35 unchanged sentences
FOREWARN is an app-based solution currently tailored for the real estate industry, providing instant knowledge prior to face-to-face engagement with a consumer, helping professionals identify and mitigate risk.
−Removed: As of June 30, 2023 and 2022, IDI had 7,497 and 6,817 billable customers and FOREWARN had 146,537 and 101,261 users, respectively.
+Added: As of September 30, 2023 and 2022, IDI had 7,769 and 6,873 billable customers and FOREWARN had 168,356 and 110,051 users, respectively.
We define a billable customer of IDI as a single entity that generated revenue during the last three months of the period.
8 unchanged sentences
Pricing contracts are generally annual contracts or longer, with auto renewal.
−Removed: For the three months ended June 30, 2023 and 2022, 79% and 80% of total revenue was attributable to customers with pricing contracts, respectively, versus 21% and 20% attributable to transactional customers, respectively.
−Removed: For the six months ended June 30, 2023 and 2022, 77% and 78% of total revenue was attributable to customers with pricing contracts, respectively, versus 23% and 22% attributable to transactional customers, respectively.
+Added: For the three months ended September 30, 2023 and 2022, 79% and 68% of total revenue was attributable to customers with pricing contracts, respectively, versus 21% and 32% attributable to transactional customers, respectively.
+Added: For the nine months ended September 30, 2023 and 2022, 78% and 74% of total revenue was attributable to customers with pricing contracts, respectively, versus 22% and 26% attributable to transactional customers, respectively.
We endeavor to understand our customers’
20 unchanged sentences
in “Notes to Condensed Consolidated Financial Statements.”
−Removed: Second Quarter Financial Results
−Removed: For the three months ended June 30, 2023, as compared to the three months ended June 30, 2022:
+Added: Third Quarter Financial Results
+Added: For the three months ended September 30, 2023, as compared to the three months ended September 30, 2022:
Total revenue increased 5% to $15.8 million.
Gross profit increased 1% to $10.4 million.
−Removed: Gross margin remained consistent at 64%.
+Added: Gross margin decreased to 66% from 69%.
Adjusted gross profit increased 5% to $12.5 million.
−Removed: Adjusted gross margin increased to 78% from 77%.
−Removed: Net income was $1.4 million compared to a net loss of $0.2 million, which resulted in earnings of $0.10 per basic and diluted share.
−Removed: Net income margin increased to 9% from a net loss margin of (2%).
+Added: Adjusted gross margin decreased to 79% from 80%.
+Added: Net income increased 453% to $12.5 million, which resulted in earnings of $0.90 and $0.87 per basic and diluted share, respectively.
+Added: Net income margin increased to 79% from 15%.
Adjusted EBITDA increased 3% to $5.4 million.
−Removed: Adjusted EBITDA margin increased to 32% from 23%.
−Removed: Net cash from operating activities increased 40% to $3.5 million.
−Removed: Cash and cash equivalents were $31.4 million as of June 30, 2023.
−Removed: Second Quarter and Recent Business Highlights
−Removed: Added 241 customers to IDI during the second quarter, ending the quarter with 7,497 customers.
−Removed: Added 15,189 users to FOREWARN during the second quarter, ending the quarter with 146,537 users.
+Added: Adjusted EBITDA margin decreased to 34% from 35%.
+Added: Net cash provided by operating activities increased 84% to $5.8 million.
+Added: Cash and cash equivalents were $34.2 million as of September 30, 2023.
+Added: Third Quarter and Recent Business Highlights
+Added: Added 272 customers to IDI during the third quarter, ending the quarter with 7,769 customers.
+Added: Added 21,819 users to FOREWARN during the third quarter, ending the quarter with 168,356 users.
Over 330 REALTOR ® Associations throughout the U.S.
are now contracted to use FOREWARN.
−Removed: Purchased 55,018 shares of the Company’s common stock during the six months ended June 30, 2023, at an average price of $17.04 per share pursuant to the Company’s $5.0 million Stock Repurchase Program that was authorized on May 2, 2022.
+Added: Announced agreement with Florida Realtors ® , the largest state REALTOR Association in the United States, to purchase FOREWARN services for its 238,000 members beginning January 2024.
+Added: As a result of our cumulative taxable income for the recent years, projections of future taxable income, and the reversal of taxable temporary differences, the Company released its valuation allowance recorded against its deferred tax assets under ASC 740, resulting in a one-time $10.4 million tax benefit realized in the third quarter.
