8 unchanged sentences
For more information, see Item 3 below.
−Removed: For the six months ended June 30, 2020, we had a net income of $71,978, when compared to the net loss of $3,104,674, during the six months ended June 30, 2019.
−Removed: This difference was primarily the result of a gain of $910,448 on our Turnkey drilling as we drilled three wells during the six month period in 2020.
−Removed: We also had an $833,525 gain relating to our equity method investment in RMX recorded during the six months ended June 30, 2020, compared to a loss of $458,269 recorded during the six months ended June 30, 2019.
+Added: For the nine months ended September 30, 2020, we had a net loss of $540,251 compared to the net loss of $800,566, during the nine months ended September 30, 2019.
+Added: The difference was primarily the result of a loss of $1.2M on sale of assets recorded during the first quarter of 2019 and there was no comparative loss in the current year period.
+Added: We also had a $532,510 gain relating to our equity method investment in RMX recorded during the nine months ended September 30, 2020, compared to a loss of $124,716 recorded during the nine months ended September 30, 2019.
The gain in RMX during the current period was primarily due to their hedging activities.
−Removed: In addition, a loss of $1.2M on sale of assets was recorded during the first quarter of 2019 and there was no comparative loss in the current year period.
−Removed: Our net loss for the second quarter of 2020 was $312,384, while in the second quarter of 2019 the net loss was $467,491, mainly due to a gain on turnkey drilling in 2020.
−Removed: Total revenues for the first six months of 2020 and 2019 were $606,955 and $1,395,404, respectively.
−Removed: During the first six months of 2020, revenues from oil and gas production decreased $223,395 or 27.6% to $585,999 from the 2019 first six months revenues of $809,394.
+Added: Our net loss for the third quarter of 2020 was $612,229, while in the third quarter of 2019 the net income was $2,304,108, mainly due increased Turnkey drilling activity during the third quarter of 2019, as we drilled four wells during that quarter.
+Added: Total revenues for the first nine months of 2020 and 2019 were $1,169,110 and $2,030,792, respectively.
+Added: During the first nine months of 2020, revenues from oil and gas production decreased $281,976 or 19.9% to $1,137,845 from the 2019 first nine months revenues of $1,419,821.
This decrease was mainly due to lower oil and natural gas commodity prices as demand decreased due to federal and state government stay-at-home orders.
−Removed: The net sales volume of oil and condensate for the six months ended June 30, 2020, was approximately 11,499 barrels with an average price of $34.54 per barrel, versus 6,629 barrels with an average price of $54.44 per barrel for the first half of 2019.
−Removed: This represents an increase in net sales volume of 4,869 barrels.
−Removed: The net sales volume of natural gas for the six months ended June 30, 2020, was approximately 83,040 Mcf with an average price of $2.27 per Mcf, versus 135,887 Mcf with an average price of $3.30 per Mcf for the same period in 2019.
+Added: The net sales volume of oil and condensate for the nine months ended September 30, 2020, was approximately 23,432 barrels with an average price of $37.34 per barrel, versus 14,851 barrels with an average price of $56.03 per barrel for the first nine months of 2019.
+Added: This represents an increase in net sales volume of 8,581 barrels or 57.8%.
+Added: The net sales volume of natural gas for the nine months ended September 30, 2020, was approximately 121,097 Mcf with an average price of $2.17 per Mcf, versus 198,439 Mcf with an average price of $2.96 per Mcf for the same period in 2019.
This represents a decrease in net sales volume of 77,342 Mcf or 39.0%.
The decrease in natural gas production volume was due to certain wells that were offline and waiting on workovers and to lower volumes on existing wells due to natural declines.
−Removed: For the quarter ended June 30, 2020, revenues from oil and gas production decreased $194,711 or 47.9% to $211,514 from the 2019 second quarter revenues of $406,225.
−Removed: This decrease was also due to wells that were offline and waiting on workovers.
