−Removed: Item 8 Financial Statements
+Added: 8 Financial Statements
to Financial Statements
−Removed: George Risk Industries, Inc.
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB:
−Removed: Balance Sheets—April 30, 2022 and 2021
−Removed: Statements of Income For the Years Ended April 30,
−Removed: 2022 and 2021
−Removed: Statements of Comprehensive Income For the Years Ended
−Removed: April 30, 2022 and 2021
−Removed: Statements of Changes in Stockholders’ Equity
−Removed: For the Years Ended April 30, 2022 and 2021
−Removed: Statements of Cash Flows For the Years Ended April
−Removed: 30, 2022 and 2021
−Removed: Notes to Financial Statements
+Added: Risk Industries, Inc.
of Independent Registered Public Accounting Firm
−Removed: the Board of Directors and Stockholders of George Risk Industries
+Added: Sheets—April 30, 2023 and 2022
+Added: of Income For the Years Ended April 30, 2023 and 2022
+Added: of Comprehensive Income For the Years Ended April 30, 2023 and 2022
+Added: of Changes in Stockholders’ Equity For the Years Ended April 30, 2023 and 2022
+Added: of Cash Flows For the Years Ended April 30, 2023 and 2022
+Added: to Financial Statements
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: the Board of Directors and
+Added: of George Risk Industries, Inc.
on the Financial Statements
39 unchanged sentences
Audit Matter – Revenue Recognition – Refer to Note 1 of the Financial Statements
−Removed: Audit Matter Description
+Added: Critical Audit Matter Description
Company primarily generates revenue through non-complex sales transactions that require limited judgement.
However, there are instances
−Removed: in which revenue contracts contain complexities that are subject to critical judgement around when the performance obligation is satisfied.
−Removed: These specific elements of revenue are variable considerations and returns and allowances.
+Added: in which revenue contracts contain complexities that are subject to critical judgment around when the performance obligation is satisfied.
+Added: These specific elements of revenue are variable considerations, returns and allowances.
Consideration
1 unchanged sentence
Accordingly, revenues
−Removed: are recorded net of estimated variable consideration and returns and allowances, based on known or expected adjustments.
−Removed: matter was considered a critical audit matter as there is a high degree of auditor effort in performing procedures and evaluation audit
−Removed: evidence related to contractual terms in customer arrangements to determine the amounts of consideration.
+Added: are recorded net of estimated variable consideration, returns and allowances, based on known or expected values.
+Added: matter was considered a critical audit matter as there is a high degree of auditor effort in performing procedures and evaluation of
+Added: audit evidence related to contractual terms in customer arrangements to determine the amounts of consideration.
the Critical Audit Matter was Addressed in the Audit
4 unchanged sentences
invoices, and relevant communication.
−Removed: contractual terms in customer arrangements that impact management determination of the variable consideration related to the products
+Added: contractual terms in customer arrangements that impact management determination of the variable consideration related to the productions
and related recognition of revenue on a sample basis.
12 unchanged sentences
principal procedures related to the Company’s process for debt securities valuations as well as the process for equity securities
−Removed: other than temporary impairment evaluation included.
+Added: other than temporary impairment evaluation included are the following:
evaluated management’s significant accounting policies related to the identification of other than temporary impairment.
2 unchanged sentences
were appropriate.
−Removed: We have served as the Company’s auditor since 1992.
−Removed: Lake City, UT
−Removed: George Risk Industries,
−Removed: Balance Sheets
−Removed: As of April 30, 2022 and 2021
−Removed: and cash equivalents
−Removed: and securities
−Removed: net of allowance for credit losses of $ 33,531 and $ 9,947 for 2022 and 2021, respectively
+Added: Haynie and Company
+Added: have served as the Company’s auditor since 1992.
+Added: Littleton, CO
+Added: July 31, 2023
+Added: Risk Industries, Inc.
+Added: of April 30, 2023 and 2022
Current Assets:
−Removed: and Equipment, at cost, net
−Removed: in Limited Land Partnership, at cost
−Removed: The accompanying notes are an integral part of
−Removed: these financial statements.
−Removed: George Risk Industries, Inc.
−Removed: Balance Sheets (Continued)
−Removed: As of April 30, 2022 and 2021
+Added: cash equivalents
+Added: Investments and securities
+Added: Accounts receivable:
+Added: Trade, net of allowance
+Added: for credit losses of $ 17,922 and $ 33,531 for 2023 and 2022, respectively
+Added: Income tax overpayment
+Added: Inventories, net
+Added: Total Current Assets
+Added: Property and Equipment, at cost, net
+Added: Investment in Limited
+Added: Land Partnership, at cost
+Added: Projects in process
+Added: Total Other Assets
+Added: Intangible Assets,
+Added: accompanying notes are an integral part of these financial statements.
+Added: Risk Industries, Inc.