+Added: Purchased 97,181 shares of the Company’s common stock year to date through November 3, 2023, at an average price of $18.29 per share pursuant to the Company’s $5.0 million Stock Repurchase Program that was authorized on May 2, 2022.
The Company has $2.3 million remaining under the Stock Repurchase Program.
1 unchanged sentence
Management evaluates the financial performance of our business on a variety of key indicators, including non-GAAP metrics of adjusted EBITDA, adjusted EBITDA margin, adjusted gross profit, adjusted gross margin and free cash flow ("FCF").
−Removed: Adjusted EBITDA is a financial measure equal to net income (loss), the most directly comparable financial measure based on US GAAP, excluding interest income, net, income tax expense, depreciation and amortization, share-based compensation expense, litigation costs, and write-off of long-lived assets and others, as noted in the tables below.
+Added: Adjusted EBITDA is a financial measure equal to net income, the most directly comparable financial measure based on US GAAP, excluding interest income, net, income tax (benefit) expense, depreciation and amortization, share-based compensation expense, litigation costs, and write-off of long-lived assets and others, as noted in the tables below.
We define adjusted EBITDA margin as adjusted EBITDA as a percentage of revenue.
1 unchanged sentence
We define FCF as net cash provided by operating activities reduced by purchase of property and equipment and capitalized costs included in intangible assets.
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
−Removed: (In thousands)
−Removed: Net income (loss)
+Added: The following is a reconciliation of net income, the most directly comparable US GAAP financial measure, to adjusted EBITDA:
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
+Added: (Dollars in thousands)
Interest income, net
−Removed: Income tax expense
+Added: Income tax (benefit) expense
Depreciation and amortization
3 unchanged sentences
Adjusted EBITDA
−Removed: Net income (loss) margin
+Added: Net income margin
Adjusted EBITDA margin
The following is a reconciliation of gross profit, the most directly comparable US GAAP financial measure, to adjusted gross profit:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
−Removed: (In thousands)
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
+Added: (Dollars in thousands)
Cost of revenue (exclusive of depreciation and
4 unchanged sentences
Adjusted gross margin
−Removed: The following is a reconciliation of net cash provided by operating activities, the most directly comparable US GAAP measure, to FCF:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
−Removed: (In thousands)
+Added: The following is a reconciliation of net cash provided by operating activities, the most directly comparable US GAAP financial measure, to FCF:
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
+Added: (Dollars in thousands)
Net cash provided by operating activities
19 unchanged sentences
Results of Operations
−Removed: Three months ended June 30, 2023 compared to three months ended June 30, 2022
−Removed: Revenue increased $2.2 million or 17% to $14.7 million for the three months ended June 30, 2023 from $12.5 million for the three months ended June 30, 2022.
−Removed: Revenue from new customers increased $0.3 million or 42%, base revenue from existing customers increased $1.6 million or 15%, and growth revenue from existing customers increased $0.3 million or 20%.
−Removed: Our IDI billable customer base grew from 6,817 customers as of June 30, 2022 to 7,497 customers as of June 30, 2023, and our FOREWARN user base grew from 101,261 users to 146,537 users during that same period.
+Added: Three months ended September 30, 2023 compared to three months ended September 30, 2022
+Added: Revenue increased $0.8 million or 5% to $15.8 million for the three months ended September 30, 2023 from $15.0 million for the three months ended September 30, 2022.
+Added: Base revenue from existing customers increased $1.6 million or 15%.
+Added: Revenue from new customers decreased $0.7 million or 81%, primarily the result of a large new customer win that contributed $1.0 million in one-time transactional revenue during the three months ended September 30, 2022, partially offset by additional revenue from new customers during the three months ended September 30, 2023.
+Added: Growth revenue from existing customers decreased $0.1 million or 6%, primarily the result of $0.8 million in one-time transactional revenue recognized during the three months ended September 30, 2022, partially offset by additional growth revenue from existing customers during the three months ended September 30, 2023.
+Added: Our IDI billable customer base grew from 6,873 customers as of September 30, 2022 to 7,769 customers as of September 30, 2023, and our FOREWARN user base grew from 110,051 users to 168,356 users during that same period.
Revenue from new customers represents the total monthly revenue generated from new customers in a given period.