−Removed: The net sales volume of oil and condensate for the quarter ended June 30, 2020, was approximately 6,468 barrels with an average price of $24.18 per barrel, versus 3,584 barrels with an average price of $59.89 per barrel for the second quarter of 2019.
−Removed: This represents an increase in net sales volume of 2,884 barrels or 80.5% for the quarter in 2020.
−Removed: The net sales volume of natural gas for the quarter ended June 30, 2020, was approximately 30,587 Mcf with an average price of $1.80 per Mcf, versus 73,420 Mcf with an average price of $2.61 per Mcf for the second quarter of 2019.
+Added: For the quarter ended September 30, 2020, revenues from oil and gas production decreased $58,581 or 9.6% to $551,846 from the 2019 third quarter revenues of $610,427.
+Added: This decrease was also due to lower commodity prices and wells that were offline and waiting on workovers.
+Added: The net sales volume of oil and condensate for the quarter ended September 30, 2020, was approximately 11,933 barrels with an average price of $40.03 per barrel, versus 8,222 barrels with an average price of $57.31 per barrel for the third quarter of 2019.
+Added: This represents an increase in net sales volume of 3,711 barrels or 45.1% for the third quarter in 2020.
+Added: The net sales volume of natural gas for the quarter ended September 30, 2020, was approximately 38,057 Mcf with an average price of $1.94 per Mcf, versus 62,553 Mcf with an average price of $2.23 per Mcf for the third quarter of 2019.
This represents a decrease in net sales volume of 24,496 Mcf or 39.2% for the quarter in 2020.
−Removed: Oil and natural gas lease operating expenses increased by $58,600 or 8.1%, to $778,758 for the six months ended June 30, 2020, from $720,158 for the same period in 2019.
−Removed: For the second quarter in 2020, lease operating expenses increased $10,757 or 3.0% from the same quarter in 2019.
−Removed: These were both higher due to the increase in the number of wells operated due mainly to 2019 and 2020 drilling.
−Removed: The aggregate of supervisory fees and other income was $20,956 for six months ended June 30, 2020, a decrease of $565,054 from $586,010 during the same period in 2019.
+Added: Oil and natural gas lease operating expenses decreased by $74,357 or 6.0%, to $1,163,428 for the nine months ended September 30, 2020, from $1,237,785 for the same period in 2019.
+Added: For the third quarter in 2020, lease operating expenses decreased $132,957 or 25.7% from the same quarter in 2019.
+Added: These were both lower due to decreases in workover costs and outside operated lease operating costs as certain non-operated wells were offline and waiting on workovers.
+Added: The aggregate of supervisory fees and other income was $31,265 for nine months ended September 30, 2020, a decrease of $579,706 from $610,971 during the same period in 2019.
The decrease was mainly due to the cancellation of the service agreement with RMX Resources as of March 31, 2019.
−Removed: During the second quarter 2020, supervisory fees and other income decreased $4,276 or 26.9% when compared to the quarter in 2019, due mainly to lower interest income received on cash deposits.
−Removed: Depreciation, depletion and amortization expense increased to $155,625 from $124,857, an increase of $30,768 or 24.6% for the six months ended June 30, 2020, as compared to the same period in 2019.
−Removed: During the second quarter 2019, depreciation, depletion and amortization expenses also increased $2,916 or 4.0%.
+Added: During the third quarter 2020, supervisory fees and other income decreased $14,652 or 58.7% when compared to the quarter in 2019, due to lower pipeline and compressor fees due to the decrease in natural gas production and lower interest income received on cash deposits.
+Added: Depreciation, depletion and amortization expense increased to $249,492 from $217,327, an increase of $32,165 or 14.8% for the nine months ended September 30, 2020, as compared to the same period in 2019.
+Added: During the third quarter 2019, depreciation, depletion and amortization expenses also increased $1,397 or 1.5%.
The depletion rate is calculated using production as a percentage of reserves.
−Removed: This increase in depreciation expense was due to the increase in production and wells and related equipment due to drilling activity in 2019 and the first six months of 2020.
