FINANCIAL STATEMENTS
−Removed: Relmada Therapeutics, Inc.
−Removed: Condensed Consolidated Balance Sheets
+Added: Therapeutics, Inc.
+Added: Consolidated Balance Sheets
Current assets:
12 unchanged sentences
Total current liabilities
−Removed: Total liabilities
Stockholders’ Equity:
Class A convertible preferred stock, $ 0.001 par value, 3,500,000 shares authorized, none issued and outstanding
−Removed: Common stock, $ 0.001 par value, 150,000,000 shares authorized, 30,099,203
−Removed: shares issued and outstanding
+Added: Common stock, $ 0.001 par value, 150,000,000 shares authorized, 30,099,203 shares issued and outstanding
Additional paid-in capital
6 unchanged sentences
$ 152,905,179
−Removed: The accompanying notes are an integral part of
−Removed: these unaudited condensed consolidated financial statements.
−Removed: Relmada Therapeutics, Inc.
−Removed: Condensed Consolidated Statements of Operations
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: Therapeutics, Inc.
+Added: Consolidated Statements of Operations
Three months ended
+Added: Six months ended
Operating expenses:
3 unchanged sentences
Loss from operations
−Removed: Other income (expenses):
+Added: ( 26,026,726 )
+Added: ( 45,512,072 )
+Added: ( 54,180,335 )
+Added: ( 83,809,495 )
+Added: Other (expenses) income:
+Added: Gain on settlement of fees
Interest/investment income, net
−Removed: Realized loss on short-term investments
−Removed: Unrealized gain (loss) on short-term investments
−Removed: Total other income (expenses)
+Added: Realized (loss) gain on short-term investments
+Added: Unrealized (loss) gain on short-term investments
+Added: ( 1,186,337 )
+Added: ( 2,949,624 )
+Added: Total other income
+Added: $ ( 25,302,954 )
+Added: $ ( 39,934,968 )
+Added: $ ( 51,624,530 )
+Added: $ ( 79,680,751 )
Loss per common share – basic and diluted
Weighted average number of common shares outstanding – basic and diluted
−Removed: The accompanying notes are an integral part of
−Removed: these unaudited condensed consolidated financial statements.
−Removed: Relmada Therapeutics, Inc.
−Removed: Condensed Consolidated Statements of Changes
−Removed: in Stockholders’ Equity
−Removed: Three months ended March 31, 2023
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: Therapeutics, Inc.
+Added: Consolidated Statements of Stockholders’ Equity
+Added: Three and Six months ended June 30, 2023
Balance – December 31, 2022
$ 602,517,138
+Added: $ ( 462,110,935 )
+Added: $ 140,436,302
Stock based compensation
+Added: ( 26,321,576 )
+Added: ( 26,321,576 )
Balance – March 31, 2023
( 488,432,511 )
−Removed: Three months ended March 31, 2022
+Added: Stock based compensation
+Added: ( 25,302,954 )
+Added: ( 25,302,954 )
+Added: Balance – June 30, 2023
+Added: $ 625,041,121
+Added: $ ( 513,735,465 )
+Added: $ 111,335,755
+Added: Three and Six months ended June 30, 2022
Balance - December 31, 2021
10 unchanged sentences
( 344,812,895 )
+Added: Stock based compensation
+Added: Warrant exercised for cash
+Added: Options exercised for cash
+Added: ATM offering, net of offering costs
( 39,934,968 )
( 39,934,968 )
−Removed: The accompanying notes are an integral part of
−Removed: these unaudited condensed consolidated financial statements.
−Removed: Relmada Therapeutics, Inc.
−Removed: Condensed Consolidated Statements of Cash Flows
−Removed: Three months ended
−Removed: Cash flows from operating activities
+Added: Balance – June 30, 2022
$ 581,569,169
$ ( 384,747,863 )
+Added: $ 196,851,331
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: Therapeutics, Inc.
