UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
or
☐
TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-43242
SILVER
BOW MINING CORP.
(Exact
Name of Registrant as Specified in its Charter)
British
Columbia
98-1858068
(State
or other jurisdiction of incorporation or organization)
(I.R.S.
Employer Identification No.)
1401
Idaho Street
Butte ,
Montana
59701
(Address
of Principal Executive Offices)
(Zip
Code)
(406)
718-7593
(Registrant’s
Telephone Number, including Area Code)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class:
Trading
Symbol
Name of each exchange on which registered:
Common
Shares, no par value
SBMT
NYSE
American LLC
Indicate
by checkmark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated
filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange
Act:
Large Accelerated
Filer ☐
Accelerated Filer
☐
Non-Accelerated
Filer ☒
Smaller Reporting
Company ☒
Emerging Growth Company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒
Indicate
the number of shares outstanding of each of the issuer’s classes of common shares, as of the latest practical date: 29,528,500
common shares, without par value, outstanding as of August 12, 2026.
SILVER
BOW MINING CORP.
FORM 10-Q
For
the Quarter Ended June 30, 2026
(Unaudited)
INDEX
Page
PART
I – FINANCIAL INFORMATION
ITEM 1. CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
2
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
16
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
22
ITEM 4. CONTROLS AND PROCEDURES
22
PART
II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
23
ITEM 1A. RISK FACTORS
23
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
23
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
24
ITEM 4. MINE SAFETY DISCLOSURE
24
ITEM 5. OTHER INFORMATION
24
ITEM 6. EXHIBITS
25
SIGNATURES
1
PART I -
FINANCIAL INFORMATION
ITEM
1. CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS.
SILVER
BOW MINING CORP.
Unaudited
Condensed Interim Consolidated Balance Sheets
June 30,
2026
December 31,
2025
ASSETS
Current Assets
Cash and cash equivalents
$ 55,825,576
$ 10,554,948
Prepaid expenses
817,884
177,075
Other current assets
482,999
250,496
57,126,459
10,982,519
Non-current Assets
Restricted cash - reclamation deposit
1,538,611
225,788
Right of use asset
91,333
-
Property and equipment, net
979,646
253,469
Mineral properties
42,831,804
38,261,379
Total Assets
$ 102,567,853
$ 49,723,155
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable and accrued liabilities
$ 1,596,691
$ 1,512,225
Lease liability - short term
22,895
-
Short term obligation - Great Republic mineral property
500,000
-
Total current liabilities
2,119,586
1,512,225
Non-current Liabilities
Environmental remediation reserve
222,693
222,693
Lease liability - long term
74,381
-
Long term obligation - Great Republic mineral property
3,500,000
-
Total Liabilities
5,916,660
1,734,918
Commitments and Contingencies - Note 8
-
Stockholders’ Equity
Common shares, no par value, unlimited shares authorized; 29,528,500 issued and outstanding at June 30, 2026 (December 31, 2025 - 24,143,500 )
120,259,031
64,080,293
Additional paid-in capital
8,497,005
7,972,394
Accumulated deficit
( 32,104,843 )
( 24,064,450 )
Total Stockholders’ Equity
96,651,193
47,988,237
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 102,567,853
$ 49,723,155
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
2
SILVER
BOW MINING CORP.
Unaudited Condensed
Interim Consolidated Statements of Operations
For
the three and six months ended June 30, 2026 and 2025
Three Months Ended
Six Months Ended
June 30,
June 30,
2026
2025
2026
2025
Operating expenses
Exploration costs
$ 2,509,027
$ 98,521
$ 2,918,083
$ 302,391
Depreciation
30,122
5,996
44,296
11,992
Salaries and wages
1,212,654
355,292
1,831,855
671,466
General and administration
663,601
130,685
1,057,062
200,272
Management and advisory
160,460
165,344
782,478
5,085,987
Professional fees
750,378
541,104
1,766,254
632,507
Operating lease expenses
5,943
44,518
5,943
113,601
Net loss from operations
5,332,185
1,341,460
8,405,971
7,018,216
Other (income) expenses
Sub-lease income
-
( 10,032 )
-
( 51,951 )
Foreign exchange gain (loss)
( 24,683 )
41,530
( 17,029 )
33,488
Interest income
( 333,930 )
-
( 398,601 )
-
Interest expense
30,235
20,751
50,260
28,757
Other (income) expense
( 45 )
7,899
( 208 )
5,433
Total other (income) expenses
( 328,423 )
60,148
( 365,578 )
15,727
Net loss
$ 5,003,762
$ 1,401,608
$ 8,040,393
$ 7,033,943
Net loss per share, basic and diluted
$ 0.18
$ 0.08
$ 0.31
$ 0.43
Weighted average shares, basic and diluted
27,850,167
16,708,376
25,873,920
16,187,180
The
accompanying notes are an integral part of these condensed interim consolidated financial statements.
3
SILVER BOW MINING CORP.
Unaudited Condensed
Interim Consolidated Statements of Changes in Stockholders’ Equity
For the three and six months ended June 30, 2026 and 2025
Number of shares
Common Stock
Additional paid-in capital
Accumulated deficit
Total
Balance at March 31, 2026
24,318,500
$ 65,101,468
$ 8,382,509
$ ( 27,101,081 )
$ 46,382,896
Warrant exercises
10,000
73,180
( 13,180 )
-
60,000
Proceeds from Initial Public Offering, net of costs
5,200,000
55,084,383
-
-
55,084,383
Stock-based compensation
-
-
127,676
-
127,676
Net loss for the period
-
-
-
( 5,003,762 )
( 5,003,762 )
Balance at June 30, 2026
29,528,500
$ 120,259,031
$ 8,497,005
$ ( 32,104,843 )
$ 96,651,193
Balance at December 31, 2025
24,143,500
$ 64,080,293
$ 7,972,394
$ ( 24,064,450 )
$ 47,988,237
Warrant exercises
185,000
1,094,355
( 194,355 )
-
900,000
Proceeds from Initial Public Offering, net of costs
5,200,000
55,084,383
-
-
55,084,383
Stock-based compensation
-
-
718,966
-
718,966
Net loss for the period
-
-
-
( 8,040,393 )
( 8,040,393 )
Balance at June 30, 2026
29,528,500
$ 120,259,031
$ 8,497,005
$ ( 32,104,843 )
$ 96,651,193
Balance at March 31, 2025
16,608,376
$ 40,483,473
$ 16,901,978
$ ( 19,322,846 )
$ 38,062,605
Restricted stock units
100,000
310,000
( 310,000 )
-
-
Issuance of common shares - acquisition settlement
-
-
2,265,000
-
2,265,000
Stock-based compensation
-
-
151,586
-
151,586
Net loss for the period
-
-
-
( 1,401,608 )
( 1,401,608 )
Balance at June 30, 2025
16,708,376
$ 40,793,473
$ 19,008,564
$ ( 20,724,454 )
$ 39,077,583
Balance at December 31, 2024
15,134,010
$ 35,179,387
$ 11,819,990
$ ( 13,690,511 )
$ 33,308,866
Issuance of common shares, net of costs
461,744
1,462,198
449,880
-
1,912,078
Warrant exercises
1,012,622
3,841,888
( 297,711 )
-
3,544,177
Restricted stock units
100,000
310,000
( 310,000 )
-
-
Issuance of common shares - acquisition settlement
-
-
2,265,000
-
2,265,000
Stock-based compensation
-
-
5,081,405
-
5,081,405
Net loss for the period
-
-
-
( 7,033,943 )
( 7,033,943 )
Balance at June 30, 2025
16,708,376
$ 40,793,473
$ 19,008,564
$ ( 20,724,454 )
$ 39,077,583
The accompanying notes are an integral
part of these condensed interim consolidated financial statements.
