UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number: 001-42650
RENATUS TACTICAL ACQUISITION CORP I
(Exact Name of Registrant as Specified in Its Charter)
Cayman Islands N/A
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
1825 Ponce de Leon Blvd , Suite 260
Coral Gables , Florida
33134
(Address of principal executive offices) (Zip Code)
(645) 201-8586
(Registrant’s telephone number, including
area code)
Not applicable
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Units, each consisting of one Class A ordinary share, par value $0.0001 per share, and one-half of one redeemable warrant RTACU The Nasdaq Global Market
Class A ordinary shares, par value $0.0001 per share, included as part of the units RTAC The Nasdaq Global Market
Warrants included as part of the units, each whole warrant exercisable for one Class A ordinary share at an exercise price of $11.50 RTACW The Nasdaq Global Market
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☐ No ☒
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒
No ☐
As of June 24, 2025, there were 24,150,000
Class A ordinary shares, $0.0001 par value and 7,011,288 Class B ordinary shares, $0.0001 par value, issued and outstanding.
RENATUS TACTICAL ACQUISITION CORP I
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2025
TABLE OF CONTENTS
Page
Part I. Financial Information
Item 1. Interim Financial Statements
Condensed Balance Sheets as of March 31, 2025 (Unaudited) and December 31, 2024
1
Condensed Unaudited Statement of Operations for the Three Months Ended March 31, 2025
2
Condensed Unaudited Statement of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2025
3
Condensed Unaudited Statement of Cash Flows for the three months ended March 31, 2025
4
Notes to Condensed Financial Statements (Unaudited)
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures About Market Risk
19
Item 4. Controls and Procedures
19
Part II. Other Information
Item 1. Legal Proceedings
20
Item 1A. Risk Factors
20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
20
Item 3. Defaults Upon Senior Securities
20
Item 4. Mine Safety Disclosures
20
Item 5. Other Information
2 1
Item 6. Exhibits
21
Part III. Signatures
22
i
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
RENATUS TACTICAL ACQUISITION CORP I
CONDENSED BALANCE SHEETS
March 31,
2025
December 31,
2024
(unaudited)
ASSETS
Current Assets:
Prepaid expenses
$ 26,577
$ 26,577
Total Current Assets
26,577
26,577
Deferred offering costs
1,221,622
597,798
Total Assets
$ 1,248,199
$ 624,375
LIABILITIES AND SHAREHOLDER’S EQUITY
Current Liabilities:
Accrued offering costs
$ 1,112,265
$ 599,375
Related party payable
110,934
—
Total Current Liabilities
1,223,199
599,375
Commitments and contingencies (Note 6)
Shareholder’s Equity:
Preference shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
—
—
ClClass A ordinary shares, $ 0.0001 par value, 200,000,000 shares authorized, none issued and outstanding
—
—
ClClass B ordinary shares, $ 0.0001 par value, 20,000,000 shares authorized, 7,011,288 shares issued and outstanding (1)(2)
701
701
Additional paid-in capital
24,299
24,299
Retained earnings
—
—
Total Shareholder’s Equity
25,000
25,000
Total Liabilities and Shareholder’s Equity
$ 1,248,199
$ 624,375
(1) Includes an aggregate of up to 914,514 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5). No Class B ordinary shares were forfeited as the underwriters fully exercised the over-allotment option (see Note 5).
(2) Shares and associated accounts have been retroactively restated to reflect the surrender of 3,740,591 Class B ordinary shares to the Company for no consideration on March 13, 2025 and the issuance of an additional 1,168,548 Class B ordinary shares to the Sponsor for no consideration on May 14, 2025.
The accompanying notes are an integral part of
these condensed unaudited financial statements.
1
RENATUS TACTICAL ACQUISITION CORP I
CONDENSED STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(UNAUDITED)
Formation and operating expenses
$ —
TOTAL EXPENSES
—
Net loss
—
Weighted average shares outstanding basic and diluted (1)(2)
7,001,288
Basic and diluted net loss per ordinary share
$ ( 0.00 )
(1) Excludes an aggregate of up to 914,514 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5). No Class B ordinary shares were forfeited as the underwriters fully exercised the over-allotment option (see Note 5).
(2) Shares and associated accounts have been retroactively restated to reflect the surrender of 3,740,591 Class B ordinary shares to the Company for no consideration on March 13, 2025 and the issuance of an additional 1,168,548 Class B ordinary shares to the Sponsor for no consideration on May 14, 2025.
The accompanying notes are an integral part of
these condensed unaudited financial statements.
2
RENATUS TACTICAL ACQUISITION CORP I
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDER’S
EQUITY
FOR THE THREE MONTHS ENDED
MARCH 31, 2025
(UNAUDITED)
Class B
Ordinary Shares
Additional
Paid-In
Accumulated
Shareholder’s
Shares
Amount
Capital
Deficit
Equity
Balance, December 31, 2024 (1)(2)
7,011,288
$ 701
$ 24,299
$ —
$ 25,000
Net loss
—
—
—
—
—
Balance, March 31, 2025
7,011,288
$ 701
$ 24,299
$ —
$ 25,000
(1) Includes an aggregate of up to 914,514 Class B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5). No Class B ordinary shares were forfeited as the underwriters fully exercised the over-allotment option (see Note 5).
(2) Shares and associated accounts have been retroactively restated to reflect the surrender of 3,740,591 Class B ordinary shares to the Company for no consideration on March 13, 2025 and the issuance of an additional 1,168,548 Class B ordinary shares to the Sponsor for no consideration on May 14, 2025.
The accompanying notes are an integral part of
these condensed unaudited financial statements.
