−Removed: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: information and financial data discussed below is derived from the consolidated financial statements of Relmada for the years ended December
−Removed: 31, 2024 and 2023.
−Removed: The consolidated financial statements of Relmada were prepared and presented in accordance with generally accepted
−Removed: accounting principles in the United States.
−Removed: The information and financial data discussed below is only a summary and should be read in
−Removed: conjunction with the historical financial statements and related notes of Relmada contained elsewhere in this Annual Report.
+Added: MANAGEMENT’S DISCUSSION AND
+Added: ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: The information and financial data discussed
+Added: below is derived from the consolidated financial statements of Relmada for the years ended December 31, 2025 and 2024.
The consolidated
−Removed: financial statements contained elsewhere in this Report fully represent Relmada’s financial condition and operations;
−Removed: they are not indicative of the Company’s future performance.
−Removed: See “Cautionary Note Regarding Forward Looking Statements”
−Removed: above for a discussion of forward-looking statements and the significance of such statements in the context of this Annual Report.
−Removed: discussion contains forward-looking statements reflecting our current expectations that involve risks and uncertainties.
−Removed: Actual results
−Removed: may differ materially from those discussed in these forward-looking statements due to a number of factors, including those set forth
−Removed: in the section entitled “ Risk Factors ” and elsewhere herein.
−Removed: The information and financial data discussed below is
−Removed: only a summary and should be read in conjunction with the historical financial statements and related notes of Relmada Therapeutics,
+Added: financial statements of Relmada were prepared and presented in accordance with generally accepted accounting principles in the United
+Added: The information and financial data discussed below is only a summary and should be read in conjunction with the historical financial
+Added: statements and related notes of Relmada contained elsewhere in this Annual Report.
+Added: The consolidated financial statements contained elsewhere
+Added: in this Report fully represent Relmada’s financial condition and operations;
+Added: however, they are not indicative of the Company’s
+Added: future performance.
+Added: See “Cautionary Note Regarding Forward Looking Statements” above for a discussion of forward-looking
+Added: statements and the significance of such statements in the context of this Annual Report.
+Added: This discussion contains forward-looking statements
+Added: reflecting our current expectations that involve risks and uncertainties.
+Added: Actual results may differ materially from those discussed in
+Added: these forward-looking statements due to a number of factors, including those set forth in the section entitled “ Risk Factors ”
+Added: and elsewhere herein.
+Added: The information and financial data discussed below is only a summary and should be read in conjunction with the
+Added: historical financial statements and related notes of Relmada Therapeutics, Inc.
contained elsewhere in this document.
−Removed: Relmada’s current consolidated financial position and consolidated results of operations;
−Removed: are not necessarily indicative of the Company’s future performance.
−Removed: See “Cautionary Note Regarding Forward Looking Statements”
−Removed: above for a discussion of forward-looking statements and the significance of such statements in the context of this document.
−Removed: Corporate History and Background
+Added: current consolidated financial position and consolidated results of operations;
+Added: are not necessarily indicative of the Company’s
+Added: future performance.
+Added: See “Cautionary Note Regarding Forward Looking Statements” above for a discussion of forward-looking
+Added: statements and the significance of such statements in the context of this document.
+Added: Our Corporate History and Background
Relmada Therapeutics, Inc.
(Relmada, the Company,
−Removed: we or us) (a Nevada corporation), is a publicly traded, clinical-stage biotechnology company.
−Removed: We substantially redesigned our development
−Removed: programs following a comprehensive strategic review occasioned by disappointing interim analysis results in December 2024 indicating that
−Removed: our then lead development candidate, esmethadone (d-methadone, dextromethadone, or REL-1017) for the adjunctive treatment of Major Depressive
−Removed: Disorder (MDD), was unlikely to succeed in its pivotal trial.
−Removed: We concluded in our review that the most promising path to create shareholder
−Removed: value was to lever our extensive drug development expertise and clinical operations capabilities by acquiring new development candidates,
−Removed: while pausing further work on REL-1017.