+Added: Sheets (Continued)
+Added: of April 30, 2023 and 2022
AND STOCKHOLDERS’ EQUITY
−Removed: payable, trade
−Removed: and related expenses
Current Liabilities
+Added: Accounts payable,
+Added: Dividends payable
+Added: Deferred income
+Added: Accrued expenses
+Added: Total Current Liabilities
Long-Term Liabilities
−Removed: and Contingencies
−Removed: Stockholders’
−Removed: preferred stock, 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued
−Removed: and outstanding
−Removed: stock, Class A, $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
−Removed: paid-in capital
−Removed: other comprehensive income (loss)
+Added: Total Long-Term Liabilities
+Added: Total Liabilities
+Added: Commitments and Contingencies
+Added: Stockholders’ Equity
+Added: Convertible preferred stock,
+Added: 1,000,000 shares authorized, Series 1—noncumulative, $ 20 stated value, 25,000 shares authorized, 4,100 issued and outstanding
+Added: Common stock, Class A,
+Added: $ .10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding
+Added: Additional paid-in capital
+Added: Accumulated other comprehensive
+Added: income (loss)
+Added: Retained earnings
treasury stock, 3,572,338 and 3,571,693 shares, at cost
1 unchanged sentence
( 4,547,000 )
+Added: Total Stockholders’
+Added: TOTAL LIABILITES AND
STOCKHOLDERS’ EQUITY
−Removed: LIABILITES AND STOCKHOLDERS’ EQUITY
−Removed: The accompanying notes are an integral part of
−Removed: these financial statements.
−Removed: George Risk Industries, Inc.
−Removed: Income Statements
−Removed: For the years ended April 30, 2022 and 2021
−Removed: of Goods Sold
+Added: accompanying notes are an integral part of these financial statements.
+Added: Risk Industries, Inc.
+Added: the years ended April 30, 2023 and 2022
+Added: Cost of Goods
( 10,605,000 )
( 10,720,000 )
−Removed: and Administrative
Operating Expenses:
−Removed: From Operations
−Removed: Income (Expense)
−Removed: and Interest Income
−Removed: Gain (Loss) on Equity Securities
+Added: General and Administrative
+Added: Total Operating Expenses
+Added: Income From Operations
+Added: Other Income (Expense)
+Added: Dividend and Interest
+Added: Unrealized (Loss) on
+Added: Equity Securities
( 2,764,000 )
−Removed: on Sale of Investment
+Added: Gain (Loss) on Sale
+Added: of Investment
on Sale of Assets
−Removed: Other Income (Expense)
+Added: Total Other Income (Expense)
( 1,307,000 )
−Removed: Before Provisions for Income Taxes
−Removed: for Income Taxes
−Removed: tax (benefit) expense
+Added: Income Before Provisions for Income Taxes
+Added: Provisions for Income Taxes
+Added: Current Expense
+Added: tax (benefit)
Income Tax Expense
−Removed: Per Share of Common Stock
−Removed: Average Number of Common Shares Outstanding (Basic)
−Removed: Average Number of Common Shares Outstanding (Diluted)
−Removed: The accompanying notes are an integral part of
−Removed: these financial statements.
−Removed: George Risk Industries, Inc.
−Removed: Statements of Comprehensive Income
−Removed: For the years ended April 30, 2022 and 2021
−Removed: Comprehensive Income (Loss), Net of Tax
−Removed: gain (loss) on debt securities:
−Removed: holding gains (losses) arising during period
−Removed: tax (expense) benefit related to other comprehensive income
−Removed: Comprehensive Income (Loss)
−Removed: Comprehensive
−Removed: The accompanying notes are an integral part of
−Removed: these financial statements.
+Added: Earnings Per Share of Common Stock
+Added: Weighted Average Number of Common Shares
+Added: Outstanding (Basic)
+Added: Weighted Average Number of Common Shares
+Added: Outstanding (Diluted)
+Added: accompanying notes are an integral part of these financial statements.
Risk Industries, Inc.
−Removed: Statements of Stockholders’ Equity
−Removed: For the Years Ended April 30, 2022 and 2021
+Added: of Comprehensive Income
+Added: the years ended April 30, 2023 and 2022
+Added: Other Comprehensive (Loss), Net of Tax
+Added: Unrealized (loss) on
+Added: debt securities:
+Added: Unrealized holding (losses)
+Added: arising during period
+Added: tax benefit related to other comprehensive income
+Added: Comprehensive (Loss)
+Added: Comprehensive Income
+Added: accompanying notes are an integral part of these financial statements.
+Added: Risk Industries, Inc.
+Added: of Stockholders’ Equity
+Added: the Years Ended April 30, 2023 and 2022
April 30, 2021
−Removed: of common stock
−Removed: declared at $ 0.42 per common share outstanding
−Removed: gain (loss), net of tax effect
+Added: Purchases of common stock
+Added: Dividend declared at $ 0.50 per common share
+Added: Unrealized gain (loss), net of tax effect
April 30, 2022
−Removed: of common stock
−Removed: declared at $ 0.50 per common share outstanding
−Removed: gain (loss), net of tax effect
+Added: Prior period adjustment for provisions related
+Added: to depreciation
+Added: Purchases of common stock
+Added: Dividend declared at $ 0.60 per
+Added: common share outstanding
+Added: Unrealized gain (loss), net of tax effect
April 30, 2023
−Removed: The accompanying notes are an integral part of
−Removed: these financial statements.
