UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-K
☒ ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the fiscal year ended December 31 , 2024
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
file number 000-15746
VIEWBIX
INC.
(Exact
Name of Registrant As Specified In Its Charter)
Delaware
68-0080601
(State
of Incorporation)
(I.R.S.
Employer Identification No.)
11
Derech Menachem Begin Street , Ramat Gan , Israel
5268104
(Address
of Principal Executive Offices)
(ZIP
Code)
Registrant’s
Telephone Number, Including Area Code: +972 9-774-1505
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
N/A
N/A
N/A
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”,
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-Accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☐ No ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. Yes ☐ No ☒
If
securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate
by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation
received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The
aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was $ 111 thousands as of June
30, 2024, based upon the closing price of the common stock, par value $ 0.0001 per share (“Common Stock”) on that date.
As
of March 20, 2025, there were 5,296,945 shares of Common Stock outstanding.
TABLE
OF CONTENTS
Item
Description
Page
PART I
ITEM
1.
DESCRIPTION OF BUSINESS
3
ITEM
1A.
RISK FACTORS
31
ITEM
1B.
UNRESOLVED STAFF COMMENTS
51
ITEM
1C.
CYBERSECURITY
51
ITEM
2.
PROPERTIES
52
ITEM
3.
LEGAL PROCEEDINGS
52
ITEM
4.
MINE SAFETY DISCLOSURES
52
PART II
ITEM
5.
MARKET FOR REGISTRANT’S COMMON EQUITY RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASE OF EQUITY
53
ITEM
6.
[RESERVED]
58
ITEM
7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND PLAN OF OPERATION
58
ITEM
7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
64
ITEM
8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
F-1
ITEM
9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
65
ITEM
9A.
CONTROLS AND PROCEDURES
65
ITEM
9B.
OTHER INFORMATION
65
ITEM
9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
65
PART III
ITEM
10.
DIRECTORS EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
66
ITEM
11.
EXECUTIVE COMPENSATION
69
ITEM
12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
72
ITEM
13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
73
ITEM
14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
74
PART IV
ITEM
15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
75
2
Cautionary
Statement regarding Forward-Looking Statements
This
Annual Report on Form 10-K includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended. The Registrant has based these forward-looking statements on its
current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties
and assumptions about the Registrant that may cause its actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”,
“could”, “would”, “expect”, “plan”, “anticipate”, “believe”,
“estimate”, “continue”, or the negative of such terms or other similar expressions. Factors that might cause
or contribute to such a discrepancy include, but are not limited to, those described in this Annual Report on Form 10-K and in the Registrant’s
other Securities and Exchange Commission (the “SEC”) filings.
As
used in this Annual Report and unless otherwise indicated, the terms “Viewbix,” “we,” “us,” “our,”
or “our Company” refer to Viewbix Inc. Unless otherwise specified, all dollar amounts are expressed in United States dollars.
PART
I
ITEM
1. DESCRIPTION OF BUSINESS
Overview
and Recent Developments
Viewbix
Inc. (the “Registrant”, “Viewbix” or the “Company”) was incorporated in the State of Delaware on
August 16, 1985, under a predecessor name, The InFerGene Company (“InFerGene Company”). On August 25, 1995, a wholly owned
subsidiary of InFerGene Company merged with Zaxis International, Inc., an Ohio corporation, which following such merger, the surviving
entity, InFerGene Company, changed its name to Zaxis International, Inc. (“Zaxis”). Our principal executive offices are located
at 11 Derech Menachem Begin Street, Ramat Gan, Israel 5268104. Our website address is https://view-bix.com/ and our telephone number is
+ 972 9-774-1505. Information contained on, or that can be accessed through, our website does not constitute a part of this Annual Report
and is not incorporated by reference herein. We have included our website address in this Annual Report solely for informational purposes.
The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers,
such as we, that file electronically, with the SEC at www.sec.gov.
On
March 16, 2015, Zaxis and Emerald Medical Applications Ltd., a private limited liability company organized under the laws of the State
of Israel (“Emerald Israel”) executed a share exchange agreement, which closed on July 14, 2015, and Emerald Israel became
the Company’s wholly-owned subsidiary. Accordingly, on September 14, 2015, the Company changed its name to Emerald Medical Applications
Corp. Emerald Israel was engaged in the business of developing Emerald Israel’s DermaCompare technology and the development, sale
and service of imaging solutions utilizing its DermaCompare software for use in derma imaging and analytics for the detection of skin
cancer. On January 29, 2018, the Company ceased the DermaCompare operations of its former subsidiary. On May 2, 2018, the District Court
of Lod, Israel issued a winding-up order for Emerald Israel and appointed an Israeli attorney as special executor for Emerald Israel.
On
January 17, 2018, the Company formed a new wholly-owned subsidiary under the laws of the State of Israel, Virtual Crypto Technologies
Ltd. (the “VCT Israel”), to develop and market software and hardware products facilitating and supporting the purchase and/or
sale of cryptocurrencies through ATMs, tablets, personal computers (“PCs”) and/or mobile devices. On February 22, 2018, the
Company’s name was changed from Emerald Medical Applications Corp. to Virtual Crypto Technologies, Inc. to reflect its new operations
and business focus. On January 27, 2020, VCT Israel was sold to a third party for NIS 50,000 ($14,459).
3
On
February 7, 2019, the Company entered into a share exchange agreement (the “Recapitalization Transaction”) with Gix Internet
Ltd. (formerly known as Algomizer Ltd.), a company organized under the laws of the State of Israel (“Gix Internet” or “parent
company”), pursuant to which, Gix Internet assigned, transferred and delivered 99.83% of its holdings in Viewbix Ltd., a company
organized under the laws of the State of Israel (“Viewbix Israel”), to the Company in exchange for shares of restricted common
stock, par value $0.0001 per share (“Common Stock”) of the Company, which resulted in Viewbix Israel becoming a subsidiary
of the Company. In connection with the Recapitalization Transaction, effective as of July 26, 2019, the Company’s name was changed
from Virtual Crypto Technologies, Inc. to Viewbix Inc.
Reorganization
Transaction with Gix Media Ltd.
On
December 5, 2021, the Company entered into a certain Agreement and Plan of Merger with Gix Media Ltd. (“Gix Media”), an
Israeli company and the majority-owned (77.92%) subsidiary of Gix Internet, the Parent Company and Vmedia Merger Sub Ltd., an Israeli
company and wholly-owned subsidiary of the Company (“Merger Sub”), pursuant to which, Merger Sub merged with and into
Gix Media, with Gix Media being the surviving entity and a wholly-owned subsidiary of the Company (the “Reorganization
Transaction”).
On
September 19, 2022, the Reorganization Transaction was consummated and as a result, all outstanding ordinary shares of Gix Media, having
no par value (the “Gix Media Shares”) were delivered to the Company in exchange for the Company’s shares of Common
Stock. As a result of the Reorganization Transaction, the former holders of Gix Media Shares, who previously held approximately 68% of
the Company’s Common Stock, held approximately 97% of the Company’s Common Stock, and Gix Media became a wholly owned subsidiary
of the Company.
June
2024 Facility Agreement
On
July 22, 2024, we entered into an amended and restated facility agreement (the “June 2024 Facility Agreement”) for a $1 million
(the “June 2024 Facility Loan Amount”) credit facility (the “June 2024 Credit Facility”) with the 2023 Loan Lenders
and certain lenders set forth therein (the “June 2024 Lenders”) that amends and restates the prior facility agreement entered
into on June 18, 2024 between the Company and the June 2024 Lenders (the “Prior June 2024 Facility Agreement”). In addition
to the June 2024 Facility Loan Amount, the June 2024 Facility Agreement contemplates the inclusion of an additional $530,657 of outstanding
debt owed by the Company to the June 2024 Lenders (the “June 2024 Prior Loan Amount”, and together with the June 2024 Facility
Loan Amount, the “June 2024 Loan Amount”), which June 2024 Prior Loan Amount is entitled to certain rights under the June
2024 Credit Facility.
The
term (the “June 2024 Facility Term”) of the June 2024 Credit Facility expires 12 months following the date of the June 2024
Facility Agreement (the “Initial Maturity Date”), provided that, if the effectiveness of an uplisting of our shares of Common
Stock to Nasdaq securities exchange (the “Uplist”) occurs prior to the Initial Maturity Date, the June 2024 Facility Term
shall expire 12 months following the effective date of the Uplist. The June 2024 Facility Agreement sets forth a drawdown schedule as
follows: (i) an aggregate of $350,000 was drawn down on the date of the Prior June 2024 Facility Agreement, (ii) an aggregate of $150,000
was drawn down upon the filing of the Registration Statement (as defined below) and (iii) an aggregate of $500,000 drawn down upon the
effectiveness of the Uplist.
The
June 2024 Credit Facility accrues interest at a rate of 12% per annum, and we will also pay such interest on the June 2024 Prior Loan
Amount, which is equal to $183,679 (the “June 2024 Facility Interest”). The June 2024 Facility Interest was paid in advance
for the first year of the June 2024 Facility in (i) shares of our Common Stock at a conversion rate of $1.00 for each U.S. dollar of
June 2024 Facility Interest accrued on the respective June 2024 Loan Amount, equal to an aggregate of 183,679 shares of Common Stock
(the “June 2024 Facility Shares”) and (b) a warrant to purchase a number of shares of Common Stock equal to the June 2024
Facility Shares (the “June 2024 Facility Warrant”).
4
Immediately
following the effectiveness of an Uplist, if any, (i) $662,957 of the June 2024 Loan Amount will convert into shares of common stock
at a conversion rate equal to $1.00 per share of our common stock (the “June 2024 Convertible Stock”) and (ii) we will issue
a warrant in substantially the same form and on substantially the same terms as a June 2024 Facility Warrant to purchase a number of
shares of our common stock equal to the June 2024 Convertible Stock with an exercise price of $1.00 per share (the “June 2024 Conversion
Warrant”, and (i) and (ii), collectively a “June 2024 Conversion Unit”). Such portion of the June 2024 Loan Amount
that is not converted into a June 2024 Conversion Unit will remain outstanding and will not convert following the Uplist. For the duration
of the June 2024 Facility Term of the June 2024 Credit Facility, the June 2024 Lenders may elect to convert such unconverted portion
of the June 2024 Loan Amount into additional June 2024 Conversion Units or, upon the expiration of the June 2024 Facility Term, such
unconverted portion of the June 2024 Loan Amount will be repaid in accordance with the terms of the June 2024 Facility Agreement.
The
June 2024 Facility Warrants were exercisable upon issuance at an exercise price of $1.00 per share of Common Stock, subject to certain
beneficial ownership limitations and price adjustments set forth therein, and have a three-year term from the issuance date.
In
addition and in connection with the June 2024 Credit Facility, we agreed to pay L.I.A. Pure Capital Ltd. (the “June 2024 Lead Lender”)
a commission consisting of (i) 50,000 shares of Common Stock, (ii) a warrant in substantially the same form and on substantially the
same terms as the June 2024 Facility Warrant to purchase 50,000 shares of Common Stock with an exercise price of $1.00 per share (the
“June 2024 Lead Lender Warrant”) and (iii) a warrant to purchase 625,000 shares of Common Stock with an exercise price of
$4.00 per share, representing an aggregate exercise amount of $2.5 million, subject to beneficial ownership limitations and adjustments
(the “June 2024 Lead Lender Fee Warrant” and together with the June 2024 Lead Lender Warrant and the June 2024 Facility Warrants,
the “June 2024 Warrants”).