−Removed: Hence we accelerated ongoing efforts to augment our development pipeline while diversifying its
−Removed: risk, which culminated in the recently announced licensing of NDV-01, a novel delivery formulation of a widely used chemotheraphy
−Removed: regimen used to treat non muscle-invasive bladder cancer (NMIBC) that is currently in Phase 2, and the acquisition of Sepranolone, a Phase
−Removed: 2b-ready neurosteroid with potential applications in Prader-Willi syndrome (PWS), Tourette Syndrome (TS), essential tremor and other diseases
−Removed: related to excessive GABAergic activity.
−Removed: We also had been developing REL-P11, a modified-release
−Removed: formulation of psilocybin, as an investigational agent for the treatment of metabolic disease.
−Removed: The REL-P11 program has successfully completed
−Removed: a Phase 1 safety study.
−Removed: However, in light of an ongoing strategic review of this business opportunity, the changing regulatory landscape
−Removed: for psychedelics, its early stage of development and the acquisition of new, more advanced product candidates, this program has also been
−Removed: REL-1017 Program Update
−Removed: Since 2013, we had been developing esmethadone
−Removed: as our lead product candidate as an oral agent for the treatment of depression and other potential indications.
−Removed: In December 2024,
−Removed: we reported that the pre-planned interim analysis, conducted by the Independent Data Monitoring Committee (DMC), of Reliance II, our Phase
−Removed: 3 study of esmethadone as a potential adjunctive treatment for MDD, indicated that the study was futile and unlikely to meet the primary
−Removed: efficacy endpoint with statistical significance, and that we would pause the Reliance II and Relight Phase 3 studies of esmethadone.
−Removed: Following this 2024 REL-1017 setback, which we believe most likely
−Removed: resulted from an overwhelming placebo response—a trend that has become more common than exceptional in central nervous system (CNS)
−Removed: clinical trials—the program has been paused pending a comprehensive data review, after which we will make a decision regarding the
−Removed: future of this program.
−Removed: Strategic Business Review and New Approach
−Removed: Following a comprehensive evaluation of the Company’s
−Removed: business strategy and growth opportunities, management and the Board of Directors have implemented a revised approach aimed at maximizing
−Removed: shareholder value.
−Removed: This refined strategy remains focused on:
−Removed: – Advancing novel and differentiated therapeutic solutions
−Removed: Unmet Medical Needs – Targeting areas with significant gaps in treatment
−Removed: Market Opportunities – Prioritizing programs with substantial commercial potential
−Removed: ● Intellectual
−Removed: Property Protection – Strengthen and extending patent coverage to safeguard long-term value
−Removed: Key Strategic Priorities
−Removed: Under this updated approach, we will continue
−Removed: to emphasize:
−Removed: Development Expertise – Focusing on high-value therapeutic areas while rigorously assessing development risks, market viability,
−Removed: and success probabilities
−Removed: Diversification – Expanding and balancing our portfolio to mitigate risk and enhance growth potential
−Removed: ● Prioritizing
−Removed: Mid- to Late-Stage Programs – Concentrating resources on assets with clear path to commercialization
−Removed: ● Accelerating
−Removed: Market Entry – Streamline development timelines to bring therapies to patients faster
−Removed: Cost-Effective Development Paths – Optimizing resource allocation and strategic partnerships
−Removed: Commercialization Strategy – Focusing on opportunities that require minimal sales and marketing infrastructure
−Removed: This strategic framework positions the Company for long-term growth
−Removed: while maintaining execution and financial prudence.
+Added: we or us) (a Nevada corporation), is a publicly traded, clinical-stage biotechnology company developing NCEs and novel versions of drug
+Added: products that potentially address areas of high unmet medical need in the treatment of cancer, neurological disorders, and other diseases.
+Added: Currently, none of our product candidates has
+Added: been approved for sale in the United States or elsewhere.
+Added: We have no commercial products nor do we have a sales or marketing infrastructure.