+Added: Consolidated Statements of Cash Flows
+Added: Six months ended
+Added: Cash flows from operating activities
Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Depreciation expense
Stock-based compensation
−Removed: Realized loss on short-term investments
+Added: Gain on settlement of fees
+Added: Realized loss (gain) on short-term investments
Unrealized (gain) loss on short-term investments
−Removed: ( 1,291,110 )
Change in operating assets and liabilities:
1 unchanged sentence
Other receivables
−Removed: Prepaid expenses
+Added: Prepaid expenses and other assets
Accounts payable
Accrued expenses
−Removed: ( 1,531,649 )
Net cash (used in) operating activities
−Removed: ( 16,505,094 )
−Removed: ( 19,429,743 )
Cash flows from investing activities
Purchase of short-term investments
−Removed: ( 34,767,287 )
−Removed: ( 25,915,957 )
Sale of short-term investments
Net cash provided by (used in) investing activities
−Removed: ( 10,027,668 )
Cash flows from financing activities
−Removed: Proceeds from issuance of common stock
+Added: Proceeds from issuance of common stock, net
Proceeds from options exercised for common stock
1 unchanged sentence
Net cash provided by financing activities
−Removed: Net increase in cash and cash equivalents
+Added: Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of the period
2 unchanged sentences
Cash paid during the period for:
−Removed: The accompanying notes are an integral part of
−Removed: these unaudited condensed consolidated financial statements.
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Relmada Therapeutics, Inc.
12 unchanged sentences
including, but not limited to, dependence on collaborative arrangements, development by the Company or its competitors of new technological
−Removed: innovations, dependence on key personnel, protection of proprietary technology, and compliance with the Food and Drug Administration
−Removed: (FDA) and other governmental regulations and approval requirements.
+Added: innovations, dependence on key personnel, protection of proprietary technology, and compliance with the Food and Drug Administration (FDA)
+Added: and other governmental regulations and approval requirements.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
7 unchanged sentences
GAAP for complete consolidated financial statements.
−Removed: The unaudited condensed consolidated
−Removed: financial statements reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary
−Removed: for a fair statement of the results for the interim periods presented.
−Removed: Interim results are not necessarily indicative of the results
−Removed: for the full year.
−Removed: These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated
−Removed: financial statements of the Company for the year ended December 31, 2022 and notes thereto contained in the Company’s Annual Report
−Removed: on Form 10-K.
+Added: The unaudited condensed consolidated financial
+Added: statements reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for
+Added: a fair statement of the results for the interim periods presented.
+Added: Interim results are not necessarily indicative of the results for the
+Added: These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial
+Added: statements of the Company for the year ended December 31, 2022 and notes thereto contained in the Company’s Annual Report on Form
Principles of Consolidation
3 unchanged sentences
accounts and transactions have been eliminated in consolidation.
−Removed: As shown in the accompanying unaudited condensed consolidated financial
−Removed: statements, the Company incurred negative operating cash flows of $ 16,505,094 for the three months ended March 31, 2023 and has an accumulated
−Removed: deficit of $ 488,432,511 from inception through March 31, 2023.
−Removed: Management believes that the Company’s existing cash and cash
−Removed: equivalents and short-term investments will enable it to fund operating expenses and capital expenditure requirements for at least 12
−Removed: months from the issuance of these unaudited condensed consolidated financial statements.
−Removed: Beyond that point management will evaluate the
−Removed: size and scope of any subsequent operations and clinical trials that will affect the timing of additional financings through public or
−Removed: private sales of equity or debt securities or from bank or other loans or through strategic collaboration and/or licensing agreements.
+Added: As shown in the accompanying unaudited condensed
+Added: consolidated financial statements, the Company incurred negative operating cash flows of $ 29,778,363 for the six months ended June 30,
+Added: 2023 and has an accumulated deficit of $ 513,735,465 from inception through June 30, 2023.
+Added: Management believes that the Company’s existing
+Added: cash and cash equivalents and short-term investments will enable it to fund operating expenses and capital expenditure requirements for
+Added: at least 12 months from the issuance of these unaudited condensed consolidated financial statements.
+Added: Beyond that point management will
+Added: evaluate the size and scope of any subsequent operations and clinical trials that will affect the timing of additional financings through
+Added: public or private sales of equity or debt securities or from bank or other loans or through strategic collaboration and/or licensing agreements.
