2 unchanged sentences
BALANCE SHEETS
−Removed: October 31, 2022
−Removed: From January 10, 2022 (Inception) to
−Removed: January 31, 2022
+Added: April 30, 2023
Current Assets
14 unchanged sentences
Stockholders’ Equity
−Removed: Common stock, $ 0.0001
−Removed: par value, 75,000,000
−Removed: shares authorized;
+Added: Common stock, $ 0.0001 par value, 75,000,000 shares authorized;
3,632,750 and 3,567,750 shares issued and outstanding respectively;
7 unchanged sentences
STATEMENT OF OPERATIONS (Unaudited)
−Removed: October 31, 2022
−Removed: October 31, 2022
+Added: April 30, 2023
+Added: April 30, 2022
OPERATING EXPENSES
25 unchanged sentences
Balance, October 31, 2022
+Added: Shares issued for cash at $0.02 per share in January, 2023
+Added: Net loss for the period ending January 31, 2023
+Added: Balance, January 31, 2023
+Added: Shares issued for cash at $0.02 per share in April 30, 2023
+Added: Net loss for the period ending April 30, 2023
+Added: Balance, April 30, 2023
The accompanying notes are an integral part of
2 unchanged sentences
STATEMENT OF CASH FLOWS (Unaudited)
−Removed: October 31, 2022
+Added: April 30, 2023
+Added: April 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
19 unchanged sentences
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
−Removed: SINCE INCEPTION ON JANUARY 10, 2022 TO OCTOBER
+Added: SINCE INCEPTION ON JANUARY 10, 2022 TO APRIL
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
5 unchanged sentences
the development, marketing and business process analysis, problem solving and general business services by our CEO, sole Officer and Director
−Removed: Our executive and business
−Removed: office is located at Gieldowa 4A, Warsaw 01-211, Poland, and our telephone number is +48222196622.
−Removed: GOING CONCERN
−Removed: The Company’s financial
−Removed: statements have been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization
−Removed: of assets, and liquidation of liabilities in the normal course of business.
−Removed: As reflected in the financial
−Removed: statements, the Company had an accumulated deficit from Inception of $ 23,659 at October 31, 2022.
−Removed: The Company had net loss of $ 5,575 for
−Removed: the three months ended October 31, 2022.
−Removed: The Company has Promissory Notes on a balance sheet of $ 41,000 at October 31, 2022.
−Removed: These factors
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: Our executive and business office is located at
+Added: Gieldowa 4A, Warsaw 01-211, Poland, and our telephone number is +48222196622.
+Added: NOTE 2 – GOING CONCERN
+Added: The Company’s financial statements have
+Added: been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and
+Added: liquidation of liabilities in the normal course of business.
+Added: As reflected in the financial statements, the
+Added: Company had an accumulated deficit from Inception of $ 32,087 at April 30, 2023.
+Added: The Company had net loss of $ 9,165 for the three months
+Added: ended April 30, 2023.
+Added: The Company has Promissory Notes on a balance sheet of $ 41,000 at April 30, 2023.
+Added: These factors raise substantial
+Added: doubt about the Company’s ability to continue as a going concern.
The Company is attempting to commence operations
7 unchanged sentences
its business plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
−Removed: The financial statements
−Removed: do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification
−Removed: of liabilities that might be necessary should the Company be unable to continue as a going concern.
+Added: The financial statements do not include any adjustments
+Added: related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might
+Added: be necessary should the Company be unable to continue as a going concern.
The extent of the impact of the coronavirus (“COVID-19”)
6 unchanged sentences
Basis of Presentation
−Removed: The accompanying financial
−Removed: statements have been prepared in accordance with generally accepted accounting principles in the United States of America.
−Removed: The Company’s year-end
−Removed: is January 31.
+Added: The accompanying financial statements have been
+Added: prepared in accordance with generally accepted accounting principles in the United States of America.
+Added: The Company’s year-end is January 31.
The accompanying unaudited consolidated financial
10 unchanged sentences
Use of Estimates
−Removed: The preparation of financial
−Removed: statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect
−Removed: the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements
−Removed: and the reported amount of revenues and expenses during the reporting period.
+Added: The preparation of financial statements in conformity
+Added: with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
+Added: assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
+Added: of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Cash and Cash Equivalents
−Removed: The Company considers
−Removed: all highly liquid investments with the original maturities of three months or less to be cash equivalents.
−Removed: The Company issued 2,500,000
−Removed: common shares for $250 at par value $0.0001 for the purpose of taking care of financial operations for the Company by the director Wiktor
−Removed: Mobile Application
−Removed: and Website development - amortization
−Removed: The Company is using
−Removed: straight - line amortization for our mobile application and website since they are fully operational as of January 15, 2022.