−Removed: George Risk Industries, Inc.
−Removed: Statements of Stockholders’ Equity
−Removed: For the Years Ended April 30, 2022 and 2021
+Added: accompanying notes are an integral part of these financial statements.
+Added: Risk Industries, Inc.
+Added: of Stockholders’ Equity
+Added: the Years Ended April 30, 2023 and 2022
+Added: Stock (Common Class A)
+Added: Accumulated Other
Comprehensive
1 unchanged sentence
$ ( 4,336,000 )
−Removed: Purchases of common stock
−Removed: Dividend declared at $0.50 per common share outstanding
+Added: of common stock
+Added: Dividend declared at $ 0.50
+Added: per common share outstanding
( 2,472,000 )
( 2,472,000 )
−Removed: gain (loss), net of tax effect
+Added: Unrealized gain (loss),
+Added: net of tax effect
+Added: April 30, 2022
( 4,547,000 )
+Added: ( 4,547,000 )
+Added: Prior period adjustment
+Added: for provisions related to depreciation
Purchases of common stock
−Removed: Dividend declared
+Added: Dividend declared at $ 0.60
+Added: per common share outstanding
( 2,958,000 )
( 2,958,000 )
−Removed: gain (loss), net of tax effect
+Added: Unrealized gain (loss),
+Added: net of tax effect
+Added: April 30, 2023
$ ( 4,554,000 )
$ ( 161,000 )
−Removed: The accompanying notes are an integral part of
−Removed: these financial statements.
−Removed: George Risk Industries, Inc.
−Removed: Statements of Cash Flows
+Added: $ ( 4,554,000 )
+Added: $ ( 161,000 )
+Added: accompanying notes are an integral part of these financial statements.
+Added: Risk Industries, Inc.
+Added: of Cash Flows
Flows From Operating Activities:
−Removed: to reconcile net income to net cash provided by operating activities:
−Removed: and amortization
−Removed: (gain) on sale of investments
−Removed: on investments
−Removed: (gain) loss on equity securities
+Added: Adjustments to reconcile
+Added: net income to net cash provided by operating activities:
+Added: Depreciation and amortization
+Added: Realized (gain) loss
+Added: on sale of investments
+Added: Impairment on investments
+Added: Unrealized loss on equity
+Added: Provision for credit
+Added: losses on accounts receivable
+Added: Reserve for obsolete
+Added: (Gain) on sale of assets
+Added: Deferred income taxes
+Added: Changes in assets and
+Added: (Increase) decrease
+Added: Accounts receivable
( 3,604,000 )
−Removed: loan forgiven
−Removed: for credit losses on accounts receivable
−Removed: for obsolete inventory
−Removed: on sale of assets
−Removed: in assets and liabilities:
( 2,430,000 )
−Removed: (decrease) in:
−Removed: cash from operating activities
+Added: Prepaid expenses
+Added: Other receivables
+Added: Income tax overpayment
+Added: Increase (decrease)
+Added: Accounts payable
+Added: Accrued expenses
+Added: Net cash from operating
Flows From Investing Activities:
−Removed: from sale of assets
−Removed: of property and equipment
−Removed: from sale of marketable securities
−Removed: of marketable securities
+Added: Proceeds from sale of
+Added: (Purchase) of property
+Added: and equipment
+Added: Proceeds from sale of
+Added: marketable securities
+Added: (Purchase) of marketable
of long-term investment
−Removed: cash from investing activities
+Added: Net cash from investing
+Added: ( 1,275,000 )
Flows From Financing Activities:
7 unchanged sentences
( 1,135,000 )
+Added: ( 1,248,000 )
and Cash Equivalents, beginning of year
1 unchanged sentence
Disclosure for Cash Flow Information:
−Removed: payments for:
−Removed: receipts for:
−Removed: The accompanying notes are an integral part of
−Removed: these financial statements.
+Added: Cash payments for:
+Added: Income taxes paid
+Added: Interest expense
+Added: Cash receipts for:
+Added: accompanying notes are an integral part of these financial statements.
Risk Industries, Inc.
to Financial Statements
−Removed: Nature of Business and Summary of Significant Accounting Policies
+Added: of Business and Summary of Significant Accounting Policies
Risk Industries, Inc.
13 unchanged sentences
The Company sells its products to security alarm distributors, alarm installers, and original equipment manufacturers.
−Removed: extends credit to its customers based on their credit worthiness, and performs continuing credit evaluations of its customers’
−Removed: financial condition.
−Removed: If the Company believes the extension of credit is not advisable, other payment methods such as prepayments are
+Added: extends credit to its customers based on their credit worthiness and performs continuing credit evaluations of its customers’ financial
+Added: If the Company believes the extension of credit is not advisable, other payment methods such as prepayments are required.
Balances deemed uncollectible by the Company are written off against our allowance for credit loss accounts.
5 unchanged sentences
The Company has recorded an allowance for estimated credit losses
−Removed: of $ 33,531 for the year ended April 30, 2022 and $ 9,947 for the year ended April 30, 2021.