4 unchanged sentences
Cost of revenue (exclusive of depreciation and amortization) .
−Removed: Cost of revenue increased $0.3 million or 11% to $3.2 million for the three months ended June 30, 2023 from $2.9 million for the three months ended June 30, 2022.
+Added: Cost of revenue increased $0.2 million or 8% to $3.3 million for the three months ended September 30, 2023 from $3.1 million for the three months ended September 30, 2022.
Our cost of revenue primarily includes data acquisition costs.
Data acquisition costs consist primarily of the costs to acquire data either on a transactional basis or through flat-fee data licensing agreements, including unlimited usage agreements.
−Removed: We continue to enhance the breadth and depth of our data through the addition and expansion of relationships with key data suppliers, including our largest data supplier, which accounted for 48% of our total data acquisition costs for the three months ended June 30, 2023 and 2022.
+Added: We continue to enhance the breadth and depth of our data through the addition and expansion of relationships with key data suppliers, including our largest data supplier, which accounted for 47% and 48% of our total data acquisition costs for the three months ended September 30, 2023 and 2022, respectively.
Other cost of revenue items include expenses related to third-party infrastructure fees and pertinent personnel costs.
−Removed: As the construct of our data costs is primarily a flat-fee, unlimited usage model, the cost of revenue as a percentage of revenue decreased to 22% for the three months ended June 30, 2023 from 23% for the three months ended June 30, 2022.
+Added: As the construct of our data costs is primarily a flat-fee, unlimited usage model, the cost of revenue as a percentage of revenue increased to 21% for the three months ended September 30, 2023 from 20% for the three months ended September 30, 2022.
We expect that cost of revenue as a percentage of revenue will continue to decrease over the coming years as our revenue increases.
1 unchanged sentence
Sales and marketing expenses .
−Removed: Sales and marketing expenses increased $0.3 million or 9% to $3.1 million for the three months ended June 30, 2023 from $2.8 million for the three months ended June 30, 2022.
+Added: Sales and marketing expenses increased $0.8 million or 28% to $3.4 million for the three months ended September 30, 2023 from $2.6 million for the three months ended September 30, 2022.
Sales and marketing expenses consist of salaries and benefits, advertising and marketing, travel expenses, and share-based compensation expense, incurred by our sales team, and provision for bad debts.
−Removed: The increase during the three months ended June 30, 2023 was primarily attributable to the increase of $0.1 million in salaries and benefits, and $0.1 million in provision for bad debts.
+Added: The increase during the three months ended September 30, 2023 was primarily attributable to the increase of $0.6 million in salaries and benefits, and sales commission.
General and administrative expenses .
−Removed: General and administrative expenses decreased $0.2 million or 4% to $5.1 million for the three months ended June 30, 2023 from $5.3 million for the three months ended June 30, 2022.
−Removed: For the three months ended June 30, 2023 and 2022, our general and administrative expenses consisted primarily of employee salaries and benefits of $2.6 million and $2.5 million, respectively, share-based compensation expense of $1.2 million and $1.3 million, respectively, and professional fees of $0.8 million and $0.9 million, respectively.
+Added: General and administrative expenses decreased $0.3 million or 4% to $5.2 million for the three months ended September 30, 2023 from $5.5 million for the three months ended September 30, 2022.
+Added: For the three months ended September 30, 2023 and 2022, our general and administrative expenses consisted primarily of employee salaries and benefits of $2.4 million and $2.7 million, respectively, share-based compensation expense of $1.3 million and $1.2 million, respectively, and professional fees of $0.9 million and $1.0 million, respectively.
Depreciation and amortization .
−Removed: Depreciation and amortization expenses increased $0.5 million or 27% to $2.1 million for the three months ended June 30, 2023 from $1.6 million for the three months ended June 30, 2022.
−Removed: The increase in depreciation and amortization for the three months ended June 30, 2023 resulted primarily from the amortization of software developed for internal use that became ready for its intended use after June 30, 2022.
+Added: Depreciation and amortization expenses increased $0.5 million or 27% to $2.2 million for the three months ended September 30, 2023 from $1.7 million for the three months ended September 30, 2022.
+Added: The increase in depreciation and amortization for the three months ended September 30, 2023 resulted primarily from the amortization of software developed for internal use that became ready for its intended use after September 30, 2022.
Interest income, net .
