−Removed: 5 Market for Common Equity and Related Stockholder Matters
−Removed: is no established trading market for Royale’s Common Stock, which is quoted on the OTC QB Market under the symbol “ROYL.”
−Removed: As of December 31, 2024, 96,600,302 shares of Common Stock were held by approximately 3,052 stockholders.
−Removed: The following table reflects
−Removed: the high and low quarterly bid prices as reported on the OTC QB Market from January 2023 through December 2024:
−Removed: OTC QB Market is not an exchange, and any over the counter quotations reflect inter-dealer prices, without retail markup, markdown or
−Removed: commission, and may not necessarily represent actual transactions.
−Removed: Company utilizes the independent transfer agent services of American Stock Transfer & Trust Company as its transfer agent.
−Removed: Board of Directors did not declare cash dividends in either 2024 or 2023.
−Removed: The Board of Directors did declare dividends during 2024 and
−Removed: 2023 on the preferred stock to be Paid In Kind (“PIK”) of 65,372 and 84,470 shares with a respective par value of $653,730
−Removed: and $844,700, as more fully set forth in Note 5 to our Financial Statements.
−Removed: Sales of Unregistered Securities
−Removed: the fiscal year ended December 31, 2024, Royale Energy, Inc.
−Removed: issued the following unregistered securities in transactions exempt from
−Removed: registration under the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) and/or Regulation D thereunder:
−Removed: Issued for Compensation
−Removed: Company issued 1,299,641 shares of common stock to its officers, directors, and consultants in lieu of cash compensation for services
−Removed: These shares were issued at prevailing market prices or pursuant to existing contractual arrangements, and no underwriters
−Removed: were involved.
−Removed: Issued Upon Conversion of Preferred Stock
−Removed: October 11, 2024, Royale completed a significant equity restructuring in which it issued 22,198,095 shares of common stock to former
−Removed: holders of Series B 3.5% Convertible Preferred Stock, representing approximately 90% of the total preferred stock retired.
−Removed: Additionally,
−Removed: 2,538,378 shares were issued for conversion of accrued preferred dividends, resulting in a total of 24,736,473 shares issued related
−Removed: to the preferred equity conversion.
−Removed: Issued Upon Conversion of Debt
−Removed: part of the same restructuring transaction, the Company also issued common stock to settle approximately $3 million in historical liabilities,
−Removed: including certain outstanding debt.
−Removed: The specific number of shares issued in connection with debt settlement was not separately disclosed
−Removed: but was included as part of the equity issued in the restructuring.
−Removed: of the above issuances were conducted without general solicitation, and the recipients were either accredited investors or had access
−Removed: to such information as would be required to make an informed investment decision.
−Removed: No underwriters or placement agents were involved,
−Removed: and no commissions were paid.
−Removed: 7 Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: Discussion and Analysis is the Company’s analysis of its financial performance and of significant trends that may affect future
−Removed: It should be read in conjunction with the financial statements and notes, and supplemental oil and gas disclosures included
−Removed: elsewhere in this report.
−Removed: It contains forward-looking statements including, without limitation, statements relating to the Company’s
−Removed: plans, strategies, objectives, expectations and intentions that are made pursuant to the “safe harbor” provisions of the
−Removed: Private Securities Litigation Reform Act of 1995.
−Removed: Readers are cautioned that such forward-looking statements should be read in conjunction
−Removed: with the Company’s disclosures under the heading:
−Removed: “Cautionary Statement about Forward-Looking Statements” in this Annual
−Removed: is an independent oil and natural gas producer.
−Removed: Royale’s principal lines of business are the production and sale of oil and natural
−Removed: gas, acquisition of oil and gas lease interests and proved reserves, drilling of both exploratory and development wells, and sales of
−Removed: fractional working interests in wells to be drilled by Royale.
−Removed: Since 1993, Royale has acquired and developed producing and non-producing
−Removed: natural gas properties in California.
−Removed: In December 2018, Royale became the operator of a newly acquired field in Texas.
−Removed: The most significant
−Removed: factors affecting the results of operations are (i) changes in oil and natural gas prices, production levels and reserves, (ii) turnkey
−Removed: drilling activities, and (iii) the increase in future cost associated with abandonment of wells.
−Removed: Accounting Policies
−Removed: primary business is oil and gas production.
−Removed: Natural gas flows from the wells into gathering line systems, which are equipped occasionally
−Removed: with compressor systems, which in turn flow into metered transportation and customer pipelines.
−Removed: Monthly, price data and daily production
−Removed: are used to invoice customers for amounts due to Royale and other working interest owners.
−Removed: Royale operates most of its own wells and
−Removed: receives industry standard operator fees (“Supervisory Fees”).
−Removed: Supervisory Fees are recognized as a reduction to the Company’s
−Removed: General and Administrative Expenses.
−Removed: generally sells crude oil and natural gas under short-term agreements at prevailing market prices.
−Removed: Revenues are recognized when the products
−Removed: are delivered, which occurs when the customer has taken title and has assumed the risks and rewards of ownership, prices are fixed or
−Removed: determinable and collectability is reasonably assured.
−Removed: from the production of oil and natural gas properties in which the Royale has an interest with other producers are recognized on the
−Removed: basis of Royale’s net working interest.
−Removed: Differences between actual production and net working interest volumes are not significant.
−Removed: The Company’s Financial Statements include its pro rata ownership
−Removed: The Company usually sells to third-party participants a portion of the working interest in each well it drills or participates
−Removed: in, and retains a portion of the prospect for its own account.
−Removed: All results, successful or not, are included at its pro-rata ownership
−Removed: revenue, expenses, assets, and liabilities as defined in FASB ASC 932-323-25 and 932-360.
−Removed: and Gas Property and Equipment
−Removed: Depreciation,
−Removed: depletion and amortization, based on cost less estimated salvage value of the asset, are primarily determined under either the unit-of-production
−Removed: method or the straight-line method, which is based on estimated asset service life taking obsolescence into consideration.
