2 unchanged sentences
Consolidated Balance Sheets
+Added: September 30,
Current assets:
7 unchanged sentences
$ 118,186,204
−Removed: $ 118,186,204
Commitments and Contingencies (See Note 8)
15 unchanged sentences
$ 118,186,204
−Removed: $ 118,186,204
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
Three months ended
−Removed: Six months ended
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
Operating expenses:
9 unchanged sentences
Interest/investment income, net
−Removed: Realized (loss) gain on short-term investments
−Removed: Unrealized (loss) gain on short-term investments
−Removed: Total other (expenses) income
+Added: Realized loss on short-term investments
+Added: Unrealized gain (loss) on short-term investments
+Added: Total other income - net
$ ( 42,606,191 )
4 unchanged sentences
Weighted average number of common shares outstanding – basic and diluted
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial
Therapeutics, Inc.
Consolidated Statements of Stockholders’ Equity
−Removed: Six months ended June 30, 2021
+Added: Nine months ended September 30, 2021
Balance - December 31, 2020
9 unchanged sentences
$ 292,660,864
+Added: $ ( 201,530,484 )
Stock based compensation
7 unchanged sentences
$ ( 228,082,428 )
−Removed: Six months ended June 30, 2020
+Added: Warrants issued for license agreement
+Added: Stock based compensation
+Added: Warrant exercised for cash
+Added: Options exercised for cash
+Added: Equity offering costs
+Added: ( 42,606,191 )
+Added: ( 42,606,191 )
+Added: Balance - September 30, 2021
+Added: $ 343,358,208
+Added: $ ( 270,688,619 )
+Added: Nine months ended September 30, 2020
Balance - December 31, 2019
10 unchanged sentences
$ 243,676,817
+Added: $ ( 130,532,225 )
+Added: $ 113,159,533
Stock based compensation
2 unchanged sentences
Options exercised
−Removed: ATM offering, net of offering costs
+Added: Equity offering, net
( 11,118,441 )
4 unchanged sentences
$ 132,233,349
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: Stock based compensation
+Added: Warrant exercised for cash
+Added: Cashless warrant exercise
+Added: Options exercised
+Added: Cashless option exercised
+Added: Equity offering costs
+Added: ( 16,902,507 )
+Added: ( 16,902,507 )
+Added: Balance - September 30, 2020
+Added: $ 280,746,968
+Added: $ ( 158,553,173 )
+Added: $ 122,209,984
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial
Therapeutics, Inc.
Consolidated Statements of Cash Flows
−Removed: Six months ended
+Added: Nine months ended
+Added: September 30,
Cash flows from operating activities
3 unchanged sentences
Depreciation expense
+Added: Warrants issued for license agreement
Stock-based compensation
4 unchanged sentences
Prepaid expenses
+Added: ( 1,812,288 )
+Added: ( 1,825,336 )
Accounts payable
12 unchanged sentences
Principal payments of notes payable
−Removed: Proceeds from issuance of common stock
+Added: Proceeds from issuance of common stock – net
Proceeds from options exercised for common stock
9 unchanged sentences
Cashless exercise of warrants for common stock
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: Therapeutics, Inc.
−Removed: to Unaudited Condensed Consolidated Financial Statements
−Removed: Therapeutics, Inc.
−Removed: (Relmada or the Company) (a Nevada corporation), is a clinical-stage, publicly traded biotechnology company focused
−Removed: on the development of esmethadone (d-methadone, dextromethadone, REL-1017), an N-methyl-D-aspartate (NMDA) receptor antagonist.
−Removed: is a New Chemical Entity (NCE) that potentially addresses areas of high unmet medical need in the treatment of central nervous system
−Removed: (CNS) diseases and other disorders.
−Removed: addition to the normal risks associated with a new business venture, there can be no assurance that the Company’s research and
−Removed: development will be successfully completed or that any product will be approved or commercially viable.
−Removed: The Company is subject to risks
−Removed: common to companies in the biotechnology industry including, but not limited to, dependence on collaborative arrangements, development
−Removed: by the Company or its competitors of new technological innovations, dependence on key personnel, protection of proprietary technology,
−Removed: and compliance with the Food and Drug Administration (FDA) and other governmental regulations and approval requirements.
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: of Presentation
−Removed: The accompanying unaudited condensed consolidated financial statements
−Removed: and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S.
+Added: Cashless exercise of options for common stock
+Added: accompanying notes are an integral part of these unaudited condensed consolidated
+Added: financial statements.
+Added: Relmada Therapeutics, Inc.
+Added: Notes to Unaudited Consolidated Financial Statements
+Added: NOTE 1 - BUSINESS
+Added: Relmada Therapeutics, Inc.
+Added: (Relmada or the Company)
+Added: (a Nevada corporation), is a clinical-stage, publicly traded biotechnology company focused on the development of esmethadone (d-methadone,
+Added: dextromethadone, REL-1017), an N-methyl-D-aspartate (NMDA) receptor antagonist.
+Added: Esmethadone is a New Chemical Entity (NCE) that potentially
+Added: addresses areas of high unmet medical need in the treatment of central nervous system (CNS) diseases and other disorders.
+Added: In addition to the normal risks associated with
+Added: a new business venture, there can be no assurance that the Company’s research and development will be successfully completed or
+Added: that any product will be approved or commercially viable.
+Added: The Company is subject to risks common to companies in the biotechnology industry
+Added: including, but not limited to, dependence on collaborative arrangements, development by the Company or its competitors of new technological
+Added: innovations, dependence on key personnel, protection of proprietary technology, and compliance with the Food and Drug Administration (FDA)
+Added: and other governmental regulations and approval requirements.
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
+Added: Basis of Presentation
+Added: The accompanying unaudited condensed consolidated
+Added: financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States
+Added: of America (U.S.
GAAP) for interim unaudited condensed consolidated financial information.
−Removed: Accordingly, they do not include all of the information and
−Removed: footnotes required by U.S.
+Added: Accordingly, they do not include all of the
+Added: information and footnotes required by U.S.
GAAP for complete consolidated financial statements.
−Removed: The unaudited condensed consolidated financial statements
−Removed: reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement
−Removed: of the results for the interim periods presented.
−Removed: Interim results are not necessarily indicative of the results for the full year.
−Removed: unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements
−Removed: of the Company for the year ended December 31, 2020 and notes thereto contained in the Company’s Annual Report on Form 10-K.
+Added: The unaudited condensed consolidated financial
+Added: statements reflect all adjustments (consisting of normal recurring adjustments) which are, in the opinion of management, necessary for
+Added: a fair statement of the results for the interim periods presented.