The
June 2024 Lead Lender Fee Warrants were exercisable upon issuance and have a three-year term from the issuance date. Following the closing
of the Private Placement (as defined below), the exercise price of the June 2024 Lead Lender Fee Warrant was adjusted to $0.472, which
is the effective price per share of Common Stock in the Private Placement, or the June 2024 Lead Lender Fee Warrant Adjusted Exercise
Price, and the number of shares of Common Stock issuable upon the exercise of the June 2024 Lead Lender Fee Warrant was also adjusted
to a total 5,296,610 shares, or the June 2024 Lead Lender Fee Warrant Adjusted Shares, such that the product of the June 2024 Lead Lender
Fee Warrant Adjusted Exercise Price and the June 2024 Lead Lender Fee Warrant Adjusted Shares is equal to an aggregate exercise amount
of $2.5 million. The June 2024 Lead Lender Fee Warrant was recognized at fair value and as of December 31, 2024, was classified as additional
paid-in capital on the Company’s condensed consolidated balance sheets (see also note 10.E to our audit financial statements for
the year ended December 31, 2024 included elsewhere in this Annual Report.)
We
undertook to file a registration statement with the SEC to register, inter alia, the resale by the June 2024 Lenders of the shares of
Common Stock underlying the June 2024 Credit Facility, the June 2024 Warrants and the June 2024 Conversion Units, which we filed on July
31, 2024.
On
September 13, 2024, we submitted an application to uplist to the Nasdaq. The timing of the uplisting process depends on a variety of
factors, including, but not limited to, overall market conditions. No assurance can be given that our application will be approved or
that a trading market will develop.
Private
Placement
On
July 3, 2024, we entered into a definitive securities purchase agreement (the “Purchase Agreement”) with a global investment
firm (the “Lead Investor”) for the purchase and sale in a private placement (the “Private Placement”) of units
(the “Units”) consisting of (i) 256,875 shares of our Common Stock (the “PIPE Shares”) and (ii) Common Stock
purchase warrants (the “PIPE Warrants”) to purchase up to 385,332 shares of our Common Stock (the “PIPE Warrant Shares”)
to the Lead Investor and other investors (collectively, the “Investors”) acceptable to the Lead Investor and us. The Private
Placement closed on July 3, 2024. The purchase price per Unit was $1.00. The aggregate gross proceeds to us from the Private Placement
were $256,875.
5
The
PIPE Warrants were exercisable upon issuance at an exercise price of $1.00 per share, subject to certain adjustments and certain anti-dilution
protection set forth therein, and have a three-year term from the issuance date. In addition, the PIPE Warrants are subject to an automatic
exercise provision in the event that our shares of Common Stock are approved for listing on the Nasdaq Capital Market.
In
connection with the Private Placement, we entered into a registration rights agreement (the “Registration Rights Agreement”)
with the Investors. Pursuant to the Registration Rights Agreement, we are required to file a resale registration statement (the “PIPE
Registration Statement”) with the SEC to register for resale of the PIPE Shares issued in the Private Placement and the PIPE Warrant
Shares issuable upon exercise of the PIPE Warrants, within 30 days of the date of the Purchase Agreement, and to have such PIPE Registration
Statement declared effective within 30 days following the filing date of the PIPE Registration Statement in the event the PIPE Registration
Statement is not reviewed by the SEC, or 60 days following the filing date of the PIPE Registration Statement in the event the PIPE Registration
Statement is reviewed by the SEC. We will be obligated to pay certain liquidated damages if we fail to file the PIPE Registration Statement
when required, fail to cause the PIPE Registration Statement to be declared effective by the SEC when required, or if we fail to maintain
the effectiveness of the PIPE Registration Statement. On July 31, 2024 we filed the PIPE Registration Statement.
The
Purchase Agreement and the Registration Rights Agreement also contain representations, warranties, indemnification and other provisions
customary for transactions of this nature. In addition, pursuant to the Purchase Agreement, we agreed to abide by certain customary standstill
restrictions for a period of 30 days following the effective date of the PIPE Registration Statement. In addition, while the PIPE Warrants
are outstanding, the Investors shall not, and shall cause its affiliates to not enter into or effect, directly or indirectly, hedging
transactions that establish a net short position. Upon the closing of the Private Placement, we reimbursed the Lead Investor $10,000
for actual and documented fees and expenses incurred. In addition, we paid a commission to the Lead Investor of (i) a cash fee of $12,844
and (ii) 12,844 shares of our Common Stock.
First
July 2024 Facility Agreement
On
July 22, 2024, we entered into an amended and restated facility agreement, as amended on July 25, 2024 (as amended, the “First
July 2024 Facility Agreement”) for a $2.5 million (the “First July 2024 Facility Loan Amount”) credit facility (the
“First July 2024 Credit Facility”) with a certain lender (the “First July 2024 Lender”) that amends and restates
the prior facility agreement entered into on July 4, 2024 between the Company and the July 2024 Lender (the “Prior First July 2024
Facility Agreement”).
The
First July 2024 Facility Loan Amount will remain available until the earliest to occur of (a)(i) it is drawn down in full, (ii) the 36-month
anniversary of the First July 2024 Facility Agreement and (b) upon such date that the Company completes a $2.0 million financing transaction
(the “First July 2024 Facility Term”). In the event the First July 2024 Facility Term lapses, the First July 2024 Facility
Loan Amount shall be repaid to the First July 2024 Lender immediately thereafter.
The
First July 2024 Facility Agreement sets forth a drawdown schedule as follows: (i) an aggregate of $50,000 was drawn down on the effective
date of the Prior First July 2024 Facility Agreement, (ii) an aggregate of $50,000 shall be drawn down upon the effectiveness of the
Uplist, and (iii) following the Uplist, an aggregate of $200,000 shall be drawn down on a quarterly basis until the First July 2024 Facility
Loan Amount is exhausted.
The
First July 2024 Credit Facility accrues interest at a rate of 12% per annum (the “First July 2024 Facility Interest”). The
First July 2024 Facility Interest was paid in advance for the first year of the First July 2024 Facility in (i) 300,000 shares of our
Common Stock at a conversion rate of $1.00 for each U.S. dollar of First July 2024 Facility Interest accrued on the respective First
July 2024 Facility Loan Amount, and (ii) 300,000 warrants to purchase a number of shares of our Common Stock at a conversion rate of
$1.00 for each U.S. dollar of First July 2024 Facility Interest accrued on the respective First July 2024 Facility Loan Amount (the “First
July 2024 Facility Warrants”). The First July 2024 Facility Warrants were exercisable upon issuance at an exercise price of $1.00
per share of Common Stock, subject to certain beneficial ownership limitations and price adjustments set forth therein, and have a three-year
term from the issuance date.
6
Immediately
following the effectiveness of the Uplist, (i) $100,000 of the First July 2024 Facility Loan Amount will convert in shares of common
stock at a conversion rate of $1.00 per share (such amount of shares converted, the “First July 2024 Convertible Stock”),
and, (ii) we will issue a warrant to purchase such amount of First July 2024 Convertible Stock, with an exercise price of $1.00 per share
(the “First July 2024 Conversion Warrant”, and together with the First July 2024 Convertible Stock, a “First July 2024
Conversion Unit”, and collectively the “First Uplist Conversion”). The remaining First July 2024 Facility Loan Amount
outstanding and not converted following the First Uplist Conversion shall remain available for the duration of the First July 2024 Facility
Term, whereby, upon the lapse of the First July 2024 Facility Term, such amount shall be repaid to such First July 2024 Lender.
In
addition and in connection with the First July 2024 Credit Facility, we agreed to pay the First July 2024 Lender a one-time fee consisting
of: (i) 125,000 shares of our Common Stock, representing five percent (5%) of the First July 2024 Facility Loan Amount at a conversion
rate of $1.00 and (ii) a warrant to purchase 250,000 shares of our Common Stock with an exercise price of $1.00 per share (the “First
July 2024 Facility Fee Warrant” and together with the First July 2024 Facility Warrants, the “First July 2024 Warrants”).
We
undertook to file a registration statement with the SEC to register, inter alia, the resale by the First July 2024 Lender of shares of
Common Stock underlying the First July 2024 Credit Facility, the First July 2024 Warrants and the First July 2024 Conversion Units, which
we filed on July 31, 2024.
Second
July 2024 Facility Agreement
On
July 28, 2024, we entered into a facility agreement (the “Second July 2024 Facility Agreement”) for a $3.0 million (the “Second
July 2024 Facility Loan Amount”) credit facility (the “Second July 2024 Credit Facility”) with certain lenders (the
“Second July 2024 Lenders”).
The
Second July 2024 Facility Loan Amount will remain available until the earliest to occur of (a)(i) its drawing down in full, (ii) the
40-month anniversary of the Second July 2024 Facility Agreement and (b) upon such date that the Company completes a $2.5 million financing
transaction (the “Second July 2024 Facility Term”). In the event the Second July 2024 Facility Term lapses, the Second July
2024 Facility Loan Amount shall be repaid to the Second July 2024 Lenders immediately thereafter.
The
Second July 2024 Facility Agreement sets forth a drawdown schedule as follows: (i) an aggregate of $80,000 was drawn down on the effective
date of the Second July 2024 Facility Agreement, (ii) an aggregate of $80,000 shall be drawn down upon the effectiveness of the Uplist,
and (iii) following the Uplist, an aggregate of $80,000 shall be drawn down on a monthly basis until the Second July 2024 Facility Loan
Amount is exhausted.
The
Second July 2024 Credit Facility accrues interest at a rate of 12% per annum (the “Second July 2024 Facility Interest”).
The Second July 2024 Facility Interest was paid in advance for the first year of the Second July 2024 Facility in (i) 360,000 shares
of our Common Stock at a conversion rate of $1.00 for each U.S. dollar of Second July 2024 Facility Interest accrued on the respective
Second July 2024 Facility Loan Amount, and (ii) 360,000 warrants to purchase a number of shares of our Common Stock at a conversion rate
of $1.00 for each U.S. dollar of Second July 2024 Facility Interest accrued on the respective Second July 2024 Facility Loan Amount (the
“Second July 2024 Facility Warrants”). At the second-year anniversary of the Second July 2024 Credit Facility, the Second
July 2024 Facility Interest will be paid by us in cash to the Second July 2024 Lenders. The Second July 2024 Facility Warrants were exercisable
upon issuance at an exercise price of $1.00 per share of Common Stock, subject to certain beneficial ownership limitations and price
adjustments set forth therein, and have a three-year term from the issuance date.
7
Immediately
following the effectiveness of the Uplist, (i) $160,000 of the Second July 2024 Facility Loan Amount will convert into shares of Common
Stock at a conversion rate of $1.00 per share (such amount of shares converted, the “Second July 2024 Convertible Stock”),
and (ii) we will issue a warrant to purchase such amount of Second July 2024 Convertible Stock, with an exercise price of $1.00 per share
(the “Second July 2024 Conversion Warrant”, and together with the Second July 2024 Convertible Stock, a “Second July
2024 Conversion Unit”, and collectively the “Second Uplist Conversion”). The remaining Second July 2024 Facility Loan
Amount outstanding and not converted following the Second Uplist Conversion shall remain available for the duration of the Second July
2024 Facility Term, whereby, upon the lapse of the Second July 2024 Facility Term, such amount shall be repaid to such Second July 2024
Lender.
In
addition and in connection with the Second July 2024 Credit Facility, we agreed to pay the Second July 2024 Lenders a one-time fee consisting
of 150,000 shares of our common stock, representing five percent (5%) of the Second July 2024 Facility Loan Amount at a conversion rate
of $1.00.