−Removed: At June 30, 2020, Royale Energy had a Deferred Drilling Obligation of $2,531,094.
−Removed: During the first six months of 2020, we disposed of $3,901,582 of drilling obligations upon completing the drilling of three oil wells, one in California and two wells in Texas, while incurring expenses of $2,991,134, resulting in a gain of $910,448.
−Removed: At June 30, 2019, Royale Energy had a Deferred Drilling Obligation of $8,746,276.
−Removed: During the first six months of 2019, we disposed of $4,420,662 of drilling obligations upon completing two natural gas wells in Northern California and two oil wells in Southern California, while incurring expenses of $4,310,263, resulting in a gain of $110,399.
−Removed: General and administrative expenses decreased by $227,562 or 17.5% from $1,302,902 for the six months ended June 30, 2019, to $1,075,340 for the same period in 2020.
−Removed: For the second quarter 2020, general and administrative expenses decreased $50,462 or 8.3% when compared to the same period in 2019.
−Removed: These decreases were mainly due to reductions in employee related costs and outside consulting services, in an effort by the Company to reduce costs.
−Removed: Marketing expense for the six months ended June 30, 2020, decreased $105,476, or 65.7%, to $55,064, compared to $160,540 for the same period in 2019.
−Removed: For the second quarter 2020, marketing expenses decreased $72,739 or 77.9% when compared to the second quarter in 2019.
+Added: This increase in depreciation expense was due to the increase in oil production and wells and related equipment due to drilling activity in 2019 and the first nine months of 2020.
+Added: At September 30, 2020, Royale Energy had a Deferred Drilling Obligation of $3,870,774.
+Added: During the first nine months of 2020, we disposed of $4,386,901 of drilling obligations upon completing the drilling of three oil wells, one in California and two wells in Texas, while incurring expenses of $3,358,206, resulting in a gain of $1,028,695.
+Added: At September 30, 2019, Royale Energy had a Deferred Drilling Obligation of $6,077,583.
+Added: During the first nine months of 2019, we disposed of $9,382,519 of drilling obligations upon completing the drilling of eight wells, six natural gas wells in Northern California and two oil wells in Southern California, while incurring expenses of $7,484,260, resulting in a gain of $1,898,259.
+Added: General and administrative expenses decreased by $80,284 or 4.8% from $1,660,921 for the nine months ended September 30, 2019, to $1,580,637 for the same period in 2020.
+Added: This decrease was mainly due to lower employee related costs and outside consulting services, in an effort by the Company to reduce costs.
+Added: For the third quarter 2020, general and administrative expenses increased $147,278 or 41.1% when compared to the same period in 2019.
+Added: This increase was mainly due to higher drilling overhead offsets during the third quarter of 2019 as four wells were completed.
+Added: Marketing expense for the nine months ended September 30, 2020, decreased $233,405, or 73.0%, to $86,501, compared to $319,906 for the same period in 2019.
+Added: For the third quarter 2020, marketing expenses decreased $127,929 or 80.3% when compared to the third quarter in 2019.
Marketing expense varies from period to period according to the number of marketing events attended by personnel and their associated costs.
During the period in 2020 fewer marketing events were attended as the governmental mandate against large gatherings was implemented.
−Removed: Legal and accounting expense decreased to $174,660 for the six month period in 2020, compared to $388,804 for the same period in 2019, a $214,144 or 55.1% decrease.
−Removed: For the second quarter 2020, legal and accounting expenses decreased $22,907 or 20.6%, when compared to the second quarter in 2019.
+Added: Legal and accounting expense decreased to $238,124 for the nine month period in 2020, compared to $502,995 for the same period in 2019, a $264,871 or 52.7% decrease.
+Added: For the third quarter 2020, legal and accounting expenses decreased $50,727 or 44.4%, when compared to the third quarter in 2019.
These decreases were primarily due to higher accounting fees related to the Matrix post-merger reporting incurred during the period in 2019.