−Removed: The provision for credit losses on accounts
−Removed: receivable was $ 24,199 for the fiscal year ended April 30, 2022, and $ 1,828 for the fiscal year ended April 30, 2021.
+Added: of $ 17,922 for the year ended April 30, 2023 and $ 33,531 for the year ended April 30, 2022 For the fiscal year ended April 30, 2023,
+Added: the provision for credit losses on accounts receivable was a credit of $ 17,171 compared to an expense of $ 24,199 for the fiscal year
+Added: ended April 30, 2022.
Concentrations
5 unchanged sentences
The Company uses actual costs to price its manufactured inventories, approximating average costs.
−Removed: Nature of Business and Summary of Significant Accounting Policies, continued
+Added: of Business and Summary of Significant Accounting Policies, continued
and Equipment — Property and equipment are recorded at cost.
10 unchanged sentences
( 4,826,000 )
−Removed: Property and equipment, net
+Added: Property and equipment,
expense of $ 323,000 and $ 312,000 was charged to operations for the years ended April 30, 2023 and 2022, respectively.
7 unchanged sentences
years, but many efforts to sell the property have not materialized.
−Removed: Over the years, there have been a total of $ 144,000 of additional
+Added: Over the years, there has been a total of $ 144,000 of additional
contributions to aid in improvements and recurring expenses such as debt service, utilities, taxes, maintenance, insurance, and professional
2 unchanged sentences
their lives to be indefinite.
−Removed: The two intangible assets currently being amortized are (1) a non-compete agreement with a useful live
−Removed: of 5 years and (2) intellectual property with a useful live of 15 years.
−Removed: As of April 30, 2022, the Company had $ 1,271,000 of net intangible
−Removed: asset costs, while the net intangible assets costs at April 30, 2021 were $ 1,394,000 .
−Removed: Amortization expense was $ 123,000 for the years
−Removed: ended April 30, 2022 and 2021, respectively.
−Removed: Nature of Business and Summary of Significant Accounting Policies, continued
+Added: The intangible asset currently being amortized is intellectual property with a useful life of 15 years.
+Added: As of April 30, 2023 the Company had $ 1,149,000 of net intangible asset costs, while the net intangible assets costs at April 30, 2022
+Added: were $ 1,271,000 .
+Added: Amortization expense was $ 122,000 for the year ended April 30, 2023 and $ 123,000 for the year ended April 30, 2022,
+Added: respectively.
+Added: of Business and Summary of Significant Accounting Policies, continued
of April 30, 2023, future amortization of intangible assets is expected as follows:
of Future Amortization of Intangible Assets
−Removed: Fiscal year end
−Removed: and Diluted Earnings per Share — The Company computes earnings per share in accordance with ASC 260-10-45 Earnings per Share,
−Removed: which requires presentation of both basic and diluted earnings per share on the face of the statement of income.
−Removed: Basic earnings per share
−Removed: is computed by dividing net earnings available to common stockholders by the weighted average number of outstanding common shares during
−Removed: Diluted earnings per share gives effect to all dilutive potential common shares outstanding during the period.
−Removed: Dilutive earnings
−Removed: per share excludes all potential common shares if their effect is anti-dilutive.
+Added: and Diluted Earnings per Share — The Company computes earnings per share in accordance with Accounting Standards Codification
+Added: (“ASC”) 260-10-45 Earnings per Share, which requires presentation of both basic and diluted earnings per share on the face
+Added: of the statement of income.
+Added: Basic earnings per share is computed by dividing net earnings available to common stockholders by the weighted
+Added: average number of outstanding common shares during the period.
+Added: Diluted earnings per share gives effect to all dilutive potential common
+Added: shares outstanding during the period.
+Added: Dilutive earnings per share excludes all potential common shares if their effect is anti-dilutive.
— Advertising costs are expensed as incurred and are included in selling expenses.
14 unchanged sentences
is established against the tax asset or a liability is recorded.
−Removed: Tax years open for examination by taxing authorities are 2018, 2019,
−Removed: Interest and penalties accrued on uncertain tax positions are recorded as income tax expense.
+Added: The Internal Revenue Service (“IRS”) may generally access
+Added: additional income tax records for the most recent three years.
+Added: This would generally prevent the IRS from opening an examination for years
+Added: ending on or before April 30, 2019.
+Added: However, there are exceptions that can extend the statute of limitations to six years, and in some
+Added: cases, prevent the statute of limitations from ever expiring.
+Added: Interest and penalties accrued on uncertain tax positions are recorded
+Added: as income tax expense.
+Added: of Business and Summary of Significant Accounting Policies, continued
has been determined that the Company does not have uncertain tax positions on its tax returns for the years 2022, 2021, and prior.
−Removed: Based on evaluation of the 2022 transactions and events, the Company does not have any material uncertain tax positions that require
−Removed: Nature of Business and Summary of Significant Accounting Policies, continued
+Added: on evaluation of the 2023 transactions and events, the Company does not have any material uncertain tax positions that require measurement.
