Expense
-
-
-
32,783
-
-
32,783
Net Loss
-
-
-
-
( 960,147 )
( 5,689 )
( 965,836 )
Balance at March 31, 2022
-
$ -
8,181,041
$ 82
$ 20,083,269
$ ( 17,207,584 )
$ 11,811
$ 2,887,578
Common Stock Issued for Services
-
-
-
12,222
-
-
12,222
Warrants Exercised for Cash
-
-
-
-
-
-
Options Expense
-
-
-
16,994
-
-
16,994
Net Loss
-
-
-
-
( 1,083,763 )
( 28,498 )
( 1,112,261 )
Balance at June 30, 2022
-
$ -
8,181,041
$ 82
$ 20,112,485
$ ( 18,291,347 )
$ ( 16,687 )
$ 1,804,533
The
accompanying notes are an integral part of the unaudited consolidated financial statements
7
TRxADE
HEALTH, INC.
Consolidated
Statements of Cash Flows
For
the Six Months Ended June 30, 2022, and 2021
(unaudited)
2022
2021
Operating Activities:
Net Loss
$ ( 2,078,097 )
$ ( 3,229,795 )
Adjustments to reconcile net loss to net cash used in
Operating activities:
Depreciation Expense
8,994
3,500
Options Expense
49,777
137,130
Common Stock Issued for Services
44,305
198,663
Bad Debt recovery
( 98,841 )
( 10,000 )
Loss on Inventory Investments
-
1,225,141
Gain on sale of asset
( 4,100 )
-
Amortization of Right of Use Assets
85,811
64,150
Amortization of Intangible Assets
14,700
-
Changes in Operating assets and liabilities:
Accounts Receivable, net
58,746
( 688,994 )
Prepaid Assets and Deposits
84,250
( 221,782 )
Inventory
( 70,860 )
1,118,637
Inventory Deposits
( 875,321 )
-
Other Receivables
-
6,425
Lease Liability
( 77,275 )
( 63,829 )
Accounts Payable
718,164
( 88,455 )
Accrued Liabilities
( 53,506 )
157,793
Current liabilities
14,199
( 10,000 )
Net Cash Used in Operating activities
( 2,179,054 )
( 1,401,416 )
Investing Activities:
Sale of Fixed Assets
23,000
-
Investment in Capitalized Software
( 280,172 )
-
Net Cash Used in Investing activities
( 257,172 )
-
Financing Activities:
Distributions to Non-Controlling Interest
( 275,000 )
-
Proceeds from Sale of Future Revenue
550,000
-
Proceeds from Exercise of Warrants
875
1,821
Net Cash Provided by financing activities
275,875
1,821
Net decrease in cash
( 2,160,351 )
( 1,399,595 )
Cash at beginning of the Period
3,122,578
5,919,578
Cash at End of the Period
$ 962,227
$ 4,519,983
Supplemental Cash Flow Information
Cash Paid for Interest
$ 3,328
$ 4,702
Cash Paid for Income Taxes
$ -
$ -
Non-Cash Transactions
Insurance Premium Financed
$ 220,354
$ -
Note Issued as SOSRx Contribution
$ 500,000
$ -
Intangible Asset Contribution from non-controlling interest
$ 792,500
$ -
The
accompanying notes are an integral part of the unaudited consolidated financial statements.
8
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
TRxADE
HEALTH, INC. (“ we ”, “ our ”, “ Trxade ”, and the “ Company ”) owns
100 % of Trxade, Inc., Integra Pharma Solutions, LLC, Community Specialty Pharmacy, LLC, Alliance Pharma Solutions, LLC, and Bonum Health,
LLC. The merger of Trxade, Inc. and Trxade Group, Inc. occurred in May 2013. Community Specialty Pharmacy was acquired in October 2018.
SOSRx was created in February 2022 between Exchange Health and Trxade Health. From January 2021 to December 2021 (from when it was dissolved),
the Company also owned 100 % of MedChecks, LLC.
Trxade,
Inc., operates a web-based market platform that enables commerce among healthcare buyers and sellers of pharmaceuticals, accessories
and services.
Integra
Pharma Solutions, LLC (d.b.a. Trxade Prime), is a licensed pharmaceutical wholesaler and sells brand, generic and non-drug products to
customers. Trxade Prime customers include all healthcare markets including government organizations, hospitals, clinics and independent
pharmacies nationwide.
Alliance
Pharma Solutions, LLC (d.b.a. DelivMeds) invested in SyncHealth MSO, LLC, a managed services organization, in January 2019, which investment
was divested in February 2020. DelivMeds is currently being rebranded and the consumer-based app is still being developed. To date, we
have not generated any revenue from this product.
Community
Specialty Pharmacy, LLC, is an accredited independent retail pharmacy with a focus on a community-based model offering home delivery
services to patients.
Bonum
Health, LLC, was formed to hold certain telehealth assets acquired in October 2019. The “ Bonum Health Hub ” was launched
in February 2020; however, due to the COVID-19 pandemic, the Company does not anticipate installations moving forward, and has taken
a write off of the hubs purchased at June 30, 2021, in Loss on Inventory Investments of $ 143,891 . The Bonum Health mobile application
is available on a subscription basis, primarily as a stand-alone telehealth software application that can be licensed on a business-to-business
(B2B) model to clients as an employment health benefit for the clients’ employees.
On
February 15, 2022, the Company entered into a relationship with Exchange Health, LLC, a technology company providing an online platform
for manufacturers and suppliers to sell and purchase pharmaceuticals (“Exchange Health”). SOSRx LLC, the created entity relating
to the relationship, a Delaware limited liability company, was formed in February 2022, and is owned 51 % by the Company and 49 % by Exchange
Health.
Basis
of Presentation - The accompanying unaudited interim consolidated financial statements of TRxADE HEALTH, Inc. have been prepared
in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange
Commission and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the Securities and Exchange Commission on March 28, 2022.
9
In
the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial
position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that
would substantially duplicate the disclosures contained in the audited financial statements for the year ended December 31, 2021, as
reported in the Company’s Annual Report on Form 10-K have been omitted.
Accounts
Receivable – The Company’s receivables are from customers and are typically collected within 90 days. The Company
determines the allowance based on known troubled accounts, historical experience, and other currently available evidence. During the
six months ended June 30, 2022, and 2021, bad debt recovery was $( 98,841 ) , and
$( 10,000 )
respectively.
The
Company had an Account Receivable with a single customer, GSG PPE, LLC (“GSG”), for the amount of $ 630,000 which was past
due. The Company had obtained a Note Receivable which was due on September 30, 2021 and remained unpaid. The Company believes the amount
may not be collectible without legal actions, and therefore, recorded bad debt expense. The note was not paid pursuant to its terms and
the Company has filed suit to collect on the note and the personal guaranty securing the note. The Company settled the lawsuit in June
of 2022 (See “NOTE 8 – CONTINGENCIES”, below).
Income
(loss) Per Common Share – Basic net income per common share is computed by dividing net income available to common stockholders
by the weighted average number of common shares outstanding. Diluted net income per common share is computed similar to basic net income
per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding
if the potential common shares had been issued and if the additional common shares were dilutive. The dilutive effect of the Company’s
options and warrants is computed using the treasury stock method. As of June 30, 2022, we had 26,924
outstanding warrants to purchase common stock
and 408,317 options
to purchase common stock. These securities were excluded from the EPS calculation because the effect would have been anti-dilutive
in accordance with ASC 260-10-50-1.
The
following table sets forth the computation of basic and diluted Loss per Share:
SCHEDULE OF BASIC AND DILUTIVE INCOME (LOSS) PER SHARE
2022
2021
2022
2021
For the Three Months Ended June 30,
For
the Six Months Ended June 30,
2022
2021
2022
2021
Numerator:
Net Loss
$ ( 1,112,261 )
$ ( 2,578,276 )
$ ( 2,078,097 )
$ ( 3,229,795 )
Numerator for basic and diluted EPS - income available to common Stockholders
$ ( 1,083,763 )
$ ( 2,578,276 )
$ ( 2,043,910 )
$ ( 3,229,795 )
Denominator:
Denominator for basic and diluted EPS – Weighted average shares
8,181,041
8,122,206
8,179,591
8,107,864
Basic and diluted loss per common share
$ ( 0.13 )
$ ( 0.32 )
$ ( 0.25 )
$ ( 0.40 )
10
NOTE
2 – GOING CONCERN
The
accompanying interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern,
which contemplates realization of assets and the satisfaction of liabilities in the normal course of business within one year after the
date the consolidated financial statements are issued. In accordance with Financial Accounting Standards Board, or the FASB, Accounting
Standards Update, or ASU No. 2014-15, Presentation of Financial Statements - Going Concern (Subtopic 205-40), our management
evaluates whether there are conditions or events, considered in aggregate, that raise substantial doubt about our ability to continue
as a going concern within one year after the date that the financial statements are issued.
As
of June 30, 2022 the Company had an accumulated deficit of $ 18.3
million. We have limited financial resources, as of June 2022 we had working capital of $ 0.8
million
and a cash balance of $ 1
million.
We will need to raise additional capital or secure
debt funding to support on-going operations. The sources of this capital are expected to be the sale of equity and debt, which may not
be available on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to
access additional capital moving forward, it may hurt our ability to grow and to generate future revenues, our financial position, and
liquidity. These factors raise substantial doubt about the ability of the Company to continue as a going concern. Unless management
is able to obtain additional financing, it is unlikely that the Company will be able to meet its funding requirements
during the next 12 months. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE
3– RELATED PARTY TRANSACTIONS
On
February 15, 2022, the Company entered into a relationship with Exchange Health, LLC, a technology company providing an online platform
for manufacturers and suppliers to sell and purchase pharmaceuticals (“Exchange Health”). In connection therewith, SOSRx
LLC (“SOSRx”), was formed in February 2022, which is owned 51 %
by the Company and 49 %
by Exchange Health. On February 15, 2022, the
Company contributed cash to SOSRx in the amount of $ 325,000 ,
issued a promissory note to SOSRx in the amount of $ 500,000 ,
which was immediately assigned to Exchange Health (the “Promissory Note”), and agreed to make an earn out payment of up to
$ 400,000 ,
payable, at the Company’s discretion, in cash or common stock of the Company, based on SOSRx achieving certain revenue targets
of SOSRx (the “Earn Out Payments”); and entered into a Distribution Services Agreement with SOSRx (the “Distribution
Agreement”). As of June 30, 2022 the Company reviewed the revenues of SOSRx and determined that the likelihood of SOSRx hitting
the revenue to receive “Earn Out Payments” was not achievable at this point and no liability related to the earn out payment
would be needed. Exchange Health contributed $ 792,000
in software and contracts which was recorded
as an intangible asset on the balance sheet of SOSRx. The intangible asset was determined to have a definite life and is being amortized
over a 15 -year
period. The amortization expense for the six months ended June 30, 2022 was $ 14,700 .
At
June 30, 2022, total related party debt was $ 500,000 , which represented the Promissory Note. At December 31, 2021, total related party
debt was $ 0 . The Promissory Note, which represents amounts currently due to Exchange Health, bears interest at the rate of the prime
rate, plus 2 % per annum (currently 6.75 % per annum ), with (i) one-third of the principal ($ 166,666.67 ) and interest payable after
one year (on February 15, 2023) and (ii) the remaining two-thirds of principal payable quarterly over the next two years in eight equal
installments of $ 41,666.67 , together with any unpaid accrued interest thereupon, at the end of every full fiscal quarter, beginning,
June 20, 2023. The Promissory Note may be prepaid by the Company, at its discretion, in whole or in part at any time, without premium
or penalty.
NOTE
4 – CONTINGENT FUNDING LIABILITIES
On
June 27, 2022, the Company entered into a non-recourse funding agreement with a third-party for the purchase and sale of future receivables
(the “Receivables Agreement”). Pursuant to the Receivables Agreement, the third-party agreed to fund the Company $ 550,000
to purchase $ 792,000
of future receivables. Under the funding agreement,
the third-party receives a priority interest in the receivables of TRxADE. The Company also paid $ 27,500
as a one-time origination fee in connection with
the Receivables Agreement. The Receivables Agreement also allows for the third-party to file UCCs securing their interest in the
receivables and includes customary events of default.
The
Company’s relationship with the funding source meets the criteria in ASC 470-10-25 – Sales of Future Revenues or Various
Other Measures of Income (“ASC 470”), which relates to cash received from a funding source in exchange for a specified percentage
or amount of revenue or other measure of income of a particular product line, business segment, trademark, patent or contractual right
for a defined period. Under this guidance, the Company recognized the fair value of its contingent obligation to the funding source,
as of the acquisition date, as a current liability in its consolidated balance sheet.