+Added: Interim results are not necessarily indicative of the results for the
+Added: These unaudited condensed consolidated financial statements should be read in conjunction with the audited condensed consolidated
+Added: financial statements of the Company for the year ended December 31, 2020 and notes thereto contained in the Company’s Annual Report
+Added: on Form 10-K.
As shown in the accompanying financial statements,
−Removed: the Company incurred negative operating cash flows of $ 33,296,890 for the six months ended June 30, 2021 and has an accumulated deficit
−Removed: of $ 228,082,428 from inception through June 30, 2021.
−Removed: At June 30, 2021, the Company had cash and short term investments of $ 109,068,485 .
−Removed: Relmada has funded its past operations through
−Removed: equity raises and most recently in 2021 raised net proceeds from the sale of common stock of $ 23,458,050 through our ATM offering and
−Removed: $ 1,941,955 through the exercise of warrants.
−Removed: The Company also raised an additional $517,271 during the six months ended June 30, 2021
−Removed: from the exercises of options.
−Removed: Management believes that the Company’s existing cash and cash
−Removed: equivalents will enable it to fund operating expenses and capital expenditure requirements for at least 12 months from the issuance of
−Removed: these unaudited condensed consolidated quarterly financial statements.
−Removed: Beyond that point management will evaluate the size and scope of
−Removed: any subsequent trials that will affect the timing of additional financings through public or private sales of equity or debt securities
−Removed: or from bank or other loans or through strategic collaboration and/or licensing agreements.
−Removed: Any such expenditures related to any subsequent
−Removed: trials will not be incurred until such additional financing is raised.
−Removed: Further, additional financing related to subsequent trials does
−Removed: not affect the Company’s conclusion that based on the cash on hand and the budgeted cash flow requirements, the Company has sufficient
−Removed: funds to maintain operations for at least 12 months from the issuance of these consolidated financial statements.
−Removed: Therapeutics, Inc.
−Removed: to Unaudited Condensed Consolidated Financial Statements
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: of Consolidation
−Removed: unaudited condensed consolidated financial statements include the Company’s accounts and those of the Company’s wholly-owned
−Removed: All significant intercompany accounts and transactions have been eliminated in consolidation.
−Removed: and Uncertainties
−Removed: ongoing pandemic may adversely affect our business.
−Removed: Based on the Company’s current assessment, the Company does not expect any
−Removed: material impact on its long-term development timeline and its liquidity due to the worldwide spread of the coronavirus (COVID-19) virus.
−Removed: However, the Company is actively monitoring this situation and the possible effects on its financial condition, liquidity, operations,
−Removed: suppliers, industry, and workforce.
−Removed: preparation of financial statements in conformity with U.S.
−Removed: GAAP requires management to make estimates and assumptions that affect the
−Removed: reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
−Removed: and the reported amounts of revenues and expenses for the reporting period.
+Added: the Company incurred negative operating cash flows of $ 54,213,231 for the nine months ended September 30, 2021 and has an accumulated
+Added: deficit of $ 270,688,619 from inception through September 30, 2021.
+Added: At September 30, 2021, the Company had cash and short term investments
+Added: of $ 88,087,096 .
+Added: Relmada has funded its past operations through equity raises and most
+Added: recently in 2021 raised net proceeds from the sale of common stock of $ 23,416,036 through our ATM offering and $ 2,116,969 through the
+Added: exercise of warrants.
+Added: The Company also raised an additional $ 569,427 during the nine months ended September 30, 2021 from the exercises
+Added: Relmada Therapeutics, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Management believes that the Company’s existing
+Added: cash and cash equivalents will enable it to fund operating expenses and capital expenditure requirements for at least 12 months from the
+Added: issuance of these unaudited condensed consolidated quarterly financial statements.
+Added: Beyond that point management will evaluate the size
+Added: and scope of any subsequent trials that will affect the timing of additional financings through public or private sales of equity or debt
+Added: securities or from bank or other loans or through strategic collaboration and/or licensing agreements.
+Added: Any such expenditures related to
+Added: any subsequent trials will not be incurred until such additional financing is raised.
+Added: Further, additional financing related to subsequent
+Added: trials does not affect the Company’s conclusion that based on the cash on hand and the budgeted cash flow requirements, the Company
+Added: has sufficient funds to maintain operations for at least 12 months from the issuance of these consolidated financial statements.
+Added: Principles of Consolidation
+Added: The unaudited condensed consolidated financial
+Added: statements include the Company’s accounts and those of the Company’s wholly-owned subsidiary.
+Added: All significant intercompany
+Added: accounts and transactions have been eliminated in consolidation.
+Added: Risks and Uncertainties
+Added: The ongoing pandemic may adversely affect our
+Added: Based on the Company’s current assessment, the Company does not expect any material impact on its long-term development
+Added: timeline and its liquidity due to the worldwide spread of the coronavirus (COVID-19).
+Added: However, the Company is actively monitoring this
+Added: situation and the possible effects on its financial condition, liquidity, operations, suppliers, industry, and workforce.
+Added: Use of Estimates
+Added: The preparation of financial statements in conformity
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
+Added: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the
+Added: reporting period.
Actual results could differ from those estimates.
−Removed: The significant
−Removed: estimates are the valuation of stock-based compensation expenses and recorded amounts related to income taxes.
−Removed: and Cash Equivalents
−Removed: Company considers cash deposits and all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
−Removed: The Company’s cash deposits are held at two high-credit-quality financial institutions.
−Removed: The Company’s cash deposits at these
−Removed: institutions exceed federally insured limits.
−Removed: Company’s investments consist entirely of mutual funds.
−Removed: The securities are measured at fair value based on the net asset value
−Removed: The Company has adopted Financial Accounting Standards Board (FASB) Accounting Standard Update (ASU) 2016-01, Financial Instruments
−Removed: which requires substantially all equity investments in nonconsolidated entities to be measured at fair value with recurring changes
−Removed: recognized in earnings, except for those accounted for using equity method accounting.
−Removed: Changes in fair value of the securities are recorded
−Removed: as part of other income on the consolidated statement of operations.
−Removed: Short term investment activity is presented in the investing activities
−Removed: section on the consolidated statement of cash flows.
−Removed: related to filing and pursuing patent applications are recorded as general and administrative expense and expensed as incurred since
−Removed: recoverability of such expenditures is uncertain.
−Removed: assets are stated at cost less accumulated depreciation.
+Added: The significant estimates are the valuation of research and development
+Added: expenses, stock-based compensation expenses and deferred tax assets and the related valuation allowance.
+Added: Relmada Therapeutics, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Cash and Cash Equivalents
+Added: The Company considers cash deposits and all highly
+Added: liquid investments with a maturity of three months or less when purchased to be cash equivalents.
+Added: The Company’s cash deposits are
+Added: held at two high-credit-quality financial institutions.