Further, additional financing does not affect the Company’s conclusion that based on the cash on hand and the budgeted cash flow
10 unchanged sentences
Cash and Cash Equivalents
−Removed: The Company considers cash deposits and all highly liquid investments
−Removed: with a maturity of three months or less when purchased to be cash equivalents.
−Removed: The Company’s cash deposits are held at two high-credit-quality
−Removed: financial institutions.
−Removed: The Company’s cash and cash equivalents balance of $ 28,894,360 at March 31, 2023 at these institutions exceed
−Removed: the federally insured limits.
+Added: The Company considers cash deposits and all highly
+Added: liquid investments with a maturity of three months or less when purchased to be cash equivalents.
+Added: The Company’s cash deposits are
+Added: held at two high-credit-quality financial institutions.
+Added: The Company’s cash and cash equivalents balance of $ 14,469,354 at June 30,
+Added: 2023 at these institutions exceed the federally insured limits.
Relmada Therapeutics, Inc.
2 unchanged sentences
Short-term Investments
−Removed: The Company’s investments consist entirely
−Removed: of mutual funds.
+Added: The Company’s investments consist
+Added: entirely of mutual funds.
The securities are measured at fair value based on the net asset value (NAV).
−Removed: Substantially all equity investments in
−Removed: nonconsolidated entities are measured at fair value with recurring changes recognized in earnings, except for those accounted for using
−Removed: equity method accounting.
−Removed: Changes in fair value of the securities are recorded as part of other income on the condensed consolidated
−Removed: statement of operations.
−Removed: Short term investment activity is presented in the investing activities section on the condensed consolidated
−Removed: statement of cash flows.
−Removed: Short-term investments at March 31, 2023 consisted
+Added: Substantially all equity
+Added: investments in nonconsolidated entities are measured at fair value with recurring changes recognized in earnings, except for those
+Added: accounted for using equity method accounting.
+Added: Changes in fair value of the securities are recorded as part of other income on the
+Added: unaudited condensed consolidated statement of operations.
+Added: Short term investment activity is presented in the investing activities
+Added: section on the unaudited condensed consolidated statement of cash flows.
+Added: Short-term investments at June 30, 2023 consisted
of mutual funds with a fair value of $ 104,059,737 .
5 unchanged sentences
operating leases or finance leases.
−Removed: Operating leases will result in straight-line lease expense, while finance leases will result in
−Removed: front-loaded expense.
+Added: Operating leases will result in straight-line lease expense, while finance leases will result in front-loaded
The Company’s lease consists of an operating lease for office space.
−Removed: The Company does not recognize a lease
−Removed: liability or right-of-use asset on the balance sheet for short-term leases.
−Removed: Instead, the Company recognizes short-term lease payments
−Removed: as an expense on a straight-line basis over the lease term.
−Removed: A short-term lease is defined as a lease that, at the commencement date,
−Removed: has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain
+Added: The Company does not recognize a lease liability or
+Added: right-of-use asset on the balance sheet for short-term leases.
+Added: Instead, the Company recognizes short-term lease payments as an expense
+Added: on a straight-line basis over the lease term.
+Added: A short-term lease is defined as a lease that, at the commencement date, has a lease term
+Added: of 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise.
Fair Value of Financial Instruments
9 unchanged sentences
The fair value hierarchy is as follows:
−Removed: Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
−Removed: Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
−Removed: These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
−Removed: Level 3 Inputs - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
+Added: Level 1 Inputs – Unadjusted quoted
+Added: prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
+Added: Level 2 Inputs – Inputs other
+Added: than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
+Added: These might include
+Added: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets
+Added: that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities,
+Added: prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other
+Added: Level 3 Inputs – Prices or valuation
+Added: techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market
As required by Accounting Standard Codification
(ASC) Topic No.
−Removed: 820 - 10 Fair Value Measurement , financial assets and liabilities are classified based on the lowest level of input
−Removed: that is significant to the fair value measurement.
−Removed: The Company’s assessment of the significance of a particular input to the fair
−Removed: value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement within
−Removed: the fair value hierarchy levels.