11
Under
ASC 470, amounts recorded as debt are amortized under the interest method. The Company made an accounting policy election to utilize
the prospective method when there is a change in the estimated future cash flows, whereby a new effective interest rate is determined
based on the revised estimate of remaining cash flows. The new rate is the discount rate that equates the present value of the revised
estimate of remaining cash flows with the carrying amount of the debt, and it will be used to recognize interest expense for the remaining
period. Under this method, the effective interest rate is not constant, and any change in expected cash flows is recognized prospectively
as an adjustment to the effective yield. As of June 30, 2022 the total contingent funding liability was $ 550,000 ,
and the effective interest rate was approximately 36 % .
This rate represents the discount rate that equates the estimated future cash flows with the fair value of the debt and is used to compute
the amount of interest to be recognized each period. Any future payments made to the funding source will decrease the contingent funding
liability balance accordingly.
NOTE
5 – STOCKHOLDERS’ EQUITY
2021
Equity Compensation Awards
On
April 15, 2021, the Board of Directors, with the recommendation of the Compensation Committee, approved the grant of options to purchase
an aggregate of 17,500 shares of our common stock to certain employees of the Company, in consideration for services to be rendered by
such individuals through 2025. The options vest at the rate of ¼ th of such options per year, on the first, second,
third and fourth anniversaries of the grant date, subject to such option holders continuing to provide services to the Company on such
dates, subject to the terms of the Company’s Second Amended and Restated 2019 Equity Incentive Plan (the “Plan”) and
the option agreements entered into evidence such grants. The options were granted pursuant to, and are subject to, the Plan, and have
a term of five years from the grant date. The options have an exercise price of $ 4.76 per share, the closing price of the Company’s
common stock on the date of the grant of such options.
In
connection with and pursuant to the independent director compensation policy previously adopted by the Board of Directors, on April 15,
2021, the then three independent members of the Board of Directors (Mr. Donald G. Fell, Dr. Pamela Tenaerts, and Mr. Michael L. Peterson),
were each awarded 10,721 shares of restricted stock, valued at $ 55,000 ($ 5.13 per share) based on the closing sales price of the Company’s
common stock on the Nasdaq Capital Market on the effective date of the grant, April 1, 2021, which vest at the rate of ¼ th
of such shares on July 1 and October 1, 2021 and January 1 and April 1, 2022, subject to such persons continuing to provide services
to the Company on such dates, subject to the terms of the Plan and the Restricted Stock Grant Agreements entered into as evidence of
such awards. The shares have a fair value of $ 165,000 and the Company recognized stock-based compensation expense of $ 13,750 and $ 41,250 for the
six months ended June 30, 2022 and 2021, respectively. Common stock shares totaling 16,082 were cancelled on May 27, 2021,
when the director services of Mr. Peterson and Dr. Tenaerts were terminated.
The
Board of Directors of the Company, on May 27, 2021, confirmed the vesting of 2,680 shares of common stock previously issued to each of
Michael L. Peterson and Dr. Pamela Tenaerts on July 1, 2021, which were subject to forfeiture subject to such persons continued service
on the Board of Directors prior to the vesting date.
In
connection with and pursuant to the independent director compensation policy previously adopted by the Board of Directors, on May 27,
2021, the Board of Directors awarded Charles L. Pope, and Christine L. Jennings, each independent members of the Board of Directors appointed
to the Board of Directors on May 27, 2021, 10,912
shares of restricted stock each, valued at $ 41,250
each ($ 3.78
per share) based on the closing sales price of
the Company’s common stock on the Nasdaq Capital Market on the effective date of the grant, May 27, 2021, which vest at the rate
of 1/3rd of such shares on October 1, 2021 and January 1 and April 1, 2022, subject to such persons continuing to provide services to
the Company on such dates. The Company recognized stock-based compensation expense of $ 18,333
and $ 9,167
for the six months ended June 30, 2022
and 2021, respectively.
Employment
Agreement with Suren Ajjarapu, Chief Executive Officer
In
connection with our employment agreement with Mr. Suren Ajjarapu, our Chief Executive Officer, which was effective on April 14, 2020,
we granted 49,020 restricted shares of common stock which vest upon the Company reaching certain performance metrics established by the
Compensation Committee on the same date and further amended on May 5, 2020. The fair value of the shares at the grant date was determined
to be $ 300,000 . The modification of the performance conditions resulted in an incremental value to the shares of $ 72,062 . The Compensation
Committee subsequently determined that the performance conditions were met and the 49,020 bonus shares vested in full on December 31,
2020. There was no bonus granted in 2021. The bonus for 2022 has not been determined by the compensation committee as of this filing
date.
12
Stock
Repurchase Program
On
May 27, 2021, the Board of Directors of the Company authorized and approved a share repurchase program for up to $ 1.0 million of the currently
outstanding shares of the Company’s common stock. There was no time frame or expiration date for the repurchase program, and such
program was to remain in place until a maximum of $1.0 million of the Company’s common stock had been repurchased or until such
program was suspended or discontinued by the Board of Directors.
On
July 18, 2021, our Board of Directors approved an “at-the-market” offering and paused the Stock Repurchase Program until
the offering was complete.
On
July 22, 2021, our Board of Directors delayed the “at-the-market” offering and reactivated the Stock Repurchase Program.
On
August 5, 2021, our Board of Directors paused the Stock Repurchase Program until a planned “at-the-market” offering was complete,
which “at-the-market” offering was terminated effective on December 5, 2021.
On
December 10, 2021, the Board of Directors authorized and approved the resumption of the Company’s prior share repurchase program
(as modified), as discussed above. The share repurchase program as approved by the Board of Directors on December 10, 2021, modified
the prior repurchase program to allow for the repurchase of up to 100,000 of the currently outstanding shares of the Company’s
common stock. There is no time frame for the repurchase program, and such program will remain in place until a maximum of 100,000 shares
of the Company’s common stock have been repurchased or until such program is discontinued by the Board of Directors.
To
date, no shares of common stock have been repurchased by the Company.
NOTE
6 – WARRANTS
For
the six-month period ended June 30, 2022, no
warrants were granted, and 3,027
expired. For the six month period ended June 30, 2022, warrants to purchase 14,584
shares of common stock were exercised, resulting in proceeds of $ 875 .
The Company delivered 14,584
shares of common stock.
The
Company uses the Black-Scholes pricing model to estimate the fair value of stock-based awards on the date of the grant.
There
was no compensation cost related to the warrants for the six months ended June 30, 2022 and 2021, respectively.
The
Company’s outstanding and exercisable warrants as of June 30, 2022, are presented below:
SCHEDULE OF OUTSTANDING AND EXERCISABLE WARRANTS
Warrants
Number Outstanding
Weighted Average Exercise Price
Contractual Life in Years
Intrinsic Value
Warrants Outstanding as of December 31, 2021
44,535
$ 0.32
0.95
$ 208,078
Warrants granted
-
-
-
-
Warrants forfeited, expired, cancelled
( 3,027 )
3.90
-
-
Warrants exercised
( 14,584 )
0.06
-
-
Warrants Outstanding as of June 30, 2022
26,924
$ 0.06
1.01
$ 39,578
Warrants Exercisable as of June 30, 2022
26,924
$ 0.06
1.01
$ 39,578
13
NOTE
7 – OPTIONS
The
Company maintains stock option plans under which certain employees are awarded option grants based on a combination of performance and
tenure. The stock option plans provide for the grant of up to 2,333,333 shares, and the Company’s Second Amended and Restated 2019
Equity Incentive Plan provides for automatic increases in the number of shares available under such plan (currently 2,000,000 shares)
on April 1 st of each calendar year, beginning in 2021 and ending in 2029 (each a “Date of Determination”), in
each case subject to the approval and determination of the administrator of the plan (the Board of Directors or Compensation Committee)
on or prior to the applicable Date of Determination, equal to the lesser of (A) ten percent (10%) of the total shares of common stock
of the Company outstanding on the last day of the immediately preceding fiscal year and (B) such smaller number of shares as determined
by the administrator. The administrator did not approve an increase in the number of shares covered under the plan as of April 1, 2022
or 2021.
For
the six month period ended June 30, 2022, no
options to purchase shares were granted, 2,647
were forfeited, and none
expired. For the six month period ended June 30, 2022, no
options to purchase shares of common stock were exercised.
Total
compensation cost related to stock options granted was $ 51,875
and $ 137,130
for the six months ended June 30, 2022, and 2021, respectively.
The
following table represents stock option activity for the six month period ended June 30, 2022:
SCHEDULE OF STOCK OPTION ACTIVITY
Options
Number Outstanding
Weighted Average Exercise Price
Contractual Life in Years
Intrinsic Value
Options Outstanding as of December 31, 2021
410,964
$ 4.78
4.67
$ 368,417
Options Exercisable as of December 31, 2021
302,191
$ 4.88
4.38
$ 257,186
Options granted
-
$ -
-
-
Options forfeited
( 2,647 )
$ 5.02
3.80
-
Options expired
-
$ -
-
-
Options Exercised
-
$ -
-
-
Options Outstanding as of June 30, 2022
408,317
$ 4.78
4.18
$ -
Options Exercisable as of June 30, 2022
341,575
$ 4.84
3.98
$ 0
NOTE
8 – CONTINGENCIES
In
July 2020, the Company’s wholly-owned subsidiary, Integra Pharma Solutions, LLC (“Integra”), entered into an agreement
with Studebaker Defense Group, LLC (“Studebaker”) wherein Integra would pay Studebaker a down payment of $ 500,000
and Studebaker would deliver 180,000
boxes of nitrile gloves by August 14, 2020. Integra
wired the $ 500,000
to Studebaker, but to date, Studebaker has not
delivered the gloves or provided a refund of the deposit. In December 2020, we filed a complaint against Studebaker in Florida state
court, Case No. 20-CA-010118 in the Circuit Court for the Thirteenth Judicial Circuit in Hillsborough County, for among other things,
breach of contract. Studebaker did not answer the complaint, nor did counsel for Studebaker file an appearance. Accordingly, in February
2021, the Company filed for a default judgment; however, on March 22, 2021, counsel for Studebaker filed an appearance and shortly thereafter
filed a motion to vacate the default judgment and dismiss the complaint on jurisdictional grounds. The court granted Studebaker’s
motion to set aside the default judgment but denied the motion to dismiss. Studebaker then filed an answer and affirmative defenses,
and we filed a motion to strike their affirmative defenses. The court has not yet ruled, but the discovery phase of the litigation has
commenced; the next step in the litigation after the pre-trial motions are resolved will be a motion for summary judgment. The
Company believes it will prevail on the merits but cannot determine the timing of the judgment or the amount ultimately collected. At
June 30, 2021, the $ 500,000
was recorded as Loss on Inventory Investment.
14
In
August 2020, Integra, entered into an agreement with Sandwave Group Dsn Bhd (“Sandwave”), wherein Integra would pay Sandwave
a down payment of $ 581,250 and Sandwave’s supplier, Crecom Burj Group SDN BHD (“Crecom”), would deliver 150,000 boxes
of nitrile gloves within 45 days. Integra wired the $ 581,250 to Sandwave, which in turn wired the purchase price to Crecom, which Crecom
accepted; however, to date, Crecom has not delivered the nitrile gloves. Integra demanded return of its $ 581,250 and Crecom has acknowledged
that Integra is entitled to a refund, but to date Crecom has failed to return Integra’s money. In February 2021, Integra filed
a complaint against Crecom in Malaysia: Case No. WA-22NCC-55-02/2021 in the High Court of Malaysia at Kuala Lumpur in the Federal Territory,
Malaysia for the Malaysian equivalent of breach of contract. Crecom filed an appearance on March 1, 2021. In April 2021, an Application
for Summary Judgment was filed with the court, and on May 25, 2021, the Court extracted the sealed application, and a copy thereof was
served on Crecom’s attorneys and Crecom, 14 days later, filed an Affidavit in Reply with the court alleging that there are issues
to be tried and that this case must go to a full trial. On June 28, 2021, the court directed both parties to file their written submissions/arguments
in relation to the application for summary judgment on or before July 12, 2021 and scheduled a hearing thereon for August 26, 2021. At
the final hearing on October 18, 2021, the ruling for the summary judgment was denied and a trial date is pending. The Company
believes that it will prevail in the lawsuit filed; but the steps to enforce a judgment in Malaysia, if any, may be cumbersome, time
consuming or costly. The Company cannot determine the timing of the judgment, nor the amount ultimately collected. At June 30, 2021,
the $ 581,250 was recorded as Loss on Inventory Investment.
On
November 19, 2021, Integra filed a complaint against GSG PPE, LLC (“GSG”) and Gary Waxman (“Waxman”), the owner,
alleging three counts of breach of contract for a purchase agreement, a promissory note, and a personal guaranty. Collectively, the company
alleges that GSG and Waxman have materially breached all three contracts. In late 2020, GSG and Integra executed a valid initial contract
setting the terms of a business transaction. GSG failed to pay Integra approximately 75% of the amount owed to Integra. GSG acknowledged
it owed the money and executed a promissory note in favor of Integra in the amount of $ 630,000
which matured on September 30, 2021. The note
provides for attorney fees and interest in addition to the $ 630,000 .