+Added: The Company’s cash deposits at these institutions exceed federally insured
+Added: Short-term Investments
+Added: The Company’s investments consist entirely
+Added: of mutual funds.
+Added: The securities are measured at fair value based on the net asset value (NAV).
+Added: The Company adopted Financial Accounting
+Added: Standards Board (FASB) Accounting Standard Update (ASU) 2016-01, Financial Instruments , which requires substantially all equity
+Added: investments in nonconsolidated entities to be measured at fair value with recurring changes recognized in earnings, except for those accounted
+Added: for using equity method accounting.
+Added: Changes in fair value of the securities are recorded as part of other income on the consolidated statement
+Added: of operations.
+Added: Short term investment activity is presented in the investing activities section on the consolidated statement of cash flows.
+Added: Costs related to filing and pursuing patent applications
+Added: are recorded as general and administrative expense and expensed as incurred since recoverability of such expenditures is uncertain.
+Added: Fixed assets are stated at cost less accumulated
+Added: depreciation.
Fixed assets are comprised of computers and software.
−Removed: Depreciation is calculated
−Removed: using the straight-line method over the estimated useful life of the assets.
−Removed: Computers and software have an estimated useful life of
−Removed: three years .
−Removed: Therapeutics, Inc.
−Removed: to Unaudited Condensed Consolidated Financial Statements
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Company recognizes its leases with a term of greater than a year on the balance sheet by recording right-of-use assets and lease liabilities.
−Removed: Leases can be classified as either operating leases or finance leases.
−Removed: Operating leases will result in straight-line lease expense, while
−Removed: finance leases will result in front-loaded expense.
−Removed: The Company’s lease consists of an operating leases for office space.
−Removed: does not recognize a lease liability or right-of-use asset on the balance sheet for short-term leases.
−Removed: Instead, the Company recognizes
−Removed: short-term lease payments as an expense on a straight-line basis over the lease term.
−Removed: A short-term lease is defined as a lease that,
−Removed: at the commencement date, has a lease term of 12 months or less and does not include an option to purchase the underlying asset that
−Removed: the lessee is reasonably certain to exercise.
−Removed: Value of Financial Instruments
−Removed: Company’s financial instruments primarily include cash, short term investments, and accounts payable.
−Removed: Due to the short-term nature
−Removed: of cash and accounts payable the carrying amounts of these assets and liabilities approximate their fair value.
−Removed: value is defined as the price that would be received to sell an asset, or paid to transfer a liability (an exit price), in an orderly
−Removed: transaction between market participants at the reporting date.
−Removed: A fair value hierarchy has been established for valuation inputs that
−Removed: gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
+Added: Depreciation is calculated using the straight-line method over the
+Added: estimated useful life of the assets.
+Added: Computers and software have an estimated useful life of three years .
+Added: The Company recognizes its leases with a term
+Added: of greater than a year on the balance sheet by recording right-of-use assets and lease liabilities.
+Added: Leases can be classified as either
+Added: operating leases or finance leases.
+Added: Operating leases will result in straight-line lease expense, while finance leases will result in
+Added: front-loaded expense.
+Added: The Company’s lease consists of an operating lease for office space.
+Added: The Company does not recognize a lease
+Added: liability or right-of-use asset on the balance sheet for short-term leases.
+Added: Instead, the Company recognizes short-term lease payments
+Added: as an expense on a straight-line basis over the lease term.
+Added: A short-term lease is defined as a lease that, at the commencement date,
+Added: has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the lessee is reasonably certain
+Added: Relmada Therapeutics, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Fair Value of Financial Instruments
+Added: The Company’s financial instruments primarily
+Added: include cash, short term investments, and accounts payable.
+Added: Due to the short-term nature of cash and accounts payable the carrying amounts
+Added: of these assets and liabilities approximate their fair value.
+Added: Fair value is defined as the price that would
+Added: be received to sell an asset, or paid to transfer a liability (an exit price), in an orderly transaction between market participants at
+Added: the reporting date.
+Added: A fair value hierarchy has been established for valuation inputs that gives the highest priority to quoted prices
+Added: in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.
The fair value hierarchy is as follows:
−Removed: 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to
−Removed: access at the measurement date.
−Removed: 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
−Removed: These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets
−Removed: or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as
−Removed: interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market
−Removed: data by correlation or other means.
−Removed: 3 Inputs - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable
−Removed: (supported by little or no market activity).
+Added: Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
+Added: Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
+Added: These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
+Added: Level 3 Inputs - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The Company’s short-term investment instruments
−Removed: of $ 104,399,140 at June 30, 2021 consist of mutual funds, bank deposits and money market funds and are classified using Level 1 inputs
−Removed: within the fair value hierarchy because the value is based on quoted prices in active markets.
−Removed: Unrealized gains and losses are recorded
−Removed: in the condensed consolidated statement of operations under other income.
−Removed: The Company recorded an unrealized loss of $ 289,281 and $ 466,444
−Removed: included in other income for the three and six months ended June 30, 2021, respectively.
−Removed: The Company recorded an unrealized gain of $ 1,221,947
−Removed: and $ 287,027 included in other income for the three and six months ended June 30, 2020, respectively.
−Removed: Company accounts for income taxes using the asset and liability method.
−Removed: Accordingly, deferred tax assets and liabilities are recognized
−Removed: for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities
−Removed: and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
−Removed: income in the years in which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred tax assets and
−Removed: liabilities of a change in the tax rate is recognized in income or expense in the period that the change is effective.
−Removed: Tax benefits are
−Removed: recognized when it is probable that the deduction will be sustained.
−Removed: A valuation allowance is established when it is more likely than
−Removed: not that all or a portion of a deferred tax asset will either expire before the Company is able to realize the benefit, or that future
−Removed: deductibility is uncertain.
−Removed: As of June 30, 2021 and December 31, 2020, the Company had recognized a valuation allowance to the full extent
−Removed: of the Company’s net deferred tax assets since the likelihood of realization of the benefit does not meet the more likely than
−Removed: not threshold.
−Removed: Therapeutics, Inc.
−Removed: to Unaudited Condensed Consolidated Financial Statements
−Removed: 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
−Removed: Company files a U.S.
−Removed: Federal income tax return and various state returns.
−Removed: Uncertain tax positions taken on the Company’s tax returns
−Removed: will be accounted for as liabilities for unrecognized tax benefits.
−Removed: The Company will recognize interest and penalties, if any, related
−Removed: to unrecognized tax benefits in general and administrative expenses in the statements of operations.
−Removed: There were no liabilities recorded
−Removed: for uncertain tax positions at June 30, 2021 and December 31, 2020.
−Removed: The open tax years, subject to potential examination by the applicable
−Removed: taxing authority, for the Company are from June 30, 2018 forward.