−Removed: During the six months ended June 30, 2020, we recorded a gain of $833,525, on investment in joint venture as our 20% share of RMX Resources, LLC’s, compared to a loss of $458,269 in 2019.
+Added: During the nine months ended September 30, 2020, we recorded a gain of $532,510, on investment in joint venture as our 20% share of RMX Resources, LLC’s, compared to a loss of $124,716 in 2019.
+Added: During the third quarter in 2020, we recorded a gain of $271,310 based on the contract agreement with an industry partner in the drilling of two wells.
During the second quarter in 2020 we recorded a gain of $200,001 on the receipt of a pre-Matrix merger prepayment refund.
During the first quarter in 2020, we recorded a loss on settlement of $31,500 related to a 2018 seismic sales agreement.
−Removed: During the six months ended June 30, 2019, we recorded a gain of $62,972, on the settlement of accounts payable.
−Removed: During the six-month period in 2019, we recorded geological and geophysical expense of $262,586 related mainly to the acquisition of a seismic survey of a Northern California field, during the same period in 2020, we recorded $14,392 in geological and geophysical expenses.
−Removed: Bad debt expense for the periods ended June 30, 2020, and 2019 were $186,168 and $5,863, respectively.
+Added: During the first quarter in 2019 we recorded a loss on the sale of assets of $1,237,126 related a settlement agreement with RMX Resources, LLC.
+Added: During the nine-month period in 2019, we recorded geological and geophysical expense of $263,277 related mainly to the acquisition of a seismic survey of a Northern California field, during the same period in 2020, we recorded $14,392 in geological and geophysical expenses.
+Added: During the nine months ended September 30, 2019, we recorded a gain of $897,708, mainly on the reconciliation and settlement of royalties payable.
+Added: We periodically review our proved properties for impairment on a field-by-field basis and charge impairments of value to the expense.
+Added: During the nine months ended September 30, 2019, we recorded a lease impairment of $40,223 on various lease and land costs that were no longer viable.
+Added: Bad debt expense for the periods ended September 30, 2020, and 2019 were $368,417 and $5,863, respectively.
During the period in 2020 approximately $203,000 was related to revenue receivable from an industry partner whose collectability was in doubt.
2 unchanged sentences
By contract, the Company may not collect some charges from its Direct Working Interest owners for certain wells that ceased production or had been sold during the year, to the extent that these charges exceed production revenue.
−Removed: Interest expense decreased to $7,444 for the six months ended June 30, 2020, from $12,344 for the same period in 2019, a $4,900 decrease.
−Removed: This decrease was mainly due to lower principal balances on notes payable during the six month period in 2020.
+Added: Interest expense decreased to $10,306 for the nine months ended September 30, 2020, from $17,186 for the same period in 2019, a $6,880 decrease.
+Added: This decrease was mainly due to lower principal balances on notes payable during the nine month period in 2020.
Capital Resources and Liquidity
−Removed: At June 30, 2020, we had current assets totaling $4,085,459 and current liabilities totaling $8,951,792, a $4,866,333 working capital deficit.
−Removed: We had $309,835 in cash and $1,281,250 in restricted cash at June 30, 2020, compared to $1,031,014 in cash and $2,845,515 in restricted cash at December 31, 2019.
+Added: At September 30, 2020, we had current assets totaling $5,509,472 and current liabilities totaling $9,985,434, a $4,475,962 working capital deficit.
+Added: We had $558,249 in cash and $1,825,000 in restricted cash at September 30, 2020, compared to $1,031,014 in cash and $2,845,515 in restricted cash at December 31, 2019.
In accordance with ASC 480-10-S99 the Company reclassified the Series B Convertible Preferred Stock from Permanent Equity to Mezzanine capital as a result of the change in voting rights provided at the time it of issuance.
For more information, see Note 3 – Series B Convertible Preferred Stock.