We
undertook to file a registration statement with the SEC to register, inter alia, the resale by the Second July 2024 Lenders of shares
of Common Stock underlying the Second July 2024 Credit Facility, the Second July 2024 Facility Warrants and the Second July 2024 Conversion
Units, which we filed on July 31, 2024.
Metagramm
Securities Exchange Agreement
On
July 31, 2024, we entered into an amended and restated securities exchange agreement, or the 2024 SEA, with Metagramm Software Ltd.,
or Metagramm, pursuant to which we agreed to issue to Metagramm 9.99% of our issued and outstanding capital stock on a post-closing basis
in exchange for 19.99% of Metagramm’s issued and outstanding share capital on a post-closing basis. The transactions contemplated by the 2024 SEA are expected to close following the Uplist, subject to satisfaction
of customary closing conditions.
Services
Agreements
On
July 14, 2024 and July 25, 2024, we entered into consulting agreements (the “Consultant Agreements”) with certain consultants
(the “Consultants”) pursuant to which the Consultants agreed to provide certain services to us. As partial compensation,
we issued 120,000 shares of our Common Stock (the “Consultant Shares”) to the Consultants.
Amendment
to Certificate of Incorporation
On
July 15, 2024, the Company filed an Amendment to its Certificate of Incorporation (the “Amendment”) to effect a 1-for-4 reverse
stock split of the Company’s Common Stock, (the “Common Stock” and the “Reverse Stock Split”). The Amendment
became effective upon filing, and the Reverse Stock Split became effective at market open on March 14, 2025, following the process and
announcement by FINRA. As a result of the Reverse Stock Split, every four (4) outstanding shares of the Company’s Common Stock
were converted into one (1) share of the Company’s Common Stock. The Reverse Stock Split did not change the par value of the Common
Stock or the number of authorized shares of Common Stock, which is 490,000,000 shares of Common Stock. Consequently, the number of shares
of the Company’s Common Stock that may be purchased upon the exercise of outstanding warrants, options, or other securities convertible
into, or exercisable or exchangeable for, shares of our Common Stock, and the exercise or conversion prices for these securities, have
been ratably adjusted in accordance with their terms. All descriptions of our capital stock, including share amounts and per share amounts
in this Annual Report, are presented after giving effect to the Reverse Stock Split.
8
Recent
Developments Regarding Cortex
On
October 13, 2021, Gix Media acquired 70% (on a fully diluted basis) of the share capital of Cortex (the “Cortex Acquisition”),
an Israeli private company operating in the field of online media and advertising. In consideration for the Cortex Acquisition, Gix Media
paid NIS 35 million in cash (approximately $11 million), out of which an amount of $0.5 million was deposited in trust for a period of
12 months from the closing date. The Cortex Acquisition also includes the obligation and right of Gix Media to acquire 30% of Cortex’s
share capital in three equal tranches, each at the beginning of 2023, 2024 and 2025 (“Remaining Balance Shares”), such that
following the acquisition of all of the Remaining Balance Shares, Gix Media will hold 100% of Cortex’s share capital on a fully
diluted basis. On January 23, 2023, Gix Media purchased an additional 10% of Cortex’s share capital. In January 2024 and January
2025, Gix Media did not purchase an additional 10% of Cortex’s share capital, as Cortex did not meet certain Key Performance Indicators
(KPIs), as conditioned in the definitive agreements of the Cortex Acquisition.
In
connection with the acquisition of Cortex on October 13, 2021 (the “Cortex Acquisition”), Gix Media entered into a financing
agreement with Bank Leumi Le Israel (“Leumi”), for the provision of a line of credit in the total amount of up to $3.5 million
and a long-term loan totaling $6 million, which Gix Media used to finance the Cortex Acquisition (the “Financing Agreement”).
On July 25, 2022, Gix Media and Leumi entered into an addendum to the Financing Agreement according to which Leumi will provide Gix Media
with a loan of up to $1,500,000 to be withdrawn at the discretion of Gix Media by no later than January 31, 2023 (the “Additional
Loan”). The Additional Loan was withdrawn in connection with the purchase of the additional 10% of Cortex’s share capital
on January 17, 2023. On October 10, 2023, Gix Media and Leumi entered into a second addendum to the Financing Agreement (the “Second
Addendum”), according to which, effective as of September 26, 2023, certain provisions, including among others, the conditions
of the financial covenants contained therein and the interest rate quote, were amended according to the agreed terms between the parties.
In
April 2024, the Company was informed by Cortex, that certain recent developments relating to publishers that are categorized by a number
of programmatic advertisers as “Made for Advertising” (“MFA”) sites, including decisions made by leading media
programmatic advertisers to prioritize different media categories and implement publishing restrictions in connection with MFA, have
materially affected Cortex’s business and operations. In connection with the foregoing, a significant customer of Cortex notified
Cortex that in light of the foregoing changes relating to MFA that customer decided to stop advertising on Cortex’s Websites, which
decision significantly and negatively impacted Cortex’s future revenue streams (the “Cortex Adverse Effect”). Upon
receipt of this update, the Company’s board of directors convened a meeting to discuss the implications on the Company as well
as potential measures to assist Cortex in mitigating any future economic harm to Cortex and the Company, including (inter alia), assisting
with reducing operating expenses, helping identify new revenues sources for Cortex, participating in any negotiations with Cortex’s
and Gix Media’s bank regarding the terms of its outstanding loans and business plans in an effort to provide additional liquidity
and ensure continued compliance with Cortex’s and Gix Media’s obligations towards the bank, and assisting with fundraising
prospects in debt or equity capital in order to help enable Cortex’s and Gix Media’s continued business and operations.
On
July 13 2024, Gix Media and Leumi entered into a third addendum to the Financing Agreement according to which, inter alia, effective
as of May 15, 2024 and until August 31, 2024: (i) the Company is obligated to transfer to Gix Media $600,000; (ii) a new covenant, measured
by reference to positive EBTIDA was implemented; (iii) all payments due to the long-term bank loan from Leumi were deferred to August
31, 2024 and from September 1, 2024, payments will be repaid as schedule until the end of the long-term bank loan; (iv) a new $350,000
loan was granted to Gix Media on June 13, 2024, to be repaid until August 30, 2024, alongside the existing credit facility to Gix Media,
which remains equal to 80% of Gix Media’s customer balance and (v) Gix Media is obligated to perform a reduction in expenses, including
reduction in force.
9
Effective
as of August 30, 2024, Gix Media and Leumi entered into a fourth addendum to the Financing Agreement, pursuant to which, inter alia:
(i) subject to the receipt of at least $2,000,000 from the Company by no later than January 1, 2025, the existing credit facility to
Gix Media shall be extended until February 27, 2025 and (ii) the repayment of the outstanding principal amounts of the long-term bank
loans of Gix Media under the Financing Agreement and an additional loan in the amount of $160,000, will be deferred until December 31,
2024 and from January 1, 2025, all due payments will be repaid as schedule until the end of the term of the long term bank loans (see
also note 10.B to our audit financial statements for the year ended December 31, 2024).
Effective
as of January 29, 2025, Gix Media and Leumi entered into a fifth addendum to the Financing Agreement, pursuant to which, inter alia:
(i) the existing credit facility to Gix Media was extended to March 31, 2025; (ii) the repayment schedule of all outstanding obligations
under the long term bank loans of Gix Media under the Financing Agreement, was deferred until the actual deposit by the Company in Gix
Media’s account of an investment account equal to the amounts of the deferred long term bank loans owned by Gix Media, which in
any event shall be no later than March 31, 2025; (iii) upon such deposit date, all deferred payments shall be immediately repaid using
the deposited amounts and any remaining amounts from any other sources; (iv) all remaining future due payments will be repaid as scheduled
until the end of the updated terms of each long term bank loan.
Viewbix
Business Overview
Viewbix
is a digital advertising platform that develops and markets a variety of technological platforms that automate, optimize and monetize
digital online campaigns. Viewbix’s operations were previously focused on analysis of the video marketing performance of its clients
as well as the effectiveness of their messaging (“Video Advertising Platform”). With the Video Advertising Platform, Viewbix
allowed its clients with digital video properties the ability to use its platforms in a way that allows viewers to engage and interact
with the video. The Video Advertising Platform measured when a viewer performs a specific action while watching a video and collects
and reports the results to the client. However, due to the Company’s failure to meet predetermined sales targets which were set
pursuant to the Recapitalization Transaction, in January 2020 the Company determined to reduce its operations and the size of its sales
and R&D team in the Digital Advertising Platform.
The
Company, through its subsidiaries Gix Media and Cortex, expanded its digital advertising operations across two additional main
sectors: ad search and digital content (the “Search Platform” and the “Content Platform”,
respectively”). Gix Media and Cortex develop and market a variety of technological software solutions that automate, optimize
and monetize online campaigns. Cortex also creates, edits and markets content in various languages to different target audiences in
order to generate revenues from advertisements displayed together with the content, which are posted on digital content, marketing
and advertising platforms. These technological tools enable advertisers and website owners to
earn more from their advertising campaigns and generate additional profits from their sites.
Through
its Search Platform, the Company provides services to leading search engines worldwide (“Search Engines”) by developing,
marketing and distributing software products to internet users. The operations and activity on this platform are powered by Gix Media.
Through
the Content Platform, the Company provides editing and marketing services of content in different languages and to different target audiences
with the goal of generating revenues from advertising employed in such content, which is based on digital content marketing and advertising
platforms. The operations and activity on this platform are powered by Cortex.
Search
Platform
Gix
Media’s Search Platform allows for the referral of user traffic (i.e., searches that are performed by internet users) to Search
Engines, such as Yahoo and Bing, where the Search Engines display the ads of their customers. The Search Engines pay Gix Media for the
searches that were referred by it, based on the amount of consideration that the Search Engine receives from the advertisers for the
user traffic generated, less a certain percentage from the revenues attributed to the Search Engine. Since the customers of Gix Media
are the Search Engines, and not the advertisers, Gix Media recognizes revenues for the actual amount received from the Search Engines,
and not from the advertisement revenue itself.
10
The
referral of user traffic by Gix Media to the Search Engines is possible after users download Gix Media’s products, which are browser
add-ons, usually from the browser stores (mostly Google Chrome browsers) and by downloading desktop software products, free of charge,
for the Apple operating system (for Mac computers) and for the Microsoft operating system (for PC computers). When downloading Gix Media’s
products, the users grant permission to Gix Media to refer the searches performed while using Gix Media’s products to the Search
Engines.
Gix
Media also provides traffic referral services to Search Engines through the referral of traffic of users who engage search ads generated
by Gix Media, or the “Seach to Search” model. These ads are displayed on SERP’s Search Engines’ result pages
(SERP) that are purchased by the Company from other Search Engines (such as Yahoo! Bing / Microsoft Ads and Google). When such user clicks
on these search ads, Gix Media refers the user to a paid offering from a Search Engine which contains ads that are related to the initial
ad made by Gix media (the Company buys ad space from Search Engines and sell them to other search ads while profiting from the price
difference).
11
Content
Platform
Cortex’s
Content Platform produces engaging content and marketing material in various languages to various target audiences, in order to
generate revenues from advertisements displayed together with the content, which are posted on digital content, marketing and
advertising platforms (“Third Party Platforms”). Cortex acts as a digital content platform that publishes content written by creative writers and editors
which it employs. The content is displayed on several different content websites owned by Cortex, covering various subjects
including culture, history, trips, pets, entertainment and leisure, food, etc. (the “Cortex Websites”). Cortex developed
capabilities that enable it and its customers to profit from the original content which it publishes by advertising the content on
Third Party Platforms. In order to advertise its content on Third Party Platforms, Cortex purchases media (ad spaces) on the Third
Party Platforms. Readers are exposed to the articles on the Third-Party Platforms and may choose to read them by clicking an ad,
after which readers are directed automatically to the Cortex Websites where the content is posted.