−Removed: and Development
−Removed: and development costs primarily consist of research contracts for the advancement of product development, salaries and benefits, stock-based
−Removed: compensation, and consultants.
−Removed: The Company expenses all research and development costs in the period incurred.
−Removed: The Company makes an estimate
−Removed: of costs in relation to clinical study contracts.
−Removed: The Company analyzes the progress of studies, including the progress of clinical studies
−Removed: and phases, invoices received and contracted costs when evaluating the adequacy of the amount expensed and the related prepaid asset
−Removed: and accrued liability.
−Removed: Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value
−Removed: of the award.
−Removed: That cost is recognized over the period during which an employee is required to provide service in exchange for the award
−Removed: - the requisite service period.
−Removed: The grant-date fair value of employee share options is estimated using the Black-Scholes option pricing
−Removed: model adjusted for the unique characteristics of those instruments.
−Removed: Loss per Common Share
−Removed: Basic net loss per common share attributable
−Removed: to common stockholders is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of common
−Removed: shares outstanding for the period, without consideration for common stock equivalents.
−Removed: Diluted net loss per common share attributable
−Removed: to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common
−Removed: share equivalents outstanding for the period determined using the treasury-stock method.
−Removed: Dilutive common stock equivalents are comprised
−Removed: of Class A convertible preferred stock, Series A preferred stock, restricted stock awards, options and warrants to purchase common stock.
−Removed: For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding due
−Removed: to the Company’s net loss position.
−Removed: the six months ended June 30, 2021 and 2020, the potentially dilutive securities that would be anti-dilutive due to the Company’s
−Removed: net loss are not included in the calculation of diluted net loss per share attributable to common stockholders.
−Removed: The anti-dilutive securities
−Removed: are as follows (in common stock equivalent shares):
−Removed: Six months ended
−Removed: Stock options
−Removed: Common stock warrants
+Added: of $ 76,637,802 at September 30, 2021 consist of mutual funds, bank deposits and money market funds and are classified using Level 1
+Added: inputs within the fair value hierarchy because the value is based on quoted prices in active markets.
+Added: Unrealized gains and losses are
+Added: recorded in the condensed consolidated statement of operations under other income.
+Added: The Company recorded an unrealized gain/(loss) of
+Added: $ 86,745 and $( 379,699 ) included in other income for the three and nine months ended September 30, 2021, respectively.
+Added: The Company recorded
+Added: an unrealized gain of $ 3,946 and $ 290,973 included in other income for the three and nine months ended September 30, 2020, respectively.
+Added: The Company accounts for income taxes using the
+Added: asset and liability method.
+Added: Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable
+Added: to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
+Added: tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
+Added: differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets and liabilities of a change in the tax rate is
+Added: recognized in income or expense in the period that the change is effective.
+Added: Tax benefits are recognized when it is probable that the deduction
+Added: will be sustained.
+Added: A valuation allowance is established when it is more likely than not that all or a portion of a deferred tax asset
+Added: will either expire before the Company is able to realize the benefit, or that future deductibility is uncertain.
+Added: As of September 30, 2021
+Added: and December 31, 2020, the Company had recognized a valuation allowance to the full extent of the Company’s net deferred tax assets
+Added: since the likelihood of realization of the benefit does not meet the more likely than not threshold.
+Added: The Company files a U.S.
+Added: Federal income tax return
+Added: and various state returns.
+Added: Uncertain tax positions taken on the Company’s tax returns will be accounted for as liabilities for unrecognized
+Added: tax benefits.
+Added: The Company will recognize interest and penalties, if any, related to unrecognized tax benefits in general and administrative
+Added: expenses in the statements of operations.
+Added: There were no liabilities recorded for uncertain tax positions at September 30, 2021 and December
+Added: The open tax years, subject to potential examination by the applicable taxing authority, for the Company are from June 30, 2018
Relmada Therapeutics, Inc.
1 unchanged sentence
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
+Added: Research and Development
+Added: Research and development costs primarily consist
+Added: of research contracts for the advancement of product development, salaries and benefits, stock-based compensation, and consultants.
+Added: Company expenses all research and development costs in the period incurred.
+Added: The Company makes an estimate of costs in relation to clinical
+Added: study contracts.
+Added: The Company analyzes the progress of studies, including the progress of clinical studies, invoices received and contracted
+Added: costs when evaluating the adequacy of the amount expensed and the related prepaid asset and accrued liability.
+Added: Stock-Based Compensation
+Added: The Company measures the cost of employee services
+Added: received in exchange for an award of equity instruments based on the grant-date fair value of the award.
+Added: That cost is recognized over
+Added: the period during which an employee is required to provide service in exchange for the award - the requisite service period.
+Added: The grant-date
+Added: fair value of employee share options is estimated using the Black-Scholes option pricing model adjusted for the unique characteristics
+Added: of those instruments.
+Added: Net Loss per Common Share
+Added: Basic loss per common share attributable to common
+Added: stockholders is calculated by dividing the net loss attributable to common stockholders by the weighted-average number of common shares
+Added: outstanding for the period, without consideration for common stock equivalents.
+Added: Diluted loss per common share attributable to common stockholders
+Added: is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common share equivalents outstanding
+Added: for the period determined using the treasury-stock method.
+Added: Dilutive common stock equivalents are comprised of options and warrants to
+Added: purchase common stock.
+Added: For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares
+Added: outstanding due to the Company’s net loss position.
+Added: For the nine months ended September 30, 2021 and
+Added: 2020, the potentially dilutive securities that would be anti-dilutive due to the Company’s net loss are not included in the calculation
+Added: of diluted net loss per share attributable to common stockholders.
+Added: The anti-dilutive securities are as follows (in common stock equivalent
+Added: Nine months ended
+Added: September 30,
+Added: September 30,
+Added: Stock options
+Added: Common stock warrants
Recent Accounting Pronouncements
−Removed: In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic
−Removed: Simplifying the Accounting for Income Taxes , which is intended to simplify various aspects related to accounting for income
−Removed: ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to
−Removed: improve consistent application.
−Removed: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning
−Removed: after December 15, 2020.
−Removed: The Company adopted this standard effective January 1, 2021 and the standard did not have a significant impact
−Removed: on our condensed consolidated financial statements.
+Added: In December 2019, the FASB issued ASU 2019-12,
+Added: Income Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes , which is intended to simplify various aspects related to
+Added: accounting for income taxes.
+Added: ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends
+Added: existing guidance to improve consistent application.
+Added: This guidance is effective for fiscal years, and interim periods within those fiscal
+Added: years, beginning after December 15, 2020.
+Added: The Company adopted this standard effective January 1, 2021 and the standard did not have a
+Added: significant impact on our condensed consolidated financial statements.
In May 2021, the FASB issued ASU No.