−Removed: Interest income of $0.3 million for the three months ended June 30, 2023 was primarily due to interest income earned on investments in certain money market funds.
−Removed: There was no interest income for the three months ended June 30, 2022.
−Removed: Income (loss) before income taxes .
−Removed: Income before income taxes was $1.5 million for the three months ended June 30, 2023 compared to a loss of $0.2 million for the three months ended June 30, 2022.
−Removed: The change was primarily attributable to the increase in revenue, decrease in our cost of revenue as a percentage of revenue, and increase in interest income, which was partially offset by the increase in depreciation and amortization of $0.5 million.
+Added: Interest income increased $0.2 million or 177% to $0.3 million for the three months ended September 30, 2023 from $0.1 million for the three months ended September 30, 2022.
+Added: This was primarily due to interest income earned on investments in certain money market funds.
+Added: Income before income taxes .
+Added: Income before income taxes decreased $0.2 million or 8% to $2.1 million for the three months ended September 30, 2023 from $2.3 million for the three months ended September 30, 2022.
+Added: The change was primarily attributable to the increase in cost of revenue (exclusive of depreciation and amortization) of $0.2 million, sales commission of $0.3 million, share-based compensation expense of $0.1 million, and depreciation and amortization of $0.5 million, which was partially offset by the increase in revenue and interest income.
Income taxes .
−Removed: Income tax expense of $0.2 million and $0.04 million was recognized for the three months ended June 30, 2023 and 2022, respectively.
−Removed: A valuation allowance on the deferred tax assets was recognized as of June 30, 2023 and 2022, to reduce the deferred tax assets to the amount that is more likely than not to be realized.
+Added: Income tax benefit of $10.4 million was recognized for the three months ended September 30, 2023 compared to income tax expense of $0.03 million for the three months ended September 30, 2022.
+Added: A valuation allowance on the deferred tax assets was recognized as of September 30, 2022 to reduce the deferred tax assets to the amount that is more likely than not to be realized.
+Added: During the three months ended September 30, 2023, the Company released the valuation allowance as the Company concluded that the realization of the deferred tax assets as of September 30, 2023 is more likely than not.
See Note 6, “Income taxes,”
included in “Notes to Condensed Consolidated Financial Statements.”
−Removed: Net income (loss) .
−Removed: Net income was $1.4 million for the three months ended June 30, 2023 compared to a net loss of $0.2 million for the three months ended June 30, 2022, as a result of the foregoing.
−Removed: Six months ended June 30, 2023 compared to six months ended June 30, 2022
−Removed: Revenue increased $4.1 million or 16% to $29.3 million for the six months ended June 30, 2023 from $25.2 million for the six months ended June 30, 2022.
−Removed: Revenue from new customers increased $1.2 million or 66%, and base revenue from existing customers increased $2.9 million or 15%, while growth revenue from existing customers remained consistent.
−Removed: Our IDI billable customer base grew from 6,817 customers as of June 30, 2022 to 7,497 customers as of June 30, 2023, and our FOREWARN user base grew from 101,261 users to 146,537 users during that same period.
+Added: Net income was $12.5 million for the three months ended September 30, 2023 compared to $2.3 million for the three months ended September 30, 2022, as a result of the foregoing.
+Added: Nine months ended September 30, 2023 compared to nine months ended September 30, 2022
+Added: Revenue increased $4.9 million or 12% to $45.1 million for the nine months ended September 30, 2023 from $40.2 million for the nine months ended September 30, 2022.
+Added: Revenue from new customers increased $0.5 million or 14%, and base revenue from existing customers increased $4.5 million or 15%, while growth revenue from existing customers decreased $0.1 million or 3%.
+Added: Our IDI billable customer base grew from 6,873 customers as of September 30, 2022 to 7,769 customers as of September 30, 2023, and our FOREWARN user base grew from 110,051 users to 168,356 users during that same period.
Revenue from new customers represents the total monthly revenue generated from new customers in a given period.
4 unchanged sentences
Cost of revenue (exclusive of depreciation and amortization) .
−Removed: Cost of revenue increased $0.3 million or 5% to $6.4 million for the six months ended June 30, 2023 from $6.1 million for the six months ended June 30, 2022.
+Added: Cost of revenue increased $0.5 million or 6% to $9.7 million for the nine months ended September 30, 2023 from $9.2 million for the nine months ended September 30, 2022.