−Removed: and repairs, including planned major maintenance, are expensed as incurred.
−Removed: Major renewals and improvements are capitalized and the assets
−Removed: replaced are retired.
−Removed: project construction phase commences with the development of the detailed engineering design and ends when the constructed assets are
−Removed: ready for their intended use.
−Removed: Interest costs, to the extent they are incurred to finance expenditures during the construction phase,
−Removed: are included in property, plant and equipment and are depreciated over the service life of the related assets.
−Removed: uses the “successful efforts” method to account for its exploration and production activities.
−Removed: Under this method, Royale
−Removed: accumulates its proportionate share of costs on a well-by-well basis with certain exploratory expenditures and exploratory dry holes
−Removed: being expensed as incurred, and capitalizes expenditures for productive wells.
−Removed: Royale amortizes the costs of productive wells under the
−Removed: unit-of-production method.
−Removed: carries, as an asset, exploratory well costs when the well has found a sufficient quantity of reserves to justify its completion as a
−Removed: producing well and where Royale is making sufficient progress assessing the reserves and the economic and operating viability of the
−Removed: Exploratory well costs not meeting these criteria are charged to expense.
−Removed: Other exploratory expenditures, including geophysical
−Removed: costs and annual lease rentals, are expensed as incurred.
−Removed: costs of proved properties are amortized using a unit-of-production method, computed on the basis of total proved oil and gas reserves.
−Removed: exploratory drilling and development costs associated with productive depletable extractive properties are amortized using unit-of-production
−Removed: rates based on the amount of proved developed reserves of oil and gas that are estimated to be recoverable from existing facilities using
−Removed: current operating methods.
−Removed: Under the unit-of-production method, oil and gas volumes are considered produced once they have been measured
−Removed: through meters at custody transfer or sales transaction points at the outlet valve on the lease or field storage tank.
−Removed: costs are expensed as incurred.
−Removed: Production involves lifting the oil and gas to the surface and gathering, treating, field processing
−Removed: and field storage of the oil and gas.
−Removed: The production function normally terminates at the outlet valve on the lease or field production
−Removed: storage tank.
−Removed: Production costs are those incurred to operate and maintain Royale’s wells and related equipment and facilities.
−Removed: They become part of the cost of oil and gas produced.
−Removed: These costs, sometimes referred to as lifting costs, include such items as labor
−Removed: costs to operate the wells and related equipment;
−Removed: repair and maintenance costs on the wells and equipment;
−Removed: materials, supplies and energy
−Removed: costs required to operate the wells and related equipment;
−Removed: and administrative expenses related to the production activity.
−Removed: and gas properties held and used by Royale are reviewed for impairment whenever events or changes in circumstances indicate that the
−Removed: carrying amounts may not be recoverable.
−Removed: estimates the future undiscounted cash flows of the affected properties to judge the recoverability of carrying amounts.
−Removed: Cash flows used
−Removed: in impairment evaluations are developed using annually updated evaluation assumptions for crude oil commodity prices.
−Removed: Annual volumes
−Removed: are based on field production profiles, which are also updated annually.
−Removed: Prices for natural gas and other products are based on assumptions
−Removed: developed annually for evaluation purposes.
−Removed: analyses are generally based on proved reserves.
−Removed: An asset group would be impaired if the undiscounted cash flows were less than its’
−Removed: carrying value.
−Removed: Impairments are measured by the amount the carrying value exceeds fair value.
−Removed: During 2024 and 2023, impairment losses
−Removed: of $400,719 and $1,599,001, respectively, were recorded on various capitalized lease and land costs where the carrying value exceeded
−Removed: the fair value or where the leases were no longer viable.
−Removed: unproved properties are assessed for impairment individually, and valuation allowances against the capitalized costs are recorded based
−Removed: on the estimated economic chance of success and the length of time that Royale expects to hold the properties.
−Removed: The valuation allowances
−Removed: are reviewed at least annually.
−Removed: the sale or retirement of a complete field of a proved property, Royale eliminates the cost from its books, and the resultant gain or
−Removed: loss is recorded to Royale’s Statement of Operations.
−Removed: Upon the sale of an entire interest in an unproved property where the property
−Removed: has been assessed for impairment individually, a gain or loss is recognized in Royale’s Statement of Operations.
−Removed: If a partial interest
−Removed: in an unproved property is sold, any funds received are accounted for as a recovery of the cost in the interest retained with any excess
−Removed: funds recognized as a gain.
−Removed: Should Royale’s turnkey drilling agreements include unproved property, total drilling costs incurred
−Removed: to satisfy its obligations are recovered by the total funds received under the agreements.
−Removed: Any excess funds are recorded as a Gain on
−Removed: Turnkey Drilling Programs, and any costs not recovered are capitalized and accounted for under the “successful efforts” method.
−Removed: Company sponsors turnkey drilling agreement arrangements in properties as a pooling of assets in a joint undertaking, whereby proceeds
−Removed: from participants are reported as Deferred Drilling Obligations, and then reduced as costs to complete its obligations are incurred with
−Removed: any excess booked against its property account to reduce any basis in its own interest.
−Removed: Gains on Turnkey Drilling Programs represent
−Removed: funds received from turnkey drilling participants in excess of all costs Royale incurs during the drilling programs (e.g., lease acquisition,
−Removed: exploration and development costs), including costs incurred on behalf of participants and costs incurred for its own account;
−Removed: recognized only upon making this determination after Royale’s obligations have been fulfilled.
−Removed: contracts require the participants to pay Royale the full contract price upon execution of the agreement.
−Removed: Royale completes the drilling
−Removed: activities typically between 10 and 30 days after drilling begins.
−Removed: The participant retains an undivided or proportional beneficial interest
−Removed: in the property, and is also responsible for their proportionate share of operating costs.
−Removed: Royale retains legal title to the lease.
−Removed: participants purchase a working interest directly in the well bore.
−Removed: these working interest arrangements, the participants are responsible for sharing in the risk of development, but also sharing in a proportional
−Removed: interest in rights to revenues and proportional liability for the cost of operations after drilling is completed.