3
RENATUS TACTICAL ACQUISITION CORP I
STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2025
(UNAUDITED)
Cash Flows from Operating Activities:
Net loss
$ —
Net Cash Provided by Operating Activities
—
Net Cash Provided by Investing Activities
—
Net Cash Provided by Financing Activities
—
Net change in cash
—
Cash at beginning of period
—
Cash at end of period
$ —
Supplemental Schedule of Non-Cash Financing Activities:
Issuance of Class B shares in exchange for a payment to a vendor
$ 25,000
Deferred offering costs included in related party payable
$ 110,934
Deferred offering costs included in accrued offering costs
$ 512,890
The accompanying notes are an integral part of
these unaudited financial statements.
4
RENATUS TACTICAL ACQUISITION CORP I
NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
AND GOING CONCERN
Renatus Tactical Acquisition Corp I (the “Company”)
is a blank check company incorporated as a Cayman Islands exempted company on July 2, 2024. The Company was incorporated for the
purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with
one or more businesses (the “Business Combination”).
The Company is not limited to a particular industry
or geographic region for purposes of consummating a Business Combination, however, it intends to focus its search on high potential businesses
based in the United States. The Company is an early-stage and emerging growth company; and, as such, the Company is subject to all of
the risks associated with early-stage and emerging growth companies.
As of March 31, 2025, the Company had not commenced
any operations. All activity for the period from July 2, 2024 (inception) through March 31, 2025 relates to the Company’s
formation and the initial public offering (“Initial Public Offering”), which is described below. The Company will not generate
any operating revenues until after the completion of an initial Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from the Initial Public Offering. The Company has selected December 31
as its fiscal year end.
On May 16, 2025, the Company consummated its Initial
Public Offering of 24,150,000 units (the “Public Units” and, with respect to the Class A ordinary shares and public warrants
included in the Public Units, the “Public Shares”, and “Public Warrants”, respectively), including 3,150,000 Units
issued pursuant to the exercise of the underwriters’ over-allotment option. The Public Units were sold at a price of $ 10.00 per
unit, generating gross proceeds to the Company of $ 241,500,000 (the “Public Proceeds”).
Simultaneously with the closing of the Initial
Public Offering, the Company completed the private sale of 3,821,951 warrants (the “Private Placement Warrants”) to International
SPAC Management Group I LLC (the “Sponsor’) at a purchase price of $ 1.00 per Private Placement Warrant, generating gross proceeds
to the Company of $ 3,821,591 (the “Private Proceeds” and together with the Public Proceeds, the “Offering Proceeds”).
The Private Placement Warrants are identical to the Public Warrants sold in the Initial Public Offering (see Note 8).
Transaction costs amounted to $ 12,213,743 , consisting
of $ 1,207,500 of cash underwriting fee, $ 8,452,500 of deferred underwriting fee, and $ 2,553,743 of other offering costs.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The stock
exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market
value equal to at least 80 % of the net assets held in the Trust Account (as defined below) (excluding the amount of deferred underwriting
commissions and Permitted Withdrawals on the interest income earned on the funds held in the Trust Account). The Company will only complete
a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the issued and outstanding voting securities
of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as
an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance
that the Company will be able to successfully effect a Business Combination. Upon the closing of the Initial Public Offering, management
has agreed that $ 10.025 per unit sold in the Initial Public Offering, including proceeds of the sale of the Private Placement Warrants,
will be held in a trust account (the “Trust Account”) and invested in U.S. government securities, within the meaning set forth
in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that
holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the
Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the distribution
of the funds in the Trust Account to the Company’s shareholders, as described below.
5
The Company will provide the holders of the outstanding
Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i)
in connection with a general meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with
the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a
tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion
of the amount then in the Trust Account (initially $ 10.025 per Public Share, plus any pro rata interest then in the Trust Account), net
of taxes payable for the Company’s franchise and income taxes or funds for working capital requirements (“Permitted Withdrawals”).
There will be no redemption rights upon the completion of a Business Combination with respect to the Private Placement Warrants. The Public
Shares subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial
Public Offering in accordance with the Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities
from Equity.”
If the Company seeks shareholder approval of the
Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman
Islands law approving a Business Combination, which requires a resolution be passed by a majority of the holders of the Class A ordinary
shares, par value $ 0.0001 (the “Class A ordinary shares”) and the Class B ordinary shares, par value $ 0.0001 (the
“Class B ordinary shares,” and together with the Class A ordinary shares, the “ordinary shares”) as,
being entitled to do so, vote in person or by proxy at a general meeting of the Company, or such other vote as required by law or stock
exchange rule. If a shareholder vote is not required under applicable law or stock exchange listing requirements and the Company does
not decide to hold a shareholder vote for business or other reasons, the Company will, pursuant to its Amended and Restated Memorandum
and Articles of Association (the “Articles”), conduct the redemptions pursuant to the tender offer rules of the Securities
and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information as would
be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in
connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares
purchased during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder
may elect to redeem its Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed
Business Combination and waive its redemption rights with respect to any such shares in connection with a shareholder vote to approve
a Business Combination. Additionally, each Public Shareholder may elect to redeem its Public Shares without voting and, if they do vote,
irrespective of whether they vote for or against the proposed Business Combination.
Notwithstanding the foregoing, if the Company
seeks shareholder approval of a Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules,
the Articles provide that a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder
is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15 % of the Public
Shares without the Company’s prior written consent.
The Sponsor has agreed (a) to waive its redemption
rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and
(b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (i) to modify the substance or timing
of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem
100 % of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or
(ii) with respect to any other provision relating to shareholder’s rights or pre-initial business combination activity, unless the
Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment.
6
If the Company has not completed a Business Combination
within 24 months from the closing of the Initial Public Offering (or up to 30 months from the closing of the Initial Public Offering if
the Company’s board of directors elects to extend, by resolution, the period of time to consummate a Business Combination by two
three-month increments) (the “Combination Period”), the Company will (i) cease all operations except for the purpose of winding
up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100 % of the outstanding Public Shares,
at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and
not previously released to pay the Permitted Withdrawals, if any (less up to $ 100,000 of interest to pay dissolution expenses), divided
by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders
as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of the Company’s remaining Public Shareholders and its board of directors, liquidate
and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and
the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s
warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.