Our cost of revenue primarily includes data acquisition costs.
Data acquisition costs consist primarily of the costs to acquire data either on a transactional basis or through flat-fee data licensing agreements, including unlimited usage agreements.
−Removed: We continue to enhance the breadth and depth of our data through the addition and expansion of relationships with key data suppliers, including our largest data supplier, which accounted for 48% of our total data acquisition costs for the six months ended June 30, 2023 and 2022.
+Added: We continue to enhance the breadth and depth of our data through the addition and expansion of relationships with key data suppliers, including our largest data supplier, which accounted for 48% of our total data acquisition costs for the nine months ended September 30, 2023 and 2022.
Other cost of revenue items include expenses related to third-party infrastructure fees and pertinent personnel costs.
−Removed: As the construct of our data costs is primarily a flat-fee, unlimited usage model, the cost of revenue as a percentage of revenue decreased to 22% for the six months ended June 30, 2023 from 24% for the six months ended June 30, 2022.
+Added: As the construct of our data costs is primarily a flat-fee, unlimited usage model, the cost of revenue as a percentage of revenue decreased to 22% for the nine months ended September 30, 2023 from 23% for the nine months ended September 30, 2022.
We expect that cost of revenue as a percentage of revenue will continue to decrease over the coming years as our revenue increases.
1 unchanged sentence
Sales and marketing expenses .
−Removed: Sales and marketing expenses increased $1.8 million or 34% to $7.0 million for the six months ended June 30, 2023 from $5.2 million for the six months ended June 30, 2022.
+Added: Sales and marketing expenses increased $2.5 million or 32% to $10.3 million for the nine months ended September 30, 2023 from $7.8 million for the nine months ended September 30, 2022.
Sales and marketing expenses consist of salaries and benefits, advertising and marketing, travel expenses, and share-based compensation expense, incurred by our sales team, and provision for bad debts.
−Removed: The increase during the six months ended June 30, 2023 was primarily attributable to the increase of $0.7 million in salaries and benefits, and sales commissions, resulting from increased revenue, and $0.7 million in provision for bad debts.
+Added: The increase during the nine months ended September 30, 2023 was primarily attributable to the increase of $1.3 million in salaries and benefits, and sales commissions, and $0.8 million in provision for bad debts.
General and administrative expenses .
−Removed: General and administrative expenses decreased $0.4 million or 3% to $10.3 million for the six months ended June 30, 2023 from $10.7 million for the six months ended June 30, 2022.
−Removed: For the six months ended June 30, 2023 and 2022, our general and administrative expenses consisted primarily of employee salaries and benefits of $5.3 million and $5.0 million, respectively, share-based compensation expense of $2.5 million and $2.6 million, respectively, and professional fees of $1.4 million and $1.8 million, respectively.
+Added: General and administrative expenses decreased $0.6 million or 4% to $15.5 million for the nine months ended September 30, 2023 from $16.1 million for the nine months ended September 30, 2022.
+Added: For the nine months ended September 30, 2023 and 2022, our general and administrative expenses consisted primarily of employee salaries and benefits of $7.7 million and $7.7 million, respectively, share-based compensation expense of $3.7 million and $3.8 million, respectively, and professional fees of $2.3 million and $2.8 million, respectively.
Depreciation and amortization .
−Removed: Depreciation and amortization expenses increased $0.9 million or 26% to $4.0 million for the six months ended June 30, 2023 from $3.1 million for the six months ended June 30, 2022.
−Removed: The increase in depreciation and amortization for the six months ended June 30, 2023 resulted primarily from the amortization of software developed for internal use that became ready for its intended use after June 30, 2022.
+Added: Depreciation and amortization expenses increased $1.2 million or 26% to $6.1 million for the nine months ended September 30, 2023 from $4.9 million for the nine months ended September 30, 2022.
+Added: The increase in depreciation and amortization for the nine months ended September 30, 2023 resulted primarily from the amortization of software developed for internal use that became ready for its intended use after September 30, 2022.
Interest income, net .
−Removed: Interest income of $0.6 million for the six months ended June 30, 2023 was primarily due to interest income earned on investments in certain money market funds.
−Removed: There was no significant interest income, net for the six months ended June 30, 2022.
+Added: Interest income increased $0.8 million or 652% to $0.9 million for the nine months ended September 30, 2023 from $0.1 million for the nine months ended September 30, 2023.