−Removed: the participant’s interest in the prospect is limited to the well, and not the lease, the participant does not have a legal right
−Removed: to participate in additional wells drilled within the same lease.
−Removed: However, it is the Company’s policy to offer to participants
−Removed: in a successful well the right to participate in subsequent wells at the same percentage level as their working interest investment in
−Removed: the prior successful well with similar turnkey drilling agreement terms.
−Removed: certain portion of the turnkey drilling participant’s funds received are non-refundable.
−Removed: The Company records a liability for all
−Removed: funds invested as deferred drilling obligations until each individual well is complete.
−Removed: Occasionally, drilling is delayed for various
−Removed: reasons such as weather, permitting, drilling rig availability and/or contractual obligations.
−Removed: At December 31, 2024 and 2023, Royale
−Removed: had deferred drilling obligations of $11,457,996 and $9,761,927 respectively.
−Removed: Royale is unable to drill the wells, and a suitable replacement well is not found, Royale would retain the non-refundable portion of
−Removed: the contract and return the remaining funds to the participant.
−Removed: Included in restricted cash are amounts for use in completion of turnkey
−Removed: drilling programs in progress.
−Removed: on properties sold are recognized when incurred or when the properties are held for sale and the fair value of the properties is less
−Removed: than the carrying value.
−Removed: preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
−Removed: management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
−Removed: assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
−Removed: The most significant estimates pertain to proved oil, plant products and gas reserve volumes and the future development costs.
−Removed: Actual results could differ from those estimates.
−Removed: December 31, 2024, the Company has an accumulated deficit of $93,504,469, a working capital deficiency of $10,010,933 and a stockholders’
−Removed: deficit of $12,329,315.
−Removed: As a result, our financial statements include a “going concern qualification” reflecting substantial
−Removed: doubt as to our ability to continue as a going concern.
−Removed: See Note 1 to our audited financial statements.
−Removed: We do not possess funds necessary
−Removed: to implement our 2025 budget.
−Removed: Royale is continuing its drilling efforts with its direct working interest owners.
−Removed: In addition, we are
−Removed: exploring commitments to provide additional financing, but there is no guarantee that we will be able to secure additional financing
−Removed: on acceptable terms, or at all, needed to fully fund our 2025 drilling budget and to support future operations.
−Removed: of Operations for the Year Ended December 31, 2024, as Compared to the Year Ended December 31, 2023
−Removed: the year ended December 31, 2024, we had a net loss of $2,159,016 compared to the net loss of $1,832,187 during the year in 2023.
−Removed: revenues from operations in 2024 were $2,227,035, an increase of $66,441 or 3.1%, from the total revenues of $2,160,594 in 2023, due
−Removed: to higher oil production volumes due to drilling activity during 2024.
+Added: Item 5 Market for Common Equity and Related Stockholder Matters
+Added: There is no established trading market for Royale’s Common Stock,
+Added: which is quoted on the OTCQB Market under the symbol “ROYL.” As of June 30, 2025, 96,600,302 shares of Common Stock were held
+Added: by approximately 3,052 stockholders of record.
+Added: The following table reflects the high and low quarterly bid prices as reported on
+Added: the OTCQB Market from January 2024 through December 2025:
+Added: The OTC QB Market is not an exchange, and any over the counter quotations
+Added: reflect inter-dealer prices, without retail markup, markdown or commission, and may not necessarily represent actual transactions.
+Added: Transfer Agent
+Added: The Company utilizes the independent transfer agent services of American
+Added: Stock Transfer & Trust Company as its transfer agent.
+Added: The board of directors did not declare cash dividends in either 2025
+Added: The board of directors did declare dividends during 2024 on the preferred stock to be Paid In Kind (“PIK”) of 65,372
+Added: and 84,470 shares with a respective par value of $653,730 and $844,700, as more fully set forth in Note 5 to our Financial Statements.
+Added: Recent Sales of Unregistered Securities
+Added: During the fiscal year ended December 31, 2025, we did not issue any
+Added: unregistered securities.
+Added: During the fiscal year ended December 31, 2024, we issued the following
+Added: unregistered securities in transactions exempt from registration under the Securities Act of 1933, as amended, pursuant to Section 4(a)(2)
+Added: and/or Regulation D thereunder:
+Added: Shares Issued for Compensation
+Added: Royale issued 1,299,641 shares of common stock to its officers, directors,
+Added: and consultants in lieu of cash compensation for services rendered.
+Added: These shares were issued at prevailing market prices or pursuant to
+Added: existing contractual arrangements, and no underwriters or selling agents were involved.
+Added: Shares Issued Upon Conversion of Preferred Stock
+Added: On October 11, 2024, Royale completed a significant equity restructuring
+Added: in which it issued 22,198,095 shares of common stock to former holders of Series B 3.5% Convertible Preferred Stock, representing approximately
+Added: 90% of the total preferred stock retired.
+Added: Additionally, 2,538,378 shares were issued for conversion of accrued preferred dividends, resulting
+Added: in a total of 24,736,473 shares issued related to the preferred equity conversion.
+Added: Shares Issued Upon Conversion of Debt
+Added: As part of the same, October 11, 2024 restructuring transaction, the
+Added: Company also issued common stock to settle approximately $3 million in liabilities, including certain outstanding debt.
+Added: The specific number
+Added: of shares issued in connection with debt settlement was not separately disclosed but was included as part of the equity issued in the
+Added: restructuring.
+Added: All of the above issuances were conducted without general solicitation,
+Added: and the recipients were either accredited investors or had access to such information as would be required to make an informed investment
+Added: No underwriters or placement agents were involved, and no commissions were paid.
+Added: Item 7 Management ’ s Discussion and Analysis of Financial
+Added: Condition and Results of Operations
+Added: Management’s Discussion and Analysis of Financial Condition and
+Added: Results of Operations provides management’s analysis of the Company’s financial performance and of significant trends that
+Added: may affect future performance.
