12 unchanged sentences
Property and equipment, net of accumulated depreciation of $ 849,202 at
−Removed: June 30, 2022, and $ 767,403 at September 30, 2021
+Added: December 31, 2022, and $ 820,811 at September 30, 2022
Operating lease assets
Intangible assets, excluding goodwill, net of accumulated amortization of
−Removed: $ 40,336 at June 30, 2022, and $ 38,957 at September 30, 2021
+Added: $ 28,820 at December 31, 2022, and $ 26,794 at September 30, 2022
Liabilities and Stockholders’ Equity
15 unchanged sentences
107,024 shares issued and 107,284 and 106,970 shares outstanding at
−Removed: June 30, 2022, and September 30, 2021, respectively
+Added: December 31, 2022, and September 30, 2022, respectively
Preferred stock, $ 0.01 par value.
11 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
Cost of goods sold
13 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
−Removed: Other comprehensive (loss) income:
+Added: Other comprehensive income (loss):
Foreign currency translation adjustments
1 unchanged sentence
Foreign exchange contracts, net of tax
−Removed: Other comprehensive (loss) income, net of tax
+Added: Other comprehensive income (loss), net of tax
Total comprehensive income
7 unchanged sentences
Balance at September 30, 2022
−Removed: Other comprehensive loss
+Added: Other comprehensive income
Share-based compensation
2 unchanged sentences
related to net share settlement
−Removed: Repurchases and cancellations of
Balance at December 31, 2022
−Removed: Other comprehensive loss
−Removed: Share-based compensation
−Removed: Stock issued for equity awards
−Removed: Employee withholding taxes paid
−Removed: related to net share settlement
−Removed: Repurchases and cancellations of
−Removed: Balance at March 31, 2022
−Removed: Other comprehensive loss
−Removed: Share-based compensation
−Removed: Stock issued for equity awards
−Removed: Employee withholding taxes paid
−Removed: related to net share settlement
−Removed: Balance at June 30, 2022
Comprehensive
1 unchanged sentence
Balance at September 30, 2021
−Removed: Other comprehensive income
+Added: Other comprehensive loss
Share-based compensation
2 unchanged sentences
related to net share settlement
+Added: Repurchases and cancellations of
Balance at December 31, 2021
−Removed: Other comprehensive loss
−Removed: Share-based compensation
−Removed: Stock issued for equity awards
−Removed: Balance at March 31, 2021
−Removed: Other comprehensive income
−Removed: Share-based compensation
−Removed: Stock issued for stock options
−Removed: Balance at June 30, 2021
The accompanying notes are an integral part of these condensed consolidated financial statements.
3 unchanged sentences
(In thousands)
−Removed: Nine Months Ended June 30,
+Added: Three Months Ended December 31,
Cash Flows from Operating Activities:
−Removed: Adjustments to reconcile net earnings to net cash provided by operating
+Added: Adjustments to reconcile net earnings to net cash provided (used)
+Added: by operating activities:
Depreciation and amortization
1 unchanged sentence
Amortization of deferred financing costs
−Removed: Loss on early extinguishment of debt
+Added: Impairment of long-lived assets, including operating lease assets
Loss on disposal of equipment and other property
8 unchanged sentences
Other liabilities
−Removed: Net cash provided by operating activities
+Added: Net cash provided (used) by operating activities
Cash Flows from Investing Activities:
5 unchanged sentences
Repayments of long-term debt, including prepayment costs
−Removed: Debt issuance costs
Payments for common stock repurchased
3 unchanged sentences
Effect of foreign exchange rate changes on cash and cash equivalents
−Removed: Net decrease in cash and cash equivalents
+Added: Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
9 unchanged sentences
Significant Accounting Policies
−Removed: Business Operations
−Removed: Sally Beauty Holdings is an international specialty retailer and distributor of professional beauty supplies with operations in North America, South America and Europe.
−Removed: We are one of the largest distributors of professional beauty supplies in the U.S.
−Removed: based on store count, operating under two segments, Sally Beauty Supply (“SBS”) and Beauty Systems Group (“BSG”).
−Removed: Our operations consist of company-operated stores, franchise stores and several e-commerce platforms.
−Removed: Within BSG, we also have one of the largest networks of distributor sales consultants (“DSCs”) for professional beauty products in North America, who sell directly to salons and salon professionals.
−Removed: SBS targets retail consumers, salons and salon professionals, while BSG targets salons and salon professionals.
Basis of Presentation
−Removed: The condensed consolidated interim financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC.