−Removed: At June 30, 2020, our other receivables, which consist of joint interest billing receivables from direct working interest investors and industry partners, totaled $1,215,706, compared to $1,189,892 at December 31, 2019, a $25,814 increase.
+Added: At September 30, 2020, our other receivables, which consist of joint interest billing receivables from direct working interest investors and industry partners, totaled $1,402,631, compared to $1,189,892 at December 31, 2019, a $212,739 increase.
This increase was mainly due to an increase in receivable from an industry partner for drilling costs incurred during the period in 2020.
−Removed: At June 30, 2020, revenue receivable was $304,111, an decrease of $285,040, compared to $589,151 at December 31, 2019, due to lower commodity prices and lower natural gas production volumes on existing wells.
−Removed: At June 30, 2020, our accounts payable and accrued expenses totaled $5,273,092, a decrease of $757,942 from the accounts payable at December 31, 2019 of $6,031,034, which was related to payments made on account during the period in 2020.
+Added: At September 30, 2020, revenue receivable was $345,336, a decrease of $243,815, compared to $589,151 at December 31, 2019, due to lower commodity prices and lower natural gas production volumes on existing wells.
+Added: At September 30, 2020, our accounts payable and accrued expenses totaled $4,963,091, a decrease of $1,067,943 from the accounts payable at December 31, 2019 of $6,031,034, which was related to payments made on account during the period in 2020.
The Company has had recurring operating and net losses and cash used in operations and the financial statements reflect a working capital deficiency of $4,475,962 and an accumulated deficit of $74,496,606.
5 unchanged sentences
Operating Activities.
−Removed: Net cash provided by operating activities totaled $355,958 and compared to $281,352 used for the six months ended June 30, 2020, and 2019, respectively.
+Added: Net cash used by operating activities totaled $645,657 and $1,311,478 for the nine months ended September 30, 2020, and 2019, respectively.
This difference in cash used was mainly due to a loss on the sale of assets during the first quarter in 2019 and the decrease in prepaid drilling in 2020 as they were applied to actual costs.
Investing Activities.
−Removed: Net cash used by investing activities totaled $2,788,721 compared to $2,564,895 provided for the six months ended June 30, 2020, and 2019, respectively.
+Added: Net cash used by investing activities totaled $992,429 compared to $1,826,433 provided for the nine months ended September 30, 2020, and 2019, respectively.
During the period in 2020, we received approximately $3 million in direct working interest investor turnkey drilling investments while our drilling expenditures were approximately $4 million in the drilling and completing of one Southern California oil well and two Texas oil wells.
−Removed: During the 2019 period, we received approximately $7 million in direct working interest investor turnkey drilling investments while our drilling expenditures were approximately $4.2 million in the drilling and completing of two Northern California natural gas wells and two Southern California oil wells.
+Added: During the 2019 period, we received approximately $9.2 million in direct working interest investor turnkey drilling investments while our drilling expenditures were approximately $7.4 million in the drilling and completing of six Northern California natural gas wells and two Southern California oil wells.
Financing Activities.
−Removed: Net cash provided by financing activities totaled $147,319 compared to net cash of $94,780 used for the six months ended June 30, 2020, and 2019, respectively.
−Removed: During the period in 2020, we received $207,800 in SBA-PPP loan as discussed in Note 7.
+Added: Net cash provided by financing activities totaled $144,806 compared to net cash of $522,231 used for the nine months ended September 30, 2020, and 2019, respectively.
+Added: During the period in 2020, we received $207,800 in PPP loan as discussed in Note 7.
There were principal payments of approximately $63,000 on our notes payable.
−Removed: During the six month period in 2019, a financing agreement for a seismic survey was recognized when the terms were finalized, on which there were principal payments of approximately $53,000.
+Added: During the nine month period in 2019, a financing agreement for a seismic survey was recognized when the terms were finalized, on which there were principal payments of approximately $131,000.
Additionally, in 2019, there were principal payments of approximately $391,000 on our note with Forza Operating.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.