−Removed: unaudited financial statements for the three-month period ended July 31, 2024 are attached hereto.
+Added: Financial Statements
+Added: unaudited financial statements for the three-and six-month periods ended October 31, 2024, are attached hereto.
RISK INDUSTRIES, INC.
BALANCE SHEETS
−Removed: July 31, 2024
−Removed: April 30, 2024
Current Assets:
−Removed: Cash and cash equivalents
−Removed: Investments and securities, at fair value
+Added: Cash and cash
+Added: Investments and securities,
+Added: at fair value
Accounts receivable:
−Removed: Trade, net of allowance for credit losses of $ 21,027 and $ 34,256
+Added: Trade, net of allowance
+Added: for credit losses of $ 40,845 and $ 34,256
+Added: Federal solar tax credit
Inventories, net
−Removed: Prepaid expenses
Total Current Assets
Property and Equipment, net, at cost
−Removed: Investment in Limited Land Partnership, at cost
−Removed: Projects in process
+Added: Investment in Limited Land
+Added: Partnership, at cost
Total Other Assets
Intangible Assets, net
−Removed: accompanying notes to the condensed financial statements
+Added: accompanying notes to the unaudited condensed financial statements.
RISK INDUSTRIES, INC.
BALANCE SHEETS
−Removed: July 31, 2024
−Removed: April 30, 2024
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: LIABILITIES AND STOCKHOLDERS’
Current Liabilities
−Removed: Accounts payable, trade
+Added: Accounts payable,
Dividends payable
2 unchanged sentences
Income tax payable
+Added: Federal solar tax credit
+Added: gain on solar tax credit
Total Current Liabilities
Long-Term Liabilities
−Removed: Deferred income taxes
Total Long-Term Liabilities
2 unchanged sentences
Stockholders’ Equity
−Removed: Convertible preferred stock, 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
−Removed: Common stock, Class A, $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
+Added: Convertible preferred stock,
+Added: 1,000,000 shares authorized, Series 1—noncumulative,
+Added: $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
+Added: Common stock, Class A,
+Added: $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
Additional paid-in capital
−Removed: Accumulated other comprehensive income
+Added: Accumulated other comprehensive
Retained earnings
2 unchanged sentences
( 4,945,000 )
−Removed: Total Stockholders’ Equity
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: accompanying notes to the condensed financial statements
+Added: Total Stockholders’
+Added: TOTAL LIABILITIES AND
+Added: STOCKHOLDERS’ EQUITY
+Added: accompanying notes to the unaudited condensed financial statements
RISK INDUSTRIES, INC.
−Removed: INCOME STATEMENTS
−Removed: THE THREE MONTHS ENDED JULY 31, 2024 AND 2023
−Removed: July 31, 2024
−Removed: July 31, 2023
+Added: INCOME (LOSS) STATEMENTS
+Added: THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
Cost of Goods Sold
1 unchanged sentence
( 2,949,000 )
+Added: ( 5,735,000 )
+Added: ( 5,411,000 )
Operating Expenses
2 unchanged sentences
Income From Operations
−Removed: Other Income (Expense)
−Removed: Interest Expense
+Added: Other (Expense)
Dividend and Interest Income
−Removed: Unrealized Gain on Equity Securities
−Removed: Gain (Loss) on Sale of Assets
−Removed: Gain (Loss) on Sale of Investments
−Removed: Total Other Income (Expense)
−Removed: Income Before Provisions for Income Taxes
+Added: Unrealized (Loss) on Equity
+Added: ( 2,368,000 )
+Added: Gain (Loss) on Investments
+Added: Gain (Loss) on Solar Tax
+Added: on Sale of Assets
+Added: Total Other Income (Loss)
+Added: ( 2,103,000 )
+Added: Income (Loss) Before Provisions for Income
Provisions for Income Taxes:
Current Expense
−Removed: Deferred tax (benefit) expense
−Removed: Total Income Tax Expense
−Removed: Basic Earnings Per Share of Common Stock
−Removed: Diluted Earnings Per Share of Common Stock
+Added: Tax (Benefit) Expense
+Added: Income Tax Expense (Benefit)
+Added: Net Income (Loss)
+Added: Income Per Share of Common Stock
+Added: Weighted Average Number of Common
+Added: Shares Outstanding
Weighted Average Number of Common Shares Outstanding
−Removed: Weighted Average Number of Shares Outstanding (Diluted)
−Removed: accompanying notes to the condensed financial statements
+Added: accompanying notes to the unaudited condensed financial statements
RISK INDUSTRIES, INC.
−Removed: STATEMENTS OF COMPREHENSIVE INCOME
−Removed: THE THREE MONTHS ENDED JULY 31, 2024 AND 2023
−Removed: July 31, 2024
−Removed: July 31, 2023
−Removed: Other Comprehensive Income, Net of Tax
−Removed: Unrealized gain on debt securities:
−Removed: Unrealized holding gains (losses) arising during period
−Removed: Income tax (expense) benefit related to other comprehensive income
−Removed: Other Comprehensive Income
+Added: STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
+Added: THE THREE AND SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: Net Income (Loss)
+Added: Other Comprehensive (Loss), Net of Tax
+Added: Unrealized (loss) on debt
+Added: Unrealized holding (losses) arising during
+Added: tax (expense) benefit related to other comprehensive income
+Added: Comprehensive (Loss)
Comprehensive Income
−Removed: accompanying notes to the condensed financial statements
+Added: $ ( 262,000 )
+Added: accompanying notes to the unaudited condensed financial statements
RISK INDUSTRIES, INC.