−Removed: Mobile Application and
−Removed: Website – $ 41,000
−Removed: Term of amortization
−Removed: – 60 months (5 years)
−Removed: Since Inception to October
−Removed: 31, 2022 the company’s accumulated amortization was $ 6,499 .
−Removed: Interest Payable
−Removed: The Company holds Promissory
−Removed: note payable of $ 41,000 , as per contract the company has to pay interest of 10% annually.
−Removed: As of October 31, 2022 the Company’s Interest
−Removed: payable is $ 3,255 .
−Removed: Fair Value of Financial
−Removed: AS topic 820 “Fair
−Removed: Value Measurements and Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair
−Removed: The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable
−Removed: in the market.
+Added: The Company considers all highly liquid investments
+Added: with the original maturities of three months or less to be cash equivalents.
+Added: The Company issued 2,500,000 common shares for $250 at par
+Added: value $0.0001 for the purpose of taking care of financial operations for the Company by the director Wiktor Moroz.
+Added: Mobile Application and Website development
+Added: - amortization
+Added: The Company is using straight - line amortization
+Added: for our mobile application and website since they are fully operational as of January 15, 2022.
+Added: Mobile Application and Website – $ 41,000
+Added: Term of amortization – 60 months ( 5 years)
+Added: Since Inception to April 30, 2023 the company’s
+Added: accumulated amortization was $ 10,597 .
+Added: Interest Payable Note
+Added: The Company holds Promissory note payable of $ 41,000 ,
+Added: as per contract the company has to pay interest of 10 % annually.
+Added: As of April 30, 2023 the Company’s Interest payable is $ 5,305 .
+Added: Fair Value of Financial Instruments
+Added: AS topic 820 “Fair Value Measurements and
+Added: Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value.
+Added: The hierarchy
+Added: prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
These tiers include:
2 unchanged sentences
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
−Removed: The carrying value of
−Removed: cash and the Company’s loan from shareholder approximates its fair value due to their short-term maturity.
−Removed: Income taxes are computed
−Removed: using the asset and liability method.
−Removed: Under the asset and liability method, deferred income tax assets and liabilities are determined
−Removed: based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently
−Removed: enacted tax rates and laws.
−Removed: A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence,
−Removed: are not expected to be realized.
−Removed: Basic Income (Loss)
−Removed: The Company computes
−Removed: income (loss) per share in accordance with FASB ASC 260 “Earnings per Share”.
−Removed: Basic loss per share is computed by dividing
−Removed: net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period.
−Removed: income (loss) per share gives effect to all dilutive potential common shares outstanding during the period.
−Removed: Dilutive loss per share excludes
−Removed: all potential common shares if their effect is anti-dilutive.
−Removed: As of October 31, 2022,
−Removed: there were no potentially dilutive debt or equity instruments issued or outstanding.
−Removed: Stock-Based Compensation
+Added: The carrying value of cash and the Company’s
+Added: loan from shareholder approximates its fair value due to their short-term maturity.
+Added: Income taxes are computed using the asset and
+Added: liability method.
+Added: Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences
+Added: between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.
+Added: A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
+Added: Basic Income (Loss) Per Share
+Added: The Company computes income (loss) per share in
+Added: accordance with FASB ASC 260 “Earnings per Share”.
+Added: Basic loss per share is computed by dividing net income (loss) available
+Added: to common shareholders by the weighted average number of outstanding common shares during the period.
+Added: Diluted income (loss) per share
+Added: gives effect to all dilutive potential common shares outstanding during the period.
+Added: Dilutive loss per share excludes all potential common
+Added: shares if their effect is anti-dilutive.
+Added: As of April 30, 2023, there were no potentially
+Added: dilutive debt or equity instruments issued or outstanding.
Stock-Based Compensation
−Removed: is accounted for at fair value in accordance with ASC Topic 718.
−Removed: To date, the Company has not adopted a stock option plan and has not
−Removed: granted any stock options.
−Removed: Recent Accounting
−Removed: Pronouncements
−Removed: Management does not believe
−Removed: that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying
−Removed: financial statements.
+Added: Stock-based compensation is accounted for at fair
+Added: value in accordance with ASC Topic 718.
+Added: To date, the Company has not adopted a stock option plan and has not granted any stock options.
+Added: Recent Accounting Pronouncements
+Added: Management does not believe that any recently
+Added: issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements.
NOTE 4 – LOAN FROM DIRECTOR
−Removed: As of October 31, 2022, the Company owed $ 13,244
+Added: As of April 30, 2023, the Company owed $ 13,244
to the Company’s sole director, Wiktor Moroz for the Company’s working capital purposes.
4 unchanged sentences
NOTE 5 – COMMON STOCK
−Removed: The Company has 75,000,000 ,
−Removed: $0.0001 par value shares of common stock authorized.
−Removed: On January 10, 2022 the
−Removed: Company issued 2,500,000 shares of common stock to a director for services rendered estimated to be $ 250 at $0.0001 per share.