+Added: In order to market and sell our products we must conduct clinical trials on patients and obtain regulatory approvals from appropriate
+Added: regulatory agencies, like the FDA in the United States, and similar organizations elsewhere in the world.
+Added: We have not generated revenues and do not anticipate generating revenues
+Added: for the foreseeable future.
+Added: We had a net loss of approximately $57,385,200 for the year ended December 31, 2025.
+Added: At December 31, 2025,
+Added: we had an accumulated deficit of approximately $698,267,200.
Progress in Strategic Execution
−Removed: We commenced a strategic review in December 2024
−Removed: of our then existing development pipeline and the opportunities open to us given our core strengths in every aspect of drug development,
−Removed: with particular expertise in CNS.
−Removed: That process recently resulted in a series of transactions that have considerably expanded and strengthened
−Removed: Relmada’s potential to create shareholder value.
−Removed: Over the past three months, we have successfully closed two important transactions,
−Removed: NDV-01 in-licensing and Sepranolone acquisition, which align with our new strategy.
−Removed: On February 6, 2025, Relmada announced the acquisition
−Removed: from Asarina Pharma AB (Asarina) of Sepranolone, a Phase 2b ready neurosteroid being developed for the potential treatment of PWS, TS,
−Removed: essential tremor and other diseases related to the excessive GABAergic activity.
+Added: On February 6, 2025, Relmada announced the acquisition from Asarina
+Added: Pharma AB (Asarina) of sepranolone, a Phase 2b ready neurosteroid being developed for the potential treatment of PWS, TS, essential tremor
+Added: and other diseases related to the excessive GABAergic activity.
On March 25, 2025, Relmada announced the in-license
1 unchanged sentence
(Trigone) of NDV-01, a novel delivery formulation of a widely used chemotherapeutic regimen used to
−Removed: We have not generated revenues and do not anticipate
−Removed: generating revenues for the foreseeable future.
−Removed: We had a net loss of approximately $79,979,400 and $98,791,700 for the years ended December
−Removed: 31, 2024 and 2023, respectively.
−Removed: At December 31, 2024, we have an accumulated deficit of approximately $640,882,000.
Results of Operations
1 unchanged sentence
Research and Development Expense
−Removed: Total research and development expense for the
−Removed: year ended December 31, 2024 was approximately $46,175,500, as compared to $54,807,400 for the same period of 2023, a decrease of $8,631,900.
−Removed: The decrease in research and development expense was primarily due to:
−Removed: Decrease in study costs
−Removed: of $8,667,500 associated with the completion of two Phase 3 trials and the long-term, open-label, safety study (Study 310) during
−Removed: Decrease in stock-based
−Removed: compensation expense of $1,286,400;
−Removed: Decrease in compensation
−Removed: expense of $280,700 due to lower employee-related costs;
−Removed: Increase in other research
−Removed: expenses of $1,248,700 primarily associated with additional consultants contracted to assist in the execution of our Phase 3 trials;
−Removed: Increase in pre-clinical
−Removed: and toxicology expenses of $328,900;
−Removed: Increase in manufacturing
−Removed: and drug storage costs of $25,100 related to materials needed to complete the Phase 3 program.
+Added: Total research and development expense for the year ended December
+Added: 31, 2025 was approximately $26,879,100, as compared to $46,175,500 for the same period of 2024, a decrease of $19,296,400.
+Added: in research and development expense was primarily due to:
+Added: Decrease in other research expenses of $19,011,500 primarily associated
+Added: with reduced consultants contracted to assist in the execution of our Phase 3 trials;
+Added: Decrease in stock-based compensation expense of $3,616,100;
+Added: Decrease in pre-clinical and toxicology expenses of $328,900;
+Added: Increase in manufacturing and drug storage costs of $1,964,500 related
+Added: to the startup of the Phase III NDV-01 study and the Phase 2b sepranolone studies;
+Added: Increase in compensation expense of $1,282,200 due to an increase in research and development employees and their related bonuses;
+Added: Increase in study costs of $413,400 associated with the acquisition of sepranolone of approximately $2.9 million and the license agreement of NDV-01 for approximately $3.5 million in the first quarter of 2025 offset with a decrease of 302 and 304 study expenses due to the wind-down of these studies.