−Removed: OF STOCKHOLDERS’ EQUITY
−Removed: THE THREE MONTHS ENDED JULY 31, 2024 and 2023
−Removed: Preferred Stock
−Removed: Balances, April 30, 2023
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: Balances, July 31, 2023
Purchases of common stock
−Removed: Unrealized gain, net of tax effect
+Added: Dividend declared at $ 0.65 per common share
+Added: Unrealized (loss), net of tax effect
+Added: Balances, October 31,
Balances, July 31, 2024
−Removed: Preferred Stock
+Added: Purchases of common stock
+Added: Dividend declared at $ 1.00 per common share
+Added: Unrealized (loss), net of tax effect
+Added: Balances, October 31,
+Added: accompanying notes to the unaudited condensed financial statements
+Added: RISK INDUSTRIES, INC.
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: THE THREE MONTHS ENDED OCTOBER 31, 2024 AND 2023
+Added: Comprehensive
+Added: Balances, July 31, 2023
+Added: $ ( 4,576,000 )
+Added: $ ( 184,000 )
+Added: Purchases of common stock
+Added: Dividend declared at $0.65 per common share
+Added: ( 3,203,000 )
+Added: ( 3,203,000 )
+Added: Unrealized (loss), net of tax effect
+Added: Balances, October 31,
+Added: $ ( 4,595,000 )
+Added: $ ( 391,000 )
+Added: Comprehensive
+Added: Balances, July 31, 2024
+Added: $ ( 4,945,000 )
+Added: Purchases of common stock
+Added: Dividend declared at $0.65 per common share outstanding
+Added: ( 4,896,000 )
+Added: ( 4,896,000 )
+Added: Unrealized (loss), net of tax effect
+Added: Balances, October 31,
+Added: $ ( 4,945,000 )
+Added: accompanying notes to the unaudited condensed financial statements
+Added: RISK INDUSTRIES, INC.
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
Balances, April 30, 2023
+Added: Purchases of common stock
+Added: Dividend declared at $ 0.65 per common share
+Added: Unrealized (loss), net of tax effect
+Added: Balances, October 31,
+Added: Balances, April 30, 2024
+Added: Purchases of common stock
+Added: Dividend declared at $ 1.00 per common share
Unrealized gain, net of tax effect
−Removed: Balances, July 31, 2024
−Removed: accompanying notes to the condensed financial statements
+Added: Balances, October 31,
+Added: accompanying notes to the unaudited condensed financial statements
RISK INDUSTRIES, INC.
−Removed: OF STOCKHOLDERS’ EQUITIY
−Removed: THE THREE MONTHS ENDED JULY 31, 2024 and 2023
−Removed: Treasury Stock
−Removed: (Common Class A)
+Added: STATEMENTS OF STOCKHOLDERS’ EQUITY
+Added: THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
Comprehensive
3 unchanged sentences
Purchases of common stock
−Removed: Unrealized gain, net of tax effect
−Removed: Balances, July 31, 2023
+Added: Dividend declared at $0.65 per common share outstanding
( 3,203,000 )
( 3,203,000 )
−Removed: Treasury Stock
−Removed: (Common Class A)
+Added: Unrealized (loss), net of tax effect
+Added: Balances, October 31,
+Added: $ ( 4,595,000 )
+Added: $ ( 391,000 )
Comprehensive
4 unchanged sentences
$ ( 137,000 )
+Added: Purchases of common stock
+Added: Dividend declared at common share outstanding
+Added: ( 4,896,000 )
+Added: ( 4,896,000 )
Unrealized gain, net of tax effect
−Removed: Balances, July 31, 2024
+Added: Unrealized gain (loss), net of tax
+Added: Net Income (Loss)
+Added: Balances, October 31,
$ ( 4,945,000 )
$ ( 4,945,000 )
−Removed: accompanying notes to the condensed financial statements
+Added: accompanying notes to the unaudited condensed financial statements
RISK INDUSTRIES, INC.