Waxman’s personal guaranty confirmed that GSG owed Integra $ 630,000 .
On September 30, 2021, the $ 630,000
was recorded as Bad Debt Expense. A settlement was entered
into between the parties in June 2022, whereby GSG and Waxman agreed to pay $ 743,000
which included attorney fees and interest, which
is required to be paid to the Company in monthly installments over 17 months. In June 2022, the Company received a $ 100,000
payment from GSG and recorded a credit to Bad
Debt Expense. Future payments will also be recorded as a credit to Bad Debt Expense, less applicable interest and recovered
legal fees.
Jain,
et al., v. Memantine, et al.
In
January 2020, we became aware of a complaint filed by Jitendra Jain, Manish Arora, Scariy Kumaramangalam, Harsh Datta and Balvant Arora
(collectively, plaintiffs), against our wholly-owned subsidiary, Trxade, Inc. and our Chief Executive Officer, Suren Ajjarapu as well
as certain unrelated persons, Annapurna Gundlapalli, Gajan Mahendiran and Nexgen Memantine (collectively, defendants), in the Circuit
Court of Madison County, Alabama (Case:47-CV-2019-902216.00). The complaint alleged causes of actions against the defendants including
fraud in the inducement, relating to certain investments alleged to have been made by plaintiffs in Nexgen Memantine, breach of fiduciary
duty, conversion and voidable transactions. The complaint related to certain investments alleged made by the plaintiffs in Nexgen Memantine
and certain alleged fraudulent transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the
Company.
On
May 14, 2021, Plaintiffs filed a second amended complaint against the defendants. The second amended complaint alleges causes of action
against the defendants including securities fraud, breach of fiduciary duty, violation of the Florida RICO Act, and breach of contract.
The operative complaint relates to certain investments alleged to have been made by the plaintiffs in Nexgen Memantine and certain alleged
transfers of assets and funds alleged to have been taken by the defendants which are unrelated to the Company. The amended complaint
seeks injunctive relief, $ 425,000 in compensatory damages, treble damages, punitive damages, and fees and costs.
In
February 2022, a settlement as to Suren Ajjarapu, Annapurna Gundlapalli and Trxade Group has been reached and signed. This settlement
involves no admission of liability and a full and complete release of all actions after a lump-sum payment of $ 225,000 is made. Because
the complaint purports to be a derivative action, court approval was required, which approval was received on March 14, 2022. As a result
of the settlement, the Plaintiff’s dismissed their lawsuit with prejudice.
15
NOTE
9 – LEASES
The
Company elected the practical expedient under Accounting Standards Update (ASU) 2018-11 “Leases: Targeted Improvements” which
allows the Company to apply the transition provision for Topic 842 at the Company’s adoption date instead of at the earliest comparative
period presented in the financial statements. Therefore, the Company recognized and measured leases existing at January 1, 2019, but
without retrospective application. In addition, the Company elected the optional practical expedient permitted under the transition guidance
which allows the Company to carry forward the historical accounting treatment for existing leases upon adoption. No impact was recorded
to the beginning retained earnings for Topic 842. The Company has two operating leases for corporate offices. The following table outlines
the details:
SCHEDULE OF OPERATING LEASES
Lease 1
Lease 2
Initial Lease Term
December 2017 to December 2021
November 2018 to November 2023
Renewal Term
January 2021 to December 2024
November 2023 to November 2028
Initial Recognition of right-of-use assets at January 1, 2019
$ 534,140
$ 313,301
Incremental Borrowing Rate
10 %
10 %
The
Company entered into a new corporate office lease (Lease 1) on January 1, 2022. The Company determined that entering into a new lease
required remeasurement of the lease liability resulting in the increase of the right-of-use asset and the associated lease liability
by $ 977,220 . The new lease is still classified as an operating lease. The Company also has an operating lease for copiers in the corporate
office that is not included in the table below. The initial lease liability was $ 15,000 and the current and long-term lease amounts are
included in the respective liability accounts.
The
table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years
to the operating lease liabilities recorded in the Consolidated Balance Sheet as of June 30, 2022.
SCHEDULE OF FUTURE MINIMUM PAYMENTS FOR OPERATING LEASE LIABILITIES
Amounts due within twelve months of June 30, 2022
2022
$ 289,395
2023
298,085
2024
307,027
2025
316,238
2026
188,913
Thereafter
77,214
Total minimum lease payments
1,476,872
Less: effect of discounting
( 320,274 )
Present value of future minimum lease payments
1,156,598
Less: current obligations under leases
183,066
Long-term lease obligations
$ 974,783
The
difference to the balance sheet above is due to the remaining lease payments of the operating lease not included in the amount of $ 13,402
as of June 30, 2022.
For
the six months ended June 30, 2022, and 2021, amortization of Right of Use Assets was $ 85,811 and $ 64,150 , respectively.
For
the six months ended June 30, 2022, and 2021, amortization of Lease Liability was $ 77,275
and $ 63,829 ,
respectively.
16
NOTE
10 – SEGMENT REPORTING
Operating
segments are defined as the components of an enterprise about which separate financial information is available that is evaluated regularly
by the chief operating decision makers in deciding how to allocate resources and in assessing performance. The Company’s chief
operating decision makers direct the allocation of resources to operating segments based on the profitability, cash flows, and growth
opportunities of each respective segment.
The
Company classifies its business interests into reportable segments which are:
●
Trxade,
Inc. - Web based pharmaceutical marketplace platform – business-to-business (B2B) sales;
●
CSP
- Community Specialty Pharmacy, LLC – Licensed retail pharmacy – business-to-consumer (B2C) sales;
●
Integra
- Integra Pharma Solutions, LLC - Licensed wholesaler of brand, generic and non-drug products – B2B sales; and
●
Unallocated
Other – corporate overhead expense, Alliance Pharma Solutions, LLC and Bonum Health, LLC.
SCHEDULE OF BUSINESS INTERESTS INTO REPORTABLE SEGMENTS
Six Months Ended June 30, 2022
Trxade, Inc.
CSP
Integra
Unallocated
Total
Revenue
$ 2,664,237
$ 563,943
$ 3,241,965
$ 48,856
$ 6,519,001
Gross Profit
$ 2,664,237
$ ( 140,582 )
$ ( 65,894 )
$ 48,856
$ 2,506,617
Segment Assets
$ 1,849,455
$ 225,687
$ 934,065
$ 2,663,253
$ 5,672,460
Segment Profit/Loss
$ 797,315
$ ( 285,938 )
$ ( 472,483 )
$ ( 2,116,991 )
$ ( 2,078,097 )
Cost of Sales
$ -
$ ( 704,525 )
$ ( 3,307,859 )
$ -
$ ( 4,012,384 )
Six Months Ended June 30, 2021
Trxade, Inc.
CSP
Integra
Unallocated
Total
Revenue
$ 2,387,360
$ 832,243
$ 1,715,466
$ 16,420
$ 4,951,489
Gross Profit
$ 2,387,048
$ 94,033
$ ( 272,461 )
$ 16,082
$ 2,224,702
Segment Assets
$ 1,587,888
$ ( 417,731 )
$ 1,301,196
$ 4,424,677
$ 6,896,030
Segment Profit/Loss
$ 980,563
$ ( 47,901 )
$ ( 1,656,786 )
$ ( 2,505,671 )
$ ( 3,229,795 )
Cost of Sales
$ ( 312 )
$ ( 738,210 )
$ ( 1,987,927 )
$ ( 338 )
$ ( 2,726,787 )
17
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Information
This
information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Quarterly
Report on Form 10-Q, and the audited financial statements and notes thereto and “Part II. Other Information – Item 7. Management’s
Discussion and Analysis of Financial Condition and Results of Operations”, contained in our Annual Report on Form 10-K for the
year ended December 31, 2021, filed with the Securities and Exchange Commission on March 28, 2022 (the “Annual Report”).
Certain
capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited consolidated
financial statements included above under “Part I – Financial Information” – “Item 1. Financial Statements”.
Please
see the section entitled “Glossary” in our Annual Report for a list of abbreviations and definitions used throughout this
Report.
Our
logo and some of our trademarks and tradenames are used in this Report. This Report also includes trademarks, tradenames and service
marks that are the property of others. Solely for convenience, trademarks, tradenames and service marks referred to in this Report may
appear without the ®, ™ and SM symbols. References to our trademarks, tradenames and service marks are not intended to indicate
in any way that we will not assert to the fullest extent under applicable law our rights or the rights of the applicable licensors if
any, nor that respective owners to other intellectual property rights will not assert, to the fullest extent under applicable law, their
rights thereto. We do not intend the use or display of other companies’ trademarks and trade names to imply a relationship with,
or endorsement or sponsorship of us by, any other companies.
The
market data and certain other statistical information used throughout this Report are based on independent industry publications, reports
by market research firms or other independent sources that we believe to be reliable sources. Industry publications and third-party research,
surveys and studies generally indicate that their information has been obtained from sources believed to be reliable, although they do
not guarantee the accuracy or completeness of such information. We are responsible for all of the disclosures contained in this Report,
and we believe these industry publications and third-party research, surveys and studies are reliable. While we are not aware of any
misstatements regarding any third-party information presented in this Report, their estimates, in particular, as they relate to projections,
involve numerous assumptions, are subject to risks and uncertainties, and are subject to change based on various factors, including those
discussed under, and incorporated by reference in, the section entitled “Risk Factors” of this Report. These and other factors
could cause our future performance to differ materially from our assumptions and estimates. Some market and other data included herein,
as well as the data of competitors as they relate to TRxADE HEALTH, INC., is also based on our good faith estimates.
Unless
the context requires otherwise, references to the “Company,” “we,” “us,” “our,” and “Trxade”,
refer specifically to TRxADE HEALTH, INC. and its consolidated subsidiaries. References to “Q1” refer to the first quarter
of the applicable year. Unless otherwise stated or the context otherwise requires, comparisons from one period to another are to the
same period of the prior fiscal year.
In
addition, unless the context otherwise requires and for the purposes of this report only:
●
“Exchange Act” refers to the Securities Exchange Act of 1934, as amended;
●
“SEC” or the “Commission” refers to the United States Securities and Exchange Commission; and
●
“Securities Act” refers to the Securities Act of 1933, as amended.
Effective
on February 12, 2020, the Company effected a stock split of its outstanding common stock in a ratio of 1-for-6 (“Reverse Stock
Split”). Proportional retroactive adjustments were made to the conversion and exercise prices of the Company’s outstanding
warrants and stock options, and to the number of shares issued and issuable under the Company’s stock incentive plans in connection
with the Reverse Stock Split in the disclosures below.
Where
You Can Find Other Information
We
file annual, quarterly, and current reports, proxy statements and other information with the SEC. Our SEC filings are available to the
public over the Internet at the SEC’s website at www.sec.gov and are available for download, free of charge, soon after such reports
are filed with or furnished to the SEC, on the “NASDAQ: MEDS,” “SEC Filings” page of our corporate website at
www.rx.trxade.com. Copies of documents filed by us with the SEC are also available from us without charge, upon oral or written request
to our Secretary, who can be contacted at the address and telephone number set forth on the cover page of this Report. Our corporate
website address is www.rx.trxade.com. The information on, or that may be accessed through, our corporate website is not incorporated
by reference into this Report and should not be considered a part of this Report.
Summary
of The Information Contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the
accompanying consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition,
and cash flows. MD&A is organized as follows:
●
Company
Overview . Discussion of our business and overall analysis of financial and other highlights affecting us, to provide context
for the remainder of MD&A.
●
Recent
Events . Summary of material transactions occurring during the three and six months ended June 30, 2022.
●
Liquidity
and Capital Resources . An analysis of changes in our consolidated balance sheets and cash flows and discussion of our financial
condition.
●
Results
of Operations . An analysis of our financial results comparing the three and six months ended June 30, 2022, and 2021.
●
Critical
Accounting Policies . Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated
in our reported financial results and forecasts.
18
Company
Overview
TRxADE
HEALTH, INC. owns 100 percent of Trxade, Inc., and Integra Pharma Solutions, LLC (formerly Pinnacle Tek, Inc.), Alliance Pharma Solutions,
LLC, Community Specialty Pharmacy, LLC, and Bonum Health, LLC. Integra was acquired in July 2013. We acquired 100 percent of Community
Specialty Pharmacy, LLC, in October 2018. Alliance Pharma Solutions, LLC was formed in January 2018. On January 8, 2014, Trxade Group,
Inc., a privately held Nevada corporation, which began operations in August 2020, merged with and into XCEL, and XCEL changed its name
to “Trxade Group, Inc.” We acquired our Bonum Health operations in October 2019. Trxade, Inc. is a web-based market platform
that enables commerce among healthcare buyers and sellers of pharmaceuticals, accessories and services. On February 15, 2022, the Company
entered into a relationship with Exchange Health, LLC, a technology company providing an online platform for manufacturers and suppliers
to sell and purchase pharmaceuticals (“Exchange Health”). SOSRx LLC, the created entity relating to the relationship, a Delaware
limited liability company, was formed in February 2022, and is owned 51% by the Company and 49% by Exchange Health (“SOSRx”).