Estimates — The preparation of these financial statements requires the use of estimates and assumptions including the carrying
12 unchanged sentences
Debt Securities and Equity Securities:
−Removed: Effective May 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2016-01 “Financial Instruments-Overall
−Removed: (ASC Subtopic 825-10):
−Removed: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”).
−Removed: As a result, the Company measures its equity securities at fair value and recognizes any changes in fair value in net income.
−Removed: adoption, equity securities were designated as available-for-sale and reported at fair value with unrealized capital gains (losses) recorded
−Removed: in Accumulated other comprehensive income (loss) (“AOCI”).
−Removed: The Company’s debt securities are currently designated as
−Removed: available-for-sale.
−Removed: Available-for-sale securities are reported at fair value and unrealized capital gains (losses) on these securities
−Removed: are recorded directly in AOCI and presented net of related changes in deferred income taxes.
−Removed: Purchases and sales of debt securities and
−Removed: equity securities are recorded on the trade date.
−Removed: Investment gains and losses on sales of securities are generally determined on a first-in-first-out
−Removed: (“FIFO”) basis.
+Added: Effective May 1, 2018, the Company adopted Accounting Standards Update 2016-01 “Financial Instruments-Overall (ASC Subtopic 825-10):
+Added: Recognition and Measurement of Financial Assets and Financial Liabilities”.
+Added: As a result, the Company measures its equity securities
+Added: at fair value and recognizes any changes in fair value in net income.
+Added: Prior to adoption, equity securities were designated as available-for-sale
+Added: and reported at fair value with unrealized capital gains (losses) recorded in Accumulated other comprehensive income (loss) (“AOCI”).
+Added: The Company’s debt securities are currently designated as available-for-sale.
+Added: Available-for-sale securities are reported at fair
+Added: value and unrealized capital gains (losses) on these securities are recorded directly in AOCI and presented, net of related changes,
+Added: in deferred income taxes.
+Added: Purchases and sales of debt securities and equity securities are recorded on the trade date.
+Added: Investment gains
+Added: and losses on sales of securities are generally determined on a first-in-first-out (“FIFO”) basis.
Company evaluates all marketable securities for other-than temporary declines in fair value, which are defined as when the cost basis
6 unchanged sentences
to determine if impairment changes are required.
−Removed: Recognition — Effective May 1, 2018, the Company adopted Accounting Standards Codification (“ASC”) 606, “Revenue
−Removed: from Contracts with Customers.” The Company recognizes product revenue using a five-step approach to determine the amount and timing
−Removed: of revenue to be recognized.
−Removed: The five-step approach requires (1) identifying the contract with the customer, (2) identifying the performance
−Removed: obligations in the contract, (3) determining the transaction price, (4) allocating the transaction price to the performance obligations
−Removed: in the contract and (5) recognizing revenue when performance obligations are satisfied.
−Removed: The Company recognizes revenue for product sales
−Removed: upon transfer of title to the customer.
−Removed: Customer purchase orders and/or contracts are generally used to determine the existence of an
−Removed: Shipping documents and the completion of any customer acceptance requirements, when applicable, are used to verify product
−Removed: delivery or that services have been rendered.
−Removed: The Company assesses whether a price is fixed or determinable based upon the payment terms
−Removed: associated with the transaction and whether the sales price is subject to refund or adjustment.
−Removed: Payments received from customers in advance
−Removed: of product shipment or revenue recognition are treated as deferred revenues and recognized when the product is shipped.
+Added: Recognition —The Company accounts for revenue using the guidance provided by ASC 606, “Revenue from Contracts with Customers.”
+Added: The Company recognizes product revenue using a five-step approach to determine the amount and timing of revenue to be recognized.
+Added: five-step approach requires (1) identifying the contract with the customer, (2) identifying the performance obligations in the contract,
+Added: (3) determining the transaction price, (4) allocating the transaction price to the performance
+Added: obligations in the contract and (5) recognizing revenue when performance obligations are satisfied.
+Added: The Company recognizes revenue for
+Added: product sales upon transfer of title to the customer.
+Added: Customer purchase orders and/or contracts are generally used to determine the existence
+Added: of an arrangement.
+Added: Shipping documents and the completion of any customer acceptance requirements, when applicable, are used to verify
+Added: product delivery or that services have been rendered.
+Added: The Company assesses whether a price is fixed or determinable based upon the payment
+Added: terms associated with the transaction and whether the sales price is subject to refund or adjustment.
+Added: Payments received from customers
+Added: in advance of product shipment or revenue recognition are treated as deferred revenues and recognized when the product is shipped.
of Business and Summary of Significant Accounting Policies, continued
32 unchanged sentences
information disclosures.
−Removed: Nature of Business and Summary of Significant Accounting Policies, continued
−Removed: Issued Accounting Pronouncements — In January 2020, the FASB issued ASU 2020-01, “Investments - Equity Securities (Topic
−Removed: 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions
−Removed: between Topic 321, Topic 323, and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected
−Removed: to increase comparability in accounting for these transactions.
