2 unchanged sentences
BALANCE SHEETS
−Removed: As of April 30, 2022
−Removed: From January 10, 2022 (Inception) to January 31, 2022
+Added: July 31, 2022
+Added: From January 10, 2022 (Inception) to
+Added: January 31, 2022
Current Assets
+Added: Prepaid Expenses
Total Current Assets
1 unchanged sentence
Mobile Application and Website Development
−Removed: Accumulated Amortization
+Added: Accumulated Depreciation
Total Non-Current Intangible Assets
9 unchanged sentences
Common stock, $0.0001 par value, 75,000,000 shares authorized;
−Removed: 2,500,000 shares issued and outstanding
+Added: 2,500,000 and 2,667,500 shares issued and outstanding respectively;
Additional paid-in-capital
6 unchanged sentences
STATEMENT OF OPERATIONS (Unaudited)
−Removed: April 30, 2022
+Added: July 31, 2022
+Added: July 31, 2022
OPERATING EXPENSES
19 unchanged sentences
Balance, April 30, 2022
+Added: Shares issued for cash at $0.02 per share in July, 2022
+Added: Net loss for the period ending July 31, 2022
+Added: Balance, July 31, 2022
The accompanying notes are an integral part of
2 unchanged sentences
STATEMENT OF CASH FLOWS (Unaudited)
−Removed: April 30, 2022
+Added: July 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
+Added: Adjustment to reconcile net income (loss) to cash provided by operating activities
Accumulated amortization
+Added: Increase/Decrease related to
+Added: Prepaid Expenses
CASH FLOWS USED IN OPERATING ACTIVITIES
2 unchanged sentences
Interest payable
+Added: Capital Stock
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
8 unchanged sentences
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
−Removed: SINCE INCEPTION ON JANUARY 10, 2022 TO APRIL
+Added: SINCE INCEPTION ON JANUARY 10, 2022 TO July
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
6 unchanged sentences
marketing and business process analysis, problem solving and general business services by our CEO, sole Officer and Director Mr.
−Removed: Our executive and business office is located at
−Removed: Gieldowa 4A, Warsaw 01-211, Poland, and our telephone number is +48222196622.
−Removed: NOTE 2 – GOING CONCERN
−Removed: The Company’s financial statements have been prepared assuming
−Removed: that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities
−Removed: in the normal course of business.
−Removed: As reflected in the financial statements, the Company had an accumulated
−Removed: deficit from Inception of $ 11,678 at April 30, 2022, and a net loss of $ 10,947 .
−Removed: The Company has Promissory Notes on a balance sheet of
−Removed: $ 41,000 at April 30, 2022.
−Removed: These factors raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: Our executive and business
+Added: office is located at Gieldowa 4A, Warsaw 01-211, Poland, and our telephone number is +48222196622.
+Added: GOING CONCERN
+Added: The Company’s financial statements have
+Added: been prepared assuming that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and
+Added: liquidation of liabilities in the normal course of business.
+Added: As reflected in the financial statements,
+Added: the Company had an accumulated deficit from Inception of $ 18,085 at July 31, 2022.
+Added: The Company had net loss of $ 6,407 for the three months
+Added: ended July 31, 2022.
+Added: The Company has Promissory Notes on a balance sheet of $ 41,000 at July 31, 2022.
+Added: These factors raise substantial
+Added: doubt about the Company’s ability to continue as a going concern.
The Company is attempting to commence operations and generate sufficient
5 unchanged sentences
business plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
−Removed: The financial statements do not include any adjustments related to
−Removed: the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary
−Removed: should the Company be unable to continue as a going concern.
+Added: The financial statements do not include any
+Added: adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities
+Added: that might be necessary should the Company be unable to continue as a going concern.
The extent of the impact of the coronavirus (“COVID-19”)
4 unchanged sentences
adversely affected.
−Removed: NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING
+Added: NOTE 3 – SUMMARY
+Added: OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
−Removed: The accompanying financial statements have been
−Removed: prepared in accordance with generally accepted accounting principles in the United States of America.
−Removed: The Company’s year-end is January 31.
+Added: The accompanying financial
+Added: statements have been prepared in accordance with generally accepted accounting principles in the United States of America.
+Added: The Company’s year-end
+Added: is January 31.
The accompanying unaudited consolidated financial
10 unchanged sentences
Use of Estimates
−Removed: The preparation of financial statements in conformity
−Removed: with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
−Removed: assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount
−Removed: of revenues and expenses during the reporting period.
+Added: The preparation of financial
+Added: statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect
+Added: the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements
+Added: and the reported amount of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
Cash and Cash Equivalents
−Removed: The Company considers all highly liquid investments
−Removed: with the original maturities of three months or less to be cash equivalents.
−Removed: The Company issued 2,500,000 common shares for $250 at par
−Removed: value $0.0001 for the purpose of taking care of financial operations for the Company by the director Wiktor Moroz.