+Added: It should be read in conjunction with the financial statements and notes, and supplemental oil and gas
+Added: disclosures included elsewhere in this report.
+Added: It contains forward-looking statements including, without limitation, statements relating
+Added: to the Company’s plans, strategies, objectives, expectations and intentions that are made pursuant to the “safe harbor”
+Added: provisions of the Private Securities Litigation Reform Act of 1995.
+Added: Readers are cautioned that such forward-looking statements should
+Added: be read in conjunction with the Company’s disclosures under the heading:
+Added: “Cautionary Statement about Forward-Looking Statements”
+Added: included elsewhere in this Annual Report.
+Added: Royale is an independent oil and natural gas producer.
+Added: principal lines of business are the production and sale of oil and natural gas, acquisition of oil and gas lease interests and proved
+Added: reserves, drilling of both exploratory and development wells, and sales of fractional working interests in wells to be drilled by Royale.
+Added: Since 1993, Royale has acquired and developed producing and non-producing natural gas properties in California.
+Added: In December 2018, Royale
+Added: became the operator of a newly acquired field in Texas.
+Added: The most significant factors affecting the results of operations are (i) changes
+Added: in oil and natural gas prices, production levels and reserves, (ii) turnkey drilling activities, and (iii) the increase in future cost
+Added: associated with abandonment of wells.
+Added: Critical Accounting Estimates
+Added: The preparation of financial statements in conformity with U.S.
+Added: requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
+Added: consider an accounting estimate to be critical if it requires difficult, subjective, or complex judgments and if changes in those judgments
+Added: could materially affect our financial condition or results of operations.
+Added: Our most critical accounting estimates relate to (i) estimates
+Added: of proved oil and natural gas reserves, (ii) asset retirement obligations, (iii) impairment of oil and natural gas properties under the
+Added: successful efforts methods of accounting for oil and gas related operations.
+Added: These estimates involve significant judgment because they
+Added: rely on assumptions about future commodity prices, production profiles, operating and development costs, and other economic factors that
+Added: are inherently uncertain.
+Added: Estimates of proved oil and natural gas reserves
+Added: Management considers the estimation of proved oil and natural gas reserve
+Added: quantities to be the most critical of these estimates, because those quantities drive the rate at which the Company depletes its oil and
+Added: gas properties under the unit-of-production method and are the basis on which proved properties are tested for impairment.
+Added: Reserve quantities
+Added: are estimates, not exact measurements, and their estimation requires the application of significant judgment.
+Added: The estimates depend on
+Added: a number of subjective assumptions, including projected production decline rates of producing wells, the timing and volume of production
+Added: from proved undeveloped locations, the commodity prices prescribed by SEC rules (the unweighted average of the first-of-the-month prices
+Added: for the prior twelve months), future development and operating costs, and judgments about whether wells are, with reasonable certainty,
+Added: expected to be economically producible.
+Added: These assumptions are inherently uncertain, are developed by the Company’s reservoir engineering
+Added: specialist, and are revised as additional production history, well performance data, commodity prices and economic conditions become available.
+Added: Accordingly, actual reserves and the timing and amount of future production may differ materially from the estimates used, and revisions
+Added: can occur from period to period.
+Added: Changes in estimated proved reserves have a direct and measurable effect
+Added: on the Company’s results of operations.
+Added: Depreciation, depletion and amortization expense was $259,438 for the year ended December 31,
+Added: 2025, compared to $308,523 for 2024;
+Added: the decrease of $49,085, or 15.9%, resulted from an increase in expected recoverable reserves that
+Added: lowered the unit-of-production depletion rate.
+Added: Because depletion is computed by comparing capitalized cost to remaining recoverable reserves,
+Added: a downward revision in estimated proved reserves would increase the depletion rate and depletion expense and could indicate that the carrying
+Added: amount of a proved property is not recoverable, while an upward revision would have the opposite effect.
+Added: Holding current-year production
+Added: and net capitalized costs constant, a hypothetical 10% reduction in estimated proved reserves would have increased 2025 depreciation,
+Added: depletion and amortization expense by approximately $17,640.
+Added: Asset Retirement Obligations
+Added: We recognize an asset retirement obligation (“ARO”) for
+Added: the estimated present value of the future costs to plug and abandon wells, remove equipment and facilities, and restore land and surface
+Added: ARO estimates require significant judgment regarding the timing of retirement activities, future regulatory requirements,
+Added: expected inflation rates, technological changes, and the credit-adjusted discount rate used to measure the obligation.
+Added: Because these obligations
+Added: typically will not be settled for many years, the ultimate costs may differ materially from our recorded estimates.
+Added: Changes in estimated
+Added: settlement dates, cost assumptions, or discount rates are recognized prospectively and may result in significant increases or decreases
+Added: in the ARO liability and corresponding asset.
+Added: Impairment of Oil and Natural Gas Properties (Successful Efforts Method)
+Added: We evaluate our proved oil and natural gas properties for impairment
+Added: whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable.
+Added: Under the successful
+Added: efforts method, impairment is assessed at the lowest level for which identifiable cash flows are largely independent, which is generally
+Added: a field or reservoir.
+Added: The recoverability test compares the carrying amount of the asset group to the estimated undiscounted future net
+Added: cash flows expected to result from the use and eventual disposition of the assets.
+Added: Estimating future cash flows requires significant judgment regarding
+Added: future commodity prices, production profiles, operating and development costs, reserve estimates, and the timing of development activities.
+Added: These assumptions are inherently uncertain and are based on management’s expectations of future economic and operating conditions,
+Added: which may differ materially from actual results.
+Added: If the carrying amount of an asset group exceeds the estimated undiscounted
+Added: future net cash flows, we measure the impairment loss as the amount by which the carrying amount exceeds fair value.
+Added: Fair value is typically
+Added: determined using a discounted cash flow model that incorporates Level 3 inputs, including internally developed price forecasts, production
+Added: estimates, cost assumptions, and a market-participant discount rate.