STATEMENTS OF CASH FLOWS
−Removed: THE THREE MONTHS ENDED JULY 31, 2024 AND 2023
−Removed: July 31, 2024
−Removed: July 31, 2023
+Added: THE SIX MONTHS ENDED OCTOBER 31, 2024 AND 2023
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Adjustments to reconcile
+Added: net income to net cash provided by operating activities:
Depreciation and amortization
−Removed: (Gain) loss on sale of investments
−Removed: Unrealized (gain) loss on equity securities
−Removed: ( 1,346,000 )
+Added: (Gain) loss on sale of
+Added: Impairments of investments
+Added: Unrealized (gain) loss
+Added: on equity securities
( 1,413,000 )
−Removed: Provision for credit losses on accounts receivable
+Added: Provision for credit losses
+Added: on accounts receivable
Reserve for obsolete inventory
Deferred income taxes
−Removed: (Gain) on sale of assets
+Added: (Gain) loss on sale of
Changes in assets and liabilities:
1 unchanged sentence
Accounts receivable
−Removed: Prepaid expenses and other current assets
+Added: ( 1,103,000 )
+Added: Prepaid expenses and projects
Other receivables
+Added: Federal solar tax credit
+Added: ( 2,485,000 )
Income tax overpayment
1 unchanged sentence
Accounts payable
−Removed: Accrued expenses and other current liabilities
−Removed: Income tax payable
−Removed: Net cash from operating activities
+Added: Federal solar tax credit
+Added: Deferred gain on solar
+Added: Accrued expenses
+Added: Net cash from operating
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of assets
−Removed: (Purchase) of property and equipment
−Removed: Proceeds from sale of marketable securities
−Removed: (Purchase) of marketable securities
+Added: (Purchase) of property
+Added: and equipment
+Added: Proceeds from sale of marketable
+Added: (Purchase) of marketable
Distribution from investment in limited land partnership
−Removed: Net cash from investing activities
+Added: Net cash from investing
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: (Purchase) of treasury stock
−Removed: Dividends paid
−Removed: Net cash from financing activities
−Removed: Net Change in Cash and Cash Equivalents
−Removed: Cash and Cash Equivalents, beginning of period
−Removed: Cash and Cash Equivalents, end of period
+Added: (Purchase) of treasury
+Added: ( 4,448,000 )
+Added: ( 2,914,000 )
+Added: Net cash from financing
+Added: ( 4,448,000 )
+Added: ( 2,955,000 )
+Added: NET CHANGE IN CASH AND
+Added: CASH EQUIVALENTS
+Added: ( 1,658,000 )
+Added: ( 1,381,000 )
+Added: Cash and Cash Equivalents,
+Added: beginning of period
+Added: Cash and Cash Equivalents,
+Added: end of period
Supplemental Disclosure for Cash Flow Information:
Cash payments for:
−Removed: Income taxes paid
Interest paid
−Removed: accompanying notes to the condensed financial statements
+Added: Cash receipts for:
+Added: accompanying notes to the unaudited condensed financial statements
RISK INDUSTRIES, INC.
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
−Removed: Unaudited Interim Financial Statements
+Added: 1 Unaudited Interim
+Added: Financial Statements
accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the
2 unchanged sentences
these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s
−Removed: April 30, 2024 annual report on Form 10-K (the “Annual Report”).
−Removed: In the opinion of management, all adjustments, consisting
−Removed: only of normal recurring adjustments considered necessary for a fair presentation, have been included.
−Removed: Operating results for any quarter
−Removed: are not necessarily indicative of the results for any other quarter or for the full year.
+Added: April 30, 2024 annual report on Form 10-K.
+Added: In the opinion of management, all adjustments, consisting only of normal recurring adjustments
+Added: considered necessary for a fair presentation, have been included.
+Added: Operating results for any quarter are not necessarily indicative of
+Added: the results for any other quarter or for the full year.
Estimates —The preparation of these financial statements requires the use of estimates and assumptions including the carrying
1 unchanged sentence
The estimates and assumptions result in approximate rather than exact amounts.
−Removed: Accounting Policies — The significant accounting policies used in preparation of these condensed financial statements
+Added: Accounting Policies — The significant accounting policies used in preparation of these condensed consolidated financial statements
are disclosed in our Annual Report, and there have been no changes to the Company’s significant accounting policies during the
−Removed: three months ended July 31, 2024.
+Added: six months ended October 31, 2024.
+Added: of Transferrable Tax Credits – In September 2024, pursuant to transferability provisions of the Inflation Reduction Act of
+Added: 2022, the Company executed an agreement to purchase a tax credit of $ 3,431,000 created by solar energy projects qualifying under Internal
+Added: Revenue Code Section 48 (the “Solar Tax Credit”) in exchange for consideration of $ 2,917,000 , resulting in a total gain on
+Added: federal Solar Tax Credit of $ 373,000 .
+Added: This tax credit is available to offset income tax expense for the Company’s 2025 fiscal year.
+Added: the three months ended October 31, 2024, the Company paid cash of $ 1,945,000 for this purchase and applied $ 947,000 of the tax credit
+Added: towards income tax expense for the first six months of fiscal year 2025.
+Added: As of October 31, 2024, the remaining Solar Tax Credit of $ 2,485,000
+Added: is shown as a receivable, and the remaining consideration of $ 972,000 is shown as a current liability, on our condensed balance sheet.
+Added: This liability was paid in November 2024.
+Added: the three and six months ended October 31, 2024, a gain on Solar Tax Credit of $ 373,000 has been recognized in our condensed statements
+Added: of operations, and a deferred gain on solar tax credit remains as a current liability on our condensed balance sheet as of October 31,
Issued Accounting Pronouncements — In November 2023, the FASB issued ASU No.
12 unchanged sentences
for fiscal years beginning after December 15, 2024, with early adoption permitted.
−Removed: The Company is evaluating the impact of adopting this
−Removed: new accounting guidance on its Financial Statements.
+Added: The Company has evaluated the impact that the adoption
+Added: of this ASU will have to the financial statements and related disclosures and expects to have significant changes to the disclosures
+Added: regarding segments.
+Added: The Company plans to adopt this ASU beginning with its fiscal year beginning May 1, 2025.
+Added: November 2024, the FASB issued ASU No.
+Added: 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
+Added: (Subtopic 220-40) Disaggregation of Income Statement Expenses, which requires public business entities to disclose additional information
+Added: about certain expenses in the notes to the financial statements.
+Added: This guidance is effective for annual reporting periods beginning after
+Added: December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted.