4
SILVER BOW MINING CORP.
Unaudited Condensed Interim Consolidated Statements of Cash Flows
For the six months ended June 30, 2026 and 2025
June 30,
June 30,
2026
2025
Cash flows provided by (used in):
Operating activities
Net loss for year
$ ( 8,040,393 )
$ ( 7,033,943 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
718,966
5,081,405
Depreciation expense
44,296
11,992
Changes in operating assets and liabilities:
Prepaid expenses
( 640,809 )
69,669
Accounts payable and accrued liabilities
84,466
( 507,401 )
Net change in operating lease assets and liabilities
5,943
( 10,430 )
Other assets and liabilities, net
( 232,503 )
2,878
Net cash flows used in operating activities
( 8,060,034 )
( 2,385,830 )
Investing activities
Acquisition of mineral rights - Great Republic
( 570,425 )
-
Acquisition of mineral rights - Goldsmith
-
( 1,006,851 )
Acquisition of purchase of Ferry Lane
-
( 300,000 )
Purchase property and equipment
( 770,473 )
-
Net cash flows used in investing activities
( 1,340,898 )
( 1,306,851 )
Financing activities
Warrant exercises
900,000
3,544,177
Proceeds from issuance of common stock, net of costs
-
1,912,078
Proceeds from IPO, net of costs
55,084,383
-
Net cash flows provided by financing activities
55,984,383
5,456,255
Net increase in cash and restricted cash
46,583,451
1,763,574
Cash and restricted cash, beginning of year
10,780,736
481,418
Cash and restricted cash, end of period
$ 57,364,187
$ 2,244,992
Supplemental disclosure of noncash investing and financing activities
Obligation for acquisition of Great Republic mineral property (see Note 6)
$ 4,000,000
$ -
Shares to be issued Lane F (see Note 6)
$ -
$ 2,265,000
The accompanying
notes are an integral part of these condensed interim consolidated financial statements.
5
SILVER BOW MINING CORP.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Nature
of Operations
Silver Bow Mining Corp.
(the “Company” or “Silver Bow”) was incorporated on August 31, 2020 under the laws of the province of Ontario,
Canada, under the name Blackjack Silver Corp. On February 18, 2025, the Company’s name was changed to Silver Bow Mining Corp.,
and on May 27, 2025 it continued its incorporation to the province of British Columbia. The Company’s registered office is
located at 1200-750 West Pender Street, Vancouver, BC V6C 2T8, and its corporate headquarters is located at 1401 Idaho Street,
Butte, Montana 59701.
The Company is engaged
in the acquisition, exploration, and development of mineral resource properties in Butte, Montana, USA. The Company’s primary
business objective is to identify and evaluate prospective properties with the potential for future extraction and commercialization.
As of June 30, 2026,
the Company is in the exploration stage and has not commenced commercial production or established mineral reserves.
The Company acquires its
mineral properties through leases and ownership of patented mining claims and capitalizes acquisition costs related to the properties.
The underlying value of the amounts recorded as mineral properties does not reflect current or future values. The Company’s continued
existence depends on discovering economically recoverable mineral reserves and obtaining the necessary funding to advance these
properties.
2. Basis
of Presentation and Use of Estimates
These unaudited condensed
interim financial statements (“Financial Statements”) have been prepared in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) pursuant to the applicable rules and regulations of the U.S.
Securities and Exchange Commission for interim financial information and are presented in United States dollars, unless otherwise
indicated. The results reported in these Financial Statements are not necessarily indicative of the results that may be reported
for the entire year. Accordingly, these Financial Statements should be read in conjunction with the audited consolidated financial
statements and accompanying notes for the year ended December 31, 2025, which can be found in the Company’s Registration
Statement on Form S-1/A filed with the Securities and Exchange Commission on April 24, 2026.
In the opinion of the
Company’s management, the accompanying unaudited interim consolidated financial statements contain all adjustments, consisting
only of normal recurring adjustments, necessary to present fairly the consolidated balance sheet as of June 30, 2026, the consolidated
statements of operations, changes in stockholders’ equity, and cash flows for the three and six month periods ended June
30, 2026 and 2025.
As of June 30, 2026, the
Company had cash and cash equivalents of $ 55,825,576 . Based on the current liquidity position and planned expenditures, management
believes the Company has sufficient resources to meet its obligations as they become due within twelve months from the issuance
date of these Financial Statements, which have been prepared on a going concern basis.
The
Financial Statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been
eliminated on consolidation.
6
These Financial Statements
include the accounts of the Company and following wholly owned subsidiaries:
Schedule Of Wholly Owned Subsidiaries
Entity name
Incorporated
With Effect From
SBM Montana LLC (formerly known as Butte Blackjack Operating, LLC)
Delaware, USA
August 29, 2023
Ferry Lane Limited
British Virgin Islands
March 21, 2024
Ferry Lane Management LLC
Wyoming, USA
May 24, 2024
SBM Properties LLC
Montana, USA
February 13, 2025
The Company consolidates
entities over which it has a controlling financial interest, generally through ownership of a majority of the voting interests,
in accordance with Accounting Standards Codification (“ASC”) 810, Consolidation .
In preparing these Financial Statements, management has made estimates and assumptions that affect the applicability of the Company’s accounting policies.
Significant estimates and critical judgments were the same as those applied to the audited consolidated financial statements at
and for the years ended December 31, 2025 and 2024.
Certain prior year amounts
have been reclassified for consistency with the current period presentation.
3. Significant
Accounting Policies and Recently Issued Accounting Standards
The significant accounting
policies applied in the preparation of these Financial Statements are consistent with the accounting policies disclosed in Note
2 of the Company’s audited consolidated Financial Statements for the years ended December 31, 2025 and 2024 included within the
Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on April 24, 2026.
Recently issued accounting
standards are consistent with the disclosures in Note 2 of the audited consolidated Financial Statements for the years ended December
31, 2025 and 2024 included within Company’s Registration Statement on Form S-1/A filed with the Securities and Exchange Commission
on April 24, 2026.
4. Financial
Instruments
Financial assets and liabilities
are recognized when the Company becomes a party to the contractual provisions of the instrument. The Company measures certain financial
instruments at fair value on a recurring basis, defined as the price that would be received to sell an asset or paid to transfer
a liability in an orderly transaction between market participants at the measurement date.
The
Company categorizes its fair value measurements using a three-level hierarchy:
● Level 1 : Quoted prices (unadjusted) in active markets for identical
assets or liabilities
● Level 2 : Inputs other than quoted prices that are observable for
the asset or liability, either directly or indirectly
● Level 3 : Unobservable inputs for the asset or liability, based on
the Company’s own assumptions.