16 unchanged sentences
of this new guidance on the condensed consolidated financial statements and the related disclosures.
+Added: Relmada Therapeutics, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial
+Added: NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Subsequent Events
3 unchanged sentences
Prepaid expenses consisted of the following (rounded to nearest $00):
+Added: September 30,
Research and Development
2 unchanged sentences
(rounded to nearest $00):
+Added: September 30,
Computer and Software
accumulated depreciation
−Removed: For the six months ended June 30, 2021 and 2020,
+Added: For the nine months ended September 30, 2021 and
2020, the Company recognized depreciation expense of approximately $ 1,258 and $ 2,929 , respectively.
1 unchanged sentence
Accrued expenses consisted of the following (rounded to nearest $ 00 ):
+Added: September 30,
Research and development
5 unchanged sentences
NOTE 6 - STOCKHOLDERS’ EQUITY
−Removed: During the six months ended June 30, 2021, the
−Removed: Company issued 335,550 shares of common stock, for cash exercises of warrants for proceeds of $ 1,941,955 .
−Removed: During the six months ended June 30, 2021, the
−Removed: Company also issued 148,656 shares of common stock for cash exercises of options for proceeds of $ 517,271 .
+Added: During the nine months ended September 30, 2021,
+Added: the Company issued 356,385 shares of common stock for cash exercises of warrants for proceeds of $ 2,116,969 .
+Added: During the nine months ended September 30, 2021,
+Added: the Company issued 160,556 shares of common stock for the exercise of options for proceeds of $ 569,427 .
On May 15, 2020, the Company entered into an
3 unchanged sentences
The Company is not obligated to sell any shares under the agreement.
−Removed: During the six months ended June 30, 2021, the Company
−Removed: issued 651,674 shares of common stock for net cash proceeds of approximately $ 23,500,000 under the agreement.
−Removed: During the six months ended
−Removed: June 30, 2020 the Company issued 427,700 shares of common stock for net cash proceeds of approximately $ 19,900,000 under the agreement.
+Added: During the nine months ended September 30, 2021,
+Added: the Company issued 651,674 shares of common stock for net cash proceeds of $ 23,416,036 under the agreement.
+Added: During the nine months ended
+Added: September 30, 2020, the Company issued shares of common stock for net cash proceeds of $ 19,816,597 .
Options and Warrants
−Removed: In December 2014, the Board of Directors adopted and
−Removed: the shareholders approved Relmada’s 2014 Stock Option and Equity Incentive Plan, as amended, which allows for the granting of common
−Removed: stock awards, stock appreciation rights, and incentive and nonqualified stock options to purchase shares of the Company’s common
−Removed: stock to designated employees, non-employee directors, and consultants and advisors.
−Removed: In May 2021 the shareholders approved Relmada’s Board of Director
−Removed: approved 2021 Equity Incentive Plan which allows for the granting of 1,500,000 options or other stock awards.
+Added: In December 2014, the Board of Directors adopted
+Added: and the Company’s shareholders approved Relmada’s 2014 Stock Option and Equity Incentive Plan, as amended (the “Plan”),
+Added: which allows for the granting of common stock awards, stock appreciation rights, and incentive and nonqualified stock options to purchase
+Added: shares of the Company’s common stock to designated employees, non-employee directors, and consultants and advisors.
+Added: In May 2021, the Company’s shareholders
+Added: approved Relmada’s Board of Director approved 2021 Equity Incentive Plan which allows for the granting of 1,500,000 options or stock
These combined plans allow for the granting of
2 unchanged sentences
period of 10 years from the date of grant and generally vest over four years .
−Removed: As of June 30, 2021, there were 1,493,986 shares available
−Removed: for future grants under the combined Equity Incentive Plans.
−Removed: As of June 30, 2021, no stock appreciation rights
−Removed: have been issued.
+Added: As of September 30, 2021, 1,609,011 shares were available
+Added: for future grants under the Plan.
+Added: As of September 30, 2021, no stock appreciation
+Added: rights have been issued.
The Company utilizes the Black-Scholes option
8 unchanged sentences
The Company uses the simplified method for share-based
−Removed: compensation to estimate the expected term for employee option awards for share-based compensation in its option-pricing model.
−Removed: On January 6, 2021, the Company awarded a total of
−Removed: 1,490,000 options to employees and directors with an exercise price of $33.43 and a 10-year term vesting over a 4-year period.
−Removed: options granted include time based vesting grants and performance vesting based on the Company’s achievement of performance
+Added: compensation to estimate the expected term for equity awards for share-based compensation in its option-pricing model.
+Added: On January 6, 2021, the Company awarded a total
+Added: of 1,490,000 options to employees and directors with an exercise price of $ 33.43 and a 10 -year term vesting over a 4 -year period.
+Added: The options granted include time based vesting grants and performance vesting based on the Company’s achievement of performance
The options have an aggregate fair value of $ 39.7 million calculated using the Black-Scholes option-pricing model.
2 unchanged sentences
of 101 %, and (4) zero expected dividends.
−Removed: As of June 30, 2021, four performance metrics for 364,000 options were met.
−Removed: Vesting of such
−Removed: options is subject to the passage of time.
−Removed: At June 30, 2021, the Company incurred expense of $ 1,154,180 related to these options.
+Added: As of September 30, 2021, five performance metrics for 468,000 options were met.
+Added: such options is subject to the passage of time.
+Added: At September 30, 2021, the Company incurred expense of $ 2,268,562 related to these options.
On February 18, 2021, the Company awarded a total
5 unchanged sentences
(1) discount rate of 0.75 % (2) expected life of 6.25 years, (3) expected volatility of 101 %, and (4) zero expected dividends.
−Removed: At June 30, 2021, the Company has unrecognized stock-based
−Removed: compensation expense of approximately $ 78.4 million related to unvested stock options over the weighted average remaining service period
−Removed: of 3.00 years.
+Added: At September 30, 2021, the Company has unrecognized
+Added: stock-based compensation expense of approximately $ 67.6 million related to unvested stock options over the weighted average remaining
+Added: service period of 2.76 years.
Relmada Therapeutics, Inc.
2 unchanged sentences
A summary of the changes in options during the
−Removed: six months ended June 30, 2021 is as follows:
+Added: nine months ended September 30, 2021 is as follows:
Outstanding and expected to vest at December 31, 2020
−Removed: Outstanding and expected to vest at June 30, 2021
−Removed: Options exercisable at June 30, 2021
−Removed: A summary of the changes in outstanding warrants during the six months
−Removed: ended June 30, 2021 is as follows:
+Added: Outstanding at September 30, 2021
+Added: Options exercisable at September 30, 2021
+Added: A summary of the changes in outstanding warrants during the nine months
+Added: ended September 30, 2021 is as follows:
Outstanding and vested at December 31, 2020
−Removed: Outstanding at June 30, 2021
−Removed: Vested at June 30, 2021
−Removed: At June 30, 2021, the Company had approximately $ 13.3
+Added: Outstanding at September 30, 2021
+Added: Warrants Vested at September 30, 2021
+Added: Relmada Therapeutics, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial
+Added: NOTE 6 - STOCKHOLDERS’ EQUITY (continued)
+Added: At September 30, 2021, the Company had approximately
$ 12.5 million of unrecognized compensation expense related to outstanding warrants.