−Removed: ASU 2016-01 made targeted improvements to accounting for financial instruments,
−Removed: including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less
−Removed: any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar
−Removed: investment of the same issuer.
−Removed: Among other topics, the amendments clarify that an entity should consider observable transactions that
−Removed: require it to either apply or discontinue the equity method of accounting.
−Removed: ASU 2020-01 deals with changes in the significant influence
−Removed: of derivative and investments, of which the Company has none and became effective for the Company in the first quarter of 2021.
−Removed: of this standard did not have any impact on the Company’s condensed financial statements.
−Removed: are no other new accounting pronouncements that are expected to have a significant impact on our financial statements.
−Removed: Adopted Accounting Standards — In June 2016, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic
−Removed: 326),” Effective May 1, 2021, we adopted ASU 2016-13, which requires financial assets measured at amortized cost, such as our
−Removed: trade receivables, to be presented net of expected credit losses, which may be estimated based on relevant information such as historical
−Removed: experience, current conditions, and future expectations for each pool of similar financial assets.
−Removed: We adopted ASU 2016-13 using the modified
−Removed: retrospective method, whereby the guidance was applied prospectively as of the date of adoption and prior periods are not restated.
−Removed: cumulative effect of adoption was not material.
−Removed: Nature of Business and Summary of Significant Accounting Policies, continued
−Removed: Events – Management has evaluated all events or transactions that occurred after April 30, 2022 through July 29, 2022, the
−Removed: report date of the financial statements.
−Removed: During this period, the Company did not have any material recognizable subsequent events.
+Added: Period Financial Statement Adjustment – In connection with the preparation of our financial statements, we identified an immaterial
+Added: misstatement to our financial statements in the Company’s fiscal year end 2022 Annual Report.
+Added: The misstatement is related to a
+Added: difference in deferred taxes on depreciation for a few years and up through the year ended April 30, 2022.
+Added: In accordance with Staff Accounting
+Added: Bulletins No.
+Added: 99”) Topic 1.M, “Materiality” and SAB No.
+Added: 99 Topic 1.N “Considering
+Added: the Effects of Misstatements when Quantifying Misstatements in the Current Year Financial Statements,” we evaluated the
+Added: misstatement and determined that the related impact was not consequential to our financial statements for any annual or interim period
+Added: for fiscal 2022, any other prior period, nor would the cumulative impact of correcting the misstatement be consequential to our results
+Added: of operations and equity for the fiscal and interim periods of 2023.
+Added: Issued Accounting Pronouncements — There are no new accounting pronouncements that are expected to have a significant impact
+Added: on our financial statements.
+Added: Events – Management has evaluated all events or transactions that occurred after April 30, 2023 and through the date of this
+Added: During this period, the Company received news about its investment in the limited land partnership.
+Added: The sale of this property
+Added: (called Idlewild) closed on June 30, 2023.
+Added: Disbursement of the sale proceeds are contingent on finishing wetland restoration of the land.
+Added: The limited land partnership intends to start making periodic distributions of the net proceeds of the sale in January 2024.
at April 30, 2023 and 2022, consisted of the following:
3 unchanged sentences
Finished goods
−Removed: Inventory in transit
Inventory gross
−Removed: allowance for obsolete inventory
+Added: allowance for
+Added: obsolete inventory
Inventories, net
9 unchanged sentences
Investments at
−Removed: April 30, 2022
Municipal bonds
2 unchanged sentences
$ ( 501,000 )
−Removed: Money Markets and CDs
+Added: Money Markets and
$ ( 753,000 )
Investments at
−Removed: April 30, 2021
Municipal bonds
+Added: $ ( 229,000 )
Equity securities
−Removed: Money Markets and CDs
$ ( 473,000 )
+Added: Money Markets and
+Added: $ ( 705,000 )
securities that are classified as equity securities are carried at fair value on the balance sheets with changes in fair value recorded
9 unchanged sentences
The investments are periodically evaluated to determine if impairment changes are required.
−Removed: As a result of this standard, management did not have to record any impairment losses for the year ended April 30, 2022, but management
−Removed: did record an impairment loss of $ 79,000 for the year ended April 30, 2021.
+Added: As a result of this standard, management recorded an impairment loss of $ 67,000 for the year ended April 30, 2023, but did no t have to
+Added: record any impairment losses for the year ended April 30, 2022.
Company’s investments are actively traded in the stock and bond markets.
13 unchanged sentences
for the prior fiscal year.
−Removed: Investments, continued
following table shows the investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by
1 unchanged sentence
Loss Breakdown by Investment Type at April 30, 2023
−Removed: of Unrealized Loss Breakdown by Investment
−Removed: Less than 12 months
+Added: Schedule of Unrealized Loss Breakdown by Investment
+Added: than 12 months
months or greater
8 unchanged sentences
$ ( 598,000 )
+Added: $ ( 753,000 )
Loss Breakdown by Investment Type at April 30, 2022
−Removed: Less than 12 months
+Added: than 12 months
months or greater
Municipal bonds
+Added: $ ( 142,000 )
+Added: $ ( 229,000 )
Equity securities
$ ( 424,000 )
+Added: $ ( 473,000 )
+Added: $ ( 567,000 )
+Added: $ ( 138,000 )
+Added: $ ( 705,000 )
unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases.