+Added: The Company is evaluating
+Added: the impact of adopting this new accounting guidance on its Consolidated Financial Statements.
+Added: 2 Investments
Company has investments in publicly traded equity securities, state and municipal debt securities, real estate investment trusts, and
money markets.
−Removed: The investments in debt securities, which include municipal bonds and bond funds, mature between December 2024 and December
+Added: The investments in debt securities, which include municipal bonds and bond funds, mature between August 2025 and December
The Company uses the average cost method to determine the cost of equity securities sold with any unrealized gains or losses reported
3 unchanged sentences
Dividend and interest income are reported as earned.
−Removed: of July 31, 2024 and April 30, 2024, investments consisted of the following:
+Added: of October 31, 2024 and April 30, 2024, investments consisted of the following:
Schedule of Investments
Investments at
−Removed: July 31, 2024
Municipal bonds
3 unchanged sentences
Investments at
−Removed: April 30, 2024
Municipal bonds
15 unchanged sentences
to determine if impairment changes are required.
−Removed: As a result of this standard, no impairment loss was recorded for the quarters ended
−Removed: July 31, 2024 and 2023, respectively.
+Added: As a result of this standard, there were no impairment losses recorded for either of
+Added: the quarter or the six months ended October 31, 2024, while management recorded an impairment loss of $ 22,000 for the quarter and six-month
+Added: period ended October 31, 2023.
Company’s investments are actively traded in the stock and bond markets.
1 unchanged sentence
when a sale happens.
−Removed: For the quarter ended July 31, 2024, the Company had sales of equity securities which yielded gross realized gains
+Added: For the quarter ended October 31, 2024 the Company had sales of equity securities which yielded gross realized gains
of $ 378,000 and gross realized losses of $ 35,000 .
1 unchanged sentence
but gross realized losses of $ 7,000 were recorded.
−Removed: During the quarter ending July 31, 2023, the Company recorded gross realized gains
−Removed: and losses on equity securities of $ 105,000 and $ 218,000 , respectively, while sales of debt securities did not yield any gross realized
−Removed: gains, but gross realized losses of $ 5,000 were recorded.
−Removed: The gross realized loss numbers include would include the impaired figures
−Removed: listed in the previous paragraph if there happened to be any.
+Added: As for the six-months ended October 31, 2024 the Company had sales of equity securities
+Added: which yielded gross realized gains of $ 646,000 and gross realized losses of $ 83,000 .
+Added: For the same six-month period, sales of debt securities
+Added: did not yield any gross realized gains, but gross realized losses of $ 14,000 were recorded.
+Added: During the quarter ending October 31, 2023,
+Added: the Company recorded gross realized gains and losses on equity securities of $ 108,000 and $ 60,000 , respectively, while sales of debt
+Added: securities did not yield any gross realized gains, but gross realized losses of $ 2,000 were recorded.
+Added: During the six-months ending October
+Added: 31, 2023, the Company recorded gross realized gains and losses on equity securities of $ 214,000 and $ 278,000 , respectively, while sales
+Added: of debt securities did not yield any gross realized gains, but gross realized losses of $ 7,000 were recorded.
+Added: The gross realized loss
+Added: numbers include the impaired figures listed in the previous paragraph.
following table shows the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
−Removed: July 31, 2024 and April 30, 2024, respectively.
−Removed: Loss Breakdown by Investment Type at July 31, 2024
+Added: October 31, 2024 and April 30, 2024, respectively.
+Added: Loss Breakdown by Investment Type at October 31, 2024
Schedule of Unrealized Loss Breakdown by Investment Type
−Removed: Unrealized Loss
−Removed: Unrealized Loss
−Removed: Unrealized Loss
−Removed: Less than 12 months
+Added: Debt securities, unrealized loss, less than 12 months
+Added: Debt securities, unrealized loss, less than 12 months, accumulated loss
+Added: Debt securities, unrealized loss, 12 months or greater
+Added: Debt securities, unrealized loss, 12 months or greater, accumulated loss
+Added: Debt securities, unrealized loss fair value
+Added: Debt securities, unrealized loss fair value, accumulated loss
+Added: than 12 months
months or greater
−Removed: Unrealized Loss
−Removed: Unrealized Loss
−Removed: Unrealized Loss
Municipal bonds
3 unchanged sentences
Loss Breakdown by Investment Type at April 30, 2024
−Removed: Unrealized Loss
−Removed: Unrealized Loss
−Removed: Unrealized Loss
−Removed: Less than 12 months
+Added: Debt securities, unrealized loss, less than 12 months
+Added: Debt securities, unrealized loss, less than 12 months, accumulated loss
+Added: Debt securities, unrealized loss, 12 months or greater
+Added: Debt securities, unrealized loss, 12 months or greater, accumulated loss
+Added: Debt securities, unrealized loss fair value
+Added: Debt securities, unrealized loss fair value, accumulated loss
+Added: than 12 months
months or greater
−Removed: Unrealized Loss
−Removed: Unrealized Loss
−Removed: Unrealized Loss
Municipal bonds
7 unchanged sentences
the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider
−Removed: these investments to be other-than-temporarily impaired at July 31, 2024 and April 31, 2024.
+Added: these investments to be other-than-temporarily impaired at October 31, 2024 and April 30, 2024.