The Sponsor has agreed to waive its rights to
liquidating distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a
Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares
in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the
Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive its rights to their
deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination
within the Combination Period, and in such event, such amounts will be included with the other funds held in the Trust Account that will
be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of
the assets remaining available for distribution will be less than the Initial Public Offering price per unit ($10.025).
In order to protect the amounts held in the
Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other
than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a
prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds
in the Trust Account to below the lesser of (i) $ 10.025 per Public Share and (ii) the actual amount per Public Share held in the
Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.025 per Public Share due to reductions in the
value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or
prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such
waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public
Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities
Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has it
independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations, and the Company believes that
the Sponsor’s only assets are securities of the Company. Therefore, the Sponsor may not be able to satisfy those obligations.
As a result, if any such claims were successfully made against the Trust Account, the funds available for the Company’s
initial Business Combination and redemptions could be reduced to less than $ 10.025 per Public Share. In such event, the Company may
not be able to complete its initial Business Combination, and the Public Shareholders would receive such lesser amount per share in
connection with any redemption of their Public Shares. None of the Company’s officers or directors will indemnify the Company
for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
Going Concern
At March 31, 2025, the Company had cash of
$0 and a working capital deficit of $ 1,196,622 .
Subsequent to the consummation of the Initial
Public Offering, the Company’s liquidity has been satisfied through the net proceeds from the consummation of the Initial Public
Offering and the Private Placement held outside of the Trust Account. In addition, in order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may,
but are not obligated to, provide the Company Working Capital Loans (as defined in Note 5).
7
Based on the foregoing, management believes that
the Company will have sufficient working capital and borrowing capacity to meet its needs through the earlier of the consummation of a
Business Combination or one year from the date of the Initial Public Offering. Over this time period, the Company will be using the funds
held outside of the Trust Account to pay for existing accounts payable, identifying and evaluating prospective initial Business Combination
candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to
merge with or acquire, and structuring, negotiating and consummating the Business Combination.
Risks and Uncertainties
Various social and political circumstances in
the United States and around the world (including wars and other forms of conflict, rising trade tensions between the United States and
China, uncertainties regarding actual and potential shifts in the policies of the United States related to foreign policy, trade policy,
economic policy and other policies with other countries, terrorist acts, security operations and catastrophic events such as fires, floods,
earthquakes, tornadoes, hurricanes and global health epidemics), may contribute to increased market volatility and economic uncertainties
or deterioration in the United States and worldwide. Specifically, the ongoing conflict between Russia and Ukraine, and the ongoing conflicts
in the Middle East, and resulting market volatility could adversely affect the Company’s ability to complete a Business Combination.
In response to the conflict between Russia and Ukraine, the United States. and other countries have imposed sanctions or other restrictive
actions against Russia. Any of the above factors, including sanctions, export controls, tariffs, trade wars and other governmental actions,
could have a material adverse effect on the Company’s ability to complete a Business Combination and the value of the Company’s
securities. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in unaudited condensed financial statements prepared in accordance with US GAAP
have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do
not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash
flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of
a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for
the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on
May 16, 2025, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on May 22, 2025. The interim results for
the three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the year ending December 31, 2025
or for any future periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart
Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of
the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements,
and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden
parachute payments not previously approved.
8
Further, Section 102(b)(1) of the JOBS Act
exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities
registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides
that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which
means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as
an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This
may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of the unaudited condensed financial
statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of March 31, 2025 or December 31, 2024.
Deferred Offering Costs
The Company complies with the requirements of
the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering” and Topic
5T — “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s).”
Deferred offering costs consist of costs incurred
in connection with preparation for the Initial Public Offering, which include professional and registration fees incurred. Deferred offering
costs, together with the underwriting discounts and commissions, were allocated to the separable financial instruments issued in the Initial
Public Offering based on a relative fair value basis, compared to total proceeds received. As of March 31, 2025 and December 31,
2024, the Company had deferred offering costs of 1,221,622 and $ 597,798 , respectively.
Income Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized. ASC 740 prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were
no unrecognized tax benefits and no amounts accrued for interest and penalties as of March 31, 2025 and December 31, 2024. The Company
is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
9
There is currently no taxation imposed on income
by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company.
Consequently, income taxes are not reflected in the Company’s financial statements.
Net Loss per Ordinary Share
Net loss per share is computed by dividing net
loss by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares subject to forfeiture.
Weighted average shares were reduced for the effect of an aggregate of 762,097 Class B ordinary shares held by the Sponsor that were
subject to forfeiture depending on the extent to which the over-allotment option is exercised by the underwriters (see Note 6). At
March 31, 2025, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted
into ordinary shares and then share in the earnings of the Company. As a result, diluted loss per share is the same as basic loss per
share for the period presented.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurement,” approximates the carrying amounts
represented in the balance sheet, primarily due to their short-term nature.
Fair Value Measurements
Fair value is defined as the price that would
be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the measurement
date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives
the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure
fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is
categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative
instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the
fair value reported in the statement of operations. The classification of derivative instruments, including whether such instruments should
be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the
balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required
within 12 months of the balance sheet date.
10
Warrant Instruments
The Company accounts for the Public Warrants issued
in connection with the Initial Public Offering and the Private Placement Warrants in accordance with the guidance contained in FASB ASC
815, “Derivatives and Hedging.” Under ASC 815-40, the Public Warrants and the Private Placement Warrants meet the criteria
for equity treatment and as such will be recorded in shareholder’s equity. If the Public Warrants and Private Placement Warrants
no longer meet the criteria for equity treatment, they will be recorded as a liability and remeasured each period with changes recorded
in the statement of operations.