The classification of a
financial instrument within the fair value hierarchy is based on the lowest level of input that is significant to the fair value
measurement.
Financial liabilities are
measured at amortized costs unless they are elected to be or required to be measured at fair value through profit and loss.
7
The Company’s cash and
cash equivalents are carried on the balance sheet at cost due to their short-term nature. Restricted cash is carried on the balance
sheet at cost with any subsequent interest income recognized in other income on the consolidated statements of operations.
5. Property
& Equipment, (net)
Property and equipment
consist of the following:
Schedule of Property and equipment
June 30,
December 31,
2026
2025
Computers, fixtures and office equipment
$ 465,354
$ 158,591
Vehicles
323,513
174,274
Software
219,854
75,728
Land improvements
147,106
-
Leasehold improvements
23,239
-
Total Property and equipment
$ 1,179,066
$ 408,593
Less: Accumulated depreciation
( 199,420 )
( 155,124 )
Total Property and equipment (net)
$ 979,646
$ 253,469
Depreciation expense was
$ 30,122 and $ 5,996 for the three months ended June 30, 2026 and 2025, respectively. Depreciation expense was $ 44,296 and $ 11,992
for the six months ended June 30, 2026 and 2025, respectively and is included in the depreciation expense in the consolidated statements
of operations.
6. Mineral
Rights and Properties
As of December 31, 2025,
the Company held patented mineral and surface rights in Montana, USA. These mineral and surface rights were acquired through asset
acquisitions during 2023, 2024, 2025 and 2026. The Company is required to make annual property tax payments of approximately $ 13,000
to maintain these properties.
Great Republic
On January 23, 2026 the Company
acquired approximately 805 acres of surface lands and approximately 846 acres of mineral rights on property contiguous with the
Goldsmith Block, referred to as the “Great Republic” block. The purchase was structured with an initial $ 570,425 down payment upon execution,
including costs, followed by three annual $ 500,000 installments plus 3 % annual accrued interest in January 2027, 2028 and 2029,
concluding with a final balloon payment of $ 2,500,000 plus any remaining accrued interest by January 23, 2030.
Goldsmith Block
In February 2025, the Company
closed a purchase from a third party for certain patented mining claims known as the Goldsmith Block, for a purchase price of $ 1,006,851 .
Ferry Lane
In September 2023, the Company
entered into a Definitive Agreement, amended November 15, 2023 and January 15, 2024, for the acquisition of all of the outstanding
shares of Ferry Lane (“FL”), a British Virgin Islands corporation. Subsequent to the FL acquisition, several disagreements
and legal actions arose in relation to the acquisition. To settle these claims, the Company entered into an Asset Purchase and
Release Agreement with Lane F Holdings LLC (“Lane F”) on September 19, 2024 for consideration of $ 3,065,000 . As a result,
all pending litigation and arbitration actions were dismissed.
On April 30, 2025, the stated
value of the Lane F promissory note was $ 3,065,000 , which Lane F elected to receive $ 750,000 in cash and $ 50,000 as a reimbursement
of costs (“cash component”), with the remaining balance in shares to be issued valued at $ 4.50 per share. Of the cash
component, $ 250,000 was paid on April 30, 2025 and $ 50,000 was paid on April 25, 2025. Total common shares of 503,333 , valued at
$ 2,265,000 , were issued on July 1, 2025 while final payment of the cash component of the $ 500,000 , including accrued interest of
$ 12,491 , was made on July 14, 2025.
8
As of June 30, 2026 and
December 31, 2025, the activity of these mineral rights and properties was as follows:
Schedule mineral rights and properties
Amount
Balance, December 31, 2024
$ 37,254,528
Additions during 2025
1,006,851
Balance, December 31, 2025
$ 38,261,379
Additions during the period
4,570,425
Balance, June 30, 2026
$ 42,831,804
7. Environmental
Remediation Reserve and Reclamation Deposit
The Company’s environmental
remediation reserve consists of estimated environmental remediation obligations, which include decommissioning and removal of plant
and equipment and site remediation costs. This obligation is a result of an application for an exploration license by SBM Montana
LLC, granted in October 2021. The Company estimated this reserve at inception and updates it periodically for changes in estimated
incurred remediation costs.
As required by the Montana
Department of Environmental Quality, the Company was required to provide a bond for reclamation related to the exploration license.
The Company paid $225,788 in 2023 and an additional $1,312,823 on May 26, 2026 for a total of $1,538,611, which is held on deposit
by the Montana Department of Environmental Quality and is classified as restricted cash as part of non-current assets on the Consolidated
Balance Sheets. The remediation reserve and reclamation bond balances are as follows:
Schedule of remediation reserve and reclamation bond balances
At June 30, 2026 and December 31, 2025
2026
2025
($)
($)
Environmental remediation reserve
222,693
222,693
Restricted cash - reclamation deposit
1,538,611
225,788
8. Commitments and Contingencies
Other than routine litigation
incidental to our business, or as described below, the Company is not currently a party to any material pending legal proceedings
that management believes would be likely to have a material adverse effect on our financial position, results of operations, or
cash flows.
To acquire certain mineral
property interests (see Note 6), the Company must make annual property tax payments of approximately $ 13,000 to maintain the properties.
As part of the Ferry Lane
acquisition in 2023, the Company granted the seller a 2 % Net Smelter Returns royalty (the “NSR Royalty”) on certain
mineral properties, specifically the Rainbow Block. The NSR Royalty can be bought out in its entirety until September 19, 2034
for a fixed price of $ 7,500,000 . Thereafter, the price is adjusted to inflation based on the percentage change in the Consumer
Price Index for All Urban Consumers for the West Region, as published by the U.S. Bureau of Labor Statistics. The buy-out right
has no expiration date.
9. Stockholders’
Equity
The authorized common stock
of the Company consists of an unlimited number of common shares without par value. The Company’s common stock has no par
value. All proceeds received for the issuance of common stock are attributed to common stock on the Company’s consolidated
balance sheets.
9
2025 Financings
– common shares and warrants
On January 6, 2025, the
Company closed a financing, raising $ 101,250 by issuing 22,500 common shares and 11,250 common share purchase warrants with an
exercise price of $ 6.00 with an expiry date of January 6, 2027 .
On January 14, 2025, the
Company closed a financing by issuing 30,000 common shares.
On January 22, 2025, the
Company closed a financing, raising $ 90,000 by issuing 20,000 common shares and 10,000 common share purchase warrants with an exercise
price of $ 6.00 with an expiry date of January 22, 2027 .
On February 10, 2025, the
Company closed a financing, raising $ 136,500 by issuing 30,333 common shares and 15,167 common share purchase warrants with an
exercise price of $ 6.00 with an expiry date of February 10, 2027 .
On February 20, 2025, the
Company closed a financing, raising $ 687,600 by issuing 152,800 common shares and 76,400 common share purchase warrants with an
exercise price of $ 6.00 with an expiry date of February 20, 2027 .
On March 10, 2025, the Company
closed a financing, raising $ 896,728 net of issue costs by issuing 206,111 common shares and 103,055 common share purchase warrants
with an exercise price of $ 6.00 with an expiry date of March 10, 2027 .