Equity Securities and REITs
4 unchanged sentences
plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily
−Removed: impaired at July 31, 2024 and April 30, 2024.
−Removed: at July 31, 2024 and April 30, 2024 consisted of the following:
+Added: impaired at October 31, 2024 and April 30, 2024.
+Added: 3 Inventories
+Added: at October 31, 2024 and April 30, 2024 consisted of the following:
Schedule of Inventories
3 unchanged sentences
Inventory, gross
−Removed: allowance for obsolete inventory
+Added: allowance for obsolete
Inventories, net
2 unchanged sentences
Schedule of Financial Information Relating to Industry Segments
−Removed: Security alarm products
+Added: Security alarm
Cable & wiring tools
−Removed: Other products
Total net revenue
2 unchanged sentences
Cable & wiring tools
−Removed: Other products
Total income from operations
3 unchanged sentences
Other products
−Removed: Corporate general
−Removed: Total depreciation and amortization
+Added: Total depreciation and
Capital expenditures:
2 unchanged sentences
Other products
−Removed: Corporate general
Total capital expenditures
−Removed: July 31, 2024
−Removed: April 30, 2024
Identifiable assets:
−Removed: Security alarm products
+Added: Security alarm
Cable & wiring tools
Other products
−Removed: Corporate general
−Removed: Earnings per Share
+Added: Note 5 Earnings per Share
+Added: Income (Loss) Per Share
+Added: income (loss) per share of common stock attributable to common stockholders is calculated by dividing net income (loss) attributable
+Added: to common stockholders by the weighted-average shares of common stock outstanding for the period.
+Added: Potentially dilutive shares, which
+Added: are based on the weighted-average shares of common stock underlying outstanding stock-based awards using the treasury stock method or
+Added: the if-converted method, as applicable, are included when calculating diluted net income (loss) per share of common stock attributable
+Added: to common stockholders when their effect is dilutive.
+Added: The dilutive common shares for the three months ended October 31, 2023 are not
+Added: included in the computation of diluted earnings per share because to do so would be anti-dilutive.
+Added: As of October 31, 2024 there were
+Added: 20,500 potentially dilutive shares.
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are:
Schedule of Basic and Diluted Earnings Per Share
−Removed: For the three months ended July 31, 2024
+Added: the three months ended October 31, 2024
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
−Removed: For the three months ended July 31, 2023
+Added: Effect of dilutive Convertible
+Added: Preferred Stock
+Added: the three months ended October 31, 2023
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
+Added: the six months ended October 31, 2024
+Added: (Denominator)
+Added: Effect of dilutive Convertible
+Added: Preferred Stock
+Added: the six months ended October 31, 2023
+Added: (Denominator)
+Added: Effect of dilutive Convertible
+Added: Preferred Stock
6 Retirement Benefit Plan
12 unchanged sentences
Contributions are invested, as directed by the participant, in investment funds available under the Plan.
−Removed: Matching contributions of approximately
−Removed: $ 16,000 were paid in each of the quarters ending July 31, 2024 and 2023, respectively.
+Added: Matching contributions by the
+Added: Company of approximately $ 13,000 and $ 14,000 were paid during each quarter ending October 31, 2024 and 2023, respectively.
+Added: the Company paid matching contributions of approximately $ 29,000 during each of six-month periods ending October 31, 2024 and 2023.
7 Fair Value Measurements
22 unchanged sentences
and Marketable Securities
−Removed: of July 31, 2024 and April 30, 2024, our investments consisted of money markets, publicly traded equity securities, real estate investment
+Added: of October 31, 2024 and April 30, 2024, our investments consisted of money markets, publicly traded equity securities, real estate investment
trusts (REITs) as well as certain state and municipal debt securities.
10 unchanged sentences
Schedule of Assets Measured at Fair Value on Recurring Basis
−Removed: Assets Measured at Fair Value on a Recurring Basis as of
−Removed: July 31, 2024
+Added: Measured at Fair Value on a Recurring Basis as of
+Added: October 31, 2024
Municipal Bonds
Equity Securities
−Removed: Money Markets and CDs
−Removed: Total fair value of assets measured on a recurring basis
−Removed: Assets Measured at Fair Value on a Recurring Basis as of
+Added: Markets and CDs
+Added: Total fair value of
+Added: assets measured on a recurring basis
+Added: Measured at Fair Value on a Recurring Basis as of
April 30, 2024
1 unchanged sentence
Equity Securities
−Removed: Money Markets and CDs
−Removed: Total fair value of assets measured on a recurring basis
+Added: Markets and CDs
+Added: Total fair value of
+Added: assets measured on a recurring basis
8 Subsequent Events
1 unchanged sentence
FINANCIAL INFORMATION
−Removed: Discussion and Analysis of Financial Condition and Results of Operations
−Removed: DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: Management Discussion and Analysis of Financial Condition and Results of Operations
+Added: DISCUSSION AND ANALYSIS
+Added: FINANCIAL CONDITION
+Added: RESULTS OF OPERATIONS
Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
9 unchanged sentences
no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from
−Removed: those anticipated in these forward-looking statements, even if current information becomes available in the future.
+Added: those anticipated in these forward-looking statements, even if new information becomes available in the future.
following discussion should be read in conjunction with the attached condensed financial statements, and with the Company’s audited
financial statements and discussion for the fiscal year ended April 30, 2024.