−Removed: On January 6, 2021, the Company awarded a total of
−Removed: 400,000 warrants to consultants with an exercise price of $ 33.43 and a 10 -year term, vesting over 4 -year period.
+Added: On January 6, 2021, the Company awarded a total
+Added: of 400,000 warrants to consultants with an exercise price of $ 33.43 and a 10 -year term, vesting over 4 -year period.
The warrants granted
5 unchanged sentences
expected dividends.
−Removed: As of June 30, 2021, four performance metrics for 140,000 warrants were met.
−Removed: Vesting of such options is subject to
−Removed: the passage of time.
−Removed: At June 30, 2021, the Company incurred expense of $ 443,916 related to these warrants.
−Removed: On June 18, 2021, the Company awarded a total of 10,000 warrants to
−Removed: a consultant with an exercise price of $ 30.90 and a 5 -year term, vesting over a 1 -year period.
−Removed: The warrants granted are time based vesting.
+Added: As of September 30, 2021, five performance metrics for 180,000 warrants were met.
+Added: Vesting of such options is subject
+Added: to the passage of time.
+Added: At September 30, 2021, the Company incurred expense of $ 872,524 related to these warrants.
+Added: On June 18, 2021, the Company awarded a total
+Added: of 10,000 warrants to a consultant with an exercise price of $ 30.90 and a 5 -year term, vesting over a 1 -year period.
+Added: The warrants granted
+Added: are time based vesting.
The warrants have an aggregate fair value of $ 190,401 calculated using the Black-Scholes option-pricing model.
−Removed: Variables used in the Black-Scholes
−Removed: option-pricing model include:
−Removed: (1) discount rate of 0.47 % (2) expected life of 3.00 years, (3) expected volatility of 100 %, and (4) zero
−Removed: expected dividends.
+Added: Variables used in the Black-Scholes option-pricing model include:
+Added: (1) discount rate of 0.47 % (2) expected life of 3.00 years, (3) expected
+Added: volatility of 100 %, and (4) zero expected dividends.
On June 25, 2021, the Company awarded a total
6 unchanged sentences
volatility of 100 %, and (4) zero expected dividends.
−Removed: At June 30, 2021, the aggregate intrinsic value
−Removed: of warrants vested and outstanding was approximately $ 52.4 and $ 52.5 , respectively.
+Added: On July 12, 2021, the Company awarded a total
+Added: of 10,000 warrants to a consultant with an exercise price of $ 34.77 and a 5 -year term, vesting over a 1 -year period.
+Added: The warrants granted
+Added: are time based vesting.
+Added: The warrants have an aggregate fair value of $ 212,219 calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing model include:
+Added: (1) discount rate of 0.43 % (2) expected life of 3.00 years, (3) expected
+Added: volatility of 99 %, and (4) zero expected dividends.
+Added: On July 16, 2021, the Company awarded a total
+Added: of 500,000 warrants to Arbormentis, LLC with an exercise price of $ 31.17 and a 7 -year term, vesting immediately.
+Added: The warrants have an
+Added: aggregate fair value of $ 10,241,599 calculated using the Black-Scholes option-pricing model.
+Added: Variables used in the Black-Scholes option-pricing
+Added: model include:
+Added: (1) discount rate of 0.48 % (2) expected life of 3.50 years, (3) expected volatility of 101 %, and (4) zero expected dividends.
+Added: At September 30, 2021, the aggregate intrinsic
+Added: value of warrants vested and outstanding was approximately $ 40.0 million and $ 40.1 million, respectively.
At December 31, 2020, the aggregate intrinsic
−Removed: value of warrants vested and outstanding was approximately $ 61.0 and $ 61.2 million, respectively.
−Removed: Relmada Therapeutics, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial
−Removed: NOTE 6 - STOCKHOLDERS’ EQUITY (continued)
−Removed: The following summarizes the components of stock-based
−Removed: compensation expense which includes stock options and warrants in the unaudited consolidated statements of operations for the six months
−Removed: ended June 30, 2021 and 2020 (rounded to nearest $00):
+Added: value of warrants vested and outstanding was approximately $ 61.0 million and $ 61.2 million, respectively.
+Added: The following table summarizes the components
+Added: of stock-based compensation expense which includes stock options and warrants in the unaudited consolidated statements of operations for
+Added: the nine months ended September 30, 2021 and 2020 (rounded to nearest $00):
+Added: September 30,
+Added: September 30,
Research and development
General and administrative
+Added: Relmada Therapeutics, Inc.
+Added: Notes to Unaudited Condensed Consolidated Financial
NOTE 7 - RELATED PARTY TRANSACTIONS
Effective March 6, 2020, Dr.
−Removed: Ottavio Vitolo, the Company’s
−Removed: Chief Medical Officer and Head of Research and Development, entered into a Separation and Severance Agreement with the Company.
−Removed: to the terms of the agreement, the Company agreed to pay Dr.
−Removed: Vitolo severance of $ 200,000 in accordance with his employment contract.
+Added: Ottavio Vitolo, the
+Added: Company’s Chief Medical Officer and Head of Research and Development, entered into a Separation and Severance Agreement with the
+Added: Pursuant to the terms of the agreement, the Company agreed to pay Dr.
+Added: Vitolo severance of $ 200,000 in accordance with his employment
In addition, Dr.
−Removed: Vitolo’s options granted under the Company’s 2014 Stock Option and Equity Incentive Plan continued to vest
−Removed: until September 6, 2020.
−Removed: Vitolo had until March 6, 2021 to exercise his vested options and he was allowed to use a cashless exercise
−Removed: provision to exercise his vested options.
+Added: Vitolo’s options granted under the Company’s 2014 Stock Option and Equity Incentive Plan continued
+Added: to vest until September 6, 2020.
+Added: Vitolo had until March 6, 2021 to exercise his vested options and he was allowed to use a cashless
+Added: exercise provision to exercise his vested options.
On March 6, 2021, the remaining vested options were forfeited.
−Removed: The agreement also contains customary
−Removed: confidentiality, release, and non-disparagement provisions, and the Company agreed to pay accrued and unpaid salary, vacation time and
−Removed: attorney’s fees totaling approximately $ 45,000 .