Recent Accounting Standards
In November 2023, the FASB issued Accounting Standards
Update 2023-07 — Segment Reporting — Improvements to Reportable Segment Disclosures (“ASU 2023-07”). This update
requires public entities to disclose its significant segment expense categories and amounts for each reportable segment. The guidance
is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. As of March 31,
2025, the Company reported its operations as a single reportable segment, noting no disaggregation of Company activities, management or
allocation of resources by geographic region, business activity or organizational method, thus this new guidance does not affect the disclosures.
See Note 9 for further information.
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial
statements.
NOTE 3 — INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company sold 24,150,000
at a purchase price of $ 10.00 per unit. Each Public Unit consists of one Class A ordinary share and one-half of one redeemable warrant
(“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one Class A ordinary share at a price of $ 11.50
per full share, subject to adjustment (see Note 8).
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Company, in a private placement, sold 3,821,591 Private Placement Warrants at a price of $ 1.00 per warrant. Each
Private Placement Warrant is exercisable to purchase one Class A ordinary share at a price of $ 11.50 per share, subject to adjustment
(see Note 8). The proceeds from the sale of the Private Placement Warrants was added to the net proceeds from the Initial Public Offering
held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the
sale of the Private Placement Warrants held in the Trust Account will be used to fund the redemption of the Public Shares (subject to
the requirements of applicable law), and the Private Placement Warrants will expire worthless. The Private Placement Warrants (including
the Class A ordinary shares issuable upon exercise of the Private Placement Warrants) will not be transferable, assignable or salable
until 30 days after the completion of an initial Business Combination, subject to certain exceptions.
NOTE 5 — RELATED PARTIES
Founder Shares
On July 30, 2024, the Sponsor received 9,583,333
of the Company’s Class B ordinary shares (the “Founder Shares”) in exchange for a payment of $ 25,000 to a vendor. On
March 13, 2025, the Sponsor returned to the Company, at no cost, an aggregate of 3,740,591 Founder Shares, which the Company cancelled.
Shares and associated accounts have been retroactively restated to reflect the surrender of 3,740,591 Class B ordinary shares to the Company
for no consideration on March 13, 2025. On May 14, 2025 the Company issued an additional 1,168,548 Class B ordinary shares to the Sponsor
for no consideration, resulting in the Sponsor owning 7,011,288 Class B ordinary shares as of May 14, 2025. Shares and associated accounts
have been retroactively restated to reflect the issuance of the additional 1,168,548 Class B ordinary shares to the Company on May 14,
2025.
11
Institutional investors (none of which are affiliated
with any member of management, the Sponsor or any other investor) (the “non-Sponsor investors”), accredited investors, and
certain directors of the Company purchased 1,545,376 Founder Shares from the Sponsor for an aggregate purchase price of $ 3,800,032 . The
Sponsor purchased 3,821,591 Private Placement Warrants at a price of $ 1.00 per warrant ($ 3,821,591 in the aggregate) in Private Placement
that closed simultaneously with the closing of the Initial Public Offering. As additional consideration to induce certain of the Company’s
directors and the non-Sponsor investors to purchase Founder Shares from the Sponsor, the Company issued an aggregate of 772,688 of the
3,821,591 Private Placement Warrants to such non-Sponsor investors upon the consummation of the Private Placement, at no additional cost
to such non-Sponsor investors.
The Sponsor transferred an aggregate of 500,000
Founder Shares to the Company’s independent directors and officers prior to the completion Initial Public Offering. The Company
has estimated the fair value of the 500,000 Founder Shares as $ 850,000 on the date of transfer. The transferred shares are subject to
the lock up provisions described below. As such, the Company will not recognize any expense until the Initial Business Combination is
probable. The Sponsor may transfer up to an additional 200,000 Founder Shares to certain advisors after the completion of the Initial
Public Offering and prior to the closing of the Company’s initial business combination.
Up to 914,514 Founder Shares held by the Sponsor
were subject to forfeiture by the holders thereof depending on the extent to which the underwriters’ over-allotment option is exercised,
so that the number of Founder Shares would collectively represent 22.5 % of the Company’s issued and outstanding shares upon the
completion of the Initial Public Offering. No Founder Shares were forfeited as the underwriters fully exercised the over-allotment option.
The Sponsor has agreed, subject to limited exceptions,
not to transfer, assign or sell 90 % of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business
Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the Class A ordinary shares equals or
exceeds $ 11.50 per share (as adjusted for share splits, share capitalizations, reorganizations, recapitalizations and the like) for any
20 trading days within any 30 -trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the
Company completes a liquidation, merger, capital share exchange or other similar transaction that results in all of the Public Shareholders
having the right to exchange their ordinary shares for cash, securities or other property; provided that, for the avoidance of doubt,
10 % of the Founder Shares shall not be subject to such restrictions (such date on which the founder shares are no longer subject to restriction,
the “Lock-up Expiration Date”).
General and Administrative Services
The Company entered into an agreement, commencing
on the effective date of the Initial Public Offering through the earlier of the Company’s consummation of a Business Combination
and its liquidation, to pay the Sponsor or an affiliate thereof a monthly fee of $ 25,000 for office space, utilities and secretarial and
administrative support.
Related party payable
The Sponsor incurred certain costs totaling $ 110,934
on behalf of the Company. As of March 31, 2025 the Company owed the Sponsor $ 110,934 , which is included in Related party payable.