−Removed: Company’s performance improved during the quarter ended July 31, 2024 as compared to the quarter ended July 31, 2023.
−Removed: Sales, income
−Removed: from operations, and overall net income have increased when comparing these figures to the same quarter last year The Company still has
−Removed: a sizable back-order log and there have still been times that certain raw materials have not been available.
−Removed: Overall, during this current
−Removed: quarter, the economy has strengthened and inflation levels have leveled out, which has helped shape our profitable numbers.
−Removed: Opportunities
−Removed: include focusing on ramping up production to meet customer’s needs to get product to them in a timely manner, which includes looking
+Added: Company’s performance remained steady through the first half of the current fiscal year with the second quarter showing a decrease
+Added: in sales over the first quarter of the current fiscal year.
+Added: This is mainly due to not having a few vital raw materials that are needed
+Added: to complete the manufacture of our products.
+Added: Also, management is not seeing as many high dollar orders as there were in the first quarter
+Added: This is because production has caught up on back orders and, since we are tied to the housing market, there almost always is a decline
+Added: from the first to second quarter and inflation is still very high.
+Added: As far as overall company performance, the net income is up when comparing
+Added: the current six-month period to the prior six-month period.
+Added: Management continues to keep manufacturing and operating expenses in check
+Added: and the current year realized and unrealized gains on investments have increased over the same periods last year.
+Added: Opportunities include
+Added: keeping up with the business growth, finding ways to get our products out to our customers in a timelier manner, which includes looking
into more automation, and to continue looking at businesses that might be a good fit to purchase.
We also continue to work on new products
−Removed: that will be a good fit for our industry and business.
−Removed: Challenges in the coming months include continuing to get product out to customers
−Removed: in a timely manner and dealing with the ongoing effects of inflation.
−Removed: Management continues to work at keeping operations flowing as efficiently
+Added: that will be fit for our industry and business.
+Added: Challenges in the coming months include continuing to get product out to customers in
+Added: a timely manner and dealing with ongoing effects of inflation.
+Added: Management continues to work at keeping operations flowing as efficient
as possible with the hopes of getting the facilities running leaner and more profitable than ever before.
of Operations
−Removed: sales for the quarter ended July 31, 2024 showed a 22.25% increase over the same period in the prior year.
−Removed: The Company saw increased
−Removed: sales resulting primarily from a strengthened economy, which has helped improve growth in the housing market.
−Removed: Management also believes
−Removed: that sales stay strong due to our ongoing commitment to outstanding customer service and our ability to customize products.
−Removed: cost of goods sold percentage decreased from 52.07% of sales during the quarter last year, to 49.05% for the current quarter, which
−Removed: is right at Management’s goal to keep labor and other manufacturing expenses below 50%.
−Removed: The decreased cost of goods sold percentage
−Removed: is a result of a steadier economy.
−Removed: Management strives to be as efficient as possible as material costs continue to increase.
−Removed: also continue to increase in order to remain competitive in the job market.
−Removed: expenses increased by $92,000 when comparing the current year quarter to the same quarter for the prior year.
−Removed: When comparing percentages
−Removed: in relation to net sales, the operating expenses decreased to 20.26% for the quarter ended July 31, 2024 as compared to 22.82% for
−Removed: the corresponding quarter last year.
−Removed: The dollar amount increase is primarily the result of increased sales commissions.
−Removed: maintained the ratio of operating expenses to net sales at less than 30%, which is in line with historical ratios.
−Removed: from operations for the quarter ended July 31, 2024 was at $1,774,000, which is a 49.45% increase from the corresponding quarter
+Added: sales were $5,613,000 for the quarter ended October 31, 2024, which is a 7.27% decrease from the corresponding quarter last year.
+Added: Year-to-date net sales were $11,394,000 at October 31, 2024, which is a 5.69% increase from the same period last year.
+Added: in sales in the current quarter is a result of the business getting caught up on back orders and seeing the lingering results of
+Added: inflation having smaller orders coming in.
+Added: But management believes the ongoing commitment towards outstanding customer service and
+Added: customization of products are just a few of the many reasons sales continue to grow.
+Added: of goods sold was 51.65% of net sales for the quarter ended October 31, 2024 and was 48.72% for the same quarter last year.
+Added: cost of goods sold percentages were 50.33% for the current six months and 50.19% for the corresponding six months last year.
+Added: current cost of goods sold percentage goals of keeping labor and other manufacturing expenses at less than 50% are just slightly
+Added: over for the quarter and year-to-date results.
+Added: The increased cost of goods sold percentages are a result of increased wages and some
+Added: increased material costs as management continues to work on finding ways to be more efficient.
+Added: expenses were up $95,000 for the quarter and were up $188,000 for the six-months ended October 31, 2024 as compared to the corresponding
+Added: periods last year.
+Added: When comparing percentages in relation to net sales, the operating expenses for the quarter ended October 31,
+Added: 2024 was 21.93% of net sales while it was 18.77% of net sales for the same quarter the prior year.
+Added: For year-to-date numbers, operating
+Added: expense were 21.09% and 20.55% of net sales for the six months ended October 31, 2024 and 2023, respectively.
+Added: The Company has been
+Added: able to keep the operating expenses at less than 25% of net sales for many years now;
+Added: however, the actual dollar amount increase
+Added: is because of increased commission amounts (since sales have increased) and additional labor costs for wage increases.