2025 Restricted Stock
Units (“RSUs”)
On February 1, 2025,
the Company granted 100,000 RSUs to the Chief Executive Officer. These RSUs vested immediately. These RSUs were subsequently distributed
on April 1, 2025.
2025 Warrant exercises
On February 14, 2025,
the Company issued 1,012,622 common shares pursuant to warrant exercises, raising $ 3,544,177 at a price of $ 3.50 per share.
2026 Financings –
initial public offering (“IPO”)
On April 30, 2026 the Company
completed an IPO of 5,200,000 shares of common stock at a price of $ 11.50 per share. The Company received net proceeds
of $ 55,084,383 after deducting underwriting discounts, commissions, and offering expenses.
These proceeds are intended
to be used to continue exploration of our mineral deposits, as well as for working capital and general corporate purposes. The
common shares sold in the IPO were registered under the Securities Act of 1933, as amended, pursuant to registration statements
on Form S-1 (Nos. 333-292928 and 333-295418). The Company’s common shares began trading on the NYSE American LLC on April
30, 2026.
2026 Warrant exercises
On January 28, 2026, the
Company issued 4,000 common shares pursuant to warrants exercises, raising $ 20,000 at a price of $ 5.00 per share.
On February 20, 2026, the
Company issued 8,000 common shares pursuant to warrants exercises, raising $ 40,000 at a price of $ 5.00 per share.
On March 18, 2026, the
Company issued 35,000 common shares pursuant to warrants exercises, raising $ 140,000 at a price of $ 4.00 per share.
On March 23, 2026, the
Company issued 108,000 common shares pursuant to warrants exercises, raising $ 540,000 at a price of $ 5.00 per share.
10
On March 24, 2026, the
Company issued 20,000 common shares pursuant to warrants exercises, raising $ 100,000 at a price of $ 5.00 per share.
On April 26, 2026, the
Company issued 10,000 common shares pursuant to warrant exercises, raising $ 60,000 at a price of $ 6.00 per share.
10. Stock-based
Compensation
The Company adopted a Long-Term Incentive Plan
(the “LTIP”) under which it is authorized to grant stock options and RSUs to officers, directors, employees, and consultants,
enabling them to acquire common shares of the Company. The purpose of the LTIP is to attract, retain and motivate performance.
The LTIP is administered by the Board of Directors which determines the terms pursuant to which any awards are granted. The number
of shares reserved for issuance under the LTIP cannot exceed 10% of the outstanding common shares at the time of the grant. The
options granted have a maximum term of five years and vest as determined by the Board of Directors.
The Company also issues
warrants related to external financing and officer performance.
Total compensation expense
recognized for stock-based compensation for the three and six months ended June 30, 2026 and 2025 was as follows:
Schedule of total compensation expense recognized
Three months ended
Six months ended
June 30,
June 30,
Financial Statement Line Item
2026
2025
2026
2025
Management and advisory fees
$ 111,021
$ 151,586
$ 674,336
$ 5,005,505
Salaries and wages
15,248
-
43,223
75,900
Professional fees
1,407
-
1,407
-
Total stock-based compensation
$ 127,676
$ 151,586
$ 718,966
$ 5,081,405
Three months ended
Six months ended
June 30,
June 30,
Compensation Type
2026
2025
2026
2025
Stock Options
$ 117,203
$ 151,586
$ 172,293
$ 2,130,404
RSUs
10,473
-
10,473
270,000
Warrants
-
-
536,200
2,681,001
Total stock-based compensation
$ 127,676
$ 151,586
$ 718,966
$ 5,081,405
11
Stock Options
A summary of stock option
activity within the Company’s LTIP plan for the six months ended June 30, 2026 and 2025 is as follows:
Schedule of stock options
Number
of Stock
Options
Outstanding
Weighted
Average Exercise Price
($)
Weighted Average Contractual Life (Years)
Balance, December 31, 2024
665,000
2.80
3.90
Granted
860,000
3.10
5.00
Balance, June 30, 2025
1,525,000
3.01
4.12
Balance, December 31, 2025
1,607,500
3.11
3.68
Granted
341,000
11.50
5.00
Expired/ Forfeited
( 10,000 )
5.00
5.00
Balance, June 30, 2026
1,938,500
4.58
3.48
Exercisable, June 30, 2026
1,545,834
3.06
3.15
On February 1, 2025,
the Company issued 50,000 stock options to the Chief Financial Officer. The incentive stock options vest one-third immediately,
and one-third at each February 1, 2026 and 2027, have a 5-year term, and an exercise price of $ 3.10 . The underlying weighted average
assumptions used in the estimation of fair value in the Black-Scholes valuation model are as follows: risk free rate of 4.35 % ;
expected life of 5 years; expected volatility 168 % ; and estimated share price $ 3.10 .
On March 3, 2025, the
Company granted 750,000 options to directors, officers, and employees. The incentive stock options vested immediately, have a 5-year
term, and an exercise price of $ 3.10 . The underlying weighted average assumptions used in the estimation of fair value in the Black-Scholes
valuation model are as follows: risk free rate of 3.97 % ; expected life of 5 years; expected volatility 165 % ; and estimated share
price $ 3.10 .
On April 14, 2025, the
Company granted 60,000 options to our vice president of exploration. The incentives stock options vested immediately, have a 5-year
term, and an exercise price of $ 3.10 . The underlying weighted average assumptions used in the estimation of fair value in the Black-Scholes
valuation model are as follows: risk free rate of 4.02 % ; expected life of 5 years; expected volatility 141 % ; and estimated share
price $ 3.10 .
On May 19, 2026, the
Company granted 281,000 options to officers and employees. The incentive stock options vested one-third on the first anniversary
of the grant, and one-third on each subsequent anniversary, have a 5-year term, and an exercise price of $ 11.50 . The underlying
weighted average assumptions used in the estimation of fair value in the Black-Scholes valuation model are as follows: risk free
rate of 4.32 % ; expected life of 3 years; expected volatility 168 % ; and estimated share price $ 11.50 .
On June 26, 2026, the
Company granted 60,000 options to certain consultants. The stock options vested one-third on the first anniversary of the grant,
and one-third on each subsequent anniversary, have a 5-year term, and an exercise price of $ 11.50 . The underlying weighted average
assumptions used in the estimation of fair value in the Black-Scholes valuation model are as follows: risk free rate of 4.12 % ;
expected life of 5 years; expected volatility 168 % ; and estimated share price $ 11.50 .
For the 392,666 unvested
stock options as of June 30, 2026, the unrecognized stock-based compensation is $ 2,736,364 .
12
Restricted Stock
Units
The Company provides
equity compensation in the form of RSUs to certain eligible employees and directors. For the following RSUs issued for the six
months ended June 30, 2026 and 2025, the deemed fair values were between $ 3.00 and $ 6.00 .
On February 1, 2025,
the Company granted 100,000 RSUs to our chief executive officer that vested immediately. These RSUs were subsequently distributed
on April 1, 2025.
The Company issued 31,882
RSUs on March 31, 2025 and 44,838 RSUs on June 30, 2025 to our directors. These RSUs vest only if there has been a change of control,
the sale of a majority of the Company’s assets, or if a director leaves the Board of Directors. As such, no stock-based compensation
has been recognized in 2025 for these RSUs.