The
Company changed its name on June 1, 2021, from “Trxade Group, Inc” to “TRxADE HEALTH, INC.” Our services provide
pricing transparency, purchasing capabilities and other value-added services on a single platform focused on serving the nation’s
approximately 19,397 independent pharmacies with annual purchasing power of $67.1 billion (according to the National Community of Pharmacists
Association’s 2021 Digest). Our national wholesale supply partners are able to fulfill orders on our platform in real-time and
provide pharmacies with cost-saving payment terms and next-day delivery capabilities in unrestrictive states under the Model State Pharmacy
Act and Model Rules of the National Association of Boards of Pharmacy (Model Act). We have expanded significantly since 2015 and now
have around 13,800+ registered members on our sales platform.
TRxADE
HEALTH is a technology-enabled health services platform. Through our subsidiary companies we focus on digitalizing the retail pharmacy
and health services experience by optimizing drug procurement, the prescription journey, access to physicians in the patient’s
home and patient engagement in the U.S.
TRxADE
Inc
Trxade.com
is a web-based pharmaceutical marketplace engaged in promoting and enabling commerce among independent pharmacies, small chains, hospitals,
clinics and alternate dispensing sites with large pharmaceutical suppliers nationally. Our marketplace has over 72 national and regional
pharmaceutical suppliers providing over 120,000 branded and generic drugs, including over the counter drugs and drugs available for purchase
by pharmacists. We generate revenue from these services by charging a transaction fee to the seller of the products for sales conducted
on the Trxade platform. The buyers do not bear the cost of transaction fees for the purchases that they make, nor do they pay a fee to
join or register with our platform. Our core service has the goal of bringing the nation’s independent pharmacies and accredited
national suppliers of pharmaceuticals together to provide efficient and transparent buying and selling opportunities.
As
of June 30, 2022, the TRxADE platform increased its registered users by 1,054 or 8% compared to the prior period in 2021. For the quarter
ended June 30, 2022, new registrations were 319 compared to 195 for the prior period in 2021. As of June 30, 2022, total registered users
increased to 13,816 from 12,762 from the prior period in 2021.
The
table below summarizes the key metrics that management evaluated in relation to the activity on the Trxade platform for the three
month period ended June 30, 2022 compared to the same period in 2021:
Processed Sales Volume
21 %
Total Revenue
11 %
Registered Users
8 %
Unique Products listed
40 %
19
Integra
Pharma Solutions, LLC
Integra
Pharma Solutions, LLC (“Trxade Prime”) is a licensed wholesaler of brand, generic and non-drug products to customers. Trxade
Prime takes orders for products, creates invoices for each order and recognizes revenue at the time the customer receives the product.
We utilize “just in time” inventory and drop ship partnerships to ship orders to customers. The focus of Trxade Prime is
to be the pharmaceutical supplier of choice for healthcare organizations of all sizes. Our expertise in the distribution of products
extends to all healthcare markets including government organizations, hospitals, clinics, and independent pharmacies nationwide.
For
the three months ended June 30, 2022, Trxade Prime processed sales increased over 1.4 million or 435% from the three months ended
June 30, 2021, and unique buyers increased by 135% compared to the same period for the three months ended June 30, 2021. These
increases are a result of strong marketing and advertising campaigns designed to draw new potential buyers to the Trxade Prime
platform.
The
table below summarizes the key metrics that management evaluated in relation to the activity on the Trxade Prime platform for the three-month
period ended June 30, 2022 as compared to the same period in 2021:
Unique Buyers
135 %
Orders
330 %
Total Units Sold
713 %
Processed Sales
435 %
Community
Specialty Pharmacy, LLC
Community
Specialty Pharmacy, LLC (“CSP”) is a licensed retail pharmacy. CSP was founded in 2010 with a goal of providing customer
care at a level above and beyond anything the market had experienced before. CSP has carved a niche in the competitive independent pharmacy
industry with its patient-driven approach.
Alliance
Pharma Solutions, LLC
Alliance
Pharma Solutions, LLC, a.k.a. DelivMeds, (“DelivMeds”) was established in 2018 as a digital option to traditional
prescription delivery. DelivMeds is currently being rebranded and the digital technology continues to be developed. DelivMeds has
generated no revenue and we continue to incur significant technology expenses. We incurred approximately $285,000 of research and
development expense for the 12 months ended December 31, 2021. For the six month period ended June 30, 2022, we incurred
approximately $280,000 of research and development expense which was capitalized beginning January 2022 in line with GAAP
guidance.
Bonum
Health, LLC
Our
Bonum Health, LLC (“Bonum”) operations were acquired in October of 2019. Bonum is a digital healthcare technology platform
focused on making healthcare affordable, accessible and convenient through Telehealth services. Patients can use the Bonum Health mobile
app or website to access board-certified medical providers, for non-emergent services. As of May 2022, Bonum also announced agreements
to offer telehealth veterinary services. Additional services also available include Men’s and Women’s Health, Dermatology,
Pediatrics and Ophthalmology in the comfort of their home or from anywhere. These services can be affordably accessed by the under-insured,
non-insured and under-served communities seeking access to essential healthcare services. For employers, Bonum provides Telehealth solutions
allowing employers to provide convenient and affordable health coverage to their employees without requiring health insurance. Our Bonum
health subsidiary provides affordable access to medical professionals in the patient’s home. As discussed below, we have started
a process to explore strategic alternatives for Bonum.
20
SOSRx,
LLC
On
February 15, 2022, the Company entered into a relationship with Exchange Health, LLC, a technology company providing an online platform
for manufacturers and suppliers to sell and purchase pharmaceuticals. SOSRx, LLC (“SOSRx”) provides pharmaceutical manufacturers
with an efficient platform in which to divest short-dated, overstock, and slow-moving products to direct purchasers. SOSRx’s proprietary
method researches the current market, allowing the manufacturer to list the optimal selling price for their products. Manufacturers list
their short-dated overstock and slow-moving products by lot with pictures and descriptions. The manufacturer then determines which vetted
and registered customers can bid on or outright purchase their products. SOSrx charges purchasers (suppliers) a transaction fee, a percentage
of the purchase price of the products sold through its website service. Fulfillment of confirmed orders, including delivery and shipment
of products, is the responsibility of the supplier, not SOSRx. SOSRx holds no inventory and assumes no responsibility for the shipment
or delivery of any products or services from our website. SOSRx, the created entity relating to the relationship, a Delaware limited
liability company, was formed in February 2022, and is owned 51% by the Company and 49% by Exchange Health.
Novel
Coronavirus (COVID-19)
In
December 2019, a novel strain of coronavirus, which causes the infectious disease known as COVID-19, was reported in Wuhan, China. The
World Health Organization declared COVID-19 a “Public Health Emergency of International Concern” on January 30, 2020, and
a global pandemic on March 11, 2020. In March and April 2020, many U.S. states and local jurisdictions began issuing ‘stay-at-home’
orders. For example, the state of Florida, where the Company’s principal business operations are, issued a ‘stay-at-home’
order effective on April 1, 2020, which remained in place, subject to certain exceptions, through June 2020, when the order was gradually
lifted until September 2020, when the order was completely lifted. The U.S. in general and Florida specifically, has recently seen decreases
in total new COVID-19 infections (after sharp increases in infections in mid-to-late January 2022), as vaccines and boosters are now
widely available and the number of individuals who have received vaccines has increased, and the pool of persons who do not have natural
or vaccine immunity have declined; however, while it is expected that such decreases will continue, new strains of the virus may cause
current vaccines to be less effective and infection numbers may increase, which may result in additional restrictions, ‘stay-at-home’
orders, increase employee turnover or sick days, or shipping delays, which could materially affect our operations.
To
date, we have been deemed an essential healthcare technology provider under applicable governmental orders based on the critical nature
of the products we offer and the community we serve. As such, our business operations were not materially impacted by the prior restrictions
put in place by the State of Florida to slow the spread of COVID-19, which have since expired. Additionally, as shown in our results
of operations below, we have to date, not experienced any significant material negative impact to our operations, revenues or gross profit
due to COVID-19. We have however been adversely affected by reductions to, and interruptions in, the delivery of supply chain pharmaceuticals
that have had a negative impact on our wholesalers, certain technology outsourcing in India and the Philippines and finding qualified
staff due to the pandemic, which may become more frequent or material in the future. We are carefully managing our inventory supply network
while we work to overcome these hopefully temporary challenges. As a result of the above, the full extent of the impact of COVID-19 on
our business and operations currently cannot be estimated and will depend on a number of factors including the continued scope and duration
of the global pandemic.
Since
the start of the pandemic, we have taken steps to prioritize the health and safety of our employees. The Company’s employees started
working remotely around March 17, 2020, and our corporate office was closed through December 31, 2021. The office reopened for our management
team on January 3, 2022, while our remaining employees will continue to work remotely until further notice.
We
will continue to evaluate our business operations based on new information as it becomes available and will make changes that we consider
necessary in light of any new developments regarding the ongoing pandemic. We may also raise additional funding in the future through
sales of debt or equity.
21
Recent
Events
SOSRx
Formation
On
February 15, 2022, we entered into a relationship with Exchange Health, LLC, a technology company providing an online platform for manufacturers
and suppliers to sell and purchase pharmaceuticals. SOSRx LLC, a Delaware limited liability company, was formed, which is owned 51% by
the Company and 49% by Exchange Health.
On
February 15, 2022, the Company contributed cash to SOSRx in the amount of $325,000, issued a promissory note to SOSRx in the amount of
$500,000, which was immediately assigned to Exchange Health (the “Promissory Note”), and agreed to make an earn out payment
of up to $400,000, payable, at the Company’s discretion, in cash or common stock of the Company, based on SOSRx achieving certain
revenue targets of SOSRx as discussed below (the “Earn Out Payments”); and entered into a Distribution Services Agreement
with SOSRx (the “Distribution Agreement”).
The
Earn Out Payments require the Company to pay (a) $25,000 to Exchange Health if total revenue for SOSRx is over $0.7 million, and $25,000
to Exchange Health if total EBITDA is over $0.5 million, for the fiscal year ending 2022; (b) $87,500 to Exchange Health if total revenue
for SOSRx is over $3.3 million, and $87,500 to Exchange Health if total EBITDA is over $2.95 million, for the fiscal year ending 2023;
and (c) $87,500 to Exchange Health if total revenue for SOSRx is over $5.7 million, and $87,500 to Exchange Health if total EBITDA is
over $4.9 million, for the fiscal year ending 2024, provided that certain amounts will be payable in the event at least 95% of such milestones
are met, and such payments will be grossed up or down by up to 5% of such amounts, if such milestone amounts are between 95% and 105%
of the required thresholds. At the Company’s option, the Earn Out Payments may be paid in cash or shares of common stock, valued
at the then current trading price of the Company’s common stock. If one year’s milestones are not achieved, no earnout will
be payable for that year and those earn out payments will not be eligible to be earned in any other year.
Exchange
Health contributed certain property, contracts and licenses to SOSRx, having an agreed value of $792,500, in exchange for its 49% membership
interest in SOSRx and received a cash payment of $275,000 from SOSRx, LLC, pursuant to a Member Asset Contribution Agreement (the “Asset
Contribution Agreement”), also entered into on February 15, 2022. Exchange Health also received the promissory note in the amount
of $500,000 from TRxADE.
Promissory
Note
The
Promissory Note, which was immediately assigned to Exchange Health, and represents amounts currently due to Exchange Health, bears interest
at the rate of the prime rate, plus 2% per annum (currently 6.75% per annum), with (i) one-third of the principal ($166,666.67) and interest
payable after one year (on February 15, 2023) and (ii) the remaining two-thirds of principal payable quarterly over the next two years
in eight equal installments of $41,666.67, together with any unpaid accrued interest thereupon, at the end of every full fiscal quarter,
beginning, June 20, 2023. The Promissory Note may be prepaid by the Company, at its discretion, in whole or in part at any time, without
premium or penalty.
Notwithstanding
the foregoing, if the Company effectuates a Voluntary Withdrawal (defined below) under the Company Agreement (as discussed below) prior
to February 15, 2024 (the “Earn Out Period”), and SOSRx has failed to meet any of the revenue targets required by the Earn
Out Payments prior to the expiration of the Earn Out Period, then all remaining amounts of interest and principal not yet due and payable
under the Promissory Note shall immediately terminate and all related indebtedness evidenced hereby shall be deemed canceled.