Financial and Accounting Services
On July 26, 2024, the Company entered into an
agreement (the “Brio Agreement”) with Brio Financial Group (“Brio Financial”), pursuant to which Brio Financial
will provide certain financial and accounting services to the Company, including, but not limited to, assisting the Company with developing
and documenting a monthly and quarterly accounting closing process, preparing financial statements, maintaining the Company’s accounting
system and its internal debt and equity ledgers, preparing the Management Discussion and Analysis of Financial Condition and Results portion
of quarterly and annual reports, and assisting the Company in connection with the Initial Public Offering. Under the Brio Agreement, the
Company agreed to pay Brio Financial a fixed price of $ 16,500 for initial services and a fixed monthly rate of $ 2,000 for recurring services,
which commenced in September 2024. Additionally, the Company agreed to pay a fixed monthly rate of $ 6,000 for Chief Financial Officer
services provided by Ian Rhodes. Pursuant to the terms of the Brio Agreement, Mr. Rhodes will be compensated for travel and other out-of-pocket
costs and will be entitled to indemnification and director and officer insurance. Either the Company or Brio Financial may terminate the
Brio Agreement at any time, for any reason, within 10 days of written notice to the other party. Mr. Rhodes is a Director at Brio Financial
but otherwise does not hold any ownership interest in Brio Financial.
12
Unsecured Promissory Note
The Sponsor loaned the Company up to $ 300,000 under an unsecured promissory
note which was used for a portion of the expenses of the Initial Public Offering. The loan was non-interest bearing, unsecured and became
due at the closing of the Initial Public Offering. As of March 31, 2025 and December 31, 2024, there was $0 outstanding under such promissory
note.
Convertible Promissory Note
Upon the completion of the Initial Public Offering,
the Company issued the Sponsor a convertible promissory note (the “Working Capital Convertible Note”) in the principal amount
of up to $ 639,375 which the Company may draw down in its sole discretion, from time to time in order to pay for working capital expenses
or finance transaction costs in connection with an intended initial Business Combination. Any principal amounts outstanding under the
Working Capital Convertible Note may be converted into Class A ordinary shares, at a conversion price per share equal to the lower of
(i) $ 8.00 per share and (ii) the volume weighted average price of the Class A ordinary shares for the 20 trading days ending on the
trading day prior to the date on which the loans are converted (“Note Conversion VWAP”), at the option of the Sponsor. Any
amount that is not converted into Class A ordinary shares will be repaid in cash on the maturity date. The maturity date of the Working
Capital Convertible Note will be the earlier of (i) the Lock-up Expiration Date and (ii) the date that the Company’s winding up
becomes effective.
Working Capital Loans
In order to finance transaction costs in connection
with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may,
but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans
would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the
lender’s discretion, up to $ 1,500,000 of the notes may be converted upon completion of a Business Combination into Class A ordinary
shares, at a conversion price per share equal to the lower of $ 8.00 and the Note Conversion VWAP, at the option of the lender. The shares
issuable upon conversion of such loans would be identical to the Class A ordinary shares that are sold as a part of the Public Units in
the Initial Public Offering. In the event that a Business Combination is not consummated, the Company may use a portion of proceeds held
outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working
Capital Loans. As of March 31, 2025 and December 31, 2024, there was no amount outstanding under the Working Capital Loans.
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder Shares, Private Placement
Warrants and any ordinary shares issuable upon the exercise of the Private Placement Warrants or issued upon conversion of the Working
Capital Convertible Note or Working Capital Loans and upon conversion of the Founder Shares will be entitled to registration rights pursuant
to a registration rights agreement to be signed prior to the Initial Public Offering requiring the Company to register such securities
for resale (in the case of the Founder Shares, only after conversion to Class A ordinary shares). The holders of these securities
will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In
addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent
to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415
under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit
any registration or cause any registration statement to become effective until the securities covered thereby are released from their
lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
13
Underwriting Agreement
The Company granted the underwriters a 45-day option from the date
of the Initial Public Offering to purchase up to 3,150,000 additional Public Units to cover over-allotments, if any, at the Initial Public
Offering. The underwriters fully exercised the over-allotment option as of May 16, 2025.
The underwriters were entitled to a cash underwriting discount of $ 0.05
per unit, or $ 1,207,500 , which was paid upon the closing of the Initial Public Offering. In addition, the underwriters are entitled to
a deferred fee of $ 0.35 per Public Unit, or up to $ 8,452,500 in the aggregate, payable based on the percentage of funds remaining in the
Trust Account after redemptions of Public Shares. The deferred fee will become payable to the underwriters from the amounts held in the
Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Service Providers Fees
Certain service providers have agreed to defer the payment of certain
fees and expenses until the completion of the initial Business Combination. The amount as of March 31, 2025 and December 31, 2024 was
$ 0 .
NOTE 7 — SHAREHOLDER’S EQUITY
Preferred Shares — The Company is authorized
to issue 1,000,000 preference shares with a par value of $ 0.0001 per share with such designations, voting and other rights and preferences
as may be determined from time to time by the Company’s board of directors. As of March 31, 2025 and December 31, 2024, there
were no preference shares issued or outstanding.
Class A Ordinary Shares — The Company
is authorized to issue 200,000,000 Class A ordinary shares with a par value of $ 0.0001 per share. Holders of Class A ordinary
shares are entitled to one vote for each share. As of March 31, 2025 and December 31, 2024, there were no Class A ordinary shares
issued or outstanding.
Class B Ordinary Shares — The Company
is authorized to issue 20,000,000 Class B ordinary shares with a par value of $ 0.0001 per share. Holders of Class B ordinary
shares are entitled to one vote for each share. As of March 31, 2025 and December 31, 2024, there were 5,842,742 Class B ordinary
shares issued and outstanding, up to 762,097 of which were subject to forfeiture by the Sponsor depending on the extent to which the underwriters’
over-allotment option is exercised. On March 13, 2025, the Sponsor returned to the Company, at no cost, an aggregate of 3,740,591 founder
shares, which the Company cancelled. Shares and associated accounts have been retroactively restated to reflect the surrender of 3,740,591
Class B ordinary shares to the Company for no consideration on March 13, 2025. On May 14, 2025 the Company issued an additional
1,168,548 Class B ordinary shares to the Sponsor for no consideration, resulting in the Sponsor owning 7,011,288 Class B ordinary shares
as of May 14, 2025. Shares and associated accounts have been retroactively restated to reflect the issuance of the additional 1,168,548
Class B ordinary shares to the Company on May 14, 2025.
