10 unchanged sentences
Operations for the fiscal years ended December 31, 2025 and 2024
−Removed: our fiscal year ended December 31, 2024, we generated revenues of $34,874,283, compared to revenues of $24,092,787 in 2023.
−Removed: of approximately $10.8 million was the result of expansion of Nora Pharma sales efforts in the Province of Quebec as well as entry into
−Removed: the Provinces of Ontario, Alberta and British Columbia.
−Removed: Another contributing factor was the increased number of products offered by Nora
−Removed: Pharma, which increased by 5 during 2024.
−Removed: The cost of sales in 2024 and 2023 for generating these revenues was $24,204,489 (69.4%) and
−Removed: $15,753,616 (65.4%), respectively.
−Removed: The 4% increase in the cost of sales in 2024 was due to higher professional allowances incurred on
−Removed: the sale of products outside the Province of Quebec.
−Removed: In the Province of Quebec, professional allowances are capped by government regulations.
−Removed: and administrative (“G&A”) expenses for our fiscal year ended December 31, 2024, were $16,481,915, compared to $13,124,470
−Removed: during our fiscal year ended December 31, 2023, an increase of $3,357,445.
−Removed: This relatively modest increase occurred in connection with
−Removed: Nora Pharma’s expansion of sales operations.
−Removed: had interest income of $496,003 in 2024, compared to interest income of $811,974 in 2023.
−Removed: The decrease was due to reduced interest rates
−Removed: and less cash on hand in 2024.
−Removed: a result, we incurred a net loss of $5,134,116 for the year ended December 31, 2024, compared to a net loss of $4,506,044 for the year
−Removed: ended December 31, 2023.
+Added: During our fiscal year ended December 31, 2025,
+Added: we generated revenues of $36,305,891, compared to revenues of $34,874,283 in 2024, an increase of approximately $1.4 million.
+Added: was the result of expansion of Nora Pharma sales efforts in the Provinces of Quebec, Ontario, Alberta, and British Columbia.
+Added: of sales in 2025 and 2024 for generating these revenues was $24,050,214 (66.2%) and $24,204,489 (69.4%), respectively.
+Added: The 3.2% decrease
+Added: in the cost of sales in 2025 was largely due to lower professional allowances incurred on the sale of products outside the Province of
+Added: In the Province of Quebec professional allowances are set by government regulations.
+Added: We also had lower wholesalers’ fees
+Added: and discounts in 2025.
+Added: and administrative (“G&A”) expenses for our fiscal
+Added: year ended December 31, 2025, were $18,482,706, compared to $16,481,915 during our fiscal year ended December 31, 2024, an increase of
+Added: The increase in the year ended December 31, 2025 is primarily attributable to a non-cash charge of $1,748,247 related to the
+Added: impairment of intangible assets.
+Added: In January 2026, we implemented initiatives to reduce our general and administrative expenses and better
+Added: align our cost structure with the Company’s objective of achieving profitability in the near term.
+Added: Based on our current plans, we
+Added: expect these initiatives to reduce expenses by approximately $2 million to $3 million in 2026.
+Added: However, there can be no assurance that
+Added: we will realize these anticipated reductions.
+Added: We had interest income of $280,901 in 2025, compared
+Added: to interest income of $496,003 in 2024.
+Added: The decrease was due to reduced interest rates and less cash on hand in 2025.
+Added: As a result of the foregoing, we incurred a net loss
+Added: of $5,975,352 for the year ended December 31, 2025, compared to a net loss of $5,134,116 for the year ended December 31, 2024.
Liquidity and Capital Resources
As of December 31, 2025, we had cash and cash equivalents of $9,123,308.
−Removed: the fiscal years ended December 31, 2023 and 2024, we received aggregate proceeds of $3,558,812 in connection with warrant exercises.
−Removed: May 16, 2023, we completed a private placement of common stock and warrants for gross proceeds of approximately $5 million.
−Removed: net proceeds of approximately $4.1 million from the private placement.
−Removed: February 11, 2024, we redeemed all of the April Warrants and all of the May Investor Warrants for an aggregate purchase price of $3,139,651.
−Removed: February 15, 2024, we completed an underwritten public offering and in connection therewith, we issued an aggregate of 35,714 shares
−Removed: of common stock and received net proceeds of $8,522,411.
−Removed: January 3, 2025, we issued 127,443 shares of common stock upon the exercise of 127,443 Series B Warrants and received $355,298 in net
−Removed: flows used in investing activities were $2,320,847 during the year ended December 31, 2024, compared to $656,150 during our fiscal year
−Removed: ended December 31, 2023.
−Removed: The reason for the increase was due to the acquisition of intangible assets and equipment for Nora Pharma operations.
−Removed: Net cash flows provided by financing activities were $9,289,507 in 2024, compared to $3,425,587 in 2023.
−Removed: The increase was primarily due
−Removed: to a larger financing event in 2024 than in 2023 and the exercise of more warrants in 2024 than in 2023.
−Removed: Net cash used in operations
−Removed: was $12,531,180 in 2024, compared to $8,775,111 in 2023.