+Added: from operations for the quarter ended October 31, 2024 was at $1,483,000, which is a 24.64% decrease from the corresponding quarter
last year, which had income from operations of $1,968,000.
−Removed: income and expenses showed a $1,875,000 gain for the quarter ended July 31, 2024 as compared to a $1,773,000 gain for the quarter
−Removed: ended July 31, 2023.
−Removed: For the three months ended July 31, 2024, $1,346,000 of unrealized gains from equity securities were recorded,
−Removed: compared to $1,634,000 of unrealized losses from equity securities recorded for the three months ended July 31, 2023.
−Removed: The remainder
−Removed: of the increase is primarily due to dividend and interest income paid on investments and gains on sales of investments.
−Removed: Company’s provision for income taxes showed an increase of $358,000 from $586,000 in the quarter ended July 31, 2023 to $944,000
−Removed: for the quarter ended July 31, 2024.
−Removed: This increase is primarily due to increased income.
−Removed: Income before provisions for income tax
−Removed: is up $689,000 when comparing the current quarter ending July 31, 2024 to the same quarter the prior year.
−Removed: turn, net income for the quarter ended July 31, 2024 was $2,705,000, a 13.94% increase from the corresponding quarter last year,
−Removed: which showed net income of $2,374,000.
−Removed: per share for the quarter ended July 31, 2024 were $0.55 per common share and $0.48 per common share for the quarter ended July 31,
+Added: Income from operations for the six months ended October 31, 2024 was at
+Added: $3,256,000, which is a 3.20% increase from the corresponding six months last year, which had income from operations of $3,155,000.
+Added: income and expenses are up when comparing the current quarter to the same quarter of the prior year, with an increase of $3,273,000
+Added: in the current quarter.
+Added: Comparably, other income and expenses are up by $3,375,000 when comparing the current six-month period to
+Added: the prior six-month period.
+Added: Most of the activity in these accounts consists of investment interest, dividends, real gains or losses
+Added: on sale of investments, and unrealized gains or losses on equity securities.
+Added: The main reason for the gains in the current quarter
+Added: and year-to-date numbers are the unrealized gain and loss on equity securities numbers.
+Added: The stock market influences these figures,
+Added: and the current state of the economy has been performing well.
+Added: net income for the quarter ended October 31, 2024 was up $2,270,000, or 4,127.27%, over the same quarter last year.
+Added: Conversely, net
+Added: income for the six-month period ended October 31, 2024 was up $2,601,000, or 112.16%, over the same period in the prior year.
+Added: per common share for the quarter ended October 31, 2024 were $0.45 per share and $1.00 per share for the year-to-date numbers.
+Added: for the quarter and six months ended October 31, 2023 were ($0.01) per share and $0.47 per share, respectively.
and capital resources
−Removed: cash increased $2,255,000 during the quarter ended July 31, 2024 as compared to an increase of $611,000 during the corresponding
−Removed: quarter last year.
−Removed: The details are listed below.
−Removed: receivable, net increased $255,000 for the quarter ending July 31, 2024 compared with a $431,000 decrease for the same quarter last
−Removed: The increase in cash flow from accounts receivable is directly attributable to the increase in sales and customers being able
−Removed: to pay in a slightly timelier manner.
−Removed: Management is always working with customers to collect on accounts and to keep past due accounts
−Removed: to a minimum.
−Removed: An analysis of accounts receivable shows that 4.76% of the balance was over 90 days at July 31, 2024.
−Removed: net decreased $313,000 during the current quarter as compared to a $521,000 increase last year.
−Removed: The current period decrease is primarily
−Removed: due to the fact that the Company has increased sales and using inventory faster than it is being replenished.
−Removed: the quarter ended July 31, 2024, there was a $104,000 increase in prepaid expenses and other current assets compared to an increase
−Removed: of $482,000 for the quarter ended July 31, 2023.
−Removed: The current increase is due to having to prepay for inventory during the quarter;
−Removed: therefore, having more money in prepayments of raw materials on the books.
−Removed: payable shows a decrease of $30,000 for the quarter ended July 31, 2024 compared to a decrease of $50,000 for the same quarter the
−Removed: The variance is primarily due to timing differences of when product is received.
−Removed: Management strives to pay all payables
−Removed: within terms, unless there is a problem with the merchandise.
−Removed: expenses and other current liabilities increased $125,000 for the current quarter as compared to a $2,000 increase for the quarter
−Removed: ended July 31, 2023.
−Removed: The difference in the amounts is primarily due to the timing of when payroll periods end and increases in sales
−Removed: tax payable for the quarter ended July 31, 2024 increased $697,000, compared to a $304,000 decrease in income tax receivable for
−Removed: the quarter ended July 31, 2023.
+Added: cash decreased $1,658,000 during the six months ended October 31, 2024 compared to a decrease of $1,381,000 during the corresponding
+Added: period last year.
+Added: receivable increased $19,000 for the six months ended October 31, 2024 compared with a $553,000 increase for the same period last
+Added: The smaller current year increase is a result of improved collection on accounts receivable.
+Added: An analysis of accounts receivable
+Added: shows that 6.69% of the receivables were over 90 days at October 31, 2024, while 6.71% were over 90 days for the same period last
+Added: decreased $435,000 during the current six-month period compared to a $1,103,000 increase last year.