9 unchanged sentences
these investments to be other-than-temporarily impaired at April 30, 2023 and 2022.
−Removed: Retirement Benefit Plan
January 1, 1998, the Company adopted the George Risk Industries, Inc.
13 unchanged sentences
$ 58,000 and $ 63,000 were paid in each of the fiscal years ending April 30, 2023 and 2022, respectively.
−Removed: Stockholders’ Equity
+Added: Stockholders’
Stock — Each share of the Series #1 preferred stock is convertible at the option of the holder into five shares of Class A common
11 unchanged sentences
the fiscal year ended April 30, 2023, the Company purchased 645 shares of Class A common stock.
−Removed: This was initiated by stockholders
−Removed: contacting the Company.
+Added: This was initiated by stockholders contacting
Transfer Agent —The Company does not have an independent stock transfer agent.
The Company maintains all stock records.
−Removed: Earnings Per Share
and diluted earnings per share, assuming convertible preferred stock was converted for each period presented are:
of Basic and Diluted Earnings Per Share
−Removed: April 30, 2022
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
−Removed: April 30, 2021
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
(Denominator)
−Removed: Effect of dilutive Convertible Preferred Stock
−Removed: Commitments, Contingencies, and Related Party Transactions
+Added: Effect of dilutive
+Added: Convertible Preferred Stock
+Added: Contingencies, and Related Party Transactions
of the directors of the board, Joel Wiens, is the principal shareholder of FirsTier Bank.
8 unchanged sentences
any litigation that we believe could have a material adverse effect on its financial condition or results of operations.
−Removed: world has been impacted by the spread of the coronavirus (COVID-19) since early 2020.
−Removed: It has created significant economic uncertainty
−Removed: and volatility.
−Removed: The extent to which the coronavirus pandemic impacts our business, operations and financial results will depend on numerous
−Removed: evolving factors that we may not be able to accurately predict, including:
−Removed: the duration and scope of the pandemic;
−Removed: governmental, business
−Removed: and individuals’ actions that have been and continue to be taken in response to the pandemic;
−Removed: the impact of the pandemic on economic
−Removed: activity and actions taken in response;
−Removed: the effect on our clients and client demand for our services and solutions;
−Removed: our ability to sell
−Removed: and provide our services and solutions, including as a result of travel restrictions and people working from home;
−Removed: the ability of our
−Removed: clients to pay for our services and solutions;
−Removed: and any closures of our and our clients’ offices and facilities.
−Removed: Any of these events
−Removed: could materially adversely affect our business, financial condition, results of operations and/or stock price.
−Removed: Company has been able to continue to operate through the pandemic.
−Removed: The health and safety of our employees and their families remains
−Removed: our top priority.
−Removed: Therefore, we have implemented many Centers of Disease Control protocols to keep our employees safe while the Company
−Removed: continues to produce products and provide service to our customers.
−Removed: While we are operating in a rapidly changing environment, the Company
−Removed: has experienced delays in receiving raw material supplies in a timely manner.
Company utilizes the liability method of accounting for income taxes.
4 unchanged sentences
of Income Tax Provision
−Removed: Year Ended April 30,
−Removed: Total income tax provision
+Added: Total income tax
Reconciliation
4 unchanged sentences
Interest and dividend income
−Removed: Nondeductible expenses and timing differences
−Removed: ( 7,763,000 )
−Removed: Taxable income
−Removed: The following schedule reconciles the provision for income taxes to the amount computed by applying the statutory rate to income before income taxes:
+Added: Nondeductible expenses
+Added: and timing differences
+Added: following schedule reconciles the provision for income taxes to the amount computed by applying the statutory rate to income before income
Schedule of Statutory Rate to Income Before Income Taxes
−Removed: Income tax provision at statutory rate
−Removed: Increase (decrease) income taxes resulting from:
+Added: Income tax provision at statutory
+Added: Increase (decrease) income taxes resulting
State income taxes
−Removed: Interest and dividend income
+Added: Interest and dividend
Deferred taxes
−Removed: Other temporary and permanent differences
−Removed: ( 2,289,000 )
−Removed: Income tax expense
+Added: temporary and permanent differences
Federal tax rate
−Removed: State tax rate
−Removed: Blended statutory rate
−Removed: Deferred tax assets (liabilities) consist of the following components at April 30, 2022 and 2021:
+Added: statutory rate
+Added: tax assets (liabilities) consist of the following components at April 30, 2023 and 2022:
Summary of Deferred Tax Assets (Liabilities)
1 unchanged sentence
$ ( 276,000 )
+Added: Capitalized R&D
Inventory valuation
−Removed: Allowance for doubtful accounts
+Added: Allowance for doubtful
Accrued vacation
−Removed: Accumulated unrealized (gain)/loss on investments
+Added: unrealized (gain)/loss on investments
( 1,769,000 )
( 1,807,000 )
−Removed: Net deferred tax assets (liabilities)
+Added: deferred tax assets (liabilities)
$ ( 1,727,000 )
$ ( 1,742,000 )
−Removed: Business Segments
following is financial information relating to industry segments:
1 unchanged sentence
Quarter ended
−Removed: Security alarm products
+Added: Security alarm
Cable & wiring tools
−Removed: Other products
Total net revenue
2 unchanged sentences
Cable & wiring tools
−Removed: Other products
−Removed: Total income from operations
+Added: Total income from
Depreciation and amortization:
2 unchanged sentences
Other products
−Removed: Corporate general
−Removed: Total depreciation and amortization
+Added: Total depreciation
+Added: and amortization
Capital expenditures:
2 unchanged sentences
Other products
−Removed: Corporate general
Total capital expenditures
−Removed: April 30, 2022
−Removed: April 30, 2021
Identifiable assets:
−Removed: Security alarm products
+Added: alarm products
Cable & wiring tools
Other products
−Removed: Corporate general
Concentrations
13 unchanged sentences
respectively.