The
technological tools developed by Cortex allow businesses in the digital advertising market (search engines, ad exchanges, advertisers,
content owners and brand owners) to earn more from their advertising campaigns and generate additional profit from their websites, both
from its content and from its advertising.
Advertisers
display ads on various platforms for potential customers (internet users and readers). In order to help maximize the effectiveness of
advertising, Cortex developed different advertising systems and tools for content management, content distribution and campaigns and
measurement of performance on the various platforms that display the content.
Business
Model
The
Search and Content Platform are operated through two models, direct and indirect:
Direct
Model
Gix
Media operates its Search Platform using a direct model whereby it refers searches that are conducted by users of its products, which
are thereafter distributed to Search Engines directly by Gix Media.
Additionally,
through the direct model Gix Media operates its Search to Search model and provides traffic referral services to the Search Engines through
the referral of traffic of users who engage search ads generated by Gix Media.
12
The
revenues generated by Gix Media from the Search Platform applying this model, constituted approximately 64% and 20% of the total revenues
of Gix Media for the fiscal year-ended December 31, 2024 and December 31, 2023, respectively.
Cortex
operates its Content Platform using the direct model through an Artificial Intelligence (“AI”) based system developed by
Cortex, which connects user traffic and advertisers (the end customers of Cortex) who advertise on the Cortex Websites through online,
algorithmic, and customized advertising. See “ Item 1. Description of Business - Business Overview - Products and Services -
Content Platform” , for further information on the AI system and other systems devolved by Cortex.
The
revenues generated by Cortex from the Content Platform are entirely from the direct model.
Indirect
Model
Gix
Media also operates its Search Platform using an indirect model, whereby it refers searches that are conducted by users of products developed
by third party strategic partners (in contrast to users of its own products as conducted through the direct model), which are thereafter
distributed to Search Engines by Gix Media. Gix Media engages with strategic partners who have similar products and allow these strategic
partners to integrate Gix Media’s technological tools into their own products in order to refer searches conducted by resulting
users to the customers of Gix Media. Using this model, Gix Media shares revenues received from Search Engines with its strategic partners.
The
revenues generated by Gix Media from the Search Platform applying this model, constituted approximately 37% and 80% of the total revenues
of Gix Media for the fiscal year-ended December 31, 2024 and December 31, 2023, respectively.
Growth
Strategy
●
Growth
through Mergers and Acquisitions. We continue to identify attractive opportunities in the digital advertising market and examine
different options to perform additional acquisitions. We will focus on companies that operate in emerging
industries and which present considerable commercial potential. We believe that we can expand our footprint in our industry through mergers and acquisitions, which will also
lead to the recruitment of additional human capital thereby supporting existing and new customer needs.
●
Expansion
of Product Range, Search Platform. In 2025 we intend to focus on the expansion of our product range by the development and distribution
of new products in attractive yet related sectors. In addition we intend to develop new products and enter into new collaborations
that will focus on increasing the number of search referrals to Search Engines, and in particular we intend to focus on new products
for the Search to Search model.
13
●
Expansion
of Product Range, Content Platform. We intend to expand the RSOC (as defined below) model to cover additional languages such
as German, French, Spanish and Portuguese. In addition, we are expanding and intend to continue to expand, by the use of AI technology,
the amount of content and the reach of our content to new categories and verticals. We also will focus on increasing our media purchases
on current Third Party Platforms and to enter into new Third Party Platforms, including by technological developments and studying
the characteristics of the Third Party Platforms.
Products
and Services
Search
Platform
●
Add-ons
to internet browser (referral of searches directly and indirectly) . Internet users download free browser add-ons, usually from
browser stores. These browser add-ons enhance browser capabilities when activated by the user, and offer users services such as file
converters, video players, radio players, games, safe internet usage, different designs of backgrounds, different calculators and
more. In addition, these add-ons allow us to refer the searches of these users to the customers of the Search Engines.
●
Desktop
and mobile apps (referral of searches directly and indirectly). Free software products for Apple and PC computers provide users
services similar to the add-ons of the internet browsers. After the users download these software products, they grant permission
to us to refer the searches performed on these products to the Search Engines.
●
Searches
to Search (referral of searches directly) . The process of referring searches to Search Engines starts with the purchase of search
results ads on Search Engines’ result pages (such as Yahoo!, Bing, Microsoft Ads and Google). The ad will offer the user a
link to receive information or content on a certain subject. Users who click these ads will be directed to the result page of the
Search Engine that displays relevant content from the Search Engines, based on the search terms related to the search result ad.
This process involves acquiring search result ads that appear on Search Engines’ results pages in response to relevant user
queries. The monetization process of the “Search to Search” activities of Gix Media occurs through advertising on Search
Engines, where the generated user traffic is directed to search result ads on other Search Engines’ result pages, creating
a cycle of buying and selling search-based advertisements. of ad buying and selling.
14
Stage
A: Search result ads purchased by Gix Media are displayed on a Search Engine’s result page.
○
Stage
B: Search results are displayed to the user after the user clicked the ad content.
When
purchasing these search result ads, we receive assistance from Search Ads, a system that we developed for the purpose of managing the
purchase process. These self-designed systems will then find an optimal combination designed to yield maximum profits at a given time
in relation to specified variables, such as: the costs of the ad space, the payment that we will receive as a result of user traffic
that was referred by our content ads on this ad space, the amount of available user traffic for the different search terms and the click
percentage of each such search. In addition, our self-designed system can also stop a purchase and change prices for the purpose of maximizing
performance.
Search
Systems:
The
technological backbones of our Search Platform involve the following key systems:
●
Online
campaign management . This system runs various platforms and includes modules for measurement of campaign performance, Business
Intelligence (“BI”) tools, and general management of campaigns for different customers. The system enables optimization
and automation of internet campaigns by data and recommendations provided by the BI system. These systems are based on predictive
models that were developed by Gix Media.
15
●
Optimization
systems . Gix Media developed systems which are used for the optimization of the appearance of the content displayed to users,
including landing pages and the creation of landing pages. This system periodically analyzes and assesses the effectiveness of the
content displayed to users. These systems extract and analyze data from our intelligence and fraud detection systems and automatically
recommend the most effective and efficient content in real- time.
●
Fraud
detection system . This system detects, through the use of an algorithm, fraud attempts to flood our systems with misinformation,
including, for example, misinformation regarding the installation attempts of browser add-ons.
●
Proprietary
BI system . This system was developed by Gix Media and includes three layers:
(i)
Infrastructure.
This layer allows transmission of statistical data regarding various events according to certain criteria and/or requirements set
by us, including: performance of online searches, performance of any action on ads, performance of an installation, etc. The infrastructure
collects a wide variety of background data on any event and dozens of parameters that are registered and collected (while complying
with privacy protection laws that apply to our operations), which allows the performance of business and technical optimizations.
(ii)
Data
processing and storage. This layer allows us to process the big-data we gather on our platforms and to divide such data into interim
tables based on different parameters. This stage is performed daily, by a tool that was developed by Gix Media. Vast amount of data
is accumulated on a daily basis, which requires a secure, easy to access storage that can be cost-effectively analyzed thereafter.
For this purpose, Gix Media uses a combination of in-house technology and external tools of leading companies, such as Microsoft
and Google.
(iii)
Data
presentation. This layer presents the data to Gix Media’s customers in an easy, fast, and convenient manner, while combining
other layers of information and integrating statistical models that were developed by Gix Media. The presentation tool that we use
is Sisense, a popular BI platform, which is a tool used by leading companies in the industry around the world and ranked highly by
the Gartner Company.
The
BI system allows us to have real time control over critical events occurring on our systems by sending alerts directly to our employees
with the relevant information, including assistance to customers in purchasing media, reports about malfunctions and the discovery of
any irregular online behavior. In addition, the BI system also sends automated reports to us and to our different partners (providers/customers),
which present data on a weekly/quarterly/monthly or on a cumulative basis to be used by management and finance departments.
●
Data
matching with external platforms . This layer receives data from external partners – mainly costumers while combining other
layers of information from media suppliers and integrating statistical models that were developed by Gix Media. Later on, these enriched
data sets are sent back to our suppliers to optimize and accurate or media buying goals so we can lower media cost and increase sale
value of purchased ads. This feature is mainly used for the Search to Search model.
●
Website
Management System. The free software, such as the desktop apps, mobile apps and browser add-ons owned by Gix Media, are marketed
in some cases through dedicated websites. This system enables two main functions:
●
Management
and design of websites, including choosing the types of websites, defining texts, designing, and selecting images.
●
Adoption
of the website according to the functionality of each free software or browser add-on.
16
●
Landing
Page and Companion Information Management System. This system allows for adjustments between a variety of landing pages and companion
information for each of Gix Media’s products. The adjustments generated by the system vary according to the type of product,
regulatory requirements, operating systems, and type of browser. The system supports landing pages for the distribution of browser
add-ons and free software for Apple operating systems and for Microsoft operating systems.
This
system consists of two main modules:
●
A
system for managing and defining various landing pages for different products. In this module, a wide selection of landing page types
can be defined, along with defining texts, design, and selecting images. The system includes a collection of logical commands that
allow for quick action.
●
A
landing page submission system which presents the landing page and the relevant companion information with the appropriate functionality
for each free software or browser add-on.
●
Distribution
Management System. This system is an automated management interface based on a collection of logical commands that distributes
the traffic routes from internet users to various Search Engines. This system predefines the desired country and the desired portion
of traffic to be routed to that country.
Content
Platform
Our
Content Platform operations primarily focus on the development of an AI-based software that connects internet and mobile users (the “Users”)
who browse on the Cortex Websites (the “Readers”) to advertisers that pay Cortex to display ads with the content published
by Cortex on the Cortex Websites with online customized advertisements (the “Software”). Our Software, powered with the assistance
of AI, translates articles from English into multiple languages, provides an assistant tool for article management to our digital content
departments, and we expect that in the future it will be able to generate articles and creative media content.
The
Software that Cortex develops is primarily based on ten technological components: (1) monitoring and Big Data, (2) campaign management,
(3) content monetization, (4) targeted AI tools to predict Google monetization, (5) campaign launching, (6) digital content management,
(7) digital content index and labeling, (8) bidding management and ad optimization, (9) an A/B testing for performance comparison and
(10) an AI system for managing and translating articles.
17
The
Software operates as one integral system that enables a smart connection between the traffic of Users and advertisers which are Cortex’s
customers.
The
business model used by Cortex on the Content Platform is the direct model. The revenues from the Content Platform are generated from
the consideration Cortex receives from the advertisers, either based on the number of views the ads receive or based on the number of
Users who clicked on the ads and were re-directed to the advertisers’ websites.
The
following illustration describes the Readers’ traffic acquisition process for the Cortex Websites:
The
Software manages the traffic activities of Users to the Cortex Websites by re-directing their traffic from Third Party Platforms (such
as Yahoo, AOL, Zamenta and Outbrain). By using machine learning and AI, the Software analyzes the properties of a given User and compares
the data to the historical data of other Users and then analyzes the probability that the given User’s interaction with the promoted
content will advance to a conversion process, by either viewing the promoted ad on the Cortex Websites or by clicking on the promoted
ad (“Conversion”).
According
to both the probability of Conversion calculated by the Software and the maximum predicted profit from the Conversion actions of the
User, the Software determines the optimal purchase price for the traffic, in order to maximize ad revenues from Readers’ interactions.