+Added: This was primarily due to interest income earned on investments in certain money market funds.
Income before income taxes .
−Removed: Income before income taxes was $2.2 million and $0.1 million for the six months ended June 30, 2023 and 2022, respectively.
−Removed: The increase in income before income taxes for the six months ended June 30, 2023 was primarily attributable to the increase in revenue, decrease in our cost of revenue as a percentage of revenue, and increase in interest income, which was partially offset by the increase in employee salaries and benefits and sales commissions of $1.0 million, provision for bad debts of $0.7 million, and depreciation and amortization of $0.9 million.
+Added: Income before income taxes increased $1.9 million or 81% to $4.3 million for the nine months ended September 30, 2023 from $2.4 million for the nine months ended September 30, 2022.
+Added: The increase in income before income taxes for the nine months ended September 30, 2023 was primarily attributable to the increase in revenue, decrease in our cost of revenue as a
+Added: percentage of revenue, and increase in interest income, which was partially offset by the increase in employee salaries and benefits and sales commissions of $1.3 million, provision for bad debts of $0.8 million, and depreciation and amortization of $1.2 million.
Income taxes .
−Removed: Income tax expense of $0.1 million and $0.2 million was recognized for the six months ended June 30, 2023 and 2022, respectively.
−Removed: A valuation allowance on the deferred tax assets was recognized as of June 30, 2023 and 2022, to reduce the deferred tax assets to the amount that is more likely than not to be realized.
+Added: Income tax benefit of $10.3 million was recognized for the nine months ended September 30, 2023 compared to income tax expense of $0.3 million for the nine months ended September 30, 2022.
+Added: A valuation allowance on the deferred tax assets was recognized as of September 30, 2022 to reduce the deferred tax assets to the amount that is more likely than not to be realized.
+Added: During the nine months ended September 30, 2023, the Company released the valuation allowance as the Company concluded that the realization of the deferred tax assets as of September 30, 2023 is more likely than not.
See Note 6, “Income taxes,”
included in “Notes to Condensed Consolidated Financial Statements.”
−Removed: Net income (loss) .
−Removed: Net income was $2.1 million for the six months ended June 30, 2023 compared to a net loss of $0.1 million for the six months ended June 30, 2022, as a result of the foregoing.
+Added: Net income was $14.6 million for the nine months ended September 30, 2023 compared to $2.2 million for the nine months ended September 30, 2022, as a result of the foregoing.
Effect of Inflation
−Removed: We believe that the persistent inflationary pressure throughout 2022 and up to June 30, 2023 has contributed to deteriorating macroeconomic conditions and increased recession fears, causing businesses to slow their spending over the last several months, which have resulted, and may continue to result, in fluctuations in volumes, pricing and operating margins for our services.
+Added: We believe that the persistent inflationary pressure throughout 2022 and up to September 30, 2023 has contributed to deteriorating macroeconomic conditions and increased recession fears, causing businesses to slow their spending over the last several months, which have resulted, and may continue to result, in fluctuations in volumes, pricing and operating margins for our services.
Also, higher interest rates imposed to combat inflation, may reduce the demand for credit, which may lead to a decline in the volume of services we provide to our customers in the banking or financial industry, or other industries that are affected by these types of disruptions.
2 unchanged sentences
Cash flows provided by operating activities .
−Removed: For the six months ended June 30, 2023, net cash provided by operating activities was $5.1 million, primarily the result of the net income of $2.1 million, adjusted for certain non-cash items (consisting of share-based compensation expense, depreciation and amortization, write-off of long-lived assets, provision for bad debts, noncash lease expenses, and deferred income tax expense) totaling $7.9 million, and the cash used as a result of changes in assets and liabilities of $4.9 million, primarily the result of the increase in accounts receivable, prepaid expenses and other current assets and other noncurrent assets, and the decrease in accounts payable, accrued expenses and other current liabilities, and operating lease liabilities.
−Removed: For the six months ended June 30, 2022, net cash provided by operating activities was $5.0 million, primarily the result of the net loss of $0.1 million, adjusted for certain non-cash items (consisting primarily of share-based compensation expense, depreciation and amortization, write-off of long-lived assets, provision for bad debts, noncash lease expenses, and deferred income tax expense) totaling $6.5 million, and the cash used as a result of changes in assets and liabilities of $1.4 million, primarily the result of the increase in accounts receivable and prepaid expenses and other current assets, and the decrease in accounts payable, deferred revenue and operating lease liabilities.