−Removed: The Company’s short-term investment instruments
−Removed: of $ 103,547,634 at March 31, 2023 consist of mutual funds, bank deposits and money market funds and are classified using Level 1
−Removed: inputs within the fair value hierarchy because the value is based on quoted prices in active markets.
−Removed: Unrealized gains and losses are
−Removed: recorded in the condensed consolidated statement of operations under other income.
−Removed: The Company recorded unrealized gain of $ 1,291,110
−Removed: and an unrealized loss of $ 1,763,287 included in other income for the three months ended March 31, 2023 and 2022, respectively.
+Added: 820 – 10 Fair Value Measurement , financial assets and liabilities are classified based on the lowest level
+Added: of input that is significant to the fair value measurement.
+Added: The Company’s assessment of the significance of a particular input to
+Added: the fair value measurement requires judgment and may affect the valuation of the fair value of assets and liabilities and their placement
+Added: within the fair value hierarchy levels.
+Added: The Company’s short-term investment
+Added: instruments of $ 104,059,737 at June 30, 2023 consist of mutual funds, bank deposits and money market funds and are classified using
+Added: Level 1 inputs within the fair value hierarchy because the value is based on quoted prices in active markets.
+Added: Unrealized gains
+Added: and losses are recorded in the unaudited condensed consolidated statement of operations under other income.
+Added: The Company recorded
+Added: unrealized loss of $ 639,634 and an unrealized gain of $ 651,476 included in other income for the three and six months ended June 30,
+Added: 2023, respectively.
+Added: The Company recorded unrealized losses of $ 1,186,337 and $ 2,949,624 included in other income for the three and
+Added: six months ended June 30, 2022, respectively.
Relmada Therapeutics, Inc.
9 unchanged sentences
recognized in income or expense in the period that the change is effective.
−Removed: Tax benefits are recognized when it is probable that the
−Removed: deduction will be sustained.
−Removed: A valuation allowance is established when it is more likely than not that all or a portion of a deferred
−Removed: tax asset will either expire before the Company is able to realize the benefit, or that future deductibility is uncertain.
−Removed: 31, 2023 and December 31, 2022, the Company had recognized a valuation allowance to the full extent of the Company’s net deferred
−Removed: tax assets since the likelihood of realization of the benefit does not meet the more likely than not threshold.
+Added: Tax benefits are recognized when it is probable that the deduction
+Added: will be sustained.
+Added: A valuation allowance is established when it is more likely than not that all or a portion of a deferred tax asset
+Added: will either expire before the Company is able to realize the benefit, or that future deductibility is uncertain.
+Added: As of June 30, 2023 and
+Added: December 31, 2022, the Company had recognized a valuation allowance to the full extent of the Company’s net deferred tax assets
+Added: since the likelihood of realization of the benefit does not meet the more likely than not threshold.
The Company files a U.S.
1 unchanged sentence
and various state returns.
−Removed: Uncertain tax positions taken on the Company’s tax returns will be accounted for as liabilities for
−Removed: unrecognized tax benefits.
−Removed: The Company will recognize interest and penalties, if any, related to unrecognized tax benefits in general
−Removed: and administrative expenses in the statements of operations.
−Removed: There were no liabilities recorded for uncertain tax positions at March
−Removed: 31, 2023 and December 31, 2022.
−Removed: The open tax years, subject to potential examination by the applicable taxing authority, for the Company
−Removed: are from June 30, 2018 forward.
+Added: Uncertain tax positions taken on the Company’s tax returns will be accounted for as liabilities for unrecognized
+Added: tax benefits.
+Added: The Company will recognize interest and penalties, if any, related to unrecognized tax benefits in general and administrative
+Added: expenses in the statements of operations.
+Added: There were no liabilities recorded for uncertain tax positions at June 30, 2023 and December
+Added: The open tax years, subject to potential examination by the applicable taxing authority, for the Company are from June 30, 2018
Research and Development
25 unchanged sentences
outstanding due to the Company’s net losses in each period.