The
algorithms that we develop help analyze the historical results of a User’s Conversions with respect to each advertiser and factor
them together with the price per Reader that each advertiser pays. According to this analysis, the algorithm then decides which ad to
display to each Reader in order to maximize the probability that the Reader’s interaction will reach a Conversion, and, in turn,
maximize ad revenues.
Collaboration
with Third Party Websites
We
collaborate with third party websites, which allows us to extend the Content Platform’s business model to more websites, in addition
to the Cortex Websites. These collaborations generate a sub-domain (a “Third-party Sub-Domain”) on such third party website
which features a selection of Cortex’s digital content, managed and operated by Cortex’s employees. Advertisers generally
prefer to advertise on the Third-Party Sub-Domains due to their relatively high reputation and familiarity, typically leading to higher
advertising rates and increased revenue from the Third-Party Sub-Domains. In accordance with this model, Cortex shares the profits generated
from the traffic on the Third-Party Sub-Domains, with the third party website owners.
18
The
following illustration describes the collaboration with third party websites:
Content
to Google Search (RSOC)
In
response to the MFA changes and in order to minimize the Cortex Adverse Effect, Cortex expanded its revenue strategy through the
development of a new business model, which directs searches through content to Google’s search platform called “related
search for content” or RSOC. The process of directing the search to Google is enabled by Cortex’s algorithm and begins
with the purchase of targeted advertisements (media) on Third Party Platforms (such as Facebook, Outbrain, Taboola) with the aim of
engaging users in specific categories (such as health, insurance, cars, etc.). After users click on the advertisements, they are
directed to the additional content on the Cortex Websites related to those advertisements, which include selected search terms.
Clicking on these terms leads to Google’s search results page. Google, in turn, displays ads from its clients, who are various
advertisers. For searches directed by Cortex to Google, a payment is made by Google, which constitutes part of the amount Google
receives from the advertisers. Cortex’s capabilities in digital content creation and campaign management enable the direct
cooperation with Google on the RSOC platform.
19
The
following illustration describes the RSOC model:
20
Content
Systems:
The
ten technological components of the Content Platform are as follows:
●
Monitoring
and Big Data Systems. An important element in our online ad campaign management and monitoring its performance results is an
accurate log of the activities on the Cortex Websites. When a Reader is directed from other media outlets to the Cortex Websites,
this system measures and documents in automated codes the properties of the Reader, such as the Reader’s IP address, geographic
location, type of device used by the Reader and the Reader’s operating system, all in a manner which is in compliance with
the applicable privacy rules and regulations. An average session of a Reader on the Cortex Websites generates approximately 1,000
different records. The system checks, inter alia, the types of web-pages viewed by the Reader, the length of time the Reader spent
on each page, the types of advertisements the Reader viewed, the length of time the Reader viewed these advertisements, and whether
the Reader is a returning Reader.
In
addition, the Software identifies which advertisements were delivered to the Reader, the payment amount that the advertisers paid to
Cortex for each ad read by the Reader, the length of time the Reader viewed the ad, and whether the Reader clicked the ad or not. This
monitoring system allows us to accumulate and analyze such data about any User in an optimal manner.
The
vast number of Users who visit the Cortex Websites (which can reach up to one million Users per day) and the extensive information that
Cortex collects in response, generate substantial traffic from the Users’ browser to the Cortex servers. Cortex developed a backend
infrastructure to receive this traffic, process it, and document it in a manner to enable Cortex to assess such data in an effective
and efficient manner.
Our
big data servers are responsible for processing the information transmitted to them by the monitoring system and are responsible for
regulating the rate of updates to the databases. Cortex has a backup system in the event that one of its servers fails. This system collects
and summarizes the information in tabular form for further analysis, in accordance with data processing regulations.
●
Campaign
management system. We purchase Readers’ traffic through paid campaigns for the Cortex Websites, which in turn generates
revenues by the exposure of the Readers to the ads. Accordingly, advertisers pay us for each Reader exposed to the ads on the Cortex
Websites.
The
price quotations that we submit for traffic is critical; a price that is too high (higher than the proceeds obtained for this traffic)
will result in a loss, and a price that is too low will result in a loss in bids for ad spaces and a decrease in the volume of activity.
The optimal price is a function of the revenues obtained from each Reader, however in light of the fact that we first pay for the Users
and only thereafter generate revenues, we aim to set an accurate price in order to predict, as accurately as possible, the revenues from
each User.
The
AI system that Cortex developed seeks to manage all of these campaigns without any human involvement, which contributes to our revenues
and the economic success of the campaign. This system manages up to 100,000 campaigns simultaneously, and each campaign runs in different
ad spaces (Yahoo, MSN, FOX, CNN and others). The system is required to predict accurately, and at any given moment, the behavior of the
targeted Users, and predict the amount of bids that competing advertisers will place for such ad space.
As
described above, in order to make effective recommendations, our technology must first predict a User’s interaction with a given
promoted content. Our systems process a significant number of records from the User databases and the data from our monetization system
(as described further below), which allows us to determine which campaigns should be promoted and which campaigns should be halted, as
well as the optimal value of each campaign.
●
Content
monetization system. Cortex works with dozens of advertisers that promote ads, display native ads, and videos on the Cortex Websites.
The ads are displayed pursuant to a real-time bidding process for each User who browses on one of the Cortex Websites.
21
The
purpose of the AI system for the valuation and prediction of the monetization is to predict the bids of the advertisers, according to
a number of parameters, including the content of the article, the User, the day in the week and the time of day.
The
system is connected by an application programming interface (“API”) to tens of systems of advertisers who work with Cortex
in the ad exchange. In light of the fact that hundreds of thousands of ad bids are held at any given hour, the system simultaneously
runs through thousands of advertisers’ systems and retrieves accessible and relevant data.
Additionally,
algorithms analyze the historic data of the Reader’s behavior, the current data received from advertisers, and data regarding the
results of the bids from the monitoring system, after which, the algorithms predict the demand of advertisers and the price that advertisers
would pay for a future Reader. This prediction is performed on an individual level according to the User’s data, the type of article
and the ad location.
●
Targeted
AI tools to predict Google monetization. Cortex developed an AI tool that is capable of predicting the price that Google will
pay for ads in a specific space, as a function of several features, including the campaign itself, Users’ properties, the time
of day, and the day in the week. When the tool sends bids to Google, it also sends encrypted third party data, which enables us to
re-identify the bids. Using this encrypted data, the tool that Cortex developed then aggregates the data and reverse analyzes the
amount that Google paid us for each campaign. This process is used as a predictive tool in order to predict the amount that Google
will pay for future campaigns with us. This tool is regularly updated in real time, with new information that updates its predictive
accuracy. Cortex successfully achieves such predictions at an accuracy level of more than 95%.
●
Campaign
launch system. While our AI system manages automated campaigns from start to finish, without human intervention, the creation
of the campaigns still requires human intervention as campaigns of advertisers requires human-generated creative content in order
to attracting Readers to interact with the promoted ads. The dashboard provides the campaigns’ manager for each advertiser
(the “Creative Team”) data regarding the success of previous campaigns.
In
addition, a special tool that was developed by the AI system, scans all the campaigns that were launched in the past two years, identifies
new opportunities on a daily basis, and launches the campaigns automatically as long as the campaigns are profitable.
The
creation of an ad campaign in a certain network requires specialization in the network and extensive work on each campaign. Cortex developed
a dashboard that enables the Creative Team to focus only on the creative aspects of the campaign and later select in a simplified matter,
based on data presented to it in the dashboard, which interfaces, countries and networks to present the campaign in, and when to launch
the campaign. With this process, it is possible to launch up to hundreds of campaigns within minutes, an action that, without using the
system, may have taken a number of days of manual work.
22
The
dashboard that is used by the Creative Team to launch the campaign appears as such:
●
Digital
content management system. Cortex engages with creative content writers who produce dozens of articles for the Cortex Websites
each week, publishing hundreds of articles a year that are read by hundreds of millions of Users. The articles are reviewed, proofed,
and edited by a chief editor.
Cortex
developed a system to manage these articles, which includes version tracking, logs of changes, full back-up of the articles, and options
to edit photos and text. This system is only used for internal purposes.
●
Digital
content index and label system. Cortex developed a tool that allows to re-use previously developed content of Cortex, which was
saved in its databases, including the media that was already posted to the Cortex Websites and for which the copyright payments were
already paid for. This tool saves time and reduces costs relating to digital content creation and also allows to reuse materials
for new articles.
The
index system scans each article that was posted on the Cortex Websites, and labels the content and photos associated with it in a database
that is user-friendly, in such manner that the content writers can search for articles based on search words or phrases, in order to
use information and relevant photos for new articles.
●
Bidding
management system and ad optimization. Readers browsing the Cortex Websites are exposed to various ads, which are delivered to
each Reader by our advertising bid system. In order to maximize our revenues, we hold real time bidding campaigns between advertisers,
for each ad that is displayed on the Cortex Websites. The winning bidder is chosen based on various criteria, such as: price, payments,
preferences of certain advertisers based on the types of deals and terms of payment. According to this criteria, our bidding system
selects which type of ads to display on the Cortex Websites and which advertisers to include in each bid. When a Reader browses a
web-page on the Cortex Websites, the bidding system holds a bidding campaign between the selected advertisers, in order to choose
the ads to deliver to the Reader. At the end of the bidding process, the system selects the winning bid, which is then sent to the
Google ads server in order to receive a competing bid from Google. The ad from the winning bid is delivered to the Reader and displayed
on the web-page.
23
This
bidding system is an important tool for the Cortex monetization system. All of Cortex’s customers use this system and our development
team updates the interfaces a number of times a year, based on the technological developments of the advertisers, the browsers and applicable
privacy restrictions.
●
A/B
testing system for performance comparison. Due to the frequent changes involved in the digital advertising market, it is difficult
to predict the optimal price and performance of digital market campaigns. Our profit maximization depends on Readers’ preferences
and the response of advertisers, elements that, due to their nature, we cannot predict. There are numerous trade-offs involved in
ad delivery optimization, including, for example, that more advertisers that participate in a bid may increase revenues but may also
increase the load on the Reader’s browser thereby affecting the user experience, the bidding performance and the display of
content on the website.
Cortex
developed an A/B testing system which runs several A/B tests simultaneously to produce versatile data which enables Cortex to (i) run
bids between selected sub-groups of advertisers, (ii) display different ads, (iii) compare different partners of Google, (iv) check the
contribution to the profit of a specific advertiser or ad, and (v) compare the performance of different configurations and designs of
the web-pages in terms of performance.
●
AI
system for managing and translating articles. Cortex developed an AI system which translates articles from English into multiple
languages and provides an assistant tool for article management tools to the digital content department. As of the date of this Annual
Report, Cortex is developing a function which would enable this AI system the ability to generate articles and creative media content.
Customers
Search
Platform
As
of the date of this Annual Report, the customers of Gix Media in the Search Platform are Search Engines. These Search Engines engage
with their customers who are different advertisers, in advertising and promotion agreements.
Gix
Media engages with Search Engines according to customary industry conditions, through either the direct business model or indirect business
model. The average distribution of the revenue sharing between Gix Media and Search Engines is between 70% -80% (in favor of Gix Media).
As
of December 31, 2024, Gix Media has one major customer, a reputable international Search Engine (“Gix Major Customer”). Gix
Media has generated revenues of approximately $4.4 million from the Gix Major Customer, constituting approximately 88% of the total revenues
of Gix Media during the year ended December 31, 2024. Our relationship with this Gix Major Customer originated in 2013 upon the signing
of an exclusive cooperation agreement, which is extended from time to time. In March 2020, an extension of the foregoing agreement was
signed, whereby the term of the agreement was extended until October 26, 2023, was automatically renewed for an additional one year period
until October 26, 2024, and will continue to be automatically renewed for additional one year periods, unless either party gives notice
of non-renewal 90 days’ in advance.