Only holders of the Class B ordinary shares
will have the right to vote on the appointment of directors of the Company’s board prior to the Business Combination. Holders of
ordinary shares will vote together as a single class on all matters submitted to a vote of the Company’s shareholders except as
otherwise required by law. In connection with the Company’s initial Business Combination, it may enter into a shareholders agreement
or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements
that differ from those in effect upon completion of the Initial Public Offering.
The Founder Shares are designated as Class B
ordinary shares and will automatically convert at a ratio of one-for-one into Class A ordinary shares (which such Class A ordinary
shares delivered upon conversion will not have redemption rights or be entitled to liquidating distributions from the Trust Account if
the Company does not consummate an initial Business Combination) at the time of the Company’s initial Business Combination.
NOTE 8 — WARRANTS
There were no warrants outstanding as of March
31, 2025 and December 31, 2024. Public Warrants may only be exercised for a whole number of shares. No fractional warrants will be
issued upon separation of the Public Units and only whole warrants will trade. The Public Warrants will become exercisable on the later
of (a) 30 days after the completion of a Business Combination and (b) 12 months from the closing of the Initial Public Offering. The Public
Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
14
The Company will not be obligated to deliver any Class A ordinary
share pursuant to the exercise of a Public Warrant and will have no obligation to settle such Public Warrant exercise unless a registration
statement under the Securities Act covering the issuance of the Class A ordinary shares issuable upon exercise of the warrants
is then effective and a current prospectus relating to those Class A ordinary shares is available, subject to the Company satisfying
its obligations with respect to registration, or a valid exemption from registration is available. No warrant will be exercisable for
cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants,
unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of
the exercising holder, or an exemption from registration is available.
The Company has agreed that as soon as practicable,
but in no event later than 20 business days after the closing of a Business Combination, the Company will use its commercially reasonable
efforts to file, and within 60 business days following a Business Combination to have declared effective, a registration statement covering
the issuance of the Class A ordinary shares issuable upon exercise of the warrants and to maintain a current prospectus relating
to those Class A ordinary shares until the warrants expire or are redeemed. Notwithstanding the above, if the Class A ordinary
shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition
of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders
of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the
Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration
statement, but will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent
an exemption is not available.
Redemption of Warrants When the Price per Class A
ordinary share Equals or Exceeds $ 18.00 — Once the warrants become exercisable, the Company may redeem the outstanding Public Warrants:
●
in whole and not in part;
● at a price of $ 0.01 per Public Warrant;
● upon a minimum of 30 days’ prior written notice of redemption, or the 30 -day redemption period to each warrant holder; and
● if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $ 18.00 per share (as adjusted for share splits, share dividends, reorganization, recapitalizations and the like)
● for any 10 trading days within a 20 -trading day period ending on the third trading day prior to the date
on which the Company sends the notice of redemption to warrant holders.
If and when the warrants become redeemable by
the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale
under all applicable state securities laws.
If the Company calls the warrants for redemption
as described in this paragraph, its management will have the option to require any holder that wishes to exercise their warrant following
the notice of redemption to do so on a cashless basis. In the case of such a cashless exercise, each holder would pay the exercise price
by surrendering the Public Warrants for that number of Class A ordinary shares equal to the quotient obtained by dividing (x) the
product of the number of Class A ordinary shares underlying the warrants, multiplied by the excess of the “fair market value”
less the exercise price of the warrants by (y) the fair market value. The “fair market value” as used in the preceding sentence
shall mean the volume weighted average price of the Class A ordinary shares for the 10 trading days ending on the trading day prior
to the date on which the notice of redemption is sent to the holders of the Public Warrants. If its management takes advantage of this
option, the notice of redemption will contain the information necessary to calculate the number of Class A ordinary shares to be
received upon exercise of the Public Warrants, including the “fair market value” in such case.
The Company has established the $ 18.00 per share
(as adjusted) redemption criterion discussed above to prevent a redemption call unless there is at the time of the call a significant
premium to the Public Warrant exercise price. If the foregoing conditions are satisfied and the Company issues a notice of redemption
of the Public Warrants, each Public Warrant holder will be entitled to exercise his, her or its Public Warrant prior to the scheduled
redemption date. However, the price of the Class A ordinary shares may fall below the $ 18.00 redemption trigger price, as well as
the $ 11.50 Public Warrant exercise price after the redemption notice is issued.
15
In addition, if (x) the Company issues additional
Class A ordinary shares or equity-linked securities for capital raising purposes in connection with the closing of its initial Business
Combination at less than $ 9.20 per Class A ordinary share (with such issue price or effective issue price to be determined in good
faith by its board of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any
Founder Shares held by the Sponsor or its affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y)
the aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available
for the funding of its initial Business Combination on the date of the completion of its initial Business Combination (net of redemptions),
and (z) the volume weighted average trading price of Class A ordinary shares during the 20 day trading period starting on the trading
day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is
below $ 9.20 per share, then the exercise price of the Public Warrants will be adjusted (to the nearest cent) to be equal to 115 % of the
greater of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption trigger price described above will be adjusted
(to the nearest cent) to be equal to 180 % of the greater of the Market Value and the Newly Issued Price.
The Private Placement Warrants will be identical
to the Public Warrants underlying the Public Units sold in the Initial Public Offering, except that the Private Placement Warrants and
the Class A ordinary shares issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable or
saleable until 30 days after the completion of a Business Combination, subject to certain limited exceptions.
NOTE 9 — SEGMENT INFORMATION
ASC Topic 280, Segment Reporting, establishes
standards for companies to report, in their financial statements, information about operating segments, products, services, geographic
areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities from which
it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by
the Company’s chief operating decision maker, or group, in deciding how to allocate resources and assess performance.