+Added: The unaudited condensed consolidated interim financial statements of Sally Beauty Holdings, Inc.
+Added: and its subsidiaries included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC.
Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC, although we believe that the disclosures included herein are adequate for the interim period presented.
These condensed consolidated interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2022.
−Removed: In the opinion of management, these condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of June 30, 2022, and September 30, 2021, and our consolidated results of operations, consolidated comprehensive income, consolidated statements of stockholders’ equity for the three and nine months ended June 30, 2022 and 2021, and our consolidated cash flows for the nine months ended June 30, 2022 and 2021.
+Added: In the opinion of management, these unaudited condensed consolidated interim financial statements reflect all adjustments that are of a normal recurring nature and which are necessary to present fairly our consolidated financial position as of December 31, 2022, and September 30, 2022, and our consolidated results of operations, consolidated comprehensive income, consolidated cash flows and consolidated statements of stockholders’ equity for the three months ended December 31, 2022 and 2021.
Principles of Consolidation
−Removed: The condensed consolidated interim financial statements include all accounts of Sally Beauty Holdings, Inc.
+Added: The unaudited condensed consolidated interim financial statements include all accounts of Sally Beauty Holdings, Inc.
and its subsidiaries.
8 unchanged sentences
These estimates may use forecasted financial information based on reasonable information available, however are subject to change in the future.
−Removed: Additionally, unknown future impacts of COVID-19 may impact those estimates and assumptions as well.
Significant estimates and assumptions are part of our accounting for sales allowances, deferred revenue, valuation of inventory, amortization and depreciation, intangibles and goodwill, and other reserves.
1 unchanged sentence
however, they are based on management’s current knowledge of events and actions, and changes in facts and circumstances may result in revised estimates and impact actual results.
−Removed: Impact of COVID-19
−Removed: Our operating results for the fiscal years 2022 and 2021 were adversely impacted by the COVID-19 pandemic and its effects on the global economy.
−Removed: Given the uncertainty around the continued effects of the COVID-19 pandemic and macro-environment, we cannot reasonably predict the effect they will have on future periods.
−Removed: If once again we become materially and adversely impacted, we may have to consider adjustments to our operations, inventory, liquidity, capital expenditures and accounting estimates and reserves.
Revenue Recognition
3 unchanged sentences
Changes to our contract liabilities, which are included in accrued liabilities in our condensed consolidated balance sheets, for the periods were as follows (in thousands):
−Removed: Nine Months Ended June 30,
+Added: Three Months Ended December 31,
Beginning Balance
4 unchanged sentences
Fair Value Measurements
−Removed: Financial instruments measured on recurring basis
−Removed: Consistent with the three-level hierarchy defined in ASC Topic 820, Fair Value Measurement , as amended, we categorize our financial assets and liabilities as follows:
+Added: We measure on a recurring basis and disclose the fair value of our financial instruments under the provisions of ASC Topic 820, Fair Value Measurement, as amended (“ASC 820”).
+Added: We define “fair value” as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an orderly transaction between market participants at the measurement date.
+Added: ASC 820 establishes a three-level hierarchy for measuring fair value and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
+Added: This valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date.
+Added: The three levels of that hierarchy are defined as follows:
+Added: Level 1 - Quoted prices are available in active markets for identical assets or liabilities;
+Added: Level 2 - Pricing inputs are other than quoted prices in active markets, included in Level 1, that are either directly or indirectly observable;
+Added: Level 3 - Unobservable pricing inputs in which little or no market activity exists, therefore requiring an entity to develop its own model with estimates and assumptions.
+Added: Financial instruments measured at fair value on recurring basis
+Added: Consistent with the fair value hierarchy, we categorized our financial assets and liabilities as follow:
(in thousands)
4 unchanged sentences
Foreign exchange contracts
+Added: Non-designated cash flow hedges
Other current assets
Interest rate caps
+Added: Other current assets
Financial Liabilities:
Foreign exchange contracts
+Added: Designated cash flow hedges
Accrued liabilities
−Removed: Financial instruments not measured at fair value
+Added: Non-designated cash flow hedges
+Added: Accrued liabilities
+Added: Total liabilities
+Added: The fair value for interest rate caps and foreign exchange contracts were measured using widely accepted valuation techniques, such as discounted cash flow analyses and observable inputs, such as market interest rates and foreign exchange rates.
+Added: Other fair value disclosures
+Added: The carrying amounts of cash equivalents, trade and other accounts receivable and accounts payable and borrowing under our ABL facility approximate their respective fair values due to the short-term nature of these financial instruments.