−Removed: Mobile Application and Website development
−Removed: - amortization
−Removed: The Company is using straight - line amortization
−Removed: for our mobile application and website since they are fully operational as of January 15, 2022.
−Removed: Mobile Application and Website – $ 41,000
−Removed: Term of amortization – 60 months (5 years)
−Removed: As of April 30, 2022 the company’s accumulated
−Removed: amortization was $ 2,401 .
−Removed: Interest Payable Note
−Removed: The Company holds Promissory note payable of $ 41,000 ,
−Removed: as per contract the company has to pay interest of 10% annually.
−Removed: As of April 30, 2022 the Company’s Interest payable is $ 1,025 .
−Removed: Fair Value of Financial Instruments
−Removed: AS topic 820 "Fair Value Measurements and
−Removed: Disclosures" establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value.
−Removed: The hierarchy prioritizes
−Removed: the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.
+Added: The Company considers
+Added: all highly liquid investments with the original maturities of three months or less to be cash equivalents.
+Added: The Company issued 2,500,000
+Added: common shares for $250 at par value $0.0001 for the purpose of taking care of financial operations for the Company by the director Wiktor
+Added: Mobile Application
+Added: and Website development - amortization
+Added: The Company is using
+Added: straight - line amortization for our mobile application and website since they are fully operational as of January 15, 2022.
+Added: Mobile Application and
+Added: Website – $ 41,000
+Added: Term of amortization
+Added: – 60 months (5 years)
+Added: Since Inception to July
+Added: 31, 2022 the company’s accumulated amortization was $ 4,450 .
+Added: Interest Payable
+Added: The Company holds Promissory
+Added: note payable of $ 41,000 , as per contract the company has to pay interest of 10% annually.
+Added: As of July 31, 2022 the Company’s Interest
+Added: payable is $ 2,230 .
+Added: Fair Value of Financial
+Added: AS topic 820 “Fair
+Added: Value Measurements and Disclosures” establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair
+Added: The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable
+Added: in the market.
These tiers include:
2 unchanged sentences
defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
−Removed: The carrying value of cash and the Company’s
−Removed: loan from shareholder approximates its fair value due to their short-term maturity.
−Removed: Income taxes are computed using the asset and
−Removed: liability method.
−Removed: Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences
−Removed: between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.
−Removed: A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.
−Removed: Basic Income (Loss) Per Share
−Removed: The Company computes income (loss) per share in
−Removed: accordance with FASB ASC 260 “Earnings per Share”.
−Removed: Basic loss per share is computed by dividing net income (loss) available
−Removed: to common shareholders by the weighted average number of outstanding common shares during the period.
−Removed: Diluted income (loss) per share
−Removed: gives effect to all dilutive potential common shares outstanding during the period.
−Removed: Dilutive loss per share excludes all potential common
−Removed: shares if their effect is anti-dilutive.
−Removed: As of April 30, 2022, there were no potentially
−Removed: dilutive debt or equity instruments issued or outstanding.
+Added: The carrying value of
+Added: cash and the Company’s loan from shareholder approximates its fair value due to their short-term maturity.
+Added: Income taxes are computed
+Added: using the asset and liability method.
+Added: Under the asset and liability method, deferred income tax assets and liabilities are determined
+Added: based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently
+Added: enacted tax rates and laws.
+Added: A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence,
+Added: are not expected to be realized.
+Added: Basic Income (Loss)
+Added: The Company computes
+Added: income (loss) per share in accordance with FASB ASC 260 “Earnings per Share”.
+Added: Basic loss per share is computed by dividing
+Added: net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period.
+Added: income (loss) per share gives effect to all dilutive potential common shares outstanding during the period.
+Added: Dilutive loss per share excludes
+Added: all potential common shares if their effect is anti-dilutive.
+Added: As of July 31, 2022,
+Added: there were no potentially dilutive debt or equity instruments issued or outstanding.
Stock-Based Compensation
−Removed: Stock-based compensation is accounted for at fair
−Removed: value in accordance with ASC Topic 718.
−Removed: To date, the Company has not adopted a stock option plan and has not granted any stock options.
−Removed: Recent Accounting Pronouncements
−Removed: Management does not believe that any recently
−Removed: issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying financial statements.
−Removed: Note 4 – LOAN FROM DIRECTOR
−Removed: As of April 30, 2022, the Company owed
+Added: Stock-based compensation
+Added: is accounted for at fair value in accordance with ASC Topic 718.
+Added: To date, the Company has not adopted a stock option plan and has not
+Added: granted any stock options.
+Added: Recent Accounting
+Added: Pronouncements
+Added: Management does not believe
+Added: that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material effect on the accompanying
+Added: financial statements.
+Added: NOTE 4 – LOAN
+Added: FROM DIRECTOR
+Added: As of July 31, 2022, the Company owed $ 13,244
to the Company’s sole director, Wiktor Moroz for the Company’s working capital purposes.
−Removed: The amount is
−Removed: outstanding and payable upon request.