+Added: Because our asset base is relatively small and concentrated, changes
+Added: in commodity prices, reserve estimates, or operating cost assumptions may have a more pronounced impact on the recoverability of our properties
+Added: than would be the case for larger, more diversified producers.
+Added: Actual results may differ materially from our estimates, and such differences
+Added: could result in impairment charges in future periods.
+Added: Results of Operations for the Year Ended December 31, 2025, as Compared
+Added: to the Year Ended December 31, 2024
+Added: For the year ended December 31, 2025, we incurred a net loss of $1,251,680
+Added: compared to a net loss of $2,159,016 during 2024.
+Added: Total revenues from operations in 2025 were $1,947,203, a decrease of $315,136 or 13.9%,
+Added: from the total revenues of $2,262,339 in 2024, mainly due to lower oil prices during 2025.
Total expenses for operations in 2025 were
−Removed: a decrease of $504,684 or 8.1%, from total expenses of $6,211,039 in 2023, mainly due to lower lease impairments during 2024.
−Removed: the year ended 2024, revenues from oil and gas production increased $50,215 or 2.4% to $2,164,241 from the 2023 revenues of $ 2,114,026.
−Removed: This increase was mainly due to higher oil production volumes due to 2024 drilling activity.
−Removed: The net sales volume of oil and condensate
−Removed: for the year ended December 31, 2024 was approximately 26,573 barrels of oil with an average price of $72.83 versus approximately 22,399
−Removed: barrels with an average price of $74.27 per barrel, in 2023.
−Removed: This represents an increase in net sales volume of approximately 4,174 barrels
−Removed: or 18.6%, which was higher due to wells completed and put online in 2024 and at the end of 2023.
−Removed: The net sales volume of natural gas
−Removed: for the year ended December 31, 2024, was approximately 116,406 Mcf with an average price of $1.94 per Mcf, versus 128,160 Mcf with an
−Removed: average price of $3.47 per Mcf for the year in 2023.
−Removed: This represents a decrease in net sales volume of approximately 11,754 Mcf or 9.2%.
−Removed: The decrease in natural gas production volume was due to lower production volumes on existing wells due to natural declines.
−Removed: and natural gas lease operating expenses increased by $251,503 or 14.5%, to $1,983,173 for the year ended December 31, 2024, from $1,731,670
−Removed: for the year in 2023.
−Removed: This increase was mainly due to repairs and restoration of well equipment in our Texas Jameson field due to weather
−Removed: related damage.
−Removed: When measuring lease operating costs on a production or lifting cost basis, in 2024, the $1,983,173 equates to a $7.19
−Removed: per Mcfe lifting cost versus a $6.60 per Mcfe lifting cost in 2023.
−Removed: aggregate of Supervisory Fees and Other Revenue was $62,794 for year ended December 31, 2024, an increase of $16,226 or 34.8% from $46,568
−Removed: during the year in 2023.
−Removed: This increase was mainly due to higher interest income received in 2024 due to our higher cash balances.
−Removed: Depreciation,
−Removed: depletion and amortization expense decreased to $308,523 from $346,866, a decrease of $38,343 or 11.1% for the year ended December 31,
−Removed: 2024, as compared to 2023.
−Removed: The depletion rate is calculated using production by comparing capitalized cost to the recoverable reserves
−Removed: The decrease in depreciation expense was due to a increase in expected recoverable reserves which decreased the depletion
−Removed: and administrative expenses decreased by $91,275 or 5.3% from $1,725,015 for the year ended December 31, 2023, to $1,633,740 in 2024.
−Removed: This decrease was due to lower board related expenses due to cost reduction measures and higher overhead offsets in 2024 when compared
−Removed: Legal and accounting expense increased to $582,413 in 2024, compared to $435,372 in 2023, a $147,041 or 33.8% increase.
−Removed: increase was primarily due to higher legal fees related to our debt facility entered into during the first quarter of 2024, and preparation
−Removed: of the transaction documents related to the conversion of the Series B Convertible Preferred shares described in Note 14.
−Removed: Marketing expense
−Removed: for the year ended December 31, 2024, decreased $3,381, or 1.0%, to $347,044, compared to $350,425 for the year in 2023.
−Removed: Marketing expense
−Removed: varies from period to period according to the number of marketing events attended by personnel and their associated costs.
−Removed: December 31, 2024, Royale had a Deferred Drilling Obligation of $11,457,996.
−Removed: During 2024, we removed $6,562,721 of drilling obligations
−Removed: as we participated in drilling and completion of four gross (0.0722 net) successful oil wells in the Texas Permian basin, while incurring
−Removed: expenses of $4,955,045, resulting in a gain of $1,607,677.
+Added: $4,183,060 a decrease of $1,605,127 or 27.7%, from total expenses of $5,788,187 in 2024, mainly due to lower lease operating expenses,
+Added: lease impairments and credit loss expenses during 2025.
+Added: During the year ended December 31, 2025, revenues from oil and gas
+Added: production decreased $319,631 or 14.23% to $1,926,442 from 2024 revenues of $2,246,073,mainly due to lower oil commodity prices during
+Added: The net sales volume of oil and condensate for the year ended December 31, 2025 was approximately 25,976 barrels of oil with an
+Added: average price of $64.23 versus approximately 26,570 barrels with an average price of $72.83 per barrel, in 2024.
+Added: This represents a decrease
+Added: in net sales volume of approximately 593 barrels or 2.2%, which was mainly due to some wells being offline during the period in 2025 due
+Added: to weather related issues in our Texas Jameson field.
+Added: The net sales volume of natural gas for the year ended December 31, 2025, was approximately
+Added: 117,219 Mcf with an average price of $2.20 per Mcf, versus 116,406 Mcf with an average price of $1.94 per Mcf for the year in 2024.
+Added: represents an increase in net sales volume of approximately 813 Mcf or 0.7%, primarily due to wells coming online during the period in
+Added: Oil and natural gas lease operating expenses decreased by $659,840
+Added: or 33.3%, to $1,323,333 for the year ended December 31, 2025, from $1,983,173 for the year in 2024.