Content
Platform
Cortex’s
customers in the Content Platform include advertising companies that are active in the digital advertising market.
Generally,
our sales are performed by marketing and advertising agents and advertising agencies (“Bidders”), who represent end customers
and receive advertising budgets from the end customers and purchase ad spaces with these budgets.
All
of the Bidders are repeat customers and the vast majority of the clusters are North American companies.
24
As
of the date of this Annual Report, Cortex has one major customer from its Content Platform operations, Google, which it engages directly
through a services agreement by and between its subsidiary Samyo Technologies Ltd. and Google Ireland Limited. (“Google”).
The services agreement was entered into on July 31, 2023 and is effective for two years and thereafter will automatically be renewed
for additional one year periods, unless either party gives notice of non-renewal 60 days’ in advance. Prior to the services agreement
directly with Google, Cortex engaged with Google through a services agreement with Total Media Ltd. (“Total Media”). Cortex
has generated revenues of approximately $5.5 million from Total Media and Google, constituting approximately 25% of the total revenues
of Cortex during the year ended December 31, 2024.
Marketing
and Distribution
We
have a wide variety of products, and each product requires specific, tailor-made marketing and distribution models. We have advanced
BI systems that improve constantly, which assist in distributing different products online, with a goal of maximum customization of the
product to the end user. These BI systems were developed in-house by Gix Media and Cortex.
Gix
Media also designs and implements an advanced self-service marketing and launch campaigns which market its products directly across the
internet, in various languages and countries.
To
support our sales force, our team participates at industry conferences, invests in public relations, utilizes existing commercial relationships
in order to build brand awareness and acquire new customers and creates meetings online and in-person with key industry players.
Competition
The
competition in the digital advertising market is fierce. There are many players in all areas of the market: both a large number of advertisers
and content owners, a large number of software products and algorithms, many advertising platforms and technologies. New players appear
frequently in all of these areas. We compete with many companies that offer solutions for advertisers and website owners, including in
the pillar of ad search and digital content, and with tools that allow internet users to change the default search settings on their
browsers. There is a large number of digital content companies and ad search companies that offer services that are similar to those
provided by us. Our products compete on limited budgets of advertisers and on an inventory of ad spaces from website owners. Some of
our competitors are companies that are considerably bigger than the Company with considerably higher budgets, such as Google, Meta, and
Microsoft. Since a major part of the Company’s revenues is generated from a supply of searches, the Company also competes with
the providers of the Search Engines themselves, such as Google, Microsoft, IAC and Verizon Media. Many of the present and potential competitors
of the Company have financial, R&D, analytical systems, production resources and sales and marketing systems that are significantly
larger in scope than those of the Company.
Search
Platform
As
of the date of this Annual Report, there are companies that develop different types of software products which enable, in a partial manner,
the performance of some of the actions performed by Gix Media’s Search Platform. There is intense competition in the digital advertising
market, and Gix Media has many competitors from various fields. As of the date of this Annual Report, the Company cannot estimate its
size and positioning compared to its other competitors and its size in the ad search market. Our main competitors in this market include:
Ironsource, Perion, FireArc, Spigot, IAC and AOL.
25
Content
Platform
As
of the date of this Annual Report, there are companies that develop different types of software products, which enable partial performance
of the operations that are performed by the Content Platform of Cortex. As of the date of this Annual Report, the Company cannot estimate
its size and positioning with relation to its other competitors and its size in the digital content market. Our main competitors in this
market include: Aporia, Tonic, System One, Spike Media, Front Story, Predicto and Kueez.
Competition
Management
We
focus our competition management on developing advanced technological tools and receive updates from time to time regarding new technologies
that can be used to gain an advantage against our competitors. We also maintain high-quality and professional human capital with many
years of experience in order to maintain a competitive advantage.
We
act continuously to improve the user experience and improve our distribution methods so that we can reach a higher number of users and
continue to keep a critical mass of customers that will allow us to continue and promote its products and tools, and all in conformance
to the requirements and the existing and future platforms in the market.
Industry
Trends and Seasonality
The
digital advertising market is generally not materially affected by seasonality. Nevertheless, there is a seasonality trend reflected
during the fourth quarter of each fiscal year that is characterized by a higher volume of activity compared to the average, while the
first quarter is characterized by a lower volume of activity compared to the average. In general, advertising campaigns are performed
throughout the year in high intensity, and therefore the phenomenon of seasonality is not material in this market.
This
seasonality stems, among others, from changes in the major advertising budgets, usually towards the end of each quarter, and even more
so towards the end of each year. In addition, the last quarter of the year includes many events and dates that lead to an increase in
the advertisement budgets and in the volume of online traffic.
Intellectual
Property and Other Proprietary Rights
Our
commercial success depends, in part, on obtaining and maintaining patent and other intellectual property protection, in the United States
and internationally, for the technologies used in our products. We cannot be sure that any of our patents will be commercially useful
in protecting our technology. Our commercial success also depends in part on our non-infringement of the patents or proprietary rights
of third parties. The patent positions can be highly uncertain and involve complex and evolving legal and factual questions.
26
We
also protect our proprietary technology and processes, in part, by confidentiality and invention assignment agreements with our employees,
consultants, scientific advisors and other contractors. These agreements may be breached, and we may not have adequate remedies for any
breach. We also rely on trade secrets to protect our product candidates. However, our trade secrets may otherwise become known or be
independently discovered by competitors. To the extent that our employees, consultants, scientific advisors or other contractors use
intellectual property owned by others in their work for us, disputes may arise as to the rights in related or resulting know-how and
inventions.
Product
Development
Gix
Media focuses its R&D efforts in the Search Platform on improving existing products and their technologies, and on continuing the
development and optimization of the inter-organizational systems used in its activity.
During
the years ended December 31, 2024 and December 31, 2023, the total R&D expenses of the Company in the Search Platform, through Gix
Media, were $0.8 million and $1.5 million, respectively.
We
estimate that during the twelve months following the date of this Annual Report, we will invest a total amount of approximately $0.5
million in R&D expenses in the Search Platform, primarily to improve our existing services and technologies on this platform.
Cortex
focuses its R&D efforts in the Content Platform on improving its algorithm and AI, and on preparing work and monitoring tools for
the creators of digital advertising.
During
the year ended December 31, 2024, the total R&D expenses of the Company in the Content Platform were $1.0 million.
We
estimate that during the twelve months following the date of this Annual Report, we will invest a total amount of approximately $0.5
million in R&D expenses in the Content Platform, primarily to improve our existing services and technologies on this platform.
Government
Regulation
Our
ability, and the ability of other marketing technology companies, to collect, augment, analyze, use, process and share data relies upon
the ability to uniquely identify devices across websites and applications, and to collect data about user interactions with those devices
for purposes such as serving relevant ads and measuring the effectiveness of ads. The processes used to identify devices are governed
by U.S. and foreign laws and regulations and are dependent upon their implementation within the industry ecosystem. Such laws, regulations,
and industry standards change frequently, including those relating to the level of consumer notice, consent and/or choice required when
a company uses data for certain purposes, including advertising, or employs cookies or other electronic tools to collect data about interactions
with users online. Legislators and Regulators around the world have adopted or proposed requirements regarding the collection, use, transfer,
security, storage, destruction, and other processing of personal data, and regarding the use of analytic tools, tracking technologies
and cookies
We
may be subject to a number of U.S. federal and state laws and foreign laws and regulations that affect companies conducting business
on the internet. The manner in which existing laws and regulations will be applied to the internet in general, and how they will relate
to our business in particular remain unclear and subject to change. Accordingly, we cannot be certain how existing laws will be interpreted
or how they will evolve in areas such as user privacy, data protection, content, use of “cookies,” access changes, “net
neutrality,” pricing, advertising, distribution of “spam,” intellectual property, distribution, protection of minors,
consumer protection, taxation and online payment services.
27
For
example, in the United States various federal laws have been passed, imposing obligations regarding the processing of personal data.
This trend began with the California Consumer Privacy Act (“CCPA”) which came into force on 1 January 2020. Since then, several
US states have passed similar privacy laws regulating the processing of personal data. The most recent data privacy legislation includes
the Delaware Personal Data Privacy Act (“DPDPA”), the Iowa Consumer Data Protection Act (“ICDPA”), the Nebraska
Consumer Data Privacy Act (“NCDPA”), the New Hampshire Privacy Act (NHPA”) and the New Jersey Data Privacy Act (“NJDPA”),
all of which came into effect on January 1, 2025. This laws and others like them create numerous obligations for the businesses and service
providers as well as rights for data subjects and individuals. The Digital Millennium Copyright Act (the “DMCA”), which
aims to reduce the liability of online service providers in certain situations if their users engage in copyright infringement, and other
federal laws, for example Children’s Online Privacy Protection Rule that restrict online service providers’ collection of
user data on minors as well as distribution of materials deemed harmful to minors. In many respects, these state laws focus on advertising
activities, mandating that businesses that engage in certain advertising uses of consumer personal data to offer and honor an opt-out
of such activities, including, in some states, through browser or device-based preference signals. These state privacy laws also provide
consumers other rights, such as to access, correct or delete their personal data (subject to certain limitations), opt out of certain
processing of their personal data, and impose special rules on the collection of data from minors, as well as transparency and data governance
obligations. Additionally, various states have in recent years passed laws containing registration and transparency requirements for
data brokers and other requirements. Such a wide range of obligations under privacy and related legislation and regulation could increase
our potential liability and adversely affect our business. Furthermore, there are also a number of legislative proposals pending before
the U.S. Congress and various state legislative bodies concerning various data protection topics, including, privacy, children data,
data brokers, which could affect us. Several federal laws such as the Controlling the Assault of Non-Solicited Pornography and Marketing
(“CAN-SPAM”) Act, the Children’s Online Privacy Protection Act (“COPPA”) or the Federal Trade Commission
(“FTC”) Act could also be applicable to some of our activities.
The
interpretation of data protection laws and related laws and regulations, and their application to the internet, is unclear and in a state
of flux. There is a risk that these laws may be interpreted and applied in conflicting ways and in a manner that is not consistent with
our current data protection or business practices.
These
complex laws may be implemented, interpreted, or enforced in a non-uniform or inconsistent way across jurisdictions, and we may not be
aware of every development that impacts our business. These laws may also require us to make additional changes to our services in order
for us or our customers to comply with such legal requirements. It may also increase our potential liability as a result of higher potential
penalties for non-compliance and could reduce our ability to gather personal data used in the context of our services. As a consequence
of these new laws, our customers could require us to take on more onerous obligations in our contracts and restrict our ability to store,
transfer and process personal data. In some cases, it may impact our ability, or our customers’ ability to, offer our services
in certain locations, to deploy our solutions, to reach current and prospective customers, or to derive insights from data globally.
Foreign
data protection, privacy and other laws and regulations may affect our business, and such laws can be more restrictive than those in
the United States. For example, in Israel, the Protection of Privacy Law, 5741-1981 (and the regulations thereunder, together, the “Israeli
Privacy Protection Law”) impose obligations regarding processing, transferring and securing of personal data, such as the requirement
to properly notify data subjects, prior to collecting their personal data, regarding the nature and purposes of the collection and use
of their personal data and whether the provision of such data is a legal requirement or subject to their free will and consent; the requirement
to obtain valid informed consent from data subjects prior to collecting and using their personal data; conditions with respect to transfer
of personal data outside Israeli borders; conditions and restrictions regarding the use of any personal data for direct mailing; obligations
to meet certain data subject rights (such as access, rectification and deletion right; as well as data security obligations under Privacy
Protection Regulations (Data Security) 2017. In addition, in 2023, the Privacy Protection Regulations (Provisions Regarding Information
Transferred to Israel from the European Economic Area), 2023 (“EU Regulations”) were enacted and consequently provide, in
certain cases, additional rights to data subjects from the EEA and Israel.