+Added: The agreement also contains
+Added: customary confidentiality, release, and non-disparagement provisions, and the Company agreed to pay accrued and unpaid salary, vacation
+Added: time and attorney’s fees totaling approximately $ 45,000 .
Effective December 31, 2020, Dr.
13 unchanged sentences
License Agreements
−Removed: On August 20, 2007, the Company entered into a License Development
−Removed: and Commercialization Agreement with Wonpung Mulsan Co, a shareholder of the Company.
−Removed: Wonpung has exclusive territorial rights in countries
−Removed: it selects in Asia to market up to two drugs the Company is currently developing and a right of first refusal (“ROFR”) for
−Removed: up to an additional five drugs that the Company may develop in the future as defined in more detail in the license agreement.
−Removed: If the parties
−Removed: cannot agree to terms of a license agreement then the Company shall be able to engage in discussions with other potential licensors.
−Removed: of August 10, 2021, no discussions are active between the Company and Wonpung.
+Added: On August 20, 2007, the Company entered into a
+Added: License Development and Commercialization Agreement with Wonpung Mulsan Co, a shareholder of the Company.
+Added: Wonpung has exclusive territorial
+Added: rights in countries it selects in Asia to market up to two drugs the Company is currently developing and a right of first refusal (“ROFR”)
+Added: for up to an additional five drugs that the Company may develop in the future as defined in more detail in the license agreement.
+Added: parties cannot agree to terms of a license agreement then the Company shall be able to engage in discussions with other potential licensors.
+Added: As of November 12, 2021, no discussions are active between the Company and Wonpung.
The Company received an upfront license fee of
5 unchanged sentences
such licensed product in the licensed territory.
−Removed: Third Party Licensor
−Removed: Based upon a prior acquisition, the Company assumed
−Removed: an obligation to pay third parties (Dr.
+Added: Therapeutics, Inc.
+Added: to Unaudited Condensed Consolidated Financial Statements
+Added: 8 - COMMITMENTS AND CONTINGENCIES (continued)
+Added: Party Licensor
+Added: upon a prior acquisition, the Company assumed an obligation to pay third parties (Dr.
Inturrisi and Dr.
−Removed: Paolo Manfredi – see below):
−Removed: (A) royalty payments up to 2%
−Removed: on net sales of licensed products that are not sold by sublicensee and (B) on each and every sublicense earned royalty payment received
−Removed: by licensee from its sublicensee on sales of license product by sublicensee, the higher of (i) 20% of the royalties received by licensee;
+Added: Paolo Manfredi –
+Added: (A) royalty payments up to 2% on net sales of licensed products that are not sold by sublicensee and (B) on each and every
+Added: sublicense earned royalty payment received by licensee from its sublicensee on sales of license product by sublicensee, the higher of
+Added: (i) 20% of the royalties received by licensee;
or (ii) up to 2% of net sales of sublicensee.
−Removed: The Company will also make milestone payments of up to $4 or $2 million, for the first commercial
−Removed: sale of product in the field that has a single active pharmaceutical ingredient, and for the first commercial sale of product in the field
−Removed: of product that has more than one active pharmaceutical ingredient, respectively.
−Removed: As of June 30, 2021, the Company has not generated any
−Removed: revenue related to this license agreement.
−Removed: Relmada Therapeutics, Inc.
−Removed: Notes to Unaudited Condensed Consolidated Financial
−Removed: NOTE 8 - COMMITMENTS AND CONTINGENCIES (continued)
−Removed: Inturrisi / Manfredi
+Added: The Company will also make milestone payments
+Added: of up to $4 or $2 million, for the first commercial sale of product in the field that has a single active pharmaceutical ingredient,
+Added: and for the first commercial sale of product in the field of product that has more than one active pharmaceutical ingredient, respectively.
+Added: As of September 30, 2021, the Company has not generated any revenue related to this license agreement.
In January 2018, we entered into an Intellectual
19 unchanged sentences
received by Relmada for sublicenses granted under the License Agreement.
−Removed: As of June 30, 2021, no events have occurred, and the Company
+Added: As of September 30, 2021, no events have occurred, and the Company
continues to pay Licensor $ 45,000 every three months.
−Removed: From time to time, the Company may become involved
−Removed: in lawsuits and other legal proceedings that arise in the course of business.
−Removed: Litigation is subject to inherent uncertainties, and it
−Removed: is not possible to predict the outcome of litigation with total confidence.
−Removed: The Company is currently not aware of any legal proceedings
−Removed: or potential claims against it whose outcome would be likely, individually or in the aggregate, to have a material adverse effect on the
−Removed: Company’s business, financial condition, operating results, or cash flows.
−Removed: Lawsuit Brought by Previous Employee
−Removed: On July 15, 2020, an employee of the Company filed a Complaint alleging
−Removed: unequal pay based on gender and other employment-based claims.
−Removed: On April 9, 2021, the Company settled this Complaint for an amount immaterial
−Removed: to the consolidated financial statements.
−Removed: Leases and Sublease
−Removed: The Company’s corporate headquarters are
−Removed: located at 880 Third Avenue, 12th Floor, New York, New York 10022 pursuant to a lease agreement for a period of one year.
−Removed: In accordance
−Removed: with ASC 842, Leases , the Company has elected the practical expedient and recognizes rent expense evenly over the 12 months.
−Removed: monthly rent is approximately $ 8,800 .
−Removed: For the six months ended June 30, 2021 and 2020, the Company recognized lease expense of approximately
+Added: Arbormentis, LLC
+Added: On July 16, 2021, the Company entered into a License
+Added: Agreement with Arbormentis, LLC, a privately held Delaware limited liability company, by which
+Added: the Company acquired development and commercial rights to a novel psilocybin and derivate program from Arbormentis, LLC, worldwide excluding
+Added: the countries of Asia.
+Added: The Company will collaborate with Arbormentis, LLC on the development of new therapies targeting neurological
+Added: and psychiatric disorders, leveraging its understanding of neuroplasticity, and focusing on this emerging new class of drugs targeting
+Added: the neuroplastogen mechanism of action.
+Added: Under the terms of the License Agreement, the Company paid Arbormentis, LLC an upfront fee of
+Added: $12.7 million, consisting of a mix of cash and warrants to purchase the Company’s common stock, in addition to potential milestone
+Added: payments totaling up to approximately $160 million related to pre-specified development and commercialization milestones .
+Added: Arbormentis, LLC is also eligible to receive a low single digit royalty on net sales of any commercialized therapy resulting from this
+Added: The license agreement is terminable by the Company but is perpetual and not terminable by the licensor absent material breach
+Added: of its terms by the Company.
+Added: The new licensed
+Added: program stems from an international collaboration among U.S., European and Swiss scientists that has focused on the discovery and development
+Added: of compounds that may promote neural plasticity.