+Added: This decrease was mainly due to lower
+Added: workover-related costs and equipment repairs on our Jameson field during 2025 as we attempted to increase production in 2024.
+Added: we also recorded settlement of accounts payable of $105,494 with a vendor due to an equipment failure which occurred during a workover.
+Added: Additionally, during 2025, we recorded a settlement of accounts payable of $53,583 due to the write-off of accounts payable.
+Added: When measuring
+Added: lease operating costs on a production or lifting cost basis, in 2025, the $1,323,333 equates to a $4.85 per Mcfe or $30.61 per BOE lifting
+Added: cost versus $7.19 per Mcfe or $50.70 per BOE lifting cost in 2024.
+Added: The aggregate of Other Operating Revenue was $20,761 for the year ended
+Added: December 31, 2025, an increase of $4,495 or 27.6% from $16,266 for 2024, due to higher rental income received in 2025.
+Added: Depreciation, depletion and amortization expense decreased to $259,438
+Added: from $308,523, a decrease of $49,085 or 15.9% for the year ended December 31, 2025, as compared to 2024.
+Added: The depletion rate is calculated
+Added: using production by comparing capitalized cost to the recoverable reserves remaining.
+Added: The decrease in depreciation, depletion and amortization
+Added: expense was due to an increase in expected recoverable reserves which decreased the depletion rate.
+Added: General and administrative expenses decreased by $1,637 or 0.1% from
+Added: $1,633,740 for the year ended December 31, 2024, to $1,632,103 in 2025.
+Added: Legal and accounting expense decreased to $446,593 in 2025, compared
+Added: to $582,413 in 2024, a $135,820 or 23.3% decrease.
+Added: This decrease was primarily due to higher legal fees related to our debt facility entered
+Added: into during 2024, and preparation of the transaction documents related to the conversion of the Series B Convertible Preferred shares,
+Added: also during 2024.
+Added: Marketing expense for the year ended December 31, 2025, decreased $44,589, or 12.9%, to $302,455, compared to $347,044
+Added: Marketing expense varies from period to period according to the number of marketing events attended by personnel and their associated
At December 31, 2025, Royale had a Deferred Drilling Obligation of
−Removed: During 2023, we removed $6,228,038 of drilling obligations as we completed one gross (0.3176 net) oil well in our Texas Jameson field
−Removed: and participated in drilling and completion of two gross (0.0145 net) successful oil wells in the Texas Permian basin and one dry well
−Removed: in southern California, while incurring expenses of $4,120,538, resulting in a gain of $2,107,500.
−Removed: During 2024, we recorded Credit Loss expense of $450,743 which arose from
−Removed: identified uncollectable receivables relating to our oil and natural gas properties either plugged and abandoned or scheduled for plugging
−Removed: and abandonment (“P&A”) and our period end oil and natural gas reserve values.
−Removed: We periodically review our accounts receivable
−Removed: from working interest owners to determine whether collection of any of these charges appears doubtful.
−Removed: During the period in 2024, we
−Removed: also recorded lease impairments of $400,719 on various lease and land costs in our California fields where the carrying value exceeded
−Removed: the fair value.
−Removed: During 2024, we also recorded a gain on sale of assets of $17,500 as we received a credit for well equipment sold during
−Removed: a 2021 sales transaction.
−Removed: During 2023, we recorded lease impairments of $1.6 million on lease and land costs in our California fields
−Removed: where the carrying value exceeded the fair value.
−Removed: In 2023, we recorded a gain on other of $54,975 as we reconciled employee related items
−Removed: previously recorded as liabilities.
−Removed: In 2023, we also recorded a gain on other of approximately $57,000 on our share of prior years property
−Removed: tax refunds received by RMX Resources, LLC.
−Removed: During 2023, we recorded a write down of $22,690 on certain well equipment that were either
−Removed: written down to their current market value or written off as they were no longer useable.
−Removed: expense for the year ended December 31, 2024 and 2023, was $304,873 and $1,970, respectively.
−Removed: The higher 2024 interest expense was due
−Removed: to the $1.4 million note payable obtained in February 2024, discussed in Note 15 and the new notes payable related to the debt restructuring,
−Removed: discussed in Note 14.
−Removed: 2024 and 2023, we did not have an income tax expense due to the use of a percentage depletion carryover valuation allowance created from
−Removed: the current and past operations resulting in an effective tax rate less than the new federal rate of 21% plus the relevant state rates
−Removed: (mostly California, 8.8%).
−Removed: Resources and Liquidity
−Removed: December 31, 2024, Royale had current assets totaling $10,155,158 and current liabilities totaling $20,166,091, a $10,010,933 working
−Removed: capital deficit.
−Removed: We had cash and cash equivalents at December 31, 2024 of $1,877,163 and restricted cash of $6,025,000 compared to cash
−Removed: and cash equivalents of $2,202,521 and restricted cash of $3,325,000 at December 31, 2023.
−Removed: we fund our operations and cash needs from our available credit and cash flows generated from operations.
−Removed: We believe there is some doubt
−Removed: that the Company has the ability to meet liquidity demands through cash-flow from operations.
−Removed: In that event, the Company will seek alternative
−Removed: capital sources through additional sales of equity or debt securities, or the sale of property, which may not be available at all, or
−Removed: on terms we deem reasonable.
−Removed: We have plans to increase oil and gas revenue with commitments to participate in the drilling and completion
−Removed: of several non-operated wells in the Permian Basin in Texas.
+Added: During 2025, we removed $2,755,500 of drilling obligations as we participated in drilling and completion of one gross (0.0035
+Added: net) successful oil well in the Texas Permian basin, while incurring expenses of $1,433,351, resulting in a gain of $1,322,149.
+Added: 31, 2024, Royale had a Deferred Drilling Obligation of $11,457,996.