The Company issued 10,932
RSUs on March 31, 2026 to our directors. Similar to the 2025 director RSUs, these RSUs vest only if there has been a change of
control, the sale of a majority of the Company’s assets, or if a director leaves the Board of Directors. As such, no stock-based
compensation has been recognized in 2026 for these RSUs.
On May 19, 2026 the Company
granted 13,500 RSUs to the Chief Operating Officer, 3,500 of which vest in six months subsequent to our IPO, and 10,000 of which
upon successful completion of the rehabilitation of the Chief Joseph portal on our Rainbow Block Property.
For the outstanding RSUs
as of June 30, 2026, the unrecognized stock-based compensation is $ 690,615 .
Warrants
A summary of the Company’s
warrant activity related to financing events for the six months ended June 30, 2026 and 2025 are as follows:
Schedule of warrant activity related to financing events
Number
Weighted
Average
exercise
price
Balance, December 31, 2024
7,949,531
$ 4.70
Issued
215,872
6.00
Exercised
( 1,012,622 )
3.50
Expired
( 44,443 )
3.50
Balance, June 30, 2025
7,108,338
$ 4.90
Balance,
December 31, 2025
397,049
$ 4.87
Exercised
( 185,000 )
4.80
Expired
( 78,321 )
4.66
Balance, June 30, 2026
133,728
$ 4.36
For the six months ended
June 30, 2025, common share purchase warrants of 215,872 were issued as part of financing transactions. See Note 9 for further
details.
In addition to the above
warrants, on January 27, 2025, the Company issued 1,400,000 Performance Warrants to our chief executive officer pursuant to his
executive employment agreement. The vesting of these warrants is subject to several performance milestones, including the completion
of the Lane F acquisition, purchase of the Goldsmith Block (see Note 6) and completion of a public offering. As of June 30, 2026,
1,200,000 of the warrants have vested. The warrants are exercisable at $ 3.10 per share; fair value of $ 2.70 ; expire January 27,
2035. For these warrants, the Company used a risk-free rate of 4.55 % ; expected life of 10 years; and expected volatility of 167 % . No stock-based compensation was recognized during the three months ended June 30, 2026 related to these performance warrants. The unrecognized impact of these unvested warrants was $ 536,200 .
13
11. Operating Leases
Hudson
Bay Lease
On May 20, 2025, the
Company received notice of the termination of its lease at 401 Bay Street, pursuant to the liquidation proceedings of its landlord,
Hudson’s Bay Company ULC, in the Ontario Superior Court of Justice. The Company has vacated the premises and has no further
obligations under its commercial lease. Pursuant to the cancellation of the head lease the Company’s sub leases were also
cancelled.
Operating
lease expense for the three months ended June 30, 2026 and 2025 was $ 0 and $ 44,518 , respectively .
Operating lease expense for the six months ended June 30, 2026 and 2025 was $ 0 and $ 113,601 ,
respectively . Total sub-lease income for three months ended
June 30, 2026 and 2025 was $ 0 and $ 10,032 , respectively. Total sub-lease income for the six months ended June 30, 2026 and 2025
was $ 0 and $ 51,951 , respectively.
Hennessey
Building Lease
On May 1, 2026 the Company
entered into a new operating lease for office space in Butte, Montana through May 31, 2029. This lease has fixed base and common
area maintenance (“CAM”) fees and does not contain any variable components.
Pursuant to the terms
of the lease agreement, the lessor will provide free rent for May through September 2026. Beginning in October 2026 the Company
will pay monthly base rent and fixed CAM fees of $ 3,305 through May 31, 2029. The Company applied a discount rate of 8 % to this
lease. The initial amount recorded for the right of use asset and lease liability was $ 95,992 . The right of use asset and right of use liability balances at June 30, 2026 were $ 91,333 and $ 97,276 , respectively. Total
lease expense for the three and six months ended June 30, 2026, including CAM fee expenses, was $ 5,943 and $ 5,943 .
In addition, the Company
as lessee is required to maintain general commercial liability insurance on the property in the amount of $1,000,000 per occurrence
and $ 2,000,000 in the aggregate.
The following table is
a maturity analysis of the future minimum lease payments for operating leases as of June 30, 2026 :
Schedule of maturity analysis of future minimum lease payments for operating leases
Twelve months ending June 30,
Total
2027
$ 29,957
2028
41,154
2029
38,845
Total operating lease payments
109,956
Less: discount on lease liability
( 12,680 )
Total operating lease liability
97,276
Less: current portion of operating lease liability
( 22,895 )
Non-current portion of operating
lease liability
$ 74,381
12. Net Loss per Share
Basic earnings or loss
per share is computed by dividing the net loss available to common stockholders by the weighted average number of shares outstanding
during the reporting period. Diluted loss per share is computed similar to basic loss per share except that the weighted average
shares outstanding are increased to include additional shares for the assumed exercise of stock options, warrants and restricted
stock units, if dilutive. Dilutive securities are excluded from the calculation if their effect would be antidilutive based on
the treasury stock method or due to a net loss from operations. The Company’s potential
dilutive shares include outstanding stock purchase options, warrants and RSUs.
14
13. Segment Information
The Company is engaged
in the exploration of its mineral properties and has determined that it operates in one operating and reportable segment. Operating
segments are defined as components of an entity where discrete financial information is evaluated regularly by the chief operating
decision maker (“CODM”). This determination is based on the manner in which the CODM, identified as the Chief Executive
Officer, makes operating decisions, allocates resources and assesses financial performance.
All activities are related to
the exploration of mineral properties, and the Company has not commenced commercial operations or generated revenues to date. Internal
reporting and decision-making are performed, and all financial results are reviewed on a consolidated basis by the CODM, without
differentiation by individual exploration property. The single segment constitutes the entire consolidated entity, and the accompanying
Financial Statements and the notes to the accompanying Financial Statements are representative of such amounts.
15
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This
discussion should be read in conjunction with the condensed interim consolidated financial statements and accompanying notes for
the periods ended June 30, 2026 and 2025, with related notes thereto which have been prepared in accordance with accounting principles
generally accepted in the United States (“U.S. GAAP”). In addition to historical information, this discussion contains
forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially
from management’s expectations. Factors that could cause such differences are discussed in the sections entitled “Forward-Looking
Statements” and “Risk Factors.” We are not undertaking any obligation to update any forward-looking statements
or other statements we may make in the following discussion or elsewhere in this document even though these statements may be
affected by events or circumstances occurring after the forward-looking statements or other statements were made. Therefore, no
reader of this document should rely on these statements being current as of any time other than the time at which this document
is declared effective by the SEC. As used in the discussion below, the “Company”, “Silver Bow”, “we”,
“us” and “ours” refers to Silver Bow Mining Corp.
All
dollar amounts are in U.S. dollars, except per share amounts, commodity prices, and currency exchange rates
unless specified otherwise.
Our
Business
We
were incorporated under the name Blackjack Silver Corp. pursuant to the Ontario Business Corporations Act on August 31, 2020.