Carrying amounts and the related estimated fair value of our long-term debt, excluding capital lease obligations and debt issuance costs, are as follows:
−Removed: June 30, 2022
+Added: December 31, 2022
September 30, 2022
5 unchanged sentences
Total long-term debt
−Removed: The table above excludes amounts, if any, related to our ABL facility as the balance approximates fair value due to the short-term nature of our borrowings.
−Removed: The fair value of the senior notes was measured using unadjusted quoted market prices.
The fair value of term loan B was measured using quoted market prices for similar debt securities in active markets or widely accepted valuation techniques, such as discounted cash flow analyses, using observable inputs, such as market interest rates.
1 unchanged sentence
Share Repurchases
−Removed: In August 2017, our Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $ 1.0 billion of its common stock, subject to certain limitations governed by our debt agreements.
−Removed: In July 2021, our Board of Directors approved a term extension of the share repurchase program for the four-year period ending September 30, 2025 .
−Removed: As of June 30, 2022, we had authorization of approximately $ 595.8 million of additional potential share repurchases remaining under our share repurchase program.
−Removed: Information related to our shares repurchased and subsequently retired were as follows (in thousands):
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: Number of shares repurchased
−Removed: Total cost of share repurchased
−Removed: Accumulated Other Comprehensive Loss
+Added: In August 2017, our Board of Directors (“Board”) approved a share repurchase program authorizing us to repurchase up to $ 1.0 billion of its common stock, subject to certain limitations governed by our debt agreements.
+Added: In July 2021, our Board approved a term extension of the share repurchase program for the four-year period ending September 30, 2025 .
+Added: As of December 31, 2022, we had authorization of approximately $ 595.8 million of additional potential share repurchases remaining under our share repurchase program.
+Added: For the three months ended December 31, 2022, we did no t repurchase shares under our share repurchase program.
+Added: For the three months ended December 31, 2021, we repurchased 3.7 million shares of common stock at a total cost of $ 75.0 million.
+Added: Accumulated Other Comprehensive Income (Loss)
The change in accumulated other comprehensive loss (“AOCL”) was as follows (in thousands):
3 unchanged sentences
Balance at September 30, 2022
−Removed: Other comprehensive loss before
+Added: Other comprehensive income (loss) before
reclassification, net of tax
Reclassification to net earnings, net of tax
−Removed: Balance at June 30, 2022
+Added: Balance at December 31, 2022
The tax impact for the changes in other comprehensive loss and the reclassifications to net earnings was not material.
2 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
Weighted-average basic shares
4 unchanged sentences
Goodwill and Intangible Assets
−Removed: During our second fiscal quarter, we completed our annual assessment for impairment of goodwill and indefinite-lived intangible assets.
−Removed: For goodwill, we used a qualitative analysis and our actual and forecasted results are exceeding the estimates from the last quantitative test.
−Removed: Additionally, we considered potential triggering events and determined there were none for the three months ended June 30, 2022.
+Added: W e considered potential triggering events and determined there were none for the three months ended December 31, 2022.
No material impairment losses were recognized in the current or prior periods presented in connection with our goodwill and other intangible assets.
Three Months Ended
−Removed: Nine Months Ended
(in thousands)
Intangible assets amortization expense
−Removed: Additionally, during the nine months ended June 30, 2022, the decreases in goodwill and other intangibles were primarily from the effects of foreign currency exchange rates of $ 8.3 million and $2.2 million, respectively.
+Added: Additionally, during the three months ended December 31, 2022, the changes in goodwill and other intangibles were primarily from the effects of foreign currency exchange rates of $ 6.4 million and $ 1.7 million, respectively.
+Added: During the three months ended December 31, 2021, the changes in goodwill were primarily from the effects of foreign currency exchange rates of $ 0.9 million.
Accrued Liabilities
5 unchanged sentences
Insurance reserves
−Removed: Interest payable
Property and other taxes
+Added: Interest payable
Operating accruals and other
1 unchanged sentence
Short-term Borrowings and Long-term Debt
−Removed: During the three months ended June 30, 2022, we issued a notice of redemption (the “Redemption Notice”), to redeem on May 31, 2022, the entire $ 300 million aggregate outstanding principal amount of the 8.75 % Senior Secured Second Lien Notes due 2025 (“8.75% Senior Notes”).