+Added: For the nine months ended September 30, 2023, net cash provided by operating activities was $10.9 million, primarily the result of the net income of $14.6 million, adjusted for certain non-cash items (consisting of share-based compensation expense, depreciation and amortization, write-off of long-lived assets, provision for bad debts, noncash lease expenses, and deferred income tax (benefit) expense) totaling $(1.3) million, and the cash used as a result of changes in assets and liabilities of $5.0 million, primarily the result of the increase in accounts receivable, and prepaid expenses and other current assets, and the decrease in accounts payable, accrued expenses and other current liabilities, and operating lease liabilities.
+Added: For the nine months ended September 30, 2022, net cash provided by operating activities was $8.1 million, primarily the result of the net income of $2.2 million, adjusted for certain non-cash items, mentioned above, totaling $9.6 million, and the cash used as a result of changes in assets and liabilities of $3.7 million, primarily the result of the increase in accounts receivable and prepaid expenses and other current assets, and the decrease in deferred revenue and operating lease liabilities.
Cash flows used in investing activities .
−Removed: For the six months ended June 30, 2023 and 2022, net cash used in investing activities was $4.6 million and $4.1 million, respectively, primarily as a result of capitalized costs included in intangible assets.
+Added: For the nine months ended September 30, 2023 and 2022, net cash used in investing activities was $7.0 million and $6.4 million, respectively, primarily as a result of capitalized costs included in intangible assets.
Cash flows used in financing activities .
−Removed: For the six months ended June 30, 2023, net cash used in financing activities was $1.0 million, mainly the result of $0.9 million paid in aggregate for the repurchase of common stock pursuant to a stock repurchase program that the board of directors authorized on May 2, 2022 (the "Stock Repurchase Program"), authorizing the repurchase of up to $5.0 million of our common stock.
−Removed: For the six months ended June 30, 2022, net cash used in financing activities was $2.8 million, resulting from the taxes paid related to the net share settlement of vesting of RSUs.
−Removed: As of June 30, 2023, we had material commitments under certain data licensing agreements of $24.5 million.
+Added: For the nine months ended September 30, 2023, net cash used in financing activities was $1.4 million, mainly the result of $1.3 million paid in aggregate for the repurchase of common stock pursuant to a stock repurchase program that the board of directors authorized on May 2, 2022 (the "Stock Repurchase Program"), authorizing the repurchase of up to $5.0 million of our common stock.
+Added: For the nine months ended September 30, 2022, net cash used in financing activities was $4.7 million, resulting from the taxes paid related to the net share settlement of vesting of RSUs of $4.3 million, and the repurchase of common stock pursuant to the Stock Repurchase Program of $0.4 million.
+Added: As of September 30, 2023, we had material commitments under certain data licensing agreements of $22.1 million.
We anticipate funding our operations using available cash and cash flow generated from operations within the next twelve months.
−Removed: We reported net income of $1.4 million and a net loss of $0.2 million for the three months ended June 30, 2023 and 2022, respectively, and net income of $2.1 million and a net loss of $0.1 million for the six months ended June 30, 2023 and 2022, respectively.
−Removed: As of June 30, 2023, we had a total shareholders’
+Added: We reported net income of $12.5 million and $2.3 million for the three months ended September 30, 2023 and 2022, respectively, and net income of $14.6 million and $2.2 million for the nine months ended September 30, 2023 and 2022, respectively.
+Added: As of September 30, 2023, we had a total shareholders’
equity balance of $89.7 million.
−Removed: As of June 30, 2023, we had cash and cash equivalents of approximately $31.4 million.
+Added: As of September 30, 2023, we had cash and cash equivalents of approximately $34.2 million.
Based on projections of growth in revenue and operating results in the next twelve months, and the available cash and cash equivalents held by us, we believe that we will have sufficient cash resources to finance our operations and expected capital expenditures for the next twelve months.
2 unchanged sentences
Off-Balance Sheet Arrangements
−Removed: As of June 30, 2023, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of Regulation S-K.
+Added: As of September 30, 2023, we did not have any off-balance sheet arrangements, as defined in Item 303 of Regulation S-K.
Quantitative and Qualitati ve Disclosures About Market Risk.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.