Amounts
owed under the Promissory Note are secured by the Company’s membership interests in the SOSRx and are a non-recourse obligation
of the Company, secured solely by such membership interests.
In
the event that the Company is delinquent to pay when due (whether at maturity, by reason of acceleration or otherwise) any principal
of or interest on the Promissory Note, then if such payment is not made within fifteen days of the due date, then Exchange Health may
declare an additional interest fee of 2% of the delinquent amount to be due. If the delinquency is thirty days or more late from the
due date, then Exchange Health may declare another additional interest fee of 3%, to make a total of 5%, for the delinquent payment.
In
the event that we fail to pay when due (whether at maturity, by reason of acceleration or otherwise) any principal of or interest on
the Promissory Note, then if such payment is not made within sixty days of the due date, then Exchange Health may declare all obligations
(including without limitation, outstanding principal and accrued and unpaid interest thereon) under the Promissory Note to be immediately
due and payable.
22
SOSRx
Operating Agreement
The
rights of the Company and Exchange Health in connection with SOSRx are set forth in the Operating Agreement of SOSRx (the “Operating
Agreement”), effective February 15, 2022. Pursuant to the Operating Agreement, SOSRx is to be managed by a management committee
consisting of three members, two of which are nominated by the Company, who currently include Suren Ajjarapu, the Company’s Chief
Executive Officer and Chairman, and Prashant Patel, the Company’s President and director, and one person nominated by Exchange
Health. If either the Company or Exchange Health shall ever hold less than 25% of the membership interests of SOSRx, such entity shall
forfeit its management appointment rights, and such appointment rights shall be held by such other member which holds over 50% of the
membership interests.
The
Operating Agreement includes customary transfer restrictions on the SOSRx membership interests, right of first refusal rights upon receipt
of a bona fide third party offer for purchase of a member’s membership interest (exercisable first by SOSRx and then the other
members), preemptive rights (subject to certain exceptions), tag-along rights, and drag-along rights (applying if any greater than 50%
owner desires to transfer their ownership in SOSRx).
Any
member of SOSRx has the right to effect a voluntary withdrawal from the Company (a “Voluntary Withdrawal”), provided that
such member must give ninety days prior written notice to all other members. Any member who effectuates a Voluntary Withdrawal is not
permitted to receive the fair value or any value of the member’s membership interest as of the date of the Voluntary Withdrawal,
and may instead effect a Voluntary Withdrawal by forfeiture of its membership interests in SOSRx without compensation or consideration;
provided however, that if the Company (a) effectuates a Voluntary Withdrawal prior to February 15, 2024, and (b) SOSRx has failed to
meet any of the revenue targets required by the Earn Out Payments prior to the date of withdrawal, then all obligations of the Company
under the Earn Out Payments and the Promissory Note shall terminate.
The
Company or its assigns may at any time by written notice to any other member, offer to purchase all (but not less than all) of such other
member’s membership interests, which shall be calculated and payable pursuant to a discounted cash flow model. If the buyout is
paid to Exchange Health or its successors or assigns, any remaining amounts payable under the Promissory Note become immediately due
and payable upon such payment.
The
Operating Agreement also provides, that without the prior written approval of the unanimous consent of the management committee, a manager
or member may not, directly or indirectly, (a) enter into a business relationship with any other person that is materially adverse to
the business of SOSRx or an affiliate of SOSRx, or (b) cause any person to reduce or terminate its relationship with SOSRx or any affiliate
of SOSRx. The foregoing covenants apply to each member, and each manager during the period in which each manager is a member.
Distribution
Agreement
On
February 15, 2022, SOSRx entered into the Distribution Agreement with Integra Pharma Solutions LLC, the Company’s wholly-owned
subsidiary (“Integra”). Pursuant to the Distribution Agreement, Integra agreed to supply each SOSRx member an active account
for Manufacturer Non-Control (Schedule 2-5 as classified by the US Drug Enforcement Agency) products bought on the SOSRx platform. The
agreement remains in effect until December 31, 2023, and renews thereafter on a yearly basis until terminated; which agreement can only
be terminated by the non-breaching party, upon the breach of the agreement by a party thereto, with a 30 day cure right. Pursuant to
the Distribution Agreement, for each calendar quarter (or portion thereof) during the term, SOSRx agreed to pay Integra a fee equal to
2% of the net price of all purchases of products during such period. Integra also agreed to participate in SOSRx’s annual trade
show, once established. Integra made certain representations and warranties in the Distribution Services Agreement, and agreed to indemnify
SOSRx against certain damages and losses. The Distribution Services Agreement included customary confidentiality obligations.
Informal
Monthly Credit Arrangement
On
March 1, 2022, we entered into an informal understanding with Masters Drug Company, Inc. and its affiliated companies (“Masters”),
which is owned by McKesson Pharmaceutical (“McKesson”), under which Masters agreed to extend up to $500,000 of monthly credit
to the Company in connection with monthly pharmaceutical purchases from Masters (the “Monthly Credit”). The Company also
entered into a Guaranty in favor of McKesson to guaranty the payment of the Monthly Credit, which includes customary terms, rights of
McKesson and requirements for the guarantors to pay the costs and expenses of McKesson in enforcing the Guaranty. The Monthly Credit
is paid to McKesson each month automatically, via an ACH debit from the Company’s bank account. Pursuant to Masters’ terms
and conditions, and in order to secure the payment of the Monthly Credit, we provided Masters a security interest in all of our right,
title and interest in and to our personal property, whether now owned or after acquired, including, without limitation, all accounts,
cash, chattel paper, deposit accounts, documents, equipment, general intangibles, goods, health care insurance receivables, instruments,
inventory, investment property, letter-of-credit rights and promissory notes, together with all attachments, replacements, substitutions,
additions and accessions, and all proceeds and products thereof and all books and records relating to any of the foregoing (collectively,
the “Collateral”) and authorized Masters to file security interests securing the same. Past due amounts will accrue interest
at the highest rate permitted by law. Masters has the right to change a payment term (including imposing cash payment upon delivery),
to limit total credit and/or to suspend the provision of products or services to the Company if Masters concludes that there has been
a material change to the Company’s financial condition or payment performance or the Company has ceased or is likely to cease to
meet Masters’ credit requirements.
Contingent
Funding Liabilities
On
June 27, 2022, the Company entered into a non-recourse funding agreement with a third-party for the purchase and sale of future
receivables (See “NOTE 4- CONTIGENT FUNDING LIABILITIES” to the Notes to Consolidated Financial Statements
included herein under “PART I. – ITEM 1. FINANCIAL STATEMENTS”),
23
Plans
For Bonum Health Moving Forward
On
April 18, 2022, the Company formed Bonum Health, Inc., a Delaware corporation. This subsidiary will serve as the parent company for Bonum
Health, LLC. Also, in April 2022, the Board of Directors authorized the Chief Executive Officer to explore strategic alternatives
for the Company’s Bonum Health, LLC subsidiary. As part of this process, the Board will consider a wide range of options for Bonum
Health, LLC including, among other things, a potential sale, spin-off, fund raising, combination or other strategic transaction, which
may also include the winding down of such entity. No final determinations regarding potential strategic alternatives for the Company’s
Bonum Health, LLC subsidiary have been made to date.
Liquidity
and Capital Resources
Cash
Cash
was $962,227 at June 30, 2022. We expect that our future available capital resources will consist primarily of cash generated from operations,
remaining cash balances, borrowings, and additional funds raised through sales of debt and/or equity securities.
Liquidity
Cash,
current assets, current liabilities, short term debt and working capital at the end of each period were as follows:
As of
Percent
June 30, 2022
December 31, 2021
Change
Change
Cash
$ 962,227
$ 3,122,578
$ (2,160,351 )
(69 %)
Current assets (excluding cash)
2,385,151
1,251,666
1,133,485
91 %
Current liabilities (excluding short term debt – notes payable related party)
2,379,742
926,026
1,453,716
157 %
Short term debt (notes payable related party)
166,667
-
166,667
100 %
Working Capital
800,969
3,448,218
(2,647,249 )
(77 %)
Our
principal sources of liquidity have historically been cash provided by operations, sales of equity, and borrowings under various debt
arrangements. Our principal uses of cash have been for operating expenses, technology development, and acquisitions. We anticipate these
uses will continue to be our principal sources of, and uses of, cash in the future.
The
decrease in cash as of June 30, 2022, compared to December 31, 2021, was primarily due to spending for several items including:
● Salaries
and Wages expenses in Bonum Health, Trxade Prime, SOSRx and Trxade Inc.;
● Increased
travel expenses for Bonum Health;
● Increased
outsourced technology expense for software development;
● $875,000
paid in May 2022 as prepayment to purchase inventory for CSP Pharmacy to fulfill a sales
order received;
● $225,000
paid as part of a legal settlement in February 2022 (See “NOTE 8 – CONTINGENCIES”
to the Notes to Consolidated Financial Statements included herein under “PART I. –
ITEM 1. FINANCIAL STATEMENTS”);
● $275,000
paid in connection with the SOSRx, LLC formation, as discussed above under “Recent
Events”; and
● Approximately
$123,000 of one-time non-recurring expenses related to a cyber incident in April 2022 that
the Company expects to recover through its insurance policy.
24
Liquidity
Outlook cash explanation
Cash
Requirements
Our
primary objectives for the remainder of 2022 are to continue the development of the DelivMeds technology, to take steps in an effort
to increase our client base and operational revenue on our Trxade Inc. and Trxade Prime platforms, and to complete a potential strategic
transaction with Bonum Health telehealth services which may include a potential sale, spin-off, fund raising, combination or other strategic
transaction, and also include the winding down of such entity. There can be no assurance that our operations will generate significant
positive cash flow, or that additional funds will be available to us, through borrowings or otherwise, on favorable terms if required
in the future, or at all. We may also raise additional funding in the future through the sale of equity.
We
estimate our operating expenses and working capital requirements for the next 12 months to be approximately as follows:
Projected Expenses from July 2022 to June 2023
Amount
General and administrative (1)
$ 7,000,000
Total
$ 7,000,000
(1)
Includes estimated wages and payroll, legal and accounting, marketing, rent and web development.
Subsequent to June 30, 2022, the Company has taken several measures to
reduce operating costs including an annual reduction in salary and wages expense of approximately $500,000, and reductions in expenses
related to offshore staffing expenses, and technology development costs. These reductions are included in the projected operating expenses
of $7 million referenced above. The Company will continue to evaluate certain fixed overhead expenses for opportunities to make additional
reductions in expenses.
Subsequent
to June 30, 2022, the Company also took measures to improve gross margin performance for Trxade Prime by adjusting the algorithm
that determines pricing and making improvements in regard to freight costs incurred when shipping products.
We
have seen significant growth in our revenues from Trxade Prime and on our marketplace platform with Trxade, Inc. We expect to see continued
revenue growth for both subsidiaries over the next 12 months.
Even with these changes, we will still require additional funding in the
future to support our operations. The sources of this capital are expected to be equity investments and notes payable. Our plan for the
next twelve months is to continue using the same marketing and management strategies and continue providing a quality product with excellent
customer service. As our business continues to grow, customer feedback will be integral in making small adjustments to improve our products
and overall customer experience. If in the future we require additional funding, we plan to raise such funds through the sale of equity
or debt, which may not be available on favorable terms, if at all, and may, if sold, cause significant dilution to existing stockholders.
If we are unable to access additional capital moving forward, it may hurt our ability to grow and to generate future revenues.
25
Cash
Flows
The
following table summarizes our Consolidated Statements of Cash Flows for the six months ended June 30, 2022, and 2021:
Six Months Ended June 30,
Percent
2022
2021
Change
Change
Net Loss
$ (2,078,097 )
$ (3,229,795 )
$ 1,151,698
36
%
Net Cash Provided by (Used in):
Operating Activities
(2,179,054 )
(1,401,416 )
(777,638 )
(55 %)
Investing Activities
(257,172 )
-
(257,172 )
100 %
Financing Activities
275,875
1,821
274,054
1,050
%
Net decrease in cash
$ (2,160,351 )
$ (1,399,595 )
$ (760,756 )
(54 %)
Cash
used in operations for the six months ended June 30, 2022, was $2,179,054, compared to cash used in operations for the six months
ended June 30, 2021, of $1,401,416. The increase in cash used in operations for the six months ended June 30, 2022, compared to the
six months ended June 30, 2021 was mainly due to
● $875,000
paid in May 2022 as pre-payment for pharmacy inventory ordered from the manufacturer to fulfill
a sales order received;
● Approximately
$148,000 in prepaid expense related to insurance, legal and accounting expenses;
● Approximately
$386,000 of increased salary and wages expense;
● $225,000
was paid in February 2022 as part of a legal settlement (See “NOTE 8 – CONTINGENCIES”
to the Notes to Consolidated Financial Statements included herein under “PART I. -
ITEM 1. FINANCIAL STATEMENTS”), and
● We
also had approximately $123,000 of one-time non-recurring expenses related to a cyber incident
in April 2022 that the Company expects to recover through its insurance policy.