28
Lack
of compliance with the Israeli Privacy Protection Law could result in enforcement actions, litigation (including class actions), fines
and penalties. Material amendment to the Israeli Privacy Protection Law was approved by the Israeli Parliament in August 2024 and will
take effect on August 14, 2025 (“Amendment 13”). Among other things, Amendment 13 expands the Privacy Protection Authority
investigation authority and the monetary sanctions that can be imposed for breach of the Israeli Privacy Protection Law, to substantial
amounts that may reach in certain cases millions of NIS.
In
the European Union, similar data protection rules exist, as well as privacy legislation restricting the use of cookies and similar technologies
(for example, the ePrivacy Directive discussed below). According to the General Data Protection Regulation (“GDPR”), of
personal data is only allowed on condition that the data subject has given his or her informed consent, or that a different legal basis
for such processing or collection exists and justifies the processing of the personal data in question. Moreover, the GDPR, has a wide
territorial scope, as well as a broad definition of personal data which may include geolocation data and online identifiers, the collection
and processing of which imposes more stringent legal requirements. Further, the GDPR includes stringent operational, legal and administrative
requirements for companies that process personal data and contains significant penalties for non-compliance. These laws and regulations
generally define personal data to include location data and online identifiers, which are commonly used and collected parameters in digital
advertising and, among other things, impose stringent user consent requirements and permit data subjects to request we discontinue using
certain data. In addition, some countries are considering or have enacted legislation requiring local storage and processing of data
that could increase the cost and complexity of delivering our services. In addition, new European initiatives have been announced by
the European legislators and regulators relating to, or that could impact cybersecurity, e-commerce, non-personal data, copyright, artificial
intelligence or cookies and tracking technologies. Notable recent initiatives include the Digital Operational Resilience Act (“DORA”)
applicable as of 17 January 2025 or the Data Act, whose obligations will mostly be applicable from September 2025 onwards.
Additionally,
in the EU, the EU Directive 2002/58/EC (as amended by Directive 2009/136/EC), commonly referred to as the ePrivacy or Cookie Directive,
directs EU member states to ensure that accessing data on an internet user’s computer, such as through a cookie and other similar
technologies, is allowed only if the internet user has been informed about such access, and provided consent. A replacement for the ePrivacy
Directive is currently under discussion by EU member states to complement and bring electronic communication services in line with the
GDPR and force a harmonized approach across EU member states. Although it remains under debate, the proposed ePrivacy Regulation may
further raise the bar for the use of cookies, and the fines and penalties for breach may be significant and could affect our services,
business and revenues. We cannot yet determine the impact such future laws, regulations and standards may have on our business.
In
addition, the U.K.’s General Data Protection Regulation (the “UK GDPR”), imposes robust obligations for the collection,
control, use, sharing, disclosure and other processing of personal data and contains documentation and accountability requirements for
data protection compliance, as well as similar requirements and obligations as those included in the EU GDPR. Both the EU GDPR and the
UK GDPR expose us to similar fines and may subject us to increased compliance risk based on differing, and potentially inconsistent or
conflicting interpretation and enforcement by regulators and authorities (particularly, if the laws are amended in the future in divergent
ways). Failure to comply with these obligations can result in significant fines and other liability under applicable law. In particular,
under the GDPR, fines of up to EUR 20 million (or GBP 17.5 million under the UK GDPR) or up to 4% of the annual global revenue of the
noncompliant company, whichever is greater, could be imposed for violations of certain of the GDPR’s requirements. The GDPR requirements
apply not only to third-party transactions, but also to transfers of data between us and our subsidiaries, including employee data and
other forms of company data such as marketing data, CRM data, or candidate data.
29
Data
privacy legislation restricts the cross-border transfer of personal data. Specifically, the GDPR, and the U.K. GDPR, generally prohibit
the transfer of personal data from the Europe and U.K., to third countries unless the transfer is to an entity established in a country
deemed to provide adequate protection (such as Israel or the U.K.) or the parties to the transfer have implemented specific safeguards
to protect the transferred personal data, such as the EU or UK Standard Contractual Clauses (“SCCs”) or a certification under
the EU-US Data Privacy Framework (“DPF”). The European Data Protection Board (“EDPB”) released a comment on the
supplementary measures that companies may use to ensure an ‘EU level’ of data protection - such as conducting impact assessment
for data transfers, which assess the use of SCCs on a case-by-case basis, taking into account the legal regime applicable in the destination
country, and in particular applicable surveillance laws and rights of individuals as well as considering additional technical and organizational
measures and/or contractual provisions that may be needed to be put in place. On June 4, 2021, the European Commission issued a new set
of SCCs under the GDPR for data transfers. These modernized SCCs replace the three sets of SCCs that were adopted under the previous
Data Protection Directive 95/46. In addition, on February 2, 2022, the Secretary of State of the U.K. laid before the Parliament the
international data transfer agreement (IDTA) and the international data transfer addendum to the European Commission’s standard
contractual clauses for international data transfers (Addendum), which came into force on March 21, 2022, following Parliamentary approval.
Contracts involving data processing which are based on the old EU SCCs and concluded on or before September 21, 2022, continued to provide
appropriate safeguards under the U.K. GDPR until March 21, 2024. In some jurisdictions like the EU, UK and Israel, the law and guidance
on data transfers is rapidly developing and recent developments will require us to review and may require us to amend or supplement the
legal mechanisms by which we make and/or receive personal data transfers.
On
November 1, 2022, the Digital Markets Act, (the “DMA”), entered into force and on November 16, 2022, the Digital Services
Act (the “DSA”), followed. For the DSA, most provisions became applicable on February 17, 2024. The DSA and the DMA focus
on creating a safer digital space, protecting fundamental rights of all users of digital services, and establishing a level playing field
for businesses and consumers with regards to online platforms. As further guidance is issued and interpretation of both the DSA and the
DMA evolves, it is difficult to assess the impact of the DSA and DMA on our business or operations, but, to the extent applicable, it
may require us to modify our practices and policies and we could incur substantial costs as a result.
Because
our services are accessible worldwide, certain foreign jurisdictions may claim that we are required to comply with their laws, including
in jurisdictions where we have no local entity, employees or infrastructure.
Furthermore,
new laws and regulations (including privacy and AI) pose additional and new risks, including, without limitation, data privacy and security
risks. Threats could include potential data leaks, social engineering attacks, and decision-making based on manipulated information.
Growing regulatory requirements for information security and data protection add to the challenge (whether related to privacy or data
protection or not, such as those related to AI, data, or digital services). Moreover, attackers may leverage AI and exploit vulnerabilities
in AI systems.
These
laws and regulations result in significant compliance costs and could result in restricting the growth and profitability of the Company’s
business by impeding the development of new services. The cost of complying with existing or new data privacy or data protection laws
and regulations may limit our ability to gather the personal data needed to provide our services. It could negatively impact the use
or adoption of our services, reduce overall demand for our services, make it more difficult for us to meet expectations from or commitments
to our clients, lead to significant fines, penalties, or liabilities for noncompliance, or impact our reputation, any of which could
harm our business.
We
may incur substantial fines if we violate any laws or regulations relating to the collection or use of personal data. Our actual or alleged
failure to comply with applicable privacy or data protection laws, regulations, and policies, or to protect personal data, could result
in enforcement actions and significant penalties against us, which could result in negative publicity and costs, subject us to claims
or other remedies, and have a material adverse effect on our business, financial condition, and results of operations. See “ Item
1.A Risk Factors - Risks Related to Data Protection Regulation ,” for further information.
Human
Capital Management
As
of March 18, 2025, we (either directly through Viewbix, or through either Gix Media or Cortex) employ 21 full-time employees or consultants.
Of these employees or consultants, 3 are employed or engaged by Gix Media, 14 are employed or engaged by Cortex and 4 primarily perform
general administrative, business development and financial consulting tasks for Viewbix, Gix Media or Cortex. None of our employees are
members of a union or subject to the terms of a collective bargaining agreement.
30
We
believe that our future success will depend, in part, on our continued ability to attract, hire and retain qualified personnel. In particular,
we depend on the skills, experience and performance of our senior management and customer service and research personnel. We compete
for qualified personnel with other ad-tech companies.
The
success of our business is fundamentally connected to the well-being of our people. Accordingly, we are committed to the environmental,
health and safety of our employees (EHS). The keys to our EHS success are a workforce that is engaged and a management team who supports
and invests in employees’ wellbeing.
We
consider our employees to be a key factor to our success and we are focused on attracting and retaining the best employees at all levels
of our business. We employ people based on relevant qualifications, demonstrated skills, performance and other job-related factors. We
do not tolerate unlawful discrimination related to employment, and strive to ensure that employment decisions related to recruitment,
selection, evaluation, compensation, and development, among others, are not influenced by race, color, religion, gender, age, ethnic
origin, nationality, sexual orientation, marital status, or disability. We are committed to creating a trusting environment where all
ideas are welcomed and employees feel comfortable and empowered to draw on their unique experiences and backgrounds.
We
consider our relations with our employees to be good.
Employment
Agreements
Our
non-executive employees are employed under written employment agreements, based on global monthly salary or on an hourly basis. Some
employees receive base salaries and commissions contingent on targets based on the position they fill. The terms of employment generally
include senior employees’ insurance or a pension fund, study fund, loss of working capacity insurance, vacation days and recuperation
pay. The Company may participate in employees’ car and mobile phone expenses, under the conditions set out in their individual
employment agreements, and also reimburses certain business expenses. The employment agreements are generally for an unlimited period
of time and each side is entitled to terminate the agreement with advance notice. Our employment agreements also include an undertaking
of confidentiality and non-competition by our employees.
The
Company’s employees’ employment terms are generally subject to the terms and conditions of the compensation policy of Gix
Internet, our parent company.
ITEM
1A. RISK FACTORS
The
shares of our Common Stock are highly speculative in nature, involve a high degree of risk and should be purchased only by persons who
can afford to lose their entire amount invested in the Common Stock. Accordingly, prospective investors should carefully consider, along
with other matters referred to herein, the following risk factors in evaluating our business before purchasing any shares of Common Stock.
If any of the following risks actually occurs, our business, financial condition or operating results could be materially adversely affected.
In such case, you may lose all or part of your investment. You should carefully consider the risks described below and the other information
in this Prospectus before investing in our Common Stock.