The Company’s chief operating decision maker
(“CODM”) has been identified as the Chief Executive Officer, who reviews the assets, operating results, and financial metrics
for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has
determined that the Company only has one reporting segment.
The CODM assesses performance for the single segment
and decides how to allocate resources based on net income or loss that also is reported on the statement of operations as net income or
loss. The measure of segment assets is reported on the balance sheet as total assets. When evaluating the Company’s performance
and making key decisions regarding resource allocation, the CODM reviews several key metrics included in net income or loss and total
assets.
Formation and operating expenses are reviewed
and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a business combination or similar
transaction within the Combination Period. The CODM also reviews formation and operating expenses to manage, maintain and enforce all
contractual agreements to ensure costs are aligned with all agreements and budget. Formation and operating expenses, as reported on the
statement of operations, are the significant segment expenses provided to the CODM on a regular basis.
All other segment items included in net loss are
reported on the statement of operations and described within their respective disclosures.
NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date through June 25, 2025, the date that the financial statements were available to be issued.
Based upon this review, except as noted below, the Company did not identify any subsequent events that would have required adjustment
or disclosure in the financial statements.
On May 16, 2025, the Company consummated its Initial
Public Offering of 24,150,000 Public Units, including 3,150,000 Public Units issued pursuant to the exercise of the underwriters’
over-allotment option. The Public Units were sold at a price of $ 10.00 per unit, generating gross proceeds to the Company of $ 241,500,000 .
Simultaneously with the closing of the
Initial Public Offering, the Company completed the private sale of 3,821,951 Private Placement Warrants to the Sponsor at a purchase
price of $ 1.00 per Private Placement Warrant, generating gross proceeds to the Company of $ 3,821,591 . The Private Placement Warrants are
identical to the Warrants sold in the Initial Public Offering (see Note 8).
16
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Renatus Tactical Acquisition Corp I. References
to our “management” or our “management team” refer to our officers and directors and references to the “Sponsor”
refer to International SPAC Management Group I. The following discussion and analysis of the Company’s financial condition and results
of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly
Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve
risks and uncertainties.
Special Note Regarding Forward-Looking Statements
Some statements contained in this Quarterly Report
are forward-looking in nature. Our forward-looking statements include, but are not limited to, statements regarding our management team’s
expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections, forecasts
or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The
words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “would” and similar expressions may identify forward-looking statements, but
the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements contained in this Quarterly
Report may include, for example, statements about:
● our ability to select an appropriate
target business or businesses;
● our ability to complete an
initial business combination, which is impacted by various factors;
● our expectations around the
performance of a prospective target business or businesses or of markets or industries;
● the potential liquidity and
trading of our public securities;
● the past performance of our
directors, executive officers and their affiliates may not be indicative of future performance of an investment in us;
● the lack of a market for our
securities;
● the use of proceeds not held
in the trust account or available to us from interest income on the trust account balance;
● the trust account not being
subject to claims of third parties; or
● our financial performance following
our initial public offering.
The forward-looking statements contained in
this Quarterly Report are based on our current expectations and beliefs concerning future developments and their potential effects
on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking
statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause
actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These
risks and uncertainties include, but are not limited to, those factors described under the heading “ Risk Factors ”
in our final prospectus for our Initial Public Offering filed (as defined below) with the SEC on May 16, 2025. Should one or more of
these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material
respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any
forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under
applicable securities laws.
Overview
We are a blank check company incorporated in the
Cayman Islands on July 2, 2024, formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses. We intend to effectuate our initial business combination using cash derived
from the proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, our shares, debt or a combination of
cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a business combination will be successful.
Results of Operations
We have neither engaged in any operations
nor generated any revenues to date. Our only activities from July 2, 2024 (inception) through March 31, 2025 were organizational
activities, those necessary to prepare for the Initial Public Offering, described below, and identifying a target company for a
Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination.
Subsequent to the Initial Public Offering, we generate non-operating income in the form of interest income on marketable securities
held in the trust account (the “Trust Account”). We incur expenses as a result of being a public company (for legal, financial reporting, accounting and
auditing compliance), as well as for due diligence expenses.
For the three months ended March 31, 2025, we
did not incur a net loss.
17
Liquidity and Capital Resources
Until the consummation of the Initial Public Offering, our only sources of liquidity were an initial purchase of shares of Class B ordinary shares, par value $0.0001 per
share, by the Sponsor and a loan from the Sponsor, of up to $300,000 under an unsecured, non-interest bearing promissory note, which was
repaid at the closing of the Initial Public Offering (as defined below).
Subsequent to the quarterly period covered by
this Quarterly Report, on May 16, 2025, we consummated the initial public offering (the “Initial Public Offering”) of 24,150,000
Units (the “Public Units” and, with respect to the Class A ordinary shares and public warrants included in the Public Units,
the “Public Shares”, and “Public Warrants”, respectively), including 3,150,000 Units issued pursuant to the exercise
of the underwriters’ over-allotment option. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the
Company of $241,500,000.
Simultaneously with the closing of the Initial
Public Offering, we completed the private sale of 3,821,951 warrants (the “Private Placement Warrants”) to the Sponsor
and the underwriters at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $3,821,591
(the “Private Placement”). The Private Placement Warrants are identical to the Public Warrants sold in the Initial Public
Offering.
Following the closing of the Initial Public Offering
and the Private Placement, a total of $242,103,750 was placed in the Trust Account. We incurred $12,213,743 of transaction costs,
consisting of $1,207,500 of cash underwriting fee, $8,452,500 of deferred underwriting fee, and $2,553,743 of other offering costs.
We intend to use substantially all of the funds
held in the trust account, including any amounts representing interest earned on the trust account (which interest shall be net of any
franchise and income taxes payable and excluding deferred underwriting commissions), to complete our initial business combination. To
the extent that our share capital or debt is used, in whole or in part, as consideration to complete our initial business combination,
the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
We intend to use the funds held outside the trust
account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete our initial business combination.