General and Administrative Expense
−Removed: Total general and administrative expense for
−Removed: the year ended December 31, 2024 was approximately $37,715,500, as compared to $48,894,900 for the same period of 2023, a decrease of
+Added: Total general and administrative expense for the
+Added: year ended December 31, 2025 was approximately $32,221,100, as compared to $37,715,500 for the same period of 2024, a decrease of $5,494,400.
The decrease in general and administrative expenses was primarily due to:
−Removed: Decrease in stock-based compensation
−Removed: expense of $12,335,900 which can be attributed to two key factors.
−Removed: First, equity grants from four
−Removed: years ago have dropped off the amortization schedule, as they reached the end of their vesting period.
−Removed: Second, the Company granted significantly fewer options this past year due to the lack of shareholder
−Removed: approval to increase the 2021 Equity Incentive Plan.
−Removed: Without this approval, the company was unable
−Removed: to issue a substantial number of new stock options, further contributing to the reduction in stock-based
−Removed: compensation expenses for the current period.
−Removed: These two factors combined have led to the notable
−Removed: decrease in these expenses;
−Removed: Increase in other general
−Removed: and administrative expenses of $1,006,000 due to increases in professional fees and consulting expenses during 2024;
−Removed: Increase in compensation
−Removed: expense of $150,500 due to higher employee-related costs.
+Added: Decrease in stock-based compensation expense of $10,705,800 which can be attributed to two key factors.
+Added: First, equity grants from four years ago have dropped off the amortization schedule, as they reached the end of their vesting period.
+Added: Second, the Company granted significantly fewer options this past year due to the lack of shareholder approval to increase the 2021 Equity Incentive Plan.
+Added: Without this approval, the Company was unable to issue a substantial number of new stock options, further contributing to the reduction in stock-based compensation expenses for the current period.
+Added: These two factors combined have led to the notable decrease in these expenses;
+Added: Decrease in other general and administrative expenses of $1,852,900
+Added: due to decreases in professional fees and consulting expenses during 2025;
+Added: Increase in compensation expense of $7,064,300 related to an increase
+Added: of general and administrative employees and their related bonuses.
Other Income, Net
2 unchanged sentences
The decrease was primarily related to lower average investment balance during 2025 as compared to 2024.
−Removed: Realized gain on short-term investments was approximately
−Removed: $374,900 compared to a realized loss of approximately $4,064,400 for the same period of 2023, an increase of $4,439,300.
−Removed: was related to the timing of the sales of short-term investments along with market conditions.
−Removed: Unrealized gain on short-term investments was
−Removed: approximately $6,700 compared to approximately $3,823,200 for the same period of 2023, a decrease of $3,816,500.
−Removed: The decrease was related
−Removed: to the market conditions.
+Added: Realized loss on short-term investments was
+Added: approximately $79,200 for the year ended December 31, 2025 compared to a realized gain of approximately $374,900 for the year ended
+Added: December 31, 2024, a decrease of $454,100.
+Added: The decrease was related to the timing of the sales of short-term investments along with
+Added: market conditions.
+Added: Unrealized gain on short-term investments
+Added: was approximately $398,300 for the year ended December 31, 2025 compared to approximately $6,700 for the year ended December 31, 2024, an increase of $391,600.
+Added: The increase was related to the market conditions.
The Company did not provide for income taxes
for the years ended December 31, 2025 and 2024, since there was a loss and a full valuation allowance against all deferred tax assets.
−Removed: The Company recorded a net loss of approximately
−Removed: $79,979,400 and $98,791,700 or $2.65 and $3.28 per common share, basic and diluted, during the years ended December 31, 2024 and 2023,
−Removed: respectively, based on the factors described above.
−Removed: shown in the accompanying audited consolidated financial statements, the Company has incurred
−Removed: losses and negative cash flows from operations since inception and expects to incur additional
−Removed: losses until such time that it can generate significant revenue from the commercialization
−Removed: of its product candidates.