The Company changed its name to Silver Bow Mining Corp. pursuant to a certificate of amendment effective February 18, 2025. On
May 27, 2025, we continued as a British Columbia corporation under the provisions of the British Columbia Business Corporations
Act (“ BCBCA ”). The Company’s registered office is located at 1200-750 West Pender St, Vancouver, British
Columbia, V6C 2T8, and its corporate headquarters is located at 1401 Idaho Street, Butte, Montana 59701.
We
are focused on the exploration of mineral property interests including silver, zinc, gold, lead, and copper targets in the state
of Montana, United States. Our land holdings are located in Silver Bow County, Montana. Our mineral properties include the Rainbow
Block, the Marget Ann Block, the Goldsmith Block, the Travona Block, and the Emma Block. Collectively, we refer to these properties
as the “ Butte Project ”.
As
of June 30, 2026, we were an exploration stage issuer and have not commenced commercial production or established any Mineral
Reserves under Subpart 1300 of Regulation S-K.
Selected
Statement of Financial Position Information
June
30, 2026
December
31, 2025
Financial
Position
$
$
Cash
and cash equivalents
55,825,576
10,554,948
Working
Capital Surplus
55,006,873
9,470,294
Mineral
Properties
42,831,804
38,261,379
Total
Assets
102,567,853
49,723,155
Total
Liabilities
5,916,660
1,734,918
16
Results
of Operations
Three
months ended June 30, 2026 compared to Three months ended June 30, 2025
The
following table summarizes the Company’s financial results for the three months ended June 30, 2026 and 2025:
Three months ended June 30,
Change
2026
2025
Amount
Percentage
$
$
$
Exploration costs
2,509,027
98,521
2,410,506
2,447 %
Depreciation expenses
30,122
5,996
24,126
402 %
Salaries and wages
1,212,654
355,292
857,362
241 %
General and administration
663,601
130,685
532,916
408 %
Management and advisory
160,460
165,344
(4,884 )
(3 %)
Professional fees
750,378
541,104
209,274
39 %
Operating lease expense
5,943
44,518
(38,575 )
(87 %)
Net loss from operations
5,332,185
1,341,460
3,990,725
298 %
Total other (income) expenses
(328,423 )
60,148
(388,571 )
(646 %)
Net loss
5,003,762
1,401,608
3,602,154
257 %
The
following is an analysis of our operations for the three months ended June 30, 2026 and 2025. Significant items contributing to
the loss incurred were as follows:
● Exploration
costs increased $2,410,506 due to increased surface drilling and underground development
activity in the Rainbow Block Property in 2026. The Company expects a significant increase
in Rainbow Block Property exploration activity during the remainder of 2026 compared
to 2025.
● Salaries
and wages and General and administration costs increased $857,362 and $532,916, respectively,
due to the expansion of the Company’s organizational structure in preparation for
the increase in operations and the initial public offering (“IPO”) in April
2026.
● Professional
fees increased $209,273 due to higher audit, legal and consulting expenses associated
with our public listing in April 2026.
● Other
income increased $388,572 due primarily to receiving interest income of $333,930 earned
from the proceeds received from our IPO on April 30, 2026. There was no interest income
received in the three months ended June 30, 2025.
17
Six
months ended June 30, 2026 compared to Six months ended June 30, 2025
The
following table summarizes the Company’s financial results for the six months ended June 30, 2026 and 2025:
Six months ended June 30,
Change
2026
2025
Amount
Percentage
$
$
$
Exploration costs
2,918,083
302,391
2,615,692
865 %
Depreciation expenses
44,296
11,992
32,304
269 %
Salaries and wages
1,831,855
671,466
1,160,389
173 %
General and administration
1,057,062
200,272
856,790
428 %
Management and advisory
782,478
5,085,987
(4,303,509 )
(85 %)
Professional fees
1,766,254
632,507
1,133,747
179 %
Operating lease expense
5,943
113,601
(107,658 )
(95 %)
Net loss from operations
8,405,971
7,018,216
1,387,755
20 %
Total other (income) expenses
(365,578 )
15,727
(381,305 )
(2,425 %)
Net loss
8,040,393
7,033,943
1,006,450
14 %
The
following is an analysis of our operations for the six months ended June 30, 2026 and 2025. Significant items contributing to
the loss incurred were as follows:
● Exploration
costs increased $2,615,692 due to increased surface drilling and underground development
activity in the Rainbow Block Property in 2026. The Company expects a significant increase
in Rainbow Block Property exploration activity during the remainder of 2026 compared
to 2025.
● Salaries
and wages and General and administration costs increased $1,160,389 and $856,790, respectively,
due to the expansion of the Company’s organizational structure in preparation for
the increase in operations and the public listing in April 2026.
● Management
and advisory costs decreased $4,303,509 due to a decrease in stock-based compensation
costs of $4,331,168. Excluding this, Management and advisory costs were similar year-over-year.
● Professional
fees increased $1,133,746 due to higher audit, legal and consulting expenses associated
with our public listing in April 2026.
● Other
income increased $381,305 due primarily to receiving interest income of $398,601 earned
from the proceeds received from our IPO on April 30, 2026. There was no interest income
received in the six months ended June 30, 2025.
Management
Outlook and Trends
Throughout
the remainder of 2026, we are expecting to see continued increases in exploration and overhead as the Company pursues its exploration
goals and continues building its management structure.
18
Financial
Position, Liquidity and Capital Resources
A
summary and discussion of our cash inflows and outflows for the six months ended June 30, 2026 and 2025 are as follows:
Six months ended June 30
Increase/(Decrease)
2026
2025
Amount
$
$
$
Cash Flows by (Used In):
Operating activities
(8,060,034 )
(2,385,830 )
(5,674,204 )
Investing activities
(1,340,898 )
(1,306,851 )
(34,047 )
Financing activities
55,984,383
5,456,255
50,528,128
Net Increase in Cash
46,583,451
1,763,574
44,819,877
Cash
used in operating activities increased in the six months ended June 30, 2026 compared to the corresponding period in 2025 due
to the increase in exploration activities, the expansion of the Company’s management structure and increased professional
fees as we increased operational activities and prepared for the 2026 public listing.
The
increase in cash provided by financing activities was due to the funds raised in connection with the IPO on April 30, 2026.
During the first six months of 2025, the following financing transactions occurred:
● From
January through March 2025, we completed private placements, raising $1,912,078 from
the issuance of common shares and purchase warrants with an exercise price of $6.00 for
two years from each closing.
● In
February 2025, we issued 1,012,622 common shares pursuant to warrant exercises at a price
of $3.50 per share, raising $3,544,177.
Cash
used in investing activities was similar to prior year as follows:
● In
the first six months ended June 30, 2026, we incurred investments associated with the
Great Republic Property ($570,425) and purchases of property, plant and equipment ($770,473).
● In
the first six months ended June 30, 2025, we incurred investments associated with the
Goldsmith mineral properties ($1,006,851) and completing the Ferry Lane acquisition ($300,000).