−Removed: For the three months ended March 31, 2023 and
−Removed: 2022, the potentially dilutive securities that would be anti-dilutive due to the Company’s net loss are not included in the calculation
−Removed: of diluted net loss per share attributable to common stockholders.
−Removed: The anti-dilutive securities are as follows (in common stock equivalent
−Removed: Three months ended
+Added: For the six months ended June 30, 2023 and 2022, the potentially dilutive
+Added: securities that would be anti-dilutive due to the Company’s net loss are not included in the calculation of diluted net loss per
+Added: share attributable to common stockholders.
+Added: The anti-dilutive securities are as follows (in common stock equivalent shares):
+Added: Six months ended
Stock options
4 unchanged sentences
Recent Accounting Pronouncements
−Removed: In June 2016, the FASB issued ASU 2016-13, Financial
−Removed: Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments .
−Removed: The standard requires
−Removed: enhanced disclosure of certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty
−Removed: and eliminates certain current recognition and measurement accounting guidance.
−Removed: This ASU also requires the disclosure of current-period
−Removed: gross write-offs by year of origination for financing receivables and net investments in leases.
−Removed: The adoption of this ASU did not have
−Removed: a significant impact on the Company’s condensed consolidated financial statements.
−Removed: Subsequent Events
−Removed: The Company’s management reviewed all material
−Removed: events through the date the financial statements were issued for subsequent event disclosure consideration.
+Added: In June 2016, the FASB issued ASU 2016-13, Financial Instruments
+Added: - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments .
+Added: The standard requires enhanced disclosure of certain
+Added: loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty and eliminates certain current
+Added: recognition and measurement accounting guidance.
+Added: This ASU also requires the disclosure of current-period gross write-offs by year of origination
+Added: for financing receivables and net investments in leases.
+Added: The adoption of this ASU did not have a significant impact on the Company’s
+Added: unaudited condensed consolidated financial statements.
NOTE 3 - PREPAID EXPENSES
10 unchanged sentences
NOTE 5 - STOCKHOLDERS’ EQUITY
−Removed: During the three months ended March 31, 2023 no shares of common stock
−Removed: On April 6, 2022, the Company entered into a
−Removed: new Open Market Sale Agreement with Jefferies, as sales agent, pursuant to which we may offer and sell, from time to time, through Jefferies,
+Added: During the six months ended June 30, 2023, no
+Added: shares of common stock were issued.
+Added: On April 6, 2022, the Company entered into a new
+Added: Open Market Sale Agreement with Jefferies, as sales agent, pursuant to which we may offer and sell, from time to time, through Jefferies,
shares of our common stock, having an aggregate offering price of up to $ 100,000,000 .
We are not obligated to sell any shares under the
−Removed: As of March 31, 2023, no shares have been issued under this agreement.
+Added: As of June 30, 2023, no shares have been issued under this agreement.
Options and Warrants
5 unchanged sentences
adopted and shareholders approved Relmada’s 2021 Equity Incentive Plan (the “2021 Plan”) which allows for the granting
−Removed: of 1,500,000 options or other stock awards.
+Added: of 1,500,000 options or stock awards.
In May 2022, the Company’s Board of Directors
−Removed: adopted, and shareholders approved an amendment to the 2021 Plan to increase the shares of the Company’s common stock available
−Removed: for issuance thereunder by 3,900,000 shares.
+Added: adopted and shareholders approved an amendment to the 2021 Plan to increase the shares of the Company’s common stock available for
+Added: issuance thereunder by 3,900,000 shares.
+Added: In May 2023, the Company’s Board of Directors
+Added: adopted and shareholders approved an amendment to the 2021 Plan to increase the shares of the Company’s common stock available for
+Added: issuance thereunder by 2,500,000 shares.
These combined plans allowed for the granting
2 unchanged sentences
period of 10 years from the date of grant and generally vest over four years .
−Removed: As of March 31, 2023, no shares were available for future
−Removed: grants under the 2014 or 2021 Plan.
−Removed: The shareholders will vote at their annual meeting in 2023 on a management proposal to increase the
−Removed: shares available to be issued under the 2021 Plan.
−Removed: There can be no assurance such amendment will be approved.