In order to fund working capital
deficiencies or finance transaction costs in connection with our initial business combination, the Sponsor or any of its affiliates
or certain of our directors and officers may, but are not obligated to, loan us funds as may be required (the “Working Capital
Loans”). If we complete an initial business combination, we may repay such loaned amounts out of the proceeds of the trust
account released to us. In the event that the initial business combination is not consummated, we may use a portion of the working
capital held outside the trust account to repay such loaned amounts, but no proceeds from our trust account would be used for such
repayment. Up to $1,500,000 of such Working Capital Loans for each such person may be converted into Class A ordinary shares at
a conversion price per share equal to the lower of (i) $8.00 and (ii) the volume weighted average price of the Class A ordinary
shares for the 20 trading days ending on the trading day prior to the date on which the loans are converted, at the option of
the lender. Any shares issued upon conversion of such Working Capital Loans would be identical to the Class A ordinary
shares that are sold as a part of the Public Units of the Initial Public Offering.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a business combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain
additional financing either to complete our initial business combination or because we become obligated to redeem a significant number
of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt
in connection with such business combination.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of March 31, 2025. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
18
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities.
The Company granted the underwriters a 45-day
option from the date of the Initial Public Offering to purchase up to 3,150,000 additional Units to cover over-allotments, if any, at
the Initial Public Offering. The underwriters fully exercised the over-allotment option as of May 16, 2025.
The underwriters were entitled to a cash underwriting
discount of $0.05 per Unit, or $1,207,500, which was paid upon the closing of the Initial Public Offering. In addition, the underwriters
are entitled to a deferred fee of $0.35 per Unit, or up to $8,452,500 in the aggregate, payable based on the percentage of funds remaining
in the Trust Account after redemptions of Public Shares. The deferred fee will become payable to the underwriters from the amounts held
in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Critical Accounting Estimates
The preparation of condensed financial statements
and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities
at the date of the financial statements, and income and expenses during the periods reported. Making estimates requires management to
exercise significant judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of
circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change
in the near term due to one or more future confirming events. Accordingly, the actual results could materially differ from those estimates.
As of March 31, 2025, we did not have any critical accounting estimates to be disclosed.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company as
defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and
are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls
and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer
and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions, as appropriate,
to allow timely decisions regarding required disclosure.
Under the supervision and with the participation
of our management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of
our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our
Certifying Officers concluded that our disclosure controls and procedures were effective as of the end of the quarterly period ended March
31, 2025.
Changes in Internal Control over Financial
Reporting
There was no change in our internal control over
financial reporting that occurred during the quarterly period ended March 31, 2025 that has materially affected, or is reasonably likely
to materially affect, our internal control over financial reporting.
19
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
Investing in our securities involves a high degree
of risk. In addition to the other information set forth in this Quarterly Report, you should carefully consider
the factors discussed in our final prospectus for our Initial Public Offering filed with the SEC on May 16, 2025, which could materially
affect our business, financial condition, or future results.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
On July 30, 2024 Sponsor subscribed for
9,583,333 founder shares for a total subscription price of $25,000 and fully paid for those shares. On March 13, 2025, Sponsor
surrendered for cancellation 3,740,591 founder shares held by it for no consideration. On May 14, 2025 the Company issued an
additional 1,168,548 Class B ordinary shares to the Sponsor for no consideration, resulting in the Sponsor owning 7,011,288 Class B
ordinary shares as of May 14, 2025. Accordingly, Sponsor’s initial investment in us of $25,000 resulted in an effective
purchase price of $0.004 per share for the 7,011,288 founder shares held by it (up to 914,514 of which were subject to forfeiture by
Sponsor depending on the extent to which the underwriters’ over-allotment option was exercised). The underwriters fully
exercised the over-allotment option as of May 16, 2025. The foregoing issuance of securities was made pursuant to the exemption from
registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended.
On May 14, 2024, the Company consummated the Initial
Public Offering of 24,150,000 Units at $10.00 per Unit, generating gross proceeds of $241,500,000. Simultaneously with the closing of
the Initial Public Offering, the Company consummated the private sale of 3,821,951 Private Placement Warrants to the Sponsor at a
purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to the Company of $3,821,591. The Private Placement Warrants
are identical to the Public Warrants sold in the Initial Public Offering.
Of the gross proceeds received from the Initial
Public Offering and the Private Placement, an aggregate of $242,103,750 was placed in the trust account. The proceeds held in the
trust account will be invested or held either (i) in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the
Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money
market fund meeting certain conditions of Rule 2a-7 of the Investment Company Act, (ii) as uninvested cash, or (iii) an interest bearing
bank demand deposit account or other accounts at a bank, as determined by the Company, until the earlier of: (i) the completion of a business
combination and (ii) the distribution of the funds in the trust account to the Company’s shareholders.
We incurred a total of up to $12,213,743 of transaction
costs, consisting of $1,207,500 of cash underwriting fee, up to $8,452,500 of deferred underwriting fee, and $2,553,743 of other offering
costs.
For a description of the use of the proceeds generated
in our Initial Public Offering, see Part I, Item 2 of this Form 10-Q.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
20
Item 5. Other Information
None
Item 6. Exhibits
The following exhibits are filed as part of, or
incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description of Exhibit
3.1
Second Amended and Restated Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-42650), filed with the SEC on May 19, 2025).
31.1*
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
21
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
RENATUS TACTICAL ACQUISITION CORP I
Date: June 25, 2025
By:
/s/ Eric Swider
Name:
Eric Swider
Title:
Chief Executive Officer
(Principal Executive Officer)
Date: June 25, 2025
By:
/s/ Ian Rhodes
Name:
Ian Rhodes
Title:
Chief Financial Officer
(Principal Financial and Accounting Officer)
22
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.