−Removed: The redemption was made pursuant to the terms of the Indenture dated April 24, 2020, at a redemption price equal to 104.375 % of the principal amount of the 8.75% Senior Notes plus accrued but unpaid interest to, but not including, the redemption date.
−Removed: On May 31, 2022, we redeemed these 8.75 % Senior Notes with excess cash on hand and $ 150.0 million in borrowings from our ABL facility.
−Removed: In connection with the redemption, we recognized a loss on the extinguishment of debt of $ 16.4 million within interest expense, which included a redemption premium of $ 13.1 million and the write-off of unamortized deferred financing costs of $ 3.3 million .
−Removed: At June 30, 2022, our ABL facility had $ 167.0 million in outstanding borrowings and $ 314.2 million available for borrowing, including the Canadian sub-facility, subject to the conditions contained therein.
+Added: At December 31, 2022, our ABL facility had $ 65.0 million in outstanding borrowings and $ 417.7 million available for borrowing, including the Canadian sub-facility, subject to the conditions contained therein.
Derivative Instruments and Hedging Activities
−Removed: During the nine months ended June 30, 2022, we did no t purchase or hold any derivative instruments for trading or speculative purposes.
+Added: During the three months ended December 31, 2022, we did no t purchase or hold any derivative instruments for trading or speculative purposes.
See Note 3, Fair Value Measurements , for the classification and fair value of our derivative instruments.
1 unchanged sentence
Foreign Currency Forwards
−Removed: We regularly enter into foreign currency forwards to mitigate our exposure to exchange rate changes on inventory purchases in U.S.
+Added: We regularly enter into foreign currency forwards to mitigate our exposure to exchange rate changes on forecasted inventory purchases in U.S.
dollars by our foreign subsidiaries.
−Removed: At June 30, 2022, we held forwards, which expire ratably through September 30, 2022 , with a notional amount, based upon exchange rates at June 30, 2022, as follows (in thousands):
+Added: At December 31, 2022, we held forwards, which expire ratably through September 30, 2023 , with a notional amount, based upon exchange rates at December 31, 2022, as follows (in thousands):
Notional Currency
1 unchanged sentence
Canadian Dollar
−Removed: Quarterly, the changes in fair value related to the foreign currency forwards are recorded into AOCL.
+Added: Quarterly, the changes in fair value related to these foreign currency forwards are recorded into AOCL.
As the forwards are exercised, the realized value is recognized into cost of goods sold, based on inventory turns, in our condensed consolidated statements of earnings.
−Removed: For the nine months ended June 30, 2022 and 2021, we recognized a loss of $ 0.2 million and a gain of $ 0.1 million, respectively.
−Removed: The effects of our foreign currency forwards were not material for the three months ended June 30, 2022 and 2021.
−Removed: Based on June 30, 2022, valuations and exchange rates, we expect to reclassify gains of approximately $ 1.6 million into cost of goods sold over the next 12 months.
+Added: For the three months ended December 31, 2022 and 2021, we recognized a gain of $ 0.3 million and a loss of $ 0.3 million, respectively.
+Added: Based on December 31, 2022, valuations and exchange rates, we expect to reclassify losses of approximately $ 1.6 million into cost of goods sold over the next 12 months.
Interest Rate Caps
2 unchanged sentences
Accordingly, changes in fair value of the interest rate caps are recorded quarterly, net of income tax, and are included in AOCL.
−Removed: For the nine months ended June 30, 2022 and 2021, we recognized expense of $ 1.3 million and $ 0.8 million, respectively, into interest expense on our condensed consolidated statements of earnings.
−Removed: The effects of our interest rate caps on our condensed consolidated statements of earnings were not material for the three months ended June 30, 2022 and 2021.
−Removed: Over the next 12 months, we expect to reclassify approximately $ 0.7 million into interest expense, which represents the original value of the expiring caplets.
+Added: For the three months ended December 31, 2022 and 2021, we recognized expense of $ 0.1 million and $ 0.4 million, respectively, into interest expense on our condensed consolidated statements of earnings.
+Added: Over the next 12 months, we expect to reclassify gains of
+Added: approximately $ 2.6 million into interest expense, which represents estimated interest rate settlements less the original value of the expiring caplets.
+Added: Non-Designated Derivative Instruments
+Added: We also use foreign exchange contracts to mitigate our exposure to exchange rate changes in connection with certain intercompany balances not permanently invested.