Cash
used in investing activities for the six months ended June 30, 2022, was $257,152 and $0 for the six months ended June 30, 2021. The
increase in cash used by investing activities was due to the capitalization software and development costs.
Cash provided by financing activities
for the six months ended June 30, 2022, was $275,875 compared to cash provided by financing activities for the six months ended June 30,
2021, which was $1,821. The variance was mainly due to $550,000 of receivables funding received on June 27, 2022 as referenced above under
“Note 4 – CONTIGENT FUNDING LIABILITIES”. In February 2022, the Company also paid $275,000 as part of the $325,000 contribution
of capital in the SOSRx formation, discussed above.
Results
of Operations
The
following selected consolidated financial data should be read in conjunction with the unaudited consolidated financial statements and
the notes to these statements included above.
26
Three
Month Period Ended June 30, 2022, compared to Three Month Period Ended June 30, 2021
Three Months Ended June 30,
Percentage
2022
2021
Change
Change
Revenues
$ 3,278,729
$ 1,898,254
1,380,475
72.7 %
Cost of Sales
2,107,815
1,056,863
1,050,952
99.4 %
Gross Profit
1,170,914
841,391
329,523
39.2 %
Operating Expenses:
Loss on Inventory Investment
-
1,225,141
(1,225,141 )
(100 %)
Technology, Research & Development
298,062
124,583
173,479
139.3 %
Wage and Salary Expense
1,178,124
922,787
255,337
27.7 %
Accounting and Legal Expense
139,858
203,712
(63,854 )
(31.3 %)
Professional Fees
111,057
286,987
(175,930 )
(61.3 %)
General and Administrative (less stock-based compensation expense)
517,703
485,961
31,742
6.5 %
Warrants and Options Expense
29,216
161,808
(132,592 )
(81.9 %)
Total Operating Expense
2,274,020
3,410,979
(1,136,959 )
(33.3 %)
Interest, net
(9,155 )
(8,688 )
(467 )
(5.4 %)
Gain on disposal of asset
-
-
-
-
Loss from Operations
$ (1,112,261 )
$ (2,578,276 )
$ 1,466,015
(56.9 %)
Net loss attributable to TRxADE Health, Inc.
(1,083,763 )
$ (2,578,276 )
1,494,513
(58.0 )%
Net loss attributable to non-controlling interests
(28,498 )
-
(28,498 )
100.0 %
Our
revenues for the three months ended June 30, 2022, were from the Trxade platform, Community Specialty Pharmacy, Integra Pharma Solutions
and Bonum Health. Revenues increased by $1,380,475, compared to the same period ended June 30, 2021. Trxade Inc revenue generated from
platform sales increased 10% and revenue generated by Trxade Prime increased approximately $1.4 million for the three months ended June
30, 2022 compared to the same period ended June 30, 2021. CSP had a decrease in revenue of $129,489 due to decreased sales and revenue
adjustments compared to the same period ended June 30, 2021.
Cost
of goods sold, and gross profit were $2,107,815 and $1,170,914 for the three month period ended June 30, 2022, respectively, and for
the three-month period ended June 30, 2021, were $1,056,863 and $841,391, respectively. Gross profit as a percentage of sales was
36% for the three months ended June 30, 2022, compared to 44% for the three months ended June 30, 2021. The decrease in
gross profit is a result of increased Integra Pharma Solutions, LLC revenues and the cost of goods sold associated.
General
and administrative expenses (less stock-based compensation expense) increased for the three months ended June 30, 2022, to $517,703 compared
to $485,961 for the comparable period in 2021. The increase was mainly due to approximately $123,000 of one-time non-recurring expenses
related to a cyber incident in April 2022 that the Company expects to recover through its insurance policy. The additional expense was
offset with a $100,000 credit to bad debt expense related to the legal settlement with GSG (See “NOTE 8 – CONTINGENCIES”
to the Notes to Consolidated Financial Statements included herein under “PART I. - ITEM 1. FINANCIAL STATEMENTS”).
We
had interest expense of $9,155 for the three months ended June 30, 2022, compared to interest expense of $8,688 for the three months
ended June 30, 2021, which increased due to accruing interest for the payment on the note due to Exchange Health in February 2023 (see
discussion above under “Recent Events”).
Net loss decreased
$1,466,015 to a net loss of $1,112,261 for the three months ended June 30, 2022, compared to a net loss of $2,578,276 for the three
months ended June 30, 2021. This decrease is mainly due to the Loss on Inventory Investment expense of $1,225,141 recorded in the
three month period ending June 2021; increased revenues for the current period mainly from Integra Pharma Solutions;
decreased expenses related to warrant and options; decreased legal and accounting expenses and reduced outsourced software
development expense for DelivMeds.
27
Six
Month Period Ended June 30, 2022, compared to Six Month Period Ended June 30, 2021
Six Months Ended June 30,
Percentage
2022
2021
Change
Change
Revenues
$ 6,519,001
$ 4,951,489
1,567,512
31.7 %
Cost of Sales
4,012,384
2,726,787
1,285,597
47.1 %
Gross Profit
2,506,617
2,224,702
281,915
12.7 %
Operating Expenses:
Loss on Inventory Investment
-
1,225,141
(1,225,141 )
(100 %)
Technology, Research & Development
543,847
339,473
204,374
60.2 %
Wage and Salary Expense
2,248,082
1,862,421
385,661
20.7 %
Accounting and Legal Expense
376,079
363,759
12,320
3.4 %
Professional Fees
212,066
551,806
(339,740 )
(61.6 %)
Other General and Administrative (less stock-based compensation expense)
1,104,139
760,152
343,987
45.3 %
Warrants and Options Expense
94,082
335,793
(241,711 )
(72.0 %)
Total Operating Expense
4,578,295
5,438,545
(860,250 )
(15.8 %)
Interest, net
(10,519 )
(15,952 )
5,433
(34.1 %)
Gain on disposal of asset
4,100
-
4,100
100 %
Loss from Operations
$ (2,078,097 )
$ (3,229,795 )
$ 1,151,698
(35.7 %)
Net loss attributable to TRxADE Health, Inc.
(2,043,910 )
(3,229,795 )
1,185,885
(37 %)
Net loss attributable to non-controlling interests
(34,187 )
-
(34,187 )
100.00 %
Our
revenues for the six months ended June 30, 2022, were from the Trxade platform, Community Specialty Pharmacy, Integra Pharma Solutions
and Bonum Health. Revenues increased by $1,567,512, compared to the same period ended June 30, 2021. Trxade, Inc. revenue generated from
platform sales increased 12% and revenue generated by Trxade Prime increased 89% for the six months ended June 30, 2022 compared to the
same period ended June 30, 2021. CSP had a decrease in revenue of $268,300 compared to the same period ended June 30, 2021, CSP revenue
decreases were due to decreased sales and revenue adjustments.
Cost
of goods sold and gross profit were $4,012,384 and $2,506,617 and $2,726,787 and $2,224,702, for the six months ended June 30,
2022 and 2021, respectively. Gross profit as
a percentage of sales was 38% for the six months ended June 30, 2022, compared to 45% for the six months ended June 30,
2021. The decrease in gross profit is a result of lower gross profit margin generated by Integra Pharma Solutions, LLC due to the
subsidiaries associated cost of goods sold.
General
and administrative expenses (less stock-based compensation expense) increased for the six months ended June 30, 2022, to $1,104,139 compared
to $760,152 for the comparable period in 2021. The increase was mainly due to a $225,000 legal settlement paid in February 2022 and approximately
$123,000 of one-time non-recurring expenses related to a cyber incident in April 2022 that the Company expects to recover through its
insurance policy. The additional expense was offset with a $100,000 credit to bad debt expense related to the legal settlement
with GSG (See “NOTE 8 – CONTINGENCIES” to the Notes to Consolidated Financial Statements included herein under “PART
I. - ITEM 1. FINANCIAL STATEMENTS”).
We
had interest expense of $10,519 for the six months ended June 30, 2022, compared to interest expense of $15,952 for the six months ended
June 30, 2021, which decreased due to decreases in the amount of outstanding debt we had as of the current period.
Net loss decreased $1,151,698 to a net loss of $2,078,097 for the six months
ended June 30, 2022, compared to a net loss of $3,229,795 for the six months ended June 30, 2021. Improvements in net losses were mainly
due to the Loss on Inventory Investment expense of $1,225,141 recorded in the six-month period ending June 2021 which significantly impacted
the net losses for this period. For the comparable six-month period ended June 30, 2022 the company had approximately $1.6 million in
increased revenue from Trxade, Inc and Trxade Prime, offset by decreased warrant and options expense and decreased software development
expense for DelivMeds.
28
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which
have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amount of net sales and expenses for each
period. The following represents a summary of our critical accounting policies, defined as those policies that we believe are the most
important to the portrayal of our financial condition and results of operations and that require management’s most difficult, subjective
or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
Revenue
Recognition
In
general, the Company accounts for revenue recognition in accordance with Financial Accounting Standards Board (“ FASB ”)
Accounting Standards Codification (“ ASC ”) 606, “ Revenue from Contracts with Customers. ”
Trxade,
Inc. provides an online web-based buying and selling platform for licensed pharmaceutical wholesalers (“ Suppliers ”)
to sell products and services to licensed pharmacies (“ Customers ”). Trxade, Inc. charges Suppliers a transaction fee,
a percentage of the purchase price of the prescription drugs and other products sold through its website service. Fulfillment of confirmed
orders, including delivery and shipment of prescription drugs and other products, is the responsibility of the Supplier, not Trxade,
Inc. Trxade, Inc. holds no inventory and assumes no responsibility for the shipment or delivery of any products or services from our
website. Trxade, Inc. considers itself an agent for this revenue stream and as such, reports revenue as net. Step One: Identify the contract
with the Customers – Trxade, Inc.’s Terms and Use “ Agreement ,” which outlines the terms and conditions
between Trxade, Inc. and the Supplier, is acknowledged and agreed to by the Supplier. Collection is probable based on a credit evaluation
of the Supplier. Step Two: Identify the performance obligations in the Agreement – Trxade, Inc. provides the Supplier access to
the online website, ability to upload catalogs of products and Dashboard access to review status of inventory as well as posted and processed
orders. The Agreement requires the Supplier to post a catalog of pharmaceuticals on the platform, deliver the pharmaceuticals and, upon
shipment, remit the stated platform fee. Step Three: Determine the transaction price – the Agreement outlines the fee, which is
based on the type of product: generic, brand or non-drug. There are no discounts for volume transactions or early payment of invoices.
Step Four: Allocate the transaction price – the Agreement details the fee. There is no difference between contract price and “ stand-alone
selling price” . Step Five: Recognize revenue when or as the entity satisfies a performance obligation – revenue is recognized
upon Supplier’s fulfillment of the applicable order.
SoSRx
provides pharmaceutical manufacturers with an efficient platform in which to divest short-dated, overstock, and slow-moving products
to direct purchasers. SoSrx’s proprietary method researches the current market, allowing the manufacturer to list the optimal selling
price for their products. Manufacturers list their short-dated overstock and slow-moving products by lot with pictures and descriptions.
The manufacturer then determines which vetted and registered customers can bid on or outright purchase their products.
Once
products from a manufacturer have been entered into SoSRx’s platform, a bid cycle begins. Each bid cycle is 3 days. Each buyer
(wholesaler, distributor or chain) will have 3 options. The options are buy now, bid, or pass. In the buy now option the manufacturer
has an established price in which they would sell the product. The bid option allows the buyers to put in a price if they value the product
and at the end of the bid cycle the manufacturer has several options. The manufacturer can accept the highest bidder if the buyer has
met the minimum bid requirement, counter if the bid is below the minimum bid requirement or begin a negotiation to an agreed upon price
or accepted bid, regardless of minimum bid requirement. The fourth option is to decline.
If
one of the four options described above, except decline, have been selected a committed offer is generated in the system. The buyer then
submits a purchase order to the manufacturer. The manufacturer then processes the purchase order and sends the product directly to the
buyer. This is when revenue is recognized as a transaction fee. At no point does SoSRx take possession of the inventory. SoSRx bills
the manufacturer per committed offer at a fee percentage of total offer value.
29
Integra
Pharma Solutions, LLC (“ Trxade Prime ”) is a licensed wholesaler of brand, generic and non-drug products to Customers.
Integra LLC takes orders for products, creates invoices for each order and recognizes revenue at the time the Customer receives the product.