−Removed: switch sales made up 86 % of total sales for the fiscal year ended April 30, 2022 and 85 % of total sales for the fiscal year ended April
+Added: switch sales made up 87 % of total sales for the fiscal year ending April 30, 2023 and 86 % of total sales for the fiscal year ending April
Value Measurements
13 unchanged sentences
The levels of the fair value hierarchy under US GAAP are described
−Removed: Valuation is based upon quoted prices for identical instruments traded in active markets.
−Removed: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in
−Removed: markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
−Removed: Valuation is generated from model-based techniques that use significant assumptions not observable in the market.
−Removed: These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability.
−Removed: Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
−Removed: Value Measurements, continued
+Added: Valuation is based upon quoted prices for identical instruments traded
+Added: in active markets.
+Added: Valuation is based upon quoted prices for
+Added: similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based
+Added: valuation techniques for which all significant assumptions are observable in the market.
+Added: Valuation is generated from model-based
+Added: techniques that use significant assumptions not observable in the market.
+Added: These unobservable assumptions reflect our own estimates
+Added: of assumptions that market participants would use in pricing the asset or liability.
+Added: Valuation techniques include use of option pricing
+Added: models, discounted cash flow models and similar techniques.
and Marketable Securities
−Removed: of April 30, 2022 and 2021, The Company’s investments consisted of money markets, publicly traded equity securities, REITs as well as
−Removed: certain state and municipal bonds.
+Added: of April 30, 2023 and 2022, The Company’s investments consisted of money markets, publicly traded equity securities, REITs as well
+Added: as certain state and municipal bonds.
The marketable securities are valued using third-party broker statements.
−Removed: The value of the
−Removed: majority of securities is derived from quoted market information.
−Removed: The inputs to the valuation are classified as Level 1 given the
−Removed: active market for these securities;
+Added: The value of the majority
+Added: of securities is derived from quoted market information.
+Added: The inputs to the valuation are classified as Level 1 given the active market
+Added: for these securities;
however, if an active market does not exist, which is the case for municipal bonds and REITs;
−Removed: the inputs are recorded as Level 2.
+Added: the inputs are recorded
Value Hierarchy
4 unchanged sentences
Schedule of Assets Measured at Fair Value on Recurring Basis
−Removed: Assets Measured at Fair Value on a Recurring
−Removed: Basis as of April 30, 2022
−Removed: Municipal Bonds
+Added: Measured at Fair Value on a Recurring
+Added: as of April 30, 2023
Equity Securities
−Removed: Money Markets and CDs
−Removed: Total fair value of assets measured on a recurring basis
−Removed: Assets Measured at Fair Value on a Recurring
−Removed: Basis as of April 30, 2021
−Removed: Municipal Bonds
+Added: Markets and CDs
+Added: Total fair value
+Added: of assets measured on a recurring basis
+Added: Measured at Fair Value on a Recurring
+Added: as of April 30, 2022
Equity Securities
−Removed: Money Markets and CDs
−Removed: Total fair value of assets measured on a recurring basis
−Removed: Paycheck Protection Program Loan
−Removed: April 15, 2020, the Company received loan proceeds of approximately $ 950,000 (the “PPP Loan”) from FirsTier Bank, pursuant
−Removed: to the Paycheck Protection Program under Division A, Title I of the CARES Act, which was enacted March 27, 2020.
−Removed: The PPP Loan, which
−Removed: was in the form of a Note dated April 15, 2020 issued to the Company, matures on April 15, 2022 and bears interest at a rate of 1 % per
−Removed: The Company used the proceeds of the PPP Loan for qualifying expenses.
−Removed: On December 3, 2020, the Company received notice from the
−Removed: lender that the entire amount of the PPP loan was forgiven.
−Removed: In January 2021 it was determined that PPP loan forgiveness was not taxable.
−Removed: The loan forgiveness amount is included in the “Other” line of the Other Income (Expense) section of the income statement.
+Added: Markets and CDs
+Added: Total fair value
+Added: of assets measured on a recurring basis
9 Disagreements
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.