+Added: Paolo Manfredi, Relmada’s Acting Chief Scientific Officer and co-inventor
+Added: of REL-1017, and Dr.
+Added: Marco Pappagallo, Relmada’ s Acting Chief Medical Officer, are among the scientists affiliated with Arbormentis,
+Added: time to time, the Company may become involved in lawsuits and other legal proceedings that arise in the course of business.
+Added: is subject to inherent uncertainties, and it is not possible to predict the outcome of litigation with total confidence.
+Added: is currently not aware of any legal proceedings or potential claims against it whose outcome would be likely, individually or in the
+Added: aggregate, to have a material adverse effect on the Company’s business, financial condition, operating results, or cash flows.
+Added: Brought by Previous Employee
+Added: July 15, 2020, an employee of the Company filed a Complaint alleging unequal pay based on gender and other employment-based claims.
+Added: April 9, 2021, the Company settled this Complaint for an amount immaterial to the consolidated financial statements.
+Added: Therapeutics, Inc.
+Added: to Unaudited Condensed Consolidated Financial Statements
+Added: 8 - COMMITMENTS AND CONTINGENCIES (continued)
+Added: On August 1, 2021, the Company relocated its corporate
+Added: headquarters to 2222 Ponce de Leon, Floor 3, Coral Gables, FL 33134, pursuant to a lease agreement for a period of 4 months.
+Added: The Company’s
+Added: previous lease at 880 Third Avenue, 12 th Floor, New York, NY 10022 was terminated as of July 31, 2021.
+Added: In accordance with ASC
+Added: 842, Leases , the Company has elected the practical expedient and recognizes rent expense evenly over the 5 months.
+Added: rent is approximately $ 11,000 .
+Added: For the nine months ended September 30, 2021 and 2020, the Company recognized lease expense of approximately
$ 87,100 and $ 124,400 , respectively.
On June 8, 2017, the Company entered into an Amended
−Removed: and Restated License Agreement with Actinium.
−Removed: Pursuant to the terms of the agreement, Actinium will continue to license the furniture,
−Removed: fixtures, equipment and tenant improvements located in its office (“FFE”) for a license fee of $7,529 per month until December
−Removed: Actinium shall have at any time during the term of this agreement the right to purchase the FFE for $496,914, less any previously
−Removed: paid license fees.
+Added: and Restated License Agreement with Actinium Pharmaceuticals, Inc.
+Added: Pursuant to the terms of the agreement, Actinium will continue to license
+Added: the furniture, fixtures, equipment and tenant improvements located in its office (“FFE”) for a license fee of $7,529 per month
+Added: until December 8, 2022.
+Added: Actinium shall have at any time during the term of this agreement the right to purchase the FFE for $496,914,
+Added: less any previously paid license fees.
The license of FFE qualifies as a sales-type lease.
−Removed: At inception, the Company derecognized the underlying assets of
−Removed: $493,452, recognized discounted lease payments receivable of $397,049 using the discount rate of 8.38% and recognized loss on sales-type
−Removed: lease of fixed assets of $96,403.
−Removed: For the six months ended June 30, 2021 and 2020, the Company recognized lease income of approximately
−Removed: $ 6,300 and $ 9,400 , respectively.
−Removed: As of June 30, 2021, the balance of unearned interest income was approximately $ 8,600 .
−Removed: Contractual Obligations
−Removed: The following tables sets forth our contractual
−Removed: obligations for the next five years and thereafter:
+Added: At inception, the Company derecognized the
+Added: underlying assets of $493,452, recognized discounted lease payments receivable of $397,049 using the discount rate of 8.38% and recognized
+Added: loss on sales-type lease of fixed assets of $96,403.
+Added: For the nine months ended September 30, 2021 and 2020, the Company recognized lease
+Added: income of approximately $ 8,800 and $ 13,500 , respectively.
+Added: As of September 30, 2021, the balance of unearned interest income was approximately
+Added: following tables sets forth our contractual obligations for the next five years and thereafter:
Total obligations
−Removed: NOTE 9 - OTHER POST-RETIREMENT BENEFIT PLAN
−Removed: Relmada participates in a multiemployer 401(k)
−Removed: plan that permits eligible employees to contribute funds on a pretax basis subject to maximum allowed under federal tax provisions.
−Removed: Company matches 100% of the first 3% of employee contributions, plus 50% of employee contributions that exceed 3% but do not exceed 5%.
−Removed: The employees choose an amount from various investment options for
−Removed: both their contributions and the Company’s matching contribution.
−Removed: The Company’s contribution expense was approximately $ 78,800
−Removed: and $ 27,800 for the six months ended June 30, 2021 and 2020, respectively.
−Removed: NOTE 10 - SUBSEQUENT EVENTS
−Removed: Subsequent to June 30, 2021, 4,167 outstanding warrants were exercised for total cash proceeds of approximately $ 25,000 .
−Removed: On July 12, 2021, the Company awarded a total
−Removed: of 10,000 warrants to a consultant with an exercise price of $ 34.77 and a 5 year term, vesting over a 1 -year period.
−Removed: On July 16, 2021, the Company executed a license
−Removed: agreement with Arbormentis, LLC with an upfront fee of approximately $ 15 million, consisting of a mix of cash and equity, in addition
−Removed: to potential milestone payment totaling in excess of $ 150 million.
−Removed: The license agreement is filed as exhibit 10.2 to this Report.
−Removed: Paolo Manfredi, Relmada’s Acting Chief Scientific Officer and co-inventor of REL-1017, and Dr.
−Removed: Marco Pappagallo, Relmada’s
−Removed: Acting Chief Medical Officer, are among the scientists affiliated with Arbormentis.
+Added: 9 - OTHER POST-RETIREMENT BENEFIT PLAN
+Added: participates in a multiemployer 401(k) plan that permits eligible employees to contribute funds on a pretax basis subject to maximum
+Added: allowed under federal tax provisions.
+Added: The Company matches 100% of the first 3% of employee contributions, plus 50% of employee contributions
+Added: that exceed 3% but do not exceed 5%.
+Added: employees choose an amount from various investment options for both their contributions and the Company’s matching contribution.
+Added: The Company’s contribution expense was approximately $ 101,100 and $ 58,500 for the nine months ended September 30, 2021 and 2020,
+Added: respectively.
+Added: 10 - SUBSEQUENT EVENTS
+Added: Subsequent to September 30, 2021, 29,276 outstanding
+Added: warrants were exercised for total cash proceeds of approximately $ 178,170 .
+Added: On October 1, 2021, the Company awarded a total of
+Added: 42,000 warrants to a consultant with an exercise price of $ 26.74 and a 10 -year term, vesting over a 4 -year period.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.