−Removed: During the twelve months ended December 31, 2024, the Company
−Removed: incurred a net loss of $79,979,354 and had negative operating cash flows of $51,755,798.
−Removed: Given the Company’s projected operating requirements and its existing cash and cash
−Removed: equivalents and short-term investments, the Company is projecting insufficient liquidity
−Removed: to sustain its operations through one year following the date that the financial statements
−Removed: These conditions and events raise substantial doubt about the Company’s
−Removed: ability to continue as a going concern.
−Removed: In response to these conditions, management is
−Removed: currently evaluating the size and scope of any subsequent operations and clinical trials that will affect the timing to obtain the required
−Removed: funding of future operations.
−Removed: Financing strategies may include, but are not limited to, the public or private sale of equity or debt
−Removed: securities or from bank or other loans or through strategic collaboration and/or licensing agreements.
−Removed: There can be no assurances that
−Removed: the Company will be able to secure additional financing, or if available, that it will be sufficient to meet its needs or on favorable
−Removed: Because management’s plans have not yet been finalized and are not within the Company’s control, the implementation
−Removed: of such plans cannot be considered probable.
−Removed: As a result, the Company has concluded that management’s plans do not alleviate substantial
−Removed: doubt about the Company’s ability to continue as a going concern.
+Added: The Company recorded a net loss of approximately $57,385,200 and $79,979,400
+Added: or $1.45 and $2.65 per common share, basic and diluted, during the years ended December 31, 2025 and 2024, respectively, based on the
+Added: factors described above.
+Added: As shown in the accompanying audited consolidated financial statements,
+Added: the Company has incurred losses and negative cash flows from operations since inception and expects to incur additional losses until such
+Added: time that it can generate significant revenue from the commercialization of its product candidates.
+Added: During the twelve months ended December
+Added: 31, 2025, the Company incurred a net loss of $57,385,163 and had negative operating cash flows of $45,786,988.
+Added: On November 5, 2025, the Company announced the
+Added: closing of its underwritten offering of 40,142,000 shares of its common stock and, in lieu of common stock to certain investors, pre-funded
+Added: warrants to purchase up to 5,315,000 shares of common stock.
+Added: The shares of common stock were sold at an offering price of $2.20 per share,
+Added: and the pre-funded warrants were sold at an offering price of $2.199 per pre-funded warrant, which represents the per share offering
+Added: price for the common stock less the $0.001 per share exercise price for each such pre-funded warrant.
+Added: The net proceeds to Relmada from
+Added: the offering, before deducting other expenses payable by Relmada, and excluding the exercise of any pre-funded warrants, were approximately
+Added: On March 9, 2026 the Company entered into a Private
+Added: Investment in a Public Entity (PIPE) Purchase Agreement, the Purchasers agreed to purchase, for an aggregate purchase price of approximately
+Added: $160.0 million, an aggregate of (i) 29,474,569 shares of the Company’s common stock, par value $0.001 per share, at a price of $4.75
+Added: per Share and (ii) pre-funded warrants to purchase up to 4,210,527 shares of common stock at a price of $4.749 per pre-funded warrant,
+Added: which represents the per share purchase price for the common stock less the $0.001 per share exercise price for each such Pre-Funded Warrant.
+Added: As of the date of this report, Management believes that the Company’s
+Added: existing cash and cash equivalents and short-term investments will enable it to fund operating expenses and capital expenditure requirements
+Added: for at least 12 months from the issuance of its audited consolidated financial statements.
+Added: Beyond that point management will evaluate
+Added: the size and scope of any subsequent trials that will affect the timing of additional financings through public or private sales of equity
+Added: or debt securities or from bank or other loans or through strategic collaboration and/or licensing agreements.
+Added: Any such expenditures related
+Added: to any subsequent clinical trials will not be incurred until such additional financing is raised.