−Removed: As of March 31, 2023, options
−Removed: for 1,934,975 shares of common stock had been issued subject to approval by the shareholders of this amendment.
−Removed: If the amendment is not
−Removed: approved, such options will be forfeited.
−Removed: As of March 31, 2023, no stock appreciation rights
+Added: As of June 30, 2023, 569,086 shares were
+Added: available for future grants under the 2014 or 2021 Plan.
+Added: As of June 30, 2023, no stock appreciation rights
have been issued.
6 unchanged sentences
volatility was based on historical volatility.
−Removed: The Company routinely reviews its calculation of volatility changes in future volatility,
−Removed: the Company’s life cycle, its peer group, and other factors.
The Company uses the simplified method for share-based
compensation to estimate the expected term for equity awards for share-based compensation in its option-pricing model.
−Removed: From January 1, 2023 through March 31, 2023, 620,000 options
−Removed: were issued to various consultants and employees with an exercise price ranging from $ 3.18 to $ 4 .30 and a 10 -year term,
−Removed: vesting over a 4 year period.
+Added: From January 1, 2023 through June 30, 2023, 680,000
+Added: options were issued to various consultants and employees with an exercise price ranging from $ 2.28 to $ 4.30 and a 10 -year term, vesting
+Added: over a 4 year period.
The options granted include time-based vesting grants.
−Removed: The options have an aggregate fair value
−Removed: of approximately $1.9 million calculated using the Black-Scholes option-pricing model.
−Removed: Variables used in the Black-Scholes option-pricing
−Removed: model include:
−Removed: (1) discount rate of 3.46 – 4.12 % (2) expected life of 6.25 years, (3) expected volatility of 115.4
−Removed: - 115.6 %, and (4) zero expected dividends.
+Added: The options have an aggregate fair value of approximately
+Added: $ 2.1 million calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing model include:
+Added: (1) discount rate of 3.43 – 4.12 % (2) expected life of 6.25 years, (3) expected volatility of 114.2 - 115.6 %, and (4) zero expected
+Added: At June 30, 2023, the Company has unrecognized
+Added: stock-based compensation expense of approximately $ 74.3 million related to unvested stock options which will be recognized over the weighted
+Added: average remaining service period of 2.45 years.
Relmada Therapeutics, Inc.
1 unchanged sentence
NOTE 5 - STOCKHOLDERS’ EQUITY (continued)
−Removed: At March 31, 2023, the Company has unrecognized
−Removed: stock-based compensation expense of approximately $84.5 million related to unvested stock options which will be recognized over the weighted
−Removed: average remaining service period of 2.62 years.
A summary of the changes in options during the
−Removed: three months ended March 31, 2023 is as follows:
+Added: six months ended June 30, 2023 is as follows:
Outstanding and expected to vest at December 31, 2022
−Removed: Outstanding at March 31, 2023
−Removed: Options exercisable at March 31, 2023
−Removed: A summary of the changes in outstanding warrants during the three months
−Removed: ended March 31, 2023 is as follows:
−Removed: Number of Shares
−Removed: Weighted Average Exercise Price Per Share
−Removed: Outstanding Warrants at December 31, 2022
−Removed: Outstanding at March 31, 2023
−Removed: Warrants Vested at March 31, 2023
−Removed: At March 31, 2023, the Company had approximately
+Added: Outstanding at June 30, 2023
+Added: Options exercisable at June 30, 2023
+Added: A summary of the changes in outstanding warrants during the six months
+Added: ended June 30, 2023 is as follows:
+Added: Outstanding at December 31, 2022
+Added: Outstanding at June 30, 2023
+Added: Warrants vested at June 30, 2023
+Added: At June 30, 2023, the Company had approximately
$ 4.7 million of unrecognized compensation expense related to outstanding warrants.
−Removed: At March 31, 2023, the aggregate intrinsic value
+Added: At June 30, 2023, the aggregate intrinsic value
of warrants vested and outstanding was $ 0 .