Cash
Resources and Liquidity
We
have no revenue generating operations from which we can internally generate funds. To date, our ongoing operations have been financed
by the sale of our equity securities by way of private placements. As of June 30, 2026, the Company had Cash and cash equivalents
of $55,825,576 and working capital of $55,006,873. On April 30, 2026 the Company successfully completed its IPO whereby the Company
issued 5.2 million shares of common stock and raised net proceeds of approximately $55.1 million. These proceeds are intended
to be used to continue exploration of our mineral properties, as well as for working capital and general corporate purposes. The
shares sold in the IPO were registered under the Securities Act of 1933 and commenced trading on the NYSE American Stock Exchange.
During
the twelve months following June 30, 2026, the Company anticipates cash expenditures of approximately $40 million for exploration
activities and working capital purposes.
19
Based
on its liquidity position as of June 30, 2026, the net proceeds from the IPO and planned expenditures for the next 12 months,
management believes the Company has sufficient resources to meet its obligations as they become due within 12 months from the
issuance date of these consolidated financial statements, which have been prepared on a going-concern basis. While we have been
successful in the past in obtaining the necessary capital to support our operations, including registered equity financing, there
is no assurance we will be able to obtain additional equity capital or other financing, if needed.
Critical
Accounting Policies and Estimates
This
MD&A of the Company’s financial condition and results of operations is based on our condensed interim consolidated financial
statements, which have been prepared in accordance with U.S. GAAP. Preparation of financial statements requires management to
make assumptions, estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses,
and the related disclosures of contingencies. Management bases its estimates on various assumptions and historical experience,
which are believed to be reasonable; however, due to the inherent nature of estimates, actual results may differ significantly
due to changed conditions or assumptions. On a regular basis, management reviews the accounting policies, assumptions, estimates
and judgments to ensure that the Company’s condensed interim consolidated financial statements are fairly presented in accordance
with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ
from the Company’s assumptions and estimates, and such differences could be material. Management believes that the following critical
accounting estimates and judgments have a significant impact on the Company’s condensed interim consolidated financial statements;
valuation of options and warrants granted to directors and officers using Black-Scholes models.
The
Company’s accounting policies are described in greater detail in Note 2 to the Company’s audited annual consolidated financial
statements for the year ended December 31, 2025, which can be found in the Company’s Registration Statement on Form S-1/A
filed with the Securities and Exchange Commission on April 24, 2026. There have been no material changes to the Company’s critical
accounting policies and estimates as compared to the Company’s critical accounting policies and estimates described in the Registration
Statement.
Note
Regarding Forward-Looking Statements
This
quarterly report on Form 10-Q contains forward-looking statements. We may, in some cases, use words such as “anticipate”,
“believe”, “could”, “estimate”, “expect”, “intend”, “may”,
“plan”, “predict”, “project”, “will”, “would”, and similar expressions
that convey uncertainty of future events or outcomes to identify these forward-looking statements. Any statements contained herein
that are not statements of historical facts may be deemed to be forward-looking statements. Forward-looking statements in this
quarterly report include, but are not limited to, statements about:
●
our strategies and
objectives, both generally and in respect of our specific mineral properties;
●
the timing of decisions
regarding the strategy and costs of exploration programs with respect to, and the issuance of the necessary permits and authorizations
required for, our exploration programs;
●
the timing and cost
of our planned exploration programs, and the timing of the receipt of results therefrom;
●
our future cash
requirements;
●
general business
and economic conditions;
●
our ability to meet
our financial obligations as they come due, including payments required to maintain our mineral property interests;
●
the timing and pricing
of proposed financings, if applicable;
●
the anticipated
use of the proceeds from any financings completed us;
●
the potential for
the expansion of the known mineralized zones; and
20
●
the potential for
the amenability of mineralization to respond to proven technologies and methods for recovery of ore.
Although
we believe that such statements are reasonable, it can give no assurance that such expectations will prove to be correct. Inherent
in forward-looking statements are risks and uncertainties beyond our ability to predict or control, including, but not limited
to, risks related to our inability to negotiate successfully for the acquisition of interests in exploration and evaluation assets,
the determination of applicable governmental agencies not to issue the exploration concessions applied for by us or excessive
delay by the applicable governmental agencies in connection with any such issuances, our inability to identify one or more economic
deposits on our properties, variations in the nature, quality and quantity of any mineral deposits that may be located, our inability
to obtain any necessary permits, consents or authorizations required for our activities, to produce minerals from our properties
successfully or profitably, to continue our projected growth, to raise the necessary capital, to complete certain financing transactions,
or to be fully able to implement our business strategies.
We
caution investors that any forward-looking statements by us are not guarantees of future performance, and that actual results
are likely to differ, and may differ materially, from those expressed or implied by forward-looking statements contained in this
quarterly report. Such statements are based on a number of assumptions which may prove incorrect, including, but not limited to,
assumptions about:
●
the level and volatility
of the prices for precious and base metals, including silver, zinc, gold, lead and copper;
●
general business
and economic conditions;
●
the timing of the
receipt of regulatory and governmental approvals, permits and authorizations necessary to implement and carry on our planned
exploration programs;
●
conditions in the
financial markets generally, and with respect to the prospects for junior exploration silver, copper and precious and base
metal companies specifically;
●
our ability to secure
the necessary consulting, drilling and related services and supplies on favorable terms;
●
our ability to attract
and retain key staff, and to retain consultants to provide the specialized information and skills involved in understanding
the precious and base metal exploration, mining, processing and marketing businesses;
●
the nature and location
of our mineral exploration projects, and the timing of the ability to commence and complete the planned exploration programs;
●
the anticipated
terms of the consents, permits and authorizations necessary to carry out the planned exploration programs and our ability
to comply with such terms on a cost-effective basis;
●
our ongoing relations
with government agencies and regulators and our underlying property vendors/optionees; and
●
that the metallurgy
and recovery characteristics of samples from certain of our mineral properties are reflective of the deposit as a whole.
These
forward-looking statements are made as of the date hereof and we do not intend and do not assume any obligation, to update these
forward-looking statements, except as required by applicable law. For the reasons set forth above, investors should not attribute
undue certainty to or place undue reliance on forward-looking statements.
This
list is not exhaustive of the factors that might affect our forward-looking statements. Some of the important risks and uncertainties
that could affect forward-looking statements are described further under the “Risk Factors” section of our registration
statement on Form S-1/A (No. 333-292928) as filed with the SEC on April 24, 2026 and this quarterly report on Form 10-Q. Although
we have attempted to identify important factors that could cause actual results to differ materially from those described in forward-looking
statements, there may be other factors that could cause results not to be as anticipated, estimated or intended. Should one or
more of these risks or uncertainties
21
materialize, or should underlying assumptions prove incorrect, actual results may vary materially
from those anticipated, believed, estimated or expected. We caution readers not to place undue reliance on any such forward-looking
statements, which speak only as of the date made. Except as required by law, we disclaim any obligation to revise or update any
forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of
anticipated or unanticipated events. We qualify all of the forward-looking statements contained or incorporated by reference
in this quarterly report on Form 10-Q by the foregoing cautionary statements.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES.
Disclosure
Controls and Procedures.