Customer returns are not material. Step One: Identify the contract with the Customer – Integra LLC requires that an application
and a credit card for payment be completed by the Customer prior to the first order. Each transaction is evidenced by an order form sent
by the Customer and an invoice for the product is sent by Integra LLC. The collection is probable based on the application and credit
card information provided prior to the first order. Step Two: Identify the performance obligations in the contract – Each order
is distinct and evidenced by the shipping order and invoice. Step Three: Determine the transaction price – The consideration is
variable if product is returned. The variability is determined based on the return policy of the product manufacturer. There are no sales
or volume discounts. The transaction price is determined at the time of the order evidenced by the invoice. Step Four: Allocate the transaction
price – There is no difference between contract price and “ stand-alone selling price ”. Step Five: Recognize
revenue when or as the entity satisfies a performance obligation – The Revenue is recognized when the Customer receives the product.
Community
Specialty Pharmacy, LLC (“ CSP ”) is a licensed retail pharmacy. CSP fills prescriptions for drugs written by a doctor
and recognizes revenue at the time the patient confirms delivery of the prescription. Customer returns are not material. Step One: Identify
the contract with the Customer – The prescription is written by a doctor for a patient and presented by the patient to the Customer
and is in turn delivered to CSP. The prescription identifies the performance obligations in the contract. CSP fills the prescription
and delivers to the Customer the drugs, fulfilling the contract. The collection is probable because there is confirmation that the patient
has insurance for reimbursement to CSP prior to filling of the prescription. Step Two: Identify the performance obligations in the contract
– Each prescription is distinct to the Customer. Step Three: Determine the transaction price – The consideration is not variable.
The transaction price is determined to be the price of prescription at the time of delivery which considers the expected reimbursements
from third party payors (e.g., pharmacy benefit managers, insurance companies and government agencies). Step Four: Allocate the transaction
price – The price of the prescription invoiced represents the expected amount of reimbursement from third party payors. There is
no difference between contract price and “ stand-alone selling price ”. Step Five: Recognize revenue when or as the
entity satisfies a performance obligation – Revenue is recognized after the delivery of the prescription.
Bonum,
LLC is a telehealth company that provides services to its subscribers. We derive our revenues from subscription-based services through
our mobile application on a business-to-business or business-to-customer models. Business-to-business – Organizations contract
with Bonum to provide tele-health services to their members on a per-member basis. Organizations are invoiced by Bonum, and revenue is
recognized as services are provided each month. Bonum also generates revenues through business-to-customer relationships, where customers
can download and subscribe to the Bonum mobile application on their digital device. Subscriptions can be monthly, annual or per encounter.
Revenue is recognized as it is earned. Deferred revenue is recorded for unearned subscriptions income and recognized in the financial
statements in the period earned.
Stock-Based
Compensation
The
Company accounts for stock-based compensation to employees in accordance with ASC 718, “ Compensation-Stock Compensation ”.
ASC 718 requires companies to measure the cost of employee services received in exchange for an award of equity instruments, including
stock options, based on the grant date fair value of the award and to recognize it as compensation expense over the period the employee
is required to provide service in exchange for the award, usually the vesting period. Stock option forfeitures are recognized at the
date of employee termination. Effective January 1, 2019, the Company adopted ASU 2018-07 for the accounting of share-based payments granted
to non-employees for goods and services.
Recently
Issued Accounting Standards
For
more information on recently issued accounting standards, see “ NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION ”, to
the Notes to Consolidated Financial Statements included herein under “ PART I. - ITEM 1. FINANCIAL STATEMENTS ”.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Pursuant
to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as
it is a “ smaller reporting company, ” as defined by Rule 229.10(f)(1).
30
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (our
principal executive officer and principal accounting/financial officer), Mr. Ajjarapu and Mrs. Huffman, respectively, we conducted an
evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e)
and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report. Based on this evaluation, our Chief
Executive Officer and our Chief Financial Officer concluded that as of June 30, 2022, our disclosure controls and procedures were not
effective to provide reasonable assurance that information required to be disclosed in our reports filed with the SEC pursuant to the
Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and
that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions
regarding required disclosures.
As
a result of the formative stage of our development, the Company has not fully implemented the necessary internal controls. The matters
involving internal controls and procedures that the Company’s management considered to be material weaknesses under the standards
of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) were: (1) insufficient written policies and procedures
for accounting and financial reporting with respect to the requirements and application of accounting principles generally accepted in
the United States of America (“ GAAP ”) and SEC disclosure requirements; and (2) ineffective controls over period end
financial disclosure and reporting processes.
Management
believes that the material weaknesses set forth above did not have an effect on the Company’s financial results reported herein.
We are committed to improving our financial organization. As part of this commitment, we have increased our personnel resources and technical
accounting expertise as we develop the internal and financial resources of the Company. In addition, the Company will prepare and implement
sufficient written policies and checklists which will set forth procedures for accounting and financial reporting with respect to the
requirements and application of GAAP and SEC disclosure requirements.
Management
believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses (i)
insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application
of GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes.
We
have improved our financial organization as we have increased our personnel resources and technical accounting expertise. We will continue
to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting
on an ongoing basis.
Limitations
on Effectiveness of Controls and Procedures
In
designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how
well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design
of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply
its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Changes
in Internal Control over Financial Reporting
There
has not been any change in our internal control over financial reporting that occurred during the quarter ended June 30, 2022, that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
31
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
In
the ordinary course of business, we may become a party to lawsuits involving various matters. The impact and outcome of litigation, if
any, is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm
our business. We believe the ultimate resolution of any such current proceeding will not have a material adverse effect on our continued
financial position, results of operations or cash flows.
Such
current litigation or other legal proceedings are described in, and incorporated by reference in, this “ ITEM 1. LEGAL PROCEEDINGS ”
of this Form 10-Q from, “ PART I – ITEM 1. FINANCIAL STATEMENTS ” in the Notes to Consolidated Financial Statements in
“ NOTE 8 – CONTINGENCIES ”. The Company believes that the resolution of currently pending matters will not individually
or in the aggregate have a material adverse effect on our financial condition or results of operations. However, assessment of the current
litigation or other legal claims could change in light of the discovery of facts not presently known to the Company or by judges, juries
or other finders of fact, which are not in accord with management’s evaluation of the possible liability or outcome of such litigation
or claims.
Additionally,
the outcome of litigation is inherently uncertain. If one or more legal matters were resolved against the Company in a reporting period
for amounts in excess of management’s expectations, the Company’s financial condition and operating results for that reporting
period could be materially adversely affected.
ITEM
1A. RISK FACTORS
There
have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the Company’s Annual Report on Form
10-K for the year ended December 31, 2021, filed with the Commission on March 28, 2022 (the “Form 10-K”), under the heading
“Risk Factors”, except as set forth below, and investors should review the risks provided in the Form 10-K and below, prior
to making an investment in the Company. The business, financial condition and operating results of the Company can be affected by a number
of factors, whether currently known or unknown, including but not limited to those described in the Form 10-K for the year ended December
31, 2021, under “Risk Factors”, and below, any one or more of which could, directly or indirectly, cause the Company’s
actual financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating
results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition,
operating results and stock price.
We
owe significant amounts to Exchange Health and may owe additional amounts in the event certain earn out payments are due.
In
February 2022, we entered into various agreements with Exchange Health, whereby we agreed to capitalize and fund SOSRx. In connection
therewith, on February 15, 2022, we issued a promissory note to SOSRx in the amount of $500,000, which was immediately assigned to Exchange
Health, and agreed to make an earn out payment of up to $400,000, payable, at the Company’s discretion, in cash or common stock
of the Company, based on SOSRx achieving certain revenue targets of SOSRx. Specifically, the Earn Out Payments require the Company to
pay (a) $25,000 to Exchange Health if total revenue for SOSRx is over $0.7 million, and $25,000 to Exchange Health if total EBITDA is
over $0.5 million, for the fiscal year ending 2022; (b) $87,500 to Exchange Health if total revenue for SOSRx is over $3.3 million, and
$87,500 to Exchange Health if total EBITDA is over $2.95 million, for the fiscal year ending 2023; and (c) $87,500 to Exchange Health
if total revenue for SOSRx is over $5.7 million, and $87,500 to Exchange Health if total EBITDA is over $4.9 million, for the fiscal
year ending 2024, provided that certain amounts will be payable in the event at least 95% of such milestones are met, and such payments
will be grossed up or down by up to 5% of such amounts, if such milestone amounts are between 95% and 105% of the required thresholds.
At the Company’s option, the Earn Out Payments may be paid in cash or shares of common stock, valued at the then current trading
price of the Company’s common stock. If one year’s milestones are not achieved, no earnout will be payable for that year
and those earn out payments will not be eligible to be earned in any other year. Management has reviewed the financial statements of
SOSRx and has determined that as of June 30, 2022, the Earn Out Payments are unlikely and have not been accrued.
We
may not be able to pay amounts due under the Promissory Note on a timely basis and may default under our obligations thereunder, which
could have a material adverse effect on our relationship with Exchange Health, our operations, financial condition, or the value of our
securities. Additionally, in the event the Earn Out Payments are due, it could have a material adverse effect on our liquidity, the funds
we have available for future expansion, and our results of operations.
32
Our
obligations under our informal monthly credit arrangement with one of our suppliers are secured by a first priority security interest
in substantially all of our assets.
On
March 1, 2022, we entered into an informal understanding with Masters Drug Company, Inc. and its affiliated companies (“Masters”),
which is owned by McKesson Pharmaceutical (“McKesson”), under which Masters agreed to extend up to $500,000 of monthly credit
to the Company in connection with monthly pharmaceutical purchases from Masters (the “Monthly Credit”). The Company also
entered into a Guaranty in favor of McKesson to guaranty the payment of the Monthly Credit, which includes customary terms, rights of
McKesson and requirements for the guarantors to pay the costs and expenses of McKesson in enforcing the Guaranty. The Monthly Credit
is paid to McKesson each month automatically, via an ACH debit from the Company’s bank account. Pursuant to Masters’ terms
and conditions, and in order to secure the payment of the Monthly Credit, we provided Masters a security interest in all of our right,
title and interest in and to our personal property, whether now owned or after acquired, including, without limitation, all accounts,
cash, chattel paper, deposit accounts, documents, equipment, general intangibles, goods, health care insurance receivables, instruments,
inventory, investment property, letter-of-credit rights and promissory notes, together with all attachments, replacements, substitutions,
additions and accessions, and all proceeds and products thereof and all books and records relating to any of the foregoing (collectively,
the “Collateral”) and authorized Masters to file security interests securing the same. Past due amounts will accrue interest
at the highest rate permitted by law. Masters has the right to change a payment term (including imposing cash payment upon delivery),
to limit total credit and/or to suspend the provision of products or services to the Company if Masters concludes that there has been
a material change to the Company’s financial condition or payment performance or the Company has ceased or is likely to cease to
meet Masters’ credit requirements.
As
such, Masters may enforce its security interests over our assets which secure the payment of such Monthly Credit, take control of our
assets, force us to seek bankruptcy protection, or force us to curtail or abandon our current business plans and operations. If that
were to happen, any investment in the Company could become worthless.
We
have started a process to explore strategic alternatives for the Company’s Bonum Health, LLC subsidiary
In
April 2022, the Board of Directors authorized the Company’s Chief Executive Officer to explore strategic alternatives for the Company’s
Bonum Health, LLC subsidiary. As part of this process, the Board will consider a wide range of options for Bonum Health, LLC including,
among other things, a potential sale, spin-off, fund raising, combination or other strategic transaction, which may also include the
winding down of such entity. The outcome of this process may result in the liquidation of the Bonum Health assets for significantly less
than we paid for them, the write-off of prior expenses incurred in connection with the development of such assets and may have a material
adverse effect on our results of operations and liquidity. Notwithstanding the above, the Board of Directors will seek to maximize the
value of such assets and operations to the extent possible.
We rely on network and
information systems and other technologies, we have experienced cyber-attacks in the past and a future disruption, cyber-attack, failure
or destruction of such networks, systems, or technologies may disrupt our business or result in liability.
Network and information systems
and other technologies, including those related to our computer, data back-up and processing systems, network management, customer service
operations and programming delivery, are critical to our business activities. Network and information systems-related events, such as
computer hackings, cyber-attacks, computer viruses, worms or other destructive or disruptive software, process breakdowns, denial of
service attacks, malicious social engineering or other malicious activities, or any combination of the foregoing, or power outages, natural
disasters, terrorist attacks or other similar events, have in the past, and could in the future, result in a degradation or disruption
of our services or damage to our properties, equipment and data. These events also could result in large expenditures to repair or replace
the damaged properties, networks or information systems or to protect them from similar events in the future.
Specifically, in April of 2022
we had an incident with an email account being compromised and an attempt was made to get us to send outgoing money via ACH. We did fall
victim to the attempt and realized in May of 2022 what had happened. We conducted a thorough investigation, performed clean up procedures,
and instituted additional security measures to mitigate the risk of this incident from occurring in the future.
33
Our
business has in the past been, and may in the future be, subject to data security risks, including security breaches.