2 unchanged sentences
of stock-based compensation expense which includes stock options and warrants in the unaudited consolidated statements of operations for
−Removed: the three months ended March 31, 2023 and 2022 (rounded to nearest $00):
+Added: the six months ended June 30, 2023 and 2022 (rounded to nearest $00):
Research and development
8 unchanged sentences
rights in countries it selects in Asia to market up to two drugs the Company was developing at the time of the signing of the agreement
−Removed: and a right of first refusal (ROFR) for up to an additional five drugs that the Company may develop in the future as defined in more detail
−Removed: in the license agreement.
−Removed: If the parties cannot agree to terms of a license agreement then the Company shall be able to engage in discussions
−Removed: with other potential licensors.
−Removed: As of March 31, 2023, no discussions are active between the Company and Wonpung.
+Added: and a right of first refusal (“ROFR”) for up to an additional five drugs that the Company may develop in the future as defined
+Added: in more detail in the license agreement.
+Added: If the parties cannot agree to terms of a license agreement then the Company shall be able to
+Added: engage in discussions with other potential licensors.
+Added: As of June 30, 2023, no discussions are active between the Company and Wonpung.
The Company received an upfront license fee of
6 unchanged sentences
Third Party Licensor
−Removed: Based upon a prior acquisition, the Company assumed an obligation to
−Removed: pay third parties (Dr.
+Added: Based upon a prior acquisition, the Company assumed
+Added: an obligation to pay third parties (Dr.
Inturrisi and Dr.
Paolo Manfredi – see below):
−Removed: (A) royalty payments up to 2% on net sales of licensed
−Removed: products that are not sold by sublicensee and (B) on each and every sublicense earned royalty payment received by licensee from its sublicensee
−Removed: on sales of license product by sublicensee, the higher of (i) 20% of the royalties received by licensee;
−Removed: or (ii) up to 2% of net sales
−Removed: of sublicensee.
−Removed: The Company will also make milestone payments of up to $4 million or $2 million, for the first commercial sale of product
−Removed: in the field that has a single active pharmaceutical ingredient, and for the first commercial sale of product in the field of product
−Removed: that has more than one active pharmaceutical ingredient, respectively.
−Removed: As of March 31, 2023, the Company has not generated any revenue
−Removed: related to this license agreement.
+Added: (A) royalty payments up to 2%
+Added: on net sales of licensed products that are not sold by sublicensee and (B) on each and every sublicense earned royalty payment received
+Added: by licensee from its sublicensee on sales of license product by sublicensee, the higher of (i) 20% of the royalties received by licensee;
+Added: or (ii) up to 2% of net sales of sublicensee.
+Added: The Company will also make milestone payments of up to $4 million or $2 million, for the
+Added: first commercial sale of product in the field that has a single active pharmaceutical ingredient, and for the first commercial sale of
+Added: product in the field of product that has more than one active pharmaceutical ingredient, respectively.
+Added: As of June 30, 2023, the Company
+Added: has not generated any revenue related to this license agreement.
Inturrisi / Manfredi
21 unchanged sentences
the License Agreement.
−Removed: As of March 31, 2023, no events have occurred, and the Company continues to pay Licensor $ 45,000 every three months.
+Added: As of June 30, 2023, no events have occurred, and the Company continues to pay Licensor $ 45,000 every three months.
Relmada Therapeutics, Inc.
7 unchanged sentences
its understanding of neuroplasticity, and focusing on this emerging new class of drugs targeting the neuroplastogen mechanism of action.
−Removed: Under the terms of the License Agreement, the Company paid Arbormentis, LLC an upfront fee of $ 12.7 million, consisting of a mix of cash
−Removed: and warrants to purchase the Company’s common stock, in addition to potential milestone payments totaling up to approximately $ 160
+Added: Under the terms of the License Agreement, the Company paid Arbormentis, LLC an upfront fee of $ 12.7 million, consisting of a mix
+Added: of cash and warrants to purchase the Company’s common stock, in addition to potential milestone payments totaling up to approximately
$ 160 million related to pre-specified development and commercialization milestones.
−Removed: Arbormentis, LLC is also eligible to receive a low
−Removed: single digit royalty on net sales of any commercialized therapy resulting from this agreement.