+Added: During 2024, we removed $6,562,721 of drilling obligations as we participated
+Added: in drilling and completion of four gross (0.0722 net) successful oil wells in the Texas Permian basin, while incurring expenses of $4,955,044,
+Added: resulting in a gain of $1,607,677.
+Added: During 2025, we recorded a $18,710 gain on settlement of asset retirement
+Added: obligation liability due mainly to finalizing the plugging and abandonment of three natural gas sites in California.
+Added: During the years
+Added: ended December 31, 2025 and 2024, we recorded impairments of $27,250 and $400,719, respectively, on various lease and land costs in our
+Added: California natural gas fields where the carrying value exceeded the fair value.
+Added: During 2025 and 2024, we also recorded Credit Loss expenses
+Added: of $137,221 and $450,743, respectively, which arose from identified uncollectable receivables relating to our oil and natural gas properties
+Added: either plugged and abandoned or scheduled for plugging and abandonment and our period end oil and natural gas reserve values.
+Added: We periodically
+Added: review our accounts receivable from working interest owners to determine whether collection of any of these charges appears doubtful.
+Added: During 2024, we also recorded a gain on sale of assets of $17,500 as we received a credit for well equipment sold during a 2021 sales
+Added: Interest income for the year ended December 31, 2025 and 2024, was
+Added: $66,079 and $46,528, respectively.
+Added: The higher 2025 interest income was due to higher bank balances during 2025.
+Added: Interest expense for the
+Added: year ended December 31, 2025 and 2024, was $404,051 and $304,873, respectively.
+Added: The higher 2025 interest expense was due to the $1.9 million
+Added: note payable discussed in Note 15 and the notes payable related to the debt restructuring, discussed in Note 14.
+Added: In 2025 and 2024, we did not have an income tax expense due to
+Added: the use of a percentage depletion carryover valuation allowance created from the current and past operations resulting in an effective
+Added: tax rate less than the new federal rate of 21% plus the relevant state rates (mostly California, 8.8%).
+Added: Capital Resources and Liquidity
+Added: At December 31, 2025, Royale had current assets totaling $10,510,193
+Added: and current liabilities totaling $22,061,032, an $11,550,839 working capital deficit.
+Added: We had cash and cash equivalents at December 31,
+Added: 2025 of $1,099,044 and restricted cash of $7,175,950 compared to cash and cash equivalents of $1,877,163 and restricted cash of $6,025,000
+Added: at December 31, 2024.
+Added: Ordinarily, we fund our operations and cash needs from our available
+Added: credit and cash flows generated from operations.
+Added: We believe there is doubt that the Company has the ability to meet liquidity demands
+Added: through cash-flow from operations.
+Added: In that event, the Company expects to seek alternative capital sources through additional sales of
+Added: equity or debt securities, or the sale of property, which may not be available at all, or on terms we deem reasonable.
+Added: We have plans to
+Added: increase oil and gas revenue participation in the drilling and completion of non-operated wells in the Permian Basin in Texas.
At December 31, 2025, our other receivables net, which consists of
1 unchanged sentence
at December 31, 2024, a $74,821 decrease.
−Removed: This decrease was mainly due to lower accounts receivables from payment of
−Removed: Joint Interest Bills by direct working interest owners for lease operating expenses of our Texas Jameson wells.
−Removed: At December 31,
−Removed: 2024, revenue receivable was $764,653, a decrease of $113,725, compared to $878,378 at December 31, 2023, due to lower uncollected
−Removed: production volumes and commodity prices at year end 2024 when compared to year end 2023.
−Removed: At December 31, 2024, our accounts payable
−Removed: and accrued expenses totaled $6,966,605, an increase of $1,484,531 from the accounts payable at December 31, 2023 of $5,482,074,
−Removed: mainly due to mainly due to higher trade payables primarily related to drilling costs during 2024.
−Removed: have not engaged in hedging activities nor do we use derivative instruments to manage market risks.
−Removed: For the years ended December 31, 2024 and 2023, cash used in operating activities totaled $2,210,999 and $769,919, respectively.
−Removed: This $1,441,080 difference in cash used was mainly due to the difference in non-cash expenses especially lease impairments, and the difference
−Removed: in prepayments mainly for drilling costs, when comparing 2024 and 2023.
−Removed: Net cash provided by investing activities totaled $3,192,264 and $2,409,291 for the years ended December 31, 2024 and
−Removed: 2023, respectively.
−Removed: The difference was due to cash receipts of approximately $8.3 million in 2024 and $7.9 million in 2023 in direct
−Removed: working interest turnkey investments.
−Removed: During 2024, our turnkey drilling expenditures were approximately $5.1 million as we participated
−Removed: in the drilling and completion of four gross (0.0722 net) Texas oil wells in the Permian basin.
−Removed: During 2023, our turnkey drilling expenditures
−Removed: were approximately $5.5 million as we drilled and completed one gross (0.3176 net) oil well in our Texas Jameson field and participated
−Removed: in the drilling and completion of two gross (0.0145 net) Texas oil wells in the Permian basin and the drilling one gross (0.5679 net)
−Removed: California oil well.
−Removed: Net cash provided by financing activities totaled $1,393,377 for the year ended December 31, 2024.
−Removed: Net cash used in financing
−Removed: activities totaled $11,985 for the year ended December 31, 2023.
−Removed: The difference in cash was due to receipt of $1.4 million from the note
−Removed: payable discussed in Note 8.
−Removed: During the year ended December 31, 2024 and 2023, $6,623 and $11,985, respectively, were used for principal
−Removed: payments on our financing lease payments.
−Removed: in Reserve Estimates
−Removed: 2024, our overall proved developed and undeveloped oil reserves increased by 9.6% and our previously estimated proved developed and undeveloped
−Removed: oil reserve quantities were revised upward by approximately 32 thousand barrels.
−Removed: This upward revision was mainly the result of an increase
−Removed: in proved undeveloped oil reserves from drilling locations which the Company had previously estimated.