+Added: At December 31, 2022, we held forwards, which expire on various dates in the first month of both the second and third fiscal quarters of fiscal year 2023, with a notional amount, based upon exchange rates at December 31, 2022, as follows (in thousands):
+Added: Notional Currency
+Added: Notional Amount
+Added: British Pound
+Added: Canadian Dollar
+Added: We record changes in fair value and realized gains or losses related to these foreign currency forwards into selling, general and administrative expenses.
+Added: For the three months ended December 31, 2022 and 2021, the effects of these foreign exchange contracts on our condensed consolidated financial statements were gains of $ 0.4 million in both years.
Segment Reporting
−Removed: Segment data for the three and nine months ended June 30, 2022 and 2021, is as follows (in thousands):
+Added: Segment data for the three months ended December 31, 2022 and 2021, is as follows (in thousands):
Three Months Ended
−Removed: Nine Months Ended
Sally Beauty Supply ("SBS")
9 unchanged sentences
for income taxes
−Removed: Sales between segments, which are eliminated in consolidation, were not material during the three and nine months ended June 30, 2022 and 2021.
+Added: Sales between segments, which are eliminated in consolidation, were not material during the three months ended December 31, 2022 and 2021.
Disaggregation of net sales by segment
The following tables disaggregate our segment revenues by merchandise category.
−Removed: We have reclassified certain prior year amounts to conform to current year presentation.
+Added: We have reclassified certain prior year amounts within BSG to conform to current year presentation.
Three Months Ended
−Removed: Nine Months Ended
Styling tools and supplies
2 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
Styling tools and supplies
3 unchanged sentences
Three Months Ended
−Removed: Nine Months Ended
Company-operated stores
−Removed: Franchise stores
Three Months Ended
−Removed: Nine Months Ended
Company-operated stores
1 unchanged sentence
Franchise stores
+Added: Restructuring
+Added: Restructuring expenses, included in Cost of Goods Sold (“COGS”) and Restructuring for the three months ended December 31, 2022 and 2021 are as follows (in thousands):
+Added: Three Months Ended
+Added: Included in COGS
+Added: Distribution Center Consolidation
+Added: and Store Optimization Plan
+Added: Included in Restructuring
+Added: Distribution Center Consolidation
+Added: and Store Optimization Plan
+Added: Transformation Plan
+Added: Total in Restructuring
+Added: Total Restructuring Expenses
+Added: Amounts included within COGS are related to adjustments to our expected obsolescence reserve related to the Plan (as defined below).
+Added: Amounts included within Restructuring (SG&A) are related to stores and distribution centers closed during the quarter in accordance with the Plan (as defined below).
+Added: Distribution Center Consolidation and Store Optimization Plan
+Added: In the fourth quarter of fiscal year 2022, our Board approved the Distribution Center Consolidation and Store Optimization Plan authorizing the closure of 330 SBS stores and 35 BSG stores, and the closure of two BSG distribution centers in Clackamas, Oregon and Pottsville, Pennsylvania (“the Plan”).
+Added: During the three months ended December 31, 2022, we completed the closure of the two BSG distributions centers.
+Added: We believe that consolidating the operation of these two distribution centers into our larger distribution centers will increase product availability, shorten delivery times and reduce overall costs.
+Added: As of December 31, 2022, we have closed 327 SBS stores and 14 BSG stores as part of the Plan.
+Added: Stores identified for early closure were part of a strategic evaluation which included a market analysis of certain locations where we believe we will be able to recapture demand at other nearby store locations and improve overall profitability.
+Added: By optimizing our store base, we are further focusing on our customers’ shopping experience and our product offerings.
+Added: The Plan will continue to be executed throughout fiscal year 2023 and into the first half of fiscal year 2024, and therefore it may include future charges related to store closures such as exit costs, lease negotiation penalties, termination benefits and adjustments to estimates.
+Added: The liability related to the Plan, which is included in accrued liabilities on our consolidated balance sheets, is as follows:
+Added: (in thousands)
+Added: September 30,
+Added: Cash Payments
+Added: Non-Cash Amounts
+Added: Closing costs - leases (a)
+Added: Closing costs - payroll expenses (b)
+Added: Impairment - property and equipment (c)
+Added: Inventory transfer costs
+Added: Impairment - operating lease assets (c)
+Added: Lease-related closing costs include contract terminations costs as well as other rental obligations associated with closing stores.
+Added: Payroll-related closing costs include one-time termination benefits related to the closure of our distribution centers as well as other payroll expenses associated with closing stores.
+Added: Remaining carrying value for the long-lived assets, including operating lease assets, were not material and approximate their fair value.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.