−Removed: The increase was due to expansion of Nora Pharma’s operations and increase
−Removed: in inventory.
−Removed: We believe our existing cash will be sufficient to fund our pharmaceuticals
−Removed: sales operations and research and development activities for the next 24 months.
−Removed: There is no assurance our estimates will be accurate.
−Removed: We have no committed sources of capital and we anticipate that we will need to raise additional capital in the future, including for further
−Removed: research and development activities and possibly clinical trials, as well as expansion of our generic pharmaceutical operations.
−Removed: capital may not be available on terms acceptable to us, or at all.
+Added: During the fiscal years ended December 31, 2024
+Added: and 2025, we received aggregate proceeds of $6,478,624 in connection with warrant exercises.
+Added: On February 11, 2024, we redeemed certain warrants we issued on May 16, 2023, and April 28,
+Added: 2022 for an aggregate purchase price of $3,139,651.
+Added: On February 15, 2024, we completed an underwritten
+Added: public offering and in connection therewith, we issued an aggregate of 35,714 shares of common stock and received net proceeds of $8,522,411.
+Added: On January 3, 2025, we issued 127,443 shares of
+Added: common stock upon the exercise of 127,443 Series B Warrants and received $355,298 in net proceeds.
+Added: On April 2, 2025, the Company issued 660,000 shares
+Added: of common stock upon the exercise of 660,000 Series B Warrants and received $1,840,014 in net proceeds.
+Added: On April 3, 2025, the Company issued an aggregate
+Added: of 1,188,404 shares of common stock in connection with a registered direct offering and received $1,828,596 in net proceeds.
+Added: On October 16, 2025, the Company issued 350,000
+Added: shares of common stock upon the exercise of 350,000 Series B Warrants and received net proceeds of $724,500.
+Added: cash used in operations was $5,331,073 in 2025, compared to $12,524,779 in 2024.
+Added: The substantial decrease was due to more streamlined
+Added: Nora Pharma operations and a significant decrease in the rate of inventory growth.
+Added: Cash flows used
+Added: in investing activities were $836,306 during the year ended December 31, 2025, compared to $1,979,313 during our fiscal year ended December
+Added: The decrease of approximately $1.7 million was due to reduced acquisition of intangible assets and purchase of equipment for
+Added: Nora Pharma’s operations.
+Added: cash flows provided by financing activities were $4,748,408 in 2025, compared to $8,941,572 in 2024.
+Added: The decrease was due to a smaller
+Added: financing event in 2025 as well as the exercise of fewer warrants.
+Added: believe our existing cash will be sufficient to fund our operations for the next 18 months.
+Added: There is no assurance our estimates will
+Added: We have no committed sources of capital and we anticipate that we will need to raise additional capital in the future to
+Added: expand our generic pharmaceutical operations.
+Added: Additional capital may not be available on terms acceptable to us, or at all.
Critical Accounting Estimates
10 unchanged sentences
We follow the guidance in ASC 842 – Accounting
−Removed: for Leases ,” as amended, which requires us to evaluate the lease agreements we enter into to determine whether they represent
−Removed: operating or capital leases at the inception of the lease.
−Removed: Our wholly owned subsidiary, Nora Pharma,
−Removed: currently occupies a 23,500 square foot facility located at 1565 Boulevard Lionel-Boulet, Varennes, Quebec, Canada, J3X 1P7 pursuant
−Removed: to a lease agreement that expires in January 2030, with an option to extend for 5 years.
−Removed: This site is composed of 18,500 square feet
−Removed: of warehouse space and 5,000 square feet of executive office space.
−Removed: The facility houses all administrative, marketing, quality
−Removed: control, regulatory affairs, and other operations personal, as well as a Health Canada licensed warehouse space.
−Removed: We pay monthly rent
−Removed: of $27,250 CAD (approximately $19,900 USD), including taxes.
+Added: for Leases , as amended, which requires us to evaluate the lease agreements we enter into to determine whether they represent operating
+Added: or capital leases at the inception of the lease.
+Added: Our wholly owned subsidiary, Nora Pharma, currently
+Added: occupies a 23,500 square foot facility located at 1565 Boulevard Lionel-Boulet, Varennes, Quebec, Canada, J3X 1P7 pursuant to a lease
+Added: agreement that expires in January 2030, with an option to extend for 5 years.
+Added: This site is composed of 18,500 square feet of warehouse
+Added: space and 5,000 square feet of executive office space.
+Added: The facility houses all administrative, marketing, quality control, regulatory
+Added: affairs, and other operations personal, as well as a Health Canada licensed warehouse space.
+Added: We pay monthly rent of $27,250 CAD (approximately
+Added: $19,900 USD), including taxes.
We treat this lease as an operating lease but account for liabilities and benefits resulting therefrom.
Recently Adopted Accounting
−Removed: have adopted all new accounting standards impacting operations.
−Removed: Sheet Arrangements
+Added: We have adopted all new accounting standards impacting
+Added: Off-Balance Sheet Arrangements
We have not entered into any off-balance sheet
3 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.