−Removed: In July, the Company
−Removed: issued 167,500 common shares to few individuals at $0.02 per share in consideration of $ 3,350 .
−Removed: There were 2,667,500
−Removed: shares of common stock issued and outstanding as of July 31, 2022.
−Removed: In October, the Company
−Removed: issued 625,250 common shares to few individuals at $0.02 per share in consideration of $ 12,505 .
−Removed: There were 3,292,750
−Removed: shares of common stock issued and outstanding as of October 31, 2022.
+Added: The Company has 75,000,000 , $ 0.0001 par value
+Added: shares of common stock authorized.
+Added: On January 10, 2022 the Company issued 2,500,000
+Added: shares of common stock to a director for services rendered estimated to be $ 250 at $0.0001 per share.
+Added: In July, the Company issued 167,500 common shares
+Added: to few individuals at $0.02 per share in consideration of $ 3,350 .
+Added: There were 2,667,500 shares of common stock issued
+Added: and outstanding as of July 31, 2022.
+Added: In October, the Company issued 625,250 common
+Added: shares to few individuals at $0.02 per share in consideration of $ 12,505 .
+Added: There were 3,292,750 shares of common stock issued
+Added: and outstanding as of October 31, 2022.
+Added: In January, the Company issued 275,000 common
+Added: shares to few individuals at $0.02 per share in consideration of $ 5,500 .
+Added: There were 3,567,750 shares of common stock issued
+Added: and outstanding as of January 31, 2023.
+Added: In April, the Company issued 65,000 common shares
+Added: to few individuals at $0.02 per share in consideration of $ 1,300 .
+Added: There were 3,632,750 shares of common stock issued
+Added: and outstanding as of April 30, 2023.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
−Removed: Our sole officer and
−Removed: director, Wiktor Moroz, has agreed to provide his own premise under office needs.
−Removed: He will not take any fee for these premises, it is for
+Added: Our sole officer and director, Wiktor Moroz, has
+Added: agreed to provide his own premise under office needs.
+Added: He will not take any fee for these premises, it is for free use.
NOTE 7 – INCOME TAXES
−Removed: On December 22, 2017,
−Removed: the President of the United States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”).
−Removed: The legislation significantly
−Removed: tax law by, among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a
−Removed: transition tax on deemed repatriated earnings of foreign subsidiaries.
+Added: On December 22, 2017, the President of the United
+Added: States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”).
+Added: The legislation significantly changes U.S.
+Added: among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a transition tax on deemed
+Added: repatriated earnings of foreign subsidiaries.
The Tax Reform Act permanently reduces the U.S.
−Removed: corporate income
−Removed: tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018.
−Removed: The reconciliation of
−Removed: income tax benefit (expenses) at the U.S.
+Added: corporate income tax rate from a maximum
+Added: of 35% to a flat 21% rate, effective January 1, 2018.
+Added: The reconciliation of income tax benefit (expenses)
statutory rate at 21% for the period ended as follows:
Schedule of income tax benefit (expense)
−Removed: October 31, 2022
+Added: April 30, 2023
Tax benefit (expenses) at U.S.
4 unchanged sentences
portions of the net deferred tax assets are as follows:
−Removed: Schedule of deferred taxes
−Removed: October 31, 2022
+Added: Schedule of deferred tax assets
+Added: April 30, 2023
Net operating loss
13 unchanged sentences
NOTE 8 – SUBSEQUENT EVENTS
−Removed: In accordance with ASC
−Removed: 855-10 the Company has analyzed its operations subsequent to October 31, 2022 to the date these financial statements were issued, and
−Removed: has determined that it does not have any material subsequent events to disclose in these financial statements.
−Removed: The extent of the impact
−Removed: of the coronavirus (“COVID-19”) outbreak on the financial performance of the Company will depend on future developments, including
−Removed: the duration and spread of the outbreak and related advisories and restrictions and the impact of COVID-19 on the overall economy, all
−Removed: of which are highly uncertain and cannot be predicted.
−Removed: If the overall economy is impacted for an extended period, the Company’s
−Removed: future operating results may be materially adversely affected.
−Removed: After October 31, 2022
−Removed: the Company issued 275,000 common shares to 8 shareholders.
+Added: In accordance with ASC 855-10 the Company has
+Added: analyzed its operations subsequent to April 30, 2023 to the date these financial statements were issued, and has determined that it does
+Added: not have any material subsequent events to disclose in these financial statements.
+Added: The extent of the impact of the coronavirus ("COVID-19")
+Added: outbreak on the financial performance of the Company will depend on future developments, including the duration and spread of the outbreak
+Added: and related advisories and restrictions and the impact of COVID-19 on the overall economy, all of which are highly uncertain and cannot
+Added: be predicted.
+Added: If the overall economy is impacted for an extended period, the Company’s future operating results may be materially
+Added: adversely affected.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.