−Removed: The license agreement is terminable by
−Removed: the Company but is perpetual and not terminable by the licensor absent material breach of its terms by the Company.
−Removed: The new licensed program stems from an international collaboration
−Removed: among U.S., European and Swiss scientists that has focused on the discovery and development of compounds that may promote neural plasticity.
+Added: Arbormentis, LLC is also eligible to receive
+Added: a low single digit royalty on net sales of any commercialized therapy resulting from this agreement.
+Added: The license agreement is terminable
+Added: by the Company but is perpetual and not terminable by the licensor absent material breach of its terms by the Company.
+Added: The new licensed program stems from an international
+Added: collaboration among U.S., European and Swiss scientists that has focused on the discovery and development of compounds that may promote
+Added: neural plasticity.
Paolo Manfredi, Relmada’s Acting Chief Scientific Officer and co-inventor of REL-1017, and Dr.
−Removed: Marco Pappagallo, Relmada’
−Removed: s prior Acting Chief Medical Officer, are among the scientists affiliated with Arbormentis, LLC.
+Added: Pappagallo, Relmada’ s prior Acting Chief Medical Officer, are among the scientists affiliated with Arbormentis, LLC.
From time to time, the Company may become involved
3 unchanged sentences
The Company is currently not aware of any legal proceedings
−Removed: or potential claims against it whose outcome would be likely, individually or in the aggregate, to have a material adverse effect on
−Removed: the Company’s business, financial condition, operating results, or cash flows.
+Added: or potential claims against it whose outcome would be likely, individually or in the aggregate, to have a material adverse effect on the
+Added: Company’s business, financial condition, operating results, or cash flows.
Leases and Sublease
2 unchanged sentences
The lease period was for five months .
−Removed: The lease agreement expired on December 31, 2021 and was renewed for the calendar year
−Removed: 2022 and 2023 with monthly rent of approximately $ 9,000 and $ 7,000 , respectively.
+Added: The lease agreement expired on December 31, 2021 and was renewed for the calendar
+Added: year 2022 and 2023 with monthly rent of approximately $ 9,000 and $ 7,000 , respectively.
Beginning on January 1, 2023, we also leased office
space at 880 Third Avenue, 12th Floor, New York, NY 10022 with monthly rent of approximately $ 13,000 , that expires on December 31, 2023.
−Removed: In accordance with ASC 842, Leases , the Company has elected the practical expedient and recognizes rent expense evenly
−Removed: over the 12 months.
−Removed: For the three months ended March 31, 2023 and 2022, the Company recognized lease expense of approximately $ 51,700
−Removed: and $ 19,500 , respectively.
+Added: In accordance with ASC 842, Leases , the Company recognizes rent expense evenly over the 12 months.
+Added: For the six months ended
+Added: June 30, 2023 and 2022, the Company recognized lease expense of approximately $ 137,000 and $ 44,000 , respectively.
On June 8, 2017, the Company entered into an agreement
8 unchanged sentences
loss on sales-type lease of fixed assets of $ 96,403 .
−Removed: As of March 31, 2022, the balance of unearned interest income was approximately $ 2,300 .
−Removed: As of March 31, 2023, there was no unearned interest income.
−Removed: Relmada Therapeutics, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial
−Removed: NOTE 7 - OTHER POST-RETIREMENT BENEFIT
+Added: As of June 30, 2023 and 2022, there was no unearned interest income.
+Added: NOTE 7 - OTHER POST-RETIREMENT BENEFIT PLAN
Relmada participates in a multiemployer 401(k)
4 unchanged sentences
The Company’s contribution expense was approximately
−Removed: $ 40,400 and $ 31,600 for the three months ended March 31, 2023 and 2022, respectively.
+Added: $ 80,900 and $ 62,800 for the six months ended June 30, 2023 and 2022, respectively.
NOTE 9 - SUBSEQUENT EVENTS
−Removed: Subsequent to March 31, 2023, 15,000 options were
−Removed: granted to two new employees with an exercise price ranging from $ 2.28 to $ 2.51 .
+Added: August 1, 2023, 5,000 options were granted to a new employee with an exercise price of $ 2.56 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.