+Added: The decrease in the current year
+Added: is primarily due to fewer purchases of raw materials compared to the prior six-month period.
+Added: expenses and other current assets increased $21,000 for the current six months, primarily due to increased prepayments on inventory
+Added: during the current six-month period.
+Added: The prior year six months showed a $608,000 decrease in prepaid expenses.
+Added: federal solar tax credit receivable represents the remaining federal solar tax credits we will receive from our purchase of transferrable
+Added: tax credits, pursuant to transferability provisions of the Inflation Reduction Act of 2022.
+Added: payable decreased $33,000 for the current six-month period compared to a decrease of $323,000 for the prior six-month period.
+Added: company strives to pay all invoices within terms, and the variance is primarily due to the timing of receipt of products and payment
+Added: federal solar tax credit payment payable represents the remaining liability for the purchase of transferrable tax credits.
+Added: was paid in November 2024.
+Added: deferred gain on solar tax credit represents the portion of the gain on the purchase of federal solar tax credits that has not yet
+Added: been recognized.
+Added: This will be recognized as more of the federal solar tax credits are applied to income tax payable.
+Added: expenses decreased $29,000 for the current six-month period compared to a $72,000 decrease for the six-month period ended October
+Added: The difference in the amounts is primarily due to timing issues.
+Added: tax payable increased $65,000 for the current six-month period, compared to having a decrease of $25,000 in income tax receivable
+Added: for the six-months ended October 31, 2023.
The current year income tax payable increase is a result of increased income.
−Removed: Company purchased $105,000 of property and equipment during the current fiscal quarter.
−Removed: In comparison, $201,000 was spent on purchases
−Removed: of property and equipment during the corresponding quarter last year.
−Removed: Company continues to purchase marketable securities, which include municipal bonds and quality
−Removed: Cash spent on purchases of marketable securities for the quarter ended July 31, 2024
−Removed: was $212,000 compared to $150,000 spent during the quarter ended July 31, 2023.
−Removed: to use “money manager” accounts for most stock transactions.
−Removed: By doing this, the
−Removed: Company gives an independent third-party firm, who are experts in this field, permission
−Removed: to buy and sell stocks at will.
−Removed: The Company pays quarterly service fees based on the value
−Removed: of the investments.
−Removed: Company received a cash distribution of $269,000 from the investment in the limited land partnership during the quarter ending July
−Removed: This was the second distribution received from the sale of the limited land partnership and the rest of the proceeds are
−Removed: contingent on finishing wetland restoration of the land.
−Removed: Company continues to repurchase common stock when the opportunity arises.
−Removed: For the quarter ended July 31, 2024 the Company did not
−Removed: buy back any treasury stock but $22,000 was bought back during the quarter ended July 31, 2023.
+Added: for our investment activities, the Company purchased $308,000 of property and equipment during the current six-month period.
+Added: In comparison,
+Added: $243,000 was spent on purchases of property and equipment during the corresponding six months last year.
+Added: Company continues to purchase marketable securities, which include municipal bonds and quality stocks.
+Added: During the six-month period
+Added: ended October 31, 2024 there was quite a bit of buy/sell activity in the investment accounts.
+Added: Net cash used to purchase marketable
+Added: securities for the six-month period ended October 31, 2024 was $361,000 compared to $273,000 cash used in the prior six-month period.
+Added: We continue to use “money manager” accounts for most stock transactions.
+Added: By doing this, the Company gives an independent
+Added: third-party firm, who are experts in this field, permission to buy and sell stocks at will.
+Added: The Company pays a quarterly service
+Added: fee based on the value of the investments.
+Added: Company received a cash distribution of $269,000 from the investment in the limited land partnership during the six-month period
+Added: ending October 31, 2024.
+Added: This was the second distribution received from the sale of the limited land partnership and the rest of
+Added: the proceeds are contingent on finishing wetland restoration of the land.
+Added: Company continues to purchase back its common stock when the opportunity arises.
+Added: For the six-month period ended October 31, 2024,
+Added: the Company did not purchase any treasury stock, compared to $41,000 repurchased in the corresponding six-month period last year.
+Added: company declared a dividend of $1.00 per share of common stock on September 30, 2024, which was paid out during the second quarter.
+Added: This is an increase to the dividend of $0.65, which was declared and paid during the second fiscal quarter last year.
Product Development
−Removed: Company and its’ engineering department perpetually work to develop enhancements to current product lines, develop new products
−Removed: which complement existing products, and look for products that are well suited to our distribution network and manufacturing capabilities.
−Removed: Items currently in various stages of the development process include:
+Added: Company and its engineering department continue to develop enhancements to product lines, develop new products that complement existing
+Added: products, and look for products that are well suited to our distribution network and manufacturing capabilities.
+Added: Items currently in various
+Added: stages of the development process include:
proof contacts that will be UL listed for hazardous locations are in development.
24 unchanged sentences
are no known seasonal trends with any of GRI’s products since we sell to distributors and OEM manufacturers.
−Removed: Our products are
−Removed: tied to the housing industry and will fluctuate with building trends.
+Added: Our products are tied
+Added: to the housing industry and will fluctuate with building trends.
RISK INDUSTRIES, INC.
FINANCIAL INFORMATION
−Removed: and Qualitative Disclosures About Market Risk
−Removed: disclosure does not apply.
+Added: Quantitative and Qualitative Disclosures about Market Risk
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.