−Removed: The company compensated the director by issuing common shares 2,500,000 at par value $250
−Removed: towards incurred company’s expenses as of January 10, 2022.
−Removed: Note 5 – COMMON STOCK
−Removed: The Company has 75,000,000 , $0.0001 par value
−Removed: shares of common stock authorized.
−Removed: On January 10, 2022 the Company issued 2,500,000
−Removed: shares of common stock to a director for services rendered estimated to be $ 250 at $0.0001 per share.
−Removed: There were 2,500,000 shares of common stock issued
−Removed: and outstanding as of April 30, 2022.
−Removed: Note 6 – COMMITMENTS AND CONTINGENCIES
−Removed: Our sole officer and director, Wiktor Moroz, has
−Removed: agreed to provide his own premise under office needs.
−Removed: He will not take any fee for these premises, it is for free use.
−Removed: Note 7 – INCOME TAXES
−Removed: On December 22, 2017, the President of the United
−Removed: States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”).
−Removed: The legislation significantly changes U.S.
−Removed: among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a transition tax on deemed
−Removed: repatriated earnings of foreign subsidiaries.
+Added: The amount is outstanding and
+Added: payable upon request.
+Added: The company compensated the director by issuing common shares 2,500,000 at par value $250 towards incurred
+Added: company’s expenses as of January 10, 2022.
+Added: NOTE 5 – COMMON
+Added: The Company has 75,000,000 ,
+Added: $0.0001 par value shares of common stock authorized.
+Added: On January 10, 2022 the
+Added: Company issued 2,500,000 shares of common stock to a director for services rendered estimated to be $ 250 at $0.0001 per share.
+Added: Company issued 167,500 common shares to few individuals at $0.02 per share in consideration of $ 3,350 .
+Added: There were 2,667,500
+Added: shares of common stock issued and outstanding as of July 31, 2022.
+Added: NOTE 6 – COMMITMENTS
+Added: AND CONTINGENCIES
+Added: Our sole officer and
+Added: director, Wiktor Moroz, has agreed to provide his own premise under office needs.
+Added: He will not take any fee for these premises, it is for
+Added: NOTE 7 – INCOME
+Added: On December 22, 2017,
+Added: the President of the United States signed into law the Tax Cuts and Jobs Act (“Tax Reform Act”).
+Added: The legislation significantly
+Added: tax law by, among other things, lowering corporate income tax rates, implementing a territorial tax system and imposing a
+Added: transition tax on deemed repatriated earnings of foreign subsidiaries.
The Tax Reform Act permanently reduces the U.S.
−Removed: corporate income tax rate from a maximum
−Removed: of 35% to a flat 21% rate, effective January 1, 2018.
−Removed: The reconciliation of income tax benefit (expenses)
+Added: corporate income
+Added: tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018.
+Added: The reconciliation of
+Added: income tax benefit (expenses) at the U.S.
statutory rate at 21% for the period ended as follows:
−Removed: April 30, 2022
+Added: Reconciliation of income tax benefit (expense)
+Added: July 31, 2022
Tax benefit (expenses) at U.S.
4 unchanged sentences
portions of the net deferred tax assets are as follows:
−Removed: April 30, 2022
+Added: Schedule of deferred taxes
+Added: July 31, 2022
Net operating loss
12 unchanged sentences
for every period because it is more likely than not that all of the deferred tax asset will not be realized.
−Removed: Note 8 – SUBSEQUENT EVENTS
−Removed: In accordance with ASC 855-10 the Company has
−Removed: analyzed its operations subsequent to April 30, 2022 to the date these financial statements were issued, and has determined that it does
−Removed: not have any material subsequent events to disclose in these financial statements.
−Removed: The extent of the impact of the coronavirus ("COVID-19")
−Removed: outbreak on the financial performance of the Company will depend on future developments, including the duration and spread of the outbreak
−Removed: and related advisories and restrictions and the impact of COVID-19 on the overall economy, all of which are highly uncertain and cannot
−Removed: be predicted.
−Removed: If the overall economy is impacted for an extended period, the Company’s future operating results may be materially
−Removed: adversely affected.
+Added: NOTE 8 – SUBSEQUENT
+Added: In accordance with ASC
+Added: 855-10 the Company has analyzed its operations subsequent to July 31, 2022 to the date these financial statements were issued, and has
+Added: determined that it does not have any material subsequent events to disclose in these financial statements.
+Added: The extent of the impact
+Added: of the coronavirus ("COVID-19") outbreak on the financial performance of the Company will depend on future developments, including
+Added: the duration and spread of the outbreak and related advisories and restrictions and the impact of COVID-19 on the overall economy, all
+Added: of which are highly uncertain and cannot be predicted.
+Added: If the overall economy is impacted for an extended period, the Company’s
+Added: future operating results may be materially adversely affected.
+Added: After July 31, 2022 the
+Added: Company issued 290,250 common shares to 9 shareholders.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.