−Removed: Our overall proved developed and
−Removed: undeveloped natural gas reserves decreased by 17.1% mainly due to production and our previously estimated proved developed and undeveloped
−Removed: natural gas reserve quantities were revised upward by approximately 4 thousand cubic feet of natural gas.
−Removed: This upward revision was mainly
−Removed: the result of an increase in proved undeveloped natural gas reserves from drilling locations which the Company had previously estimated.
−Removed: See Note 17 – Supplemental Information About Oil and Gas Producing Activities (Unaudited), to our Financial Statements.
−Removed: 2023, our overall proved developed and undeveloped oil reserves decreased by 41.5% and our previously estimated proved developed and
−Removed: undeveloped oil reserve quantities were revised downward by approximately 185 thousand barrels.
−Removed: This downward revision was mainly the
−Removed: result of a decrease in proved undeveloped oil reserves from drilling locations which the Company had previously estimated.
−Removed: proved developed and undeveloped natural gas reserves decreased by 58.2% and our previously estimated proved developed and undeveloped
−Removed: natural gas reserve quantities were revised downward by approximately 720 thousand cubic feet of natural gas.
−Removed: This downward revision
−Removed: was mainly the result of a decrease in proved undeveloped natural gas reserves from drilling locations which the Company had previously
−Removed: See Note 17 – Supplemental Information About Oil and Gas Producing Activities (Unaudited), to our Financial Statements.
−Removed: 7A Qualitative and Quantitative Disclosures About Market Risk
−Removed: a required disclosure for smaller reporting companies.
−Removed: 8 Financial Statements and Supplementary Data
−Removed: pages F-1, et seq., included herein.
−Removed: 9 Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
+Added: This decrease was mainly due to lower accounts receivables from payment of Joint Interest Bills
+Added: by direct working interest owners.
+Added: At December 31, 2025, revenue receivable was $694,729, a decrease of $69,924, compared to $764,653
+Added: at December 31, 2024, due to lower uncollected production volumes and commodity prices at year end 2025 when compared to year end 2024.
+Added: At December 31, 2025, our accounts payable and accrued expenses totaled $6,033,878, a decrease of $932,727 from the accounts payable at
+Added: December 31, 2024 of $6,966,605, mainly due to lower trade payables and lower revenue payables to direct working interest owners at year
+Added: We have not engaged in hedging activities nor do we use derivative
+Added: instruments to manage market risks.
+Added: Operating Activities.
+Added: For the years ended December 31, 2025
+Added: and 2024, cash used in operating activities totaled $2,699,820 and $2,362,855, respectively.
+Added: This $366,965 difference in cash used was
+Added: mainly due to a decrease in accounts payable and accrued expenses due to payments made during 2025 and lower revenue payables to direct
+Added: working interest owners.
+Added: Investing Activities .
+Added: Net cash provided by investing activities
+Added: totaled $2,584,264 and $3,344,120 for the years ended December 31, 2025 and 2024, respectively.
+Added: The $759,856 difference was due to cash
+Added: receipts of approximately $5.6 million in 2025 and $8.3 million in 2024 in direct working interest turnkey investments.
+Added: Also, during 2025,
+Added: our turnkey drilling expenditures were approximately $2.7 million as we participated in the drilling and completion of one gross (0.0035
+Added: net) well in the Permian basin.
+Added: During 2024, our turnkey drilling expenditures were approximately $5.1 million as we participated in the
+Added: drilling and completion of four gross (0.0722 net) wells in the Permian basin.
+Added: Financing Activities.
+Added: Net cash provided by financing activities
+Added: totaled $488,387 and $1,393,377 for the years ended December 31, 2025 and 2024, respectively.
+Added: The difference in cash provided was due
+Added: to receipt of $500,000 during 2025 and $1.4 million received in 2024 from the note payable discussed in Note 15.
+Added: During the years ended
+Added: December 31, 2025 and 2024, $11,613 and $6,623, respectively, were used for principal payments on our financing lease payments.
+Added: Changes in Reserve Estimates
+Added: During 2025, our overall proved developed and undeveloped oil reserves
+Added: increased by 171.1% and our previously estimated proved developed and undeveloped oil reserve quantities were revised upward by approximately
+Added: 107 thousand barrels.
+Added: This upward revision was mainly the result of an increase in proved undeveloped oil reserves from drilling locations
+Added: which the Company had previously estimated.
+Added: Our overall proved developed and undeveloped natural gas reserves increased by 362.3% and
+Added: our previously estimated proved developed and undeveloped natural gas reserve quantities were revised upward by approximately 688 thousand
+Added: cubic feet of natural gas.
+Added: This upward revision was mainly the result of an increase in proved undeveloped natural gas reserves from drilling
+Added: locations which the Company had previously estimated.
+Added: See Note 18 – Supplemental Information About Oil and Gas Producing Activities
+Added: (Unaudited), to our Financial Statements.
+Added: During 2024, our overall proved developed and undeveloped oil reserves
+Added: increased by 9.6% and our previously estimated proved developed and undeveloped oil reserve quantities were revised upward by approximately
+Added: 32 thousand barrels.
+Added: This upward revision was mainly the result of an increase in proved undeveloped oil reserves from drilling locations
+Added: which the Company had previously estimated.
+Added: Our overall proved developed and undeveloped natural gas reserves decreased by 17.1% mainly
+Added: due to production and our previously estimated proved developed and undeveloped natural gas reserve quantities were revised upward by
+Added: approximately 4 thousand cubic feet of natural gas.
+Added: This upward revision was mainly the result of an increase in proved undeveloped natural
+Added: gas reserves from drilling locations which the Company had previously estimated.
+Added: See Note 18 – Supplemental Information About Oil
+Added: and Gas Producing Activities (Unaudited), to our Financial Statements.
+Added: Item 7A Qualitative and Quantitative Disclosures About Market Risk
+Added: Not a required disclosure for smaller reporting companies.
+Added: Item 8 Financial Statements and Supplementary Data
+Added: See pages F-1, et seq., included herein.
+Added: Item 9 Changes in and Disagreements with Accountants on Accounting
+Added: and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.