+Added: As a result, the Company concluded that
+Added: management’s plans alleviated substantial doubt about the Company’s ability to continue as a going concern as of December
+Added: 31, 2025 and the Company has sufficient funds to maintain operations for at least 12 months from the issuance of these audited consolidated
+Added: financial statements.
Cash Flows from Operating, Investing and Financing Activities
4 unchanged sentences
$ (51,755,798 )
−Removed: Cash provided by investing activities
−Removed: Cash used in financing activities
−Removed: Net decrease in cash and cash equivalents
+Added: Cash provided by/(used in) investing activities
(48,138,306 )
+Added: Cash provided by/(used in) financing activities
+Added: Net decrease in cash and cash equivalents
+Added: For the year ended December 31, 2025, net cash used in operating activities
+Added: was $45,786,988 primarily due to the net loss of $57,385,163.
+Added: This was offset by non-cash expenses which primarily consisted of stock-based
+Added: compensation of $14,810,407 and stock appreciation rights compensation of $1,056,464.
+Added: There were realized losses and unrealized gains
+Added: on short term investments of $79,207 and $398,255, respectively.
+Added: In addition, there were decreases in operating assets and liabilities
+Added: for the year ended December 31, 2025 of $3,949,648.
For the year ended December 31, 2024, net cash
7 unchanged sentences
For the year ended December 31, 2025, net cash
−Removed: used in operating activities was $51,659,206 primarily due to the net loss of $98,791,746.
−Removed: This was offset by non-cash expenses which
−Removed: primarily consisted of stock-based compensation of $43,811,149.
−Removed: There were realized losses and unrealized gains on short term investments
−Removed: of $4,064,391 and $3,823,234, respectively.
−Removed: In addition, there were increases in operating assets and liabilities for the year ended
−Removed: December 31, 2023 of $3,080,234.
−Removed: For the year ended December 31, 2024, net cash
−Removed: provided by investing activities was $51,561,597, due to $12,079,628 of purchases of short term investments offset by $63,641,225 of
−Removed: sales of short term investments.
+Added: used in investing activities was $48,138,306, due to $83,828,576 of purchases of short term investments offset by $35,690,270 of sales
+Added: of short term investments.
For the year ended December 31, 2024, net cash
−Removed: provided by investing activities was $50,453,332, due to $90,463,532 of purchases of short term investments offset by $140,916,864 of
−Removed: sales of short term investments.
−Removed: cash used in financing activities for the year ended December 31, 2024, was $40,341 due to
−Removed: proceeds from cash exercises of options of $246,747 offset by ATM reactivation fees of $287,088.
+Added: provided by investing activities was $51,561,598, due to $12,079,628 of purchases of short term investments offset by $63,641,225 of sales
+Added: of short term investments.
+Added: Net cash provided by financing activities for the year ended December
+Added: 31, 2025, was $93,564,808 due to proceeds from the issuance of common stock for $93,637,829 offset by ATM fees of $73,021.
Net cash used in financing activities for the
−Removed: year ended December 31, 2023, was $98,463 due to ATM reactivation fees.
+Added: year ended December 31, 2024, was $40,341 due to proceeds from cash exercises of options of $246,747 offset by ATM reactivation fees
Effects of Inflation
5 unchanged sentences
Lease Obligations
−Removed: Company is obligated to pay approximately $105,000 under 2 leases for office space over the
+Added: The Company is obligated to pay approximately
+Added: $96,900 under 2 leases for office space over the next year.
We do not have a seasonal business cycle.
13 unchanged sentences
and reasonable assumptions.
−Removed: After such reviews, and if deemed appropriate, managements estimates are adjusted accordingly.
−Removed: Actual results
−Removed: could differ from those estimates and assumptions under different and/or future circumstances.
−Removed: Management considers an accounting estimate
−Removed: to be critical if:
+Added: After such reviews, and if deemed appropriate, management’s estimates are adjusted accordingly.
+Added: results could differ from those estimates and assumptions under different and/or future circumstances.
+Added: Management considers an accounting
+Added: estimate to be critical if:
it requires assumptions
12 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.