At
the end of the period covered by this quarterly report on Form 10-Q for the period ended June 30, 2026, an evaluation was
carried out under the supervision of and with the participation of our management, including the Chief Executive Officer (“ CEO ”)
and Chief Financial Officer (“ CFO ”), of the effectiveness of the design and operations of our disclosure controls
and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based on that evaluation,
the CEO and the CFO have concluded that as of the end of the period covered by this quarterly report, our disclosure controls
and procedures were effective in ensuring that: (i) information required to be disclosed by us in reports that we file or
submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in
applicable rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange
Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow for accurate and timely
decisions regarding required disclosure.
Remediation
of Previously Reported Material Weakness
As
previously reported in the Company’s Prospectus, we identified material weaknesses in internal controls over financial reporting
during the 2025 audit. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial
reporting, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements
will not be prevented or detected on a timely basis. The material weaknesses identified related to the vesting methodology for
stock-based compensation expense and the accounting for stock-based compensation and equity instrument modifications. Once discovered,
adjustments were recognized for both items to ensure proper accounting treatment.
To
remediate the material weaknesses, the Company made several changes to its internal control framework that improved its internal
control over financial reporting. During the period ended June 30, 2026, the Company implemented a monthly accounting closing
policy to formalize closing roles and responsibilities as well as reporting timelines. In addition, the Company made specific
revisions to existing accounting policies to quickly identify and account for certain types of complex accounting transactions.
While we believe these efforts will improve our internal controls over financial reporting, the implementation of our remediation
is ongoing and will require validation and testing of the design and operational effectiveness of internal controls over a sustained
period of financial reporting cycles.
22
Changes
in Internal Control over Financial Reporting
There
have been changes in our internal control over financial reporting during the period ended June 30, 2026, that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting. The changes in our internal
control over financial reporting to address remediation of a previously disclosed material weakness as described above under the
section heading “- Remediation of Previously Reported Material Weakness.”
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
From
time to time, we are involved in various legal proceedings arising from the normal course of business activities. We are not currently
a party to any material legal proceedings. However, from time to time, we may become involved in other litigation or legal proceedings
relating to claims arising from the ordinary course of business.
ITEM 1A. RISK
FACTORS.
There
have been no material changes from the risk factors set forth under the heading “Risk Factors” in our Registration
Statement on Form S-1/A, as filed with the SEC on April 24, 2026, which risk factors are incorporated herein by reference. The
risks described in our Registration Statement on Form S-1/A and as otherwise herein are not the only risks facing us. Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect
our business, financial condition, cash flows, and/or future results.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Unregistered
Sales of Equity Securities
During
the period ended June 30, 2026, we had the following unregistered sales of equity securities not previously reported on Form 8-K:
● On
April 26, 2026, the Company issued 10,000 common shares pursuant to warrant exercises,
raising $60,000 at a price of $6.00 per share. The securities were issued upon payment
of the exercise price in cash pursuant to Rule 506 of Regulation D and Section 4(a)(2)
of the U.S. Securities Act.
Repurchases
of Equity Securities
During
the period ended June 30, 2026, we did not repurchase any of our equity securities.
Use
of Proceeds
On
May 1, 2026, we closed our first public offering of securities under the Securities Act of 1933, as amended (the “ Securities
Act ”). We are required to report our use of proceeds pursuant to our Registration Statements on Form S-1 (333-292928
and 333-295418). Following the closing of the public offering, we received approximately $55.1 million in net proceeds (or $11.50
per common share sold in the public offering), which funds were wired into our operating bank account.
As
of the date hereof, we have used $7m of the net proceeds of the offering for the following purposes: $5m for exploration and $2m
for general corporate expenses.
As
of the date hereof, we reasonably estimate that we have approximately $48m million in net proceeds remaining in our operating accounts.
23
ITEM 3. DEFAULTS
UPON SENIOR SECURITIES.
None.
ITEM 4. MINE
SAFETY DISCLOSURE.
We
consider health, safety, and environmental stewardship to be a core value for us.
Pursuant
to Section 1503(a) of the United States Dodd-Frank Wall Street Reform and Consumer Protection Act of 2011 (the “ Dodd-Frank
Act ”), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United
States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety
violations, orders and citations, related assessments and legal actions, and mining-related fatalities under the regulation of
the Federal Mine Safety and Health Administration (“ MSHA ”) under the United States Federal Mine Safety and
Health Act of 1977 (the “ Mine Act ”). During the period ended June 30, 2026, we had no U.S. properties subject
to regulation by the MSHA under the Mine Act and consequently no disclosure is required under Section 1503(a) of the Dodd-Frank
Act.
ITEM 5.
OTHER INFORMATION.
(a)
None.
(b)
None.
(c)
During the quarter ended June 30, 2026, none of our directors or officers adopted, modified, or terminated any “Rule 10b5-1
trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation
S-K.
24
ITEM
6. EXHIBITS.
The
following exhibits are filed as part of this report:
Exhibit
Number
Description
3.1
Notice
of Articles (incorporated by reference to Exhibit 3.1 as filed in the Company’s Registration Statement on Form S-1 as
filed with the SEC on January 23, 2026).
3.2
Articles
(incorporated by reference to Exhibit 3.2 as filed in the Company’s Registration Statement on Form S-1 as filed with
the SEC on April 24, 2026).
4.1
Specimen
of Common Share Certificate (incorporated by reference to Exhibit 4.1 as filed in the Company’s Registration Statement
on Form S-1 as filed with the SEC on January 23, 2026).
4.2
Form
of Warrant (December 2024-March 2025) (incorporated by reference to Exhibit 4.2 as filed in the Company’s Registration
Statement on Form S-1 as filed with the SEC on January 23, 2026).
4.3
Form
of Warrant (2023-2024) (incorporated by reference to Exhibit 4.3 as filed in the Company’s Registration Statement on
Form S-1 as filed with the SEC on January 23, 2026).
4.4
Performance
Warrant Agreement with C. Travis Naugle (incorporated by reference to Exhibit 3.2 as filed in the Company’s Registration
Statement on Form S-1 as filed with the SEC on February 17, 2026).
31.1*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
31.2*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
32.1*
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS (1)
XBRL
Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document.
101.SCH (1)
XBRL
Taxonomy Extension – Schema
101.CAL (1)
XBRL
Taxonomy Extension – Calculations
101.DEF (1)
XBRL
Taxonomy Extension – Definitions
101.LAB (1)
XBRL
Taxonomy Extension – Labels
101.PRE (1)
XBRL
Taxonomy Extension – Presentations
104
Cover
Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File
because its XBRL tags are embedded within the Inline XBRL document.
* - Filed
herewith
(1)
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Interim Consolidated Balance Sheets for the periods months ended June 30, 2026 and December 31, 2025, (ii) Unaudited Condensed Interim Consolidated Statements of Operations for the three and six months ended June 30, 2026 and June 30, 2025, (iii) Unaudited Condensed Interim Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2026 and 2025, (iv) Unaudited Condensed Interim Consolidated Statements of Cash Flows for the six months end June 30, 2026 and 2025, and (v) Unaudited Condensed Interim Consolidated Notes to the Financial Statements.
25
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 , the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SILVER
BOW MINING CORP.
(Registrant)
Dated:
August 13, 2026
By:
/s/
C. Travis Naugle
C.
Travis Naugle
Chief
Executive Officer
Dated:
August 13, 2026
By:
/s/
Wade Black
Wade
Black
Chief
Financial Officer
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.