We collect, process, store and
transmit substantial amounts of information, including information about our members and customers. We take steps to protect the security
and integrity of the information we collect, process, store or transmit, but there is no guarantee that inadvertent or unauthorized use
or disclosure will not occur or that third parties will not gain unauthorized access to this information despite such efforts. Security
breaches, computer malware, computer hacking attacks and other compromises of information security measures have become more prevalent
in the business world and may occur on our systems or those of our vendors in the future. In April of 2022 we had an incident with an
email account being compromised and an attempt was made to get us to send outgoing money via ACH. We did fall victim to the attempt and
realized in May of 2022 what had happened. We conducted a thorough investigation, performed clean up procedures, and instituted additional
security measures to mitigate the risk of this incident from occurring in the future. We and our third-party vendors are at risk of suffering
from similar attacks and breaches (similar to the April 2022 event described above). Although we take steps to maintain confidential
and proprietary information on our information systems, these measures and technology may not adequately prevent security breaches and
we rely on our third-party vendors to take appropriate measures to protect the security and integrity of the information on those information
systems. Because techniques used to obtain unauthorized access to or to sabotage information systems change frequently and may not be
known until launched against us, we may be unable to anticipate or prevent these attacks. In addition, a party who is able to illicitly
obtain a customer’s identification and password credentials may be able to access the customer’s account and certain account
data.
Any
actual (similar to the attack described above) or suspected security breach or other compromise of our security measures or those of
our third-party vendors, whether as a result of hacking efforts, denial-of-service attacks, viruses, malicious software, break-ins, phishing
attacks, social engineering or otherwise, could harm our reputation and business, damage our brand and make it harder to retain existing
members and customers or acquire new ones, require us to expend significant capital and other resources to address the breach, and result
in a violation of applicable laws, regulations or other legal obligations. Our insurance policies may not cover, or may not be adequate
to reimburse us for, losses caused by any such security breach.
We rely
on email and other messaging services to connect with our existing and potential members and customers. Our members and customers may
be targeted by parties using fraudulent spoofing and phishing emails to misappropriate passwords, payment information or other personal
information or to introduce viruses through Trojan horse programs or otherwise through our members’ and customers’ computers,
smartphones, tablets or other devices. Despite our efforts to mitigate the effectiveness of such malicious email campaigns through product
improvements, spoofing and phishing may damage our brand and increase our costs. Any of these events or circumstances could materially
adversely affect our business, financial condition and operating results.
We
believe that we are not currently in compliance with NASDAQ’s continued listing standards and may not be able to maintain the listing
of our common stock on the NASDAQ Capital Market.
Our
common stock was approved for listing on The NASDAQ Capital Market under the symbol “ MEDS ”, in February 2020. Notwithstanding
such listing, there can be no assurance any broker will be interested in trading our stock. Therefore, it may be difficult to sell your
shares of common stock if you desire or need to sell them. Our underwriters are not obligated to make a market in our securities, and
even if they do make a market, they can discontinue market making at any time without notice. Neither we nor the underwriters can provide
any assurance that an active and liquid trading market in our securities will develop or, if developed, that such market will continue.
There
is also no guarantee that we will be able to maintain our listing on The NASDAQ Capital Market for any period of time by perpetually
satisfying NASDAQ’s continued listing requirements. Our failure to continue to meet these requirements may result in our securities
being delisted from NASDAQ.
Among
the conditions required for continued listing on The NASDAQ Capital Market, NASDAQ requires us to maintain at least $2.5 million in stockholders’
equity or $500,000 in net income over the prior two years or two of the prior three years. As of June 30, 2022, our stockholders’
equity was below $2.5 million and we did not otherwise meet the net income requirements described above, and as such, we are not currently
in compliance with NASDAQ’s continue listing standards. If we fail to timely remedy our compliance with the applicable requirements,
our stock may be delisted.
Additional
requirements we must meet to continue our listing on The NASDAQ Capital Market include the requirement that we have a majority of independent
directors, an audit committee of at least three independent directors (subject to certain limited exceptions) and maintain a stock price
over $1.00 per share.
34
Even
if we demonstrate compliance with the requirements of NASDAQ, we will have to continue to meet other objective and subjective listing
requirements to continue to be listed on The NASDAQ Capital Market. Delisting from The NASDAQ Capital Market could make trading our common
stock more difficult for investors, potentially leading to declines in our share price and liquidity. Without a NASDAQ Capital Market
listing, stockholders may have a difficult time getting a quote for the sale or purchase of our stock, the sale or purchase of our stock
would likely be made more difficult, and the trading volume and liquidity of our stock could decline. Delisting from The NASDAQ Capital
Market could also result in negative publicity and could also make it more difficult for us to raise additional capital. The absence
of such a listing may adversely affect the acceptance of our common stock as currency or the value accorded by other parties. Further,
if we are delisted, we would also incur additional costs under state blue sky laws in connection with any sales of our securities. These
requirements could severely limit the market liquidity of our common stock and the ability of our stockholders to sell our common stock
in the secondary market. If our common stock is delisted by NASDAQ, our common stock may be eligible to trade on an over-the-counter
quotation system, such as the OTCQB Market or the OTC Pink market, where an investor may find it more difficult to sell our stock or
obtain accurate quotations as to the market value of our common stock. In the event our common stock is delisted from The NASDAQ Capital
Market, we may not be able to list our common stock on another national securities exchange or obtain quotation on an over-the counter
quotation system.
Upon
the occurrence of an event of default under our Receivables Agreement, our cash flows may be adversely affected.
On June
27, 2022, the Company entered into a non-recourse funding agreement with a third-party funding source for the purchase and sale of future
receivables (the “Receivables Agreement”), Pursuant to the Receivables Agreement, the third-party agreed to fund the Company
$550,000 to purchase $792,000 of future receivables. Under the funding agreement, the third-party receives a priority interest in the
receivables of Trxade Inc. The Company also paid $27,500 as a one-time origination fee in connection with the Receivables Agreement. The
Receivables Agreement also allows for the third-party funder to file UCCs securing their interest in the receivables and includes customary
events of default,
Upon the occurrence of an event
of default under the Receivables Agreement, we are required to pay the third-party 100% of future receivables until the third-party has
received the entire purchased amount. While the Receivables Agreement is in place, we are prohibited from selling any other receivables.
As a result, if an event of default occurs under the Receivables Agreement, 100% of our sales revenue would be required to be paid until
such time as the amount owed under the Receivables Agreement is paid in full. If this were to occur, our cash flows would be adversely
affected and we may not have sufficient liquidity to pay our debt obligations and expenses, may be forced to raise additional funds which
may not be available on favorable terms, if at all, and may be forced to curtail certain of our business activities, any of which may
cause the value of our securities to decline in value.
There
is substantial doubt about our ability to continue as a going concern.
Our
historical financial statements have been prepared under the assumption that we will continue as a going concern. As of June 30, 2022,
the Company had an accumulated deficit of $18.3 million. We have limited financial resources, as of June 2022 we had working capital
of $0.8 million and a cash balance of $1 million. We will need to raise additional capital or secure debt funding to support on-going
operations. The sources of this capital are expected to be the sale of equity and debt, which may not be available on favorable terms,
if at all, and may, if sold, cause significant dilution to existing stockholders. If we are unable to access additional capital moving
forward, it may hurt our ability to grow and to generate future revenues, our financial position, and liquidity. These factors raise
substantial doubt about the ability of the Company to continue as a going concern. Unless management is able to obtain additional financing,
it is unlikely that the Company will be able to meet its funding requirements during the next 12 months. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty. The doubt regarding our potential ability to continue
as a going concern may adversely affect our ability to obtain new financing on reasonable terms or at all. Additionally, if we are unable
to continue as a going concern, our stockholders may lose some or all of their investment in the Company.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Recent
Sales of Unregistered Securities
There
have been no sales of unregistered securities during the quarter ended June 30, 2022, and from the period from July 1, 2022, to the filing
date of this report, which have not previously been disclosed in a prior Current Report on Form 8-K, except as described below.
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
The
following table sets forth share repurchase activity for the respective periods:
Period
Total Number
of Shares
Purchased (1)
Average
Price Paid
Per Share
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs (1)
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs (1)
April 1, 2022- April 30, 2022
—
$ —
—
$ 100,000
May 1, 2022- May 31, 2022
—
$ —
—
$ 100,000
June 1, 2022- June 30, 2022
—
—
—
$ 100,000
Total
—
$ —
—
$ 100,000
(1)
On May 27, 2021, our Board of Directors authorized the repurchase up to $1 million of the currently outstanding shares of the Company’s
common stock. Under the stock repurchase program, shares may be repurchased from time to time in the open market or through negotiated
transactions at prevailing market rates, or by other means in accordance with federal securities laws. Repurchases will be made at management’s
discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject
to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s
financial performance. Open market purchases will be conducted in accordance with the limitations set forth in Rule 10b-18 of Exchange
Act and other applicable legal requirements. Repurchases may also be made under a Rule 10b5-1 plan. There was no time frame or expiration
date for the repurchase program, and such program was to remain in place until a maximum of $1.0 million of the Company’s common
stock had been repurchased or until such program was suspended or discontinued by the Board of Directors.
35
On
July 18, 2021, our Board of Directors approved an “at-the-market” offering and paused the Stock Repurchase Program until
the offering was complete.
On
July 22, 2021, our Board of Directors delayed the “at-the-market” offering and reactivated the Stock Repurchase Program.
On
August 5, 2021, our Board of Directors paused the Stock Repurchase Program until a planned “at-the-market” offering was complete,
which “at-the-market” offering was terminated effective on December 5, 2021.
On
December 10, 2021, the Board of Directors authorized and approved the resumption of the Company’s prior share repurchase program
(as modified), as discussed above. The share repurchase program as approved by the Board of Directors on December 10, 2021, modified
the prior repurchase program to allow for the repurchase of up to 100,000 of the currently outstanding shares of the Company’s
common stock. There is no time frame for the repurchase program, and such program will remain in place until a maximum of 100,000 shares
of the Company’s common stock have been repurchased or until such program is discontinued by the Board of Directors.
To
date, no shares of common stock have been repurchased by the Company.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
None.
ITEM
5. OTHER INFORMATION
On
June 27, 2022, the Company entered into an Agreement for the Purchase and Sale of Future Receipts (the “Receivables Agreement”),
with Agile Capital Funding LLC (“Agile”). Pursuant to the Receivables Agreement, the Company sold $792,000 of receivables
for $550,000 (less the origination fee discussed below), which amount will be paid in weekly installments equal to 18% of the proceeds
of each future sale made by the Company. We also paid a $27,500 origination fee in connection with the Receivables Agreement. The Receivables
Agreement allows for Agile to file UCCs securing the payment of amounts due under the Receivables Agreement and includes customary events
of default. Upon the occurrence of an event of default under the Receivables Agreement, we are required to pay Agile 100% of the proceeds
from future sales until Agile is paid in full, and the entire amount of receivables is payable in full immediately. While the Receivables
Agreement is in place, we are prohibited from selling any other receivables.
A copy of the Agreement for the
Purchase and Sale of Future Receipts is attached hereto as Exhibit 10.4.
36
ITEM
6. EXHIBITS
Incorporated
by Reference
Exhibit
No.
Description
Form
File
No.
Exhibit
Filing
Date
Filed
Herewith
10.1
Offer Letter dated February 3, 2022, between Trxade, Inc. and Janet Huffman
8-K
001-39199
10.1
4/1/2022
10.2
Form of Non-Competition and Confidentiality Agreement (Trxade, Inc.)
8-K
001-39199
10.2
4/1/2022
10.3
Form of Mutual Nondisclosure Agreement (Trxade, Inc.)
8-K
001-39199
10.3
4/1/2022
10.4*+
Agreement for the Purchase and Sale of Future Receipts dated June 27, 2022, by and between TRxADE HEALTH, INC. and Agile Capital Funding LLC and Guaranty of Performance dated June 27, 2022, by TRxADE HEALTH, INC. in favor of Agile Capital Funding LLC
X
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
X
31.2*
Certification of Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act
X
32.1**
Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
X
32.2**
Certification of Principal Accounting Officer Pursuant to Section 906 of the Sarbanes-Oxley Act
X
101.INS*
Inline
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document.
X
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
X
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
X
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
X
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
X
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
X
104*
Inline
XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.
X
*
Filed herewith.
**
Furnished herewith.
+ Certain information has been redacted pursuant
to Item 601(a)(6) of Regulation S-K, as the disclosure of such information would constitute a clearly unwarranted invasion of personal
privacy.
37
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
TRxADE
HEALTH, INC.
By:
/s/
Suren Ajjarapu
Suren
Ajjarapu
Chief
Executive Officer
(Principal
Executive Officer)
Date:
July 25, 2022
By:
/s/
Janet Huffman
Janet
Huffman
Chief
Financial Officer
(Principal
Accounting/Financial Officer)
Date:
July 25, 2022
38
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.