Summary
Risk Factors
Our
business is subject to numerous risks and uncertainties, including those highlighted in the section titled “Risk Factors”
immediately following this prospectus summary. These risks include, among others, the following:
31
Risks
Associated with Our Business and Industry
●
Our
success depends, in part, upon the continued demand of digital advertising as an integral part of corporate marketing and internal
communications plans and the continued growth and acceptance of digital advertising as effective alternatives to traditional offline
marketing products and services;
●
Online
platform updates, including operating systems, search engines, browsers and social media might affect our ability to generate revenues,
temporarily or permanently;
●
Should
the providers of internet browsers, advertisement platforms and Search Engines further regulate, constrain or limit our ability to
offer digital advertising platforms, or materially change their guidelines, technology or the way they operate, our ability to generate
revenue from advertising could be significantly reduced;
●
We
depend on supply sources to provide us with advertising inventory in order for us to deliver advertising campaigns in a cost-effective
manner;
●
Reliance
upon our top customers may adversely affect our revenue and operating results;
●
Our
Search Platform depends heavily upon revenue generated from the material agreement with our Gix Major Customer, and any adverse change
in that agreement could adversely affect our business, financial condition and results of operations;
●
Reliance
upon material suppliers may adversely affect our revenue and operating results;
●
We
may not be able to generate enough cash flow to meet our debt obligations or fund our other liquidity needs;
●
Our
success is dependent on the preferences of consumers, internet users and advertisers; and
●
The
report of our independent registered public accounting firm contains an explanatory paragraph regarding substantial doubt about our
ability to continue as a going concern, which could prevent us from obtaining new financing on reasonable terms or at all.
Risks
Related to our Competition
●
Large
and established internet and technology companies, such as Google and Facebook, play a substantial role in the digital advertising
market and may significantly impair our ability to operate in this industry;
●
The
digital advertising market is highly competitive. If we cannot compete effectively in this market, our revenues are likely to decline;
and
●
Our
implementation and use of artificial intelligence technologies may not be successful, which may impair our ability to compete effectively,
result in reputational harm and have an adverse effect on our business.
Risks
Related to our Intellectual Property
●
If
we cannot enforce and protect our intellectual property rights, our business could be adversely affected; and
●
We
may in the future be subject to claims of intellectual property infringement that could adversely affect our business.
32
Risks
Related to Data Protection Regulation
●
We
may not be able to protect our systems, technology and infrastructure from cyberattacks;
●
A
failure in our technology infrastructure may adversely affect our business and financial condition and disrupt our customers’
businesses;
●
Our
business depends on our ability to collect and use data, and any limitation on the collection and use of this data could significantly
diminish the value of our platforms and cause us to lose customers and revenue;
●
Regulations,
legislation, or self-regulation developments relating to privacy, data collection and protection, e-commerce, and internet advertising,
privacy and data collection and protection, and uncertainties regarding the application or interpretation of existing or newly adopted
laws and regulations, could harm our business and subject us to significant legal liability for non-compliance;
●
We
rely on third-party Internet, mobile, and other products and services to deliver our mobile and web applications our customers, and
any disruption of, or interference with, our use of those services could adversely affect our business, financial condition, results
of operations, and customers; and
●
As
the regulatory framework for artificial intelligence evolves, including with respect to unintentional bias and discrimination, our
business, financial condition, and results of operations may be adversely affected.
Risks
Related to Our Common Stock
●
Shares
of Common Stock issuable upon the conversion of warrants may substantially increase the number of shares of Common Stock available
for sale in the public market and depress the price of our Common Stock;
●
The
availability of a large number of authorized but unissued shares of Common Stock may, upon their issuance and sale, lead to dilution
of existing stockholders or adversely affect the market;
●
Our
Common Stock is subject to the “Penny Stock” rules of the SEC and the trading market in our stock is limited, which makes
transactions in our stock cumbersome and may reduce the value of an investment;
●
Our
Common Stock is quoted on the OTC Markets, Pink Tier and is thinly traded, and as a result the sale of your holding may take a considerable
amount of time;
●
Our
share price has fluctuated significantly and could continue to fluctuate significantly;
●
Delaware
law contains provisions that could discourage, delay or prevent a change in control of our Company, prevent attempts to replace or
remove current management and reduce the market price of our stock.
Risks
Related to our Operations in Israel
●
Conditions in Israel, including
Israel’s conflicts with Hamas and other parties in the region, as well as political and economic instability, may impede our
ability to operate and harm our financial results;
●
Exchange rate fluctuations
between foreign currencies and the U.S. Dollar may negatively affect our earnings; and
●
It may be difficult to enforce
a judgment of a U.S. court against us, our officers and directors or the Israeli experts named in our reports filed with the SEC in
Israel or the United States, to assert U.S. securities laws claims in Israel or to serve process on our officers and directors and
these experts.
33
Risks
Associated with Our Business and Industry
Our
success depends, in part, upon the continued demand of digital advertising as an integral part of corporate marketing and internal communications
plans and the continued growth and acceptance of digital content as effective alternatives to traditional offline marketing products
and services.
We
provide digital advertising platforms. Our revenues are derived from the sale of our platforms. If the demand for digital advertising
does not continue to grow or customers do not embrace our platforms, this could have a material adverse effect on our business and financial
condition.
Our
success also depends, in part, on our ability to compete for a share of available advertising/marketing expenditures as more traditional
offline and emerging media companies continue to enter the digital advertising market, as well as on the continued growth and acceptance
of digital advertising generally. If for any reason digital advertising is not perceived as effective (relative to traditional advertising),
web browsers, software programs and/or other applications that limit or prevent advertising from being displayed become commonplace and/or
the industry fails to effectively manage click fraud, the market for digital advertising will be negatively impacted. Any lack of growth
in the market for digital advertising could adversely affect our business, financial condition and results of operations.
Online
platform updates, including operating systems, search engines, browsers and social media might affect our ability to generate revenues,
temporarily or permanently.
We
comply with certain guidelines promulgated by online platforms for the use of the respective brands and services. Online platforms may
unilaterally update their policies and guidelines, which could, in turn, require modifications to, or prohibit and/or render obsolete
certain of our advertising solutions, products, services and practices, which could be costly to address or otherwise have an adverse
effect on our business, our financial condition and results of operations. Noncompliance with platforms’ guidelines, whether by
us or by third parties we work with, if not cured, could result in such online platforms’ suspension of some or all of their services
to us, or to the websites of third parties we work with, or the reimbursement of funds paid to us, or the imposition of additional restrictions
on our advertising abilities or the termination of certain advertising agreements with our customers.
Should
the providers of internet browsers, advertisement platforms and Search Engines further regulate, constrain or limit our ability to offer
advertising services, or materially change their guidelines, technology or the way they operate, our ability to generate revenue from
advertising could be significantly reduced.
As
we provide our services through the internet, we are reliant on our ability to work with the different internet browsers, search engines
and advertisement platforms. If Microsoft, Google, Apple, Facebook or other companies that provide internet browsers, advertisement platforms
and search engines, effectively further restrict, discourage or otherwise hamper companies, like us, from offering or advertising services,
this would continue to cause a material adverse effect on our revenue and our financial results.
Large
and established internet and technology companies, such as Google, Facebook and Amazon, play a substantial role in the digital advertising
market and may significantly harm our ability to operate in this industry.
Google,
Facebook and Amazon are substantial players in the digital advertising market and account for a large portion of the digital advertising
budgets, along with other smaller players. Such high concentration causes us to be subject to any unilateral changes they may make with
respect to advertising on their respective platforms, which may be more lucrative than alternative methods of advertising or partnerships
with other publishers that are not subject to such changes. Furthermore, we could have limited ability to respond to, and adjust for,
changes implemented by such players.
34
These
companies, along with other large and established internet and technology companies, may also leverage their power to make changes to
their web browsers, operating systems, platforms, networks or other products or services in a way that impacts the entire digital advertising
marketplace. Such changes could affect our revenues as it will be required to make technological changes and business adjustments, which
might cause the retirement of certain products and services or changes in their profitability.
This,
together with other advertisement-blocking technologies incorporated in or compatible with leading internet browsers and operating systems,
could impact our advertising business (as well as those of our competitors). These changes could materially impact the way we do business,
and if we or our advertisers and third parties we work with are unable to quickly and effectively adjust and provide solutions to those
changes, there could be an adverse effect on our revenue and performance.
The
use of third-party software solutions for the purpose of blocking ads and / or alerts may cause our business to suffer.
Digital
advertising may be blocked by third-party providers. As a result, we may lose both existing and potential new customers and our ability
to generate revenue will be negatively impacted.
We
depend on supply sources to provide us with advertising inventory in order for us to deliver advertising campaigns in a cost-effective
manner.
We
rely on a diverse set of publishers including direct publishers, advertising exchange platforms, social networks and other platforms,
that aggregate advertising inventory, to provide us with high-quality digital advertising inventory on which we deliver ads, collectively
referred to as “supply sources”. The future growth of our advertising business will depend, in part, on our ability to maintain,
expand and further develop successful business relationships in order to increase the network of our supply sources.
Our
supply sources typically make their advertising inventory available to us on a non-exclusive basis and are not required to provide any
minimum amounts of advertising inventory to us or to provide us with a consistent supply of advertising inventory, at any predetermined
price or through real time bidding. Supply sources often maintain relationships with various sources of demand that compete with us,
and it is easy for supply sources to quickly shift their advertising inventory among these demand sources, or to shift inventory to new
demand sources, without notice or accountability. Supply sources may also seek to change the terms at which they offer inventory to us,
or they may allocate their advertising inventory to our competitors who offer more favorable economic terms, better solutions and advanced
technology. Supply sources may also elect to sell all, or a portion, of their advertising inventory directly to advertisers and agencies,
or they may develop their own competitive offerings, which could diminish the demand for our solutions. In addition, significant supply
sources within the industry may enter into exclusivity arrangements with our competitors, which could limit our access to a meaningful
supply of inventory. As a result of all of these factors, our supply sources may not supply us with sufficient amounts of high-quality
digital advertising inventory in order for us to fulfill the demands of our advertising customers.
Because
of these factors, we seek to expand and diversify our supply sources; nonetheless, if our supply sources terminate or reduce our access
to their advertising inventory, increase the price of inventory or place significant restrictions on the sale of their advertising inventory,
or if platforms or exchanges terminate our access to them and we are unsuccessful in establishing or maintaining our relationships with
supply sources on commercially reasonable terms, we may not be able to replace this with inventory from other supply sources that satisfy
our requirements in a timely and cost-effective manner. If any of these happen, our revenue could decline or our cost of acquiring inventory
could increase, which, in turn, could lower our operating margins and materially adversely affect our advertising business.
Reliance
upon our top customers may adversely affect our revenue and operating results.
Our
top ten customers represented approximately 79% and 65% of our consolidated revenue for the years ended December 31, 2024 and 2023, respectively
on a pro forma basis. It is likely that we will depend on a relatively small number of customers for a significant portion of our revenue
in the future. If a top customer fails to pay us, cash flow from operations would be impacted and our operating results and financial
condition could be harmed. Additionally, if we were to lose a material customer, we may not be able to offer our services at similar
utilization or pricing levels and such loss could have an adverse effect on our business until the services are offered at similar utilization
or pricing levels.
35
Our
Search Platform depends heavily upon revenue generated from the material agreement with our Gix Major Customer, and any adverse change
in that agreement could adversely affect our business, financial condition and results of operations.
We
are highly dependent on the material agreement with our Gix Major Customer. If this material agreement is terminated or substantially
amended (not on favorable terms), we would experience a material decrease in our revenue from our Search Platform or the profits it generates
and would be forced to seek alternative customers, at less competitive terms or accelerate the business we have with the current Search
Engines. There are few companies in the market that provide internet search and search advertising services with whom we can directly
engage with in the same manner which we are engaged with our Gix Major Customer. Such companies are substantially the only participants
in western markets, and competitors do not offer as much coverage through sponsored links or searches. We may divert our operations and
user traffic to other third-party partners which provide search feed to Search Engines, however we cannot guarantee that we will be successful.
If we fail to quickly locate, negotiate and finalize alternative arrangements or otherwise expedite current operations we have with such
alternative search providers, or if we do, but the alternatives do not provide for terms that are as favorable as those currently provided
and utilized, we would experience a material reduction in our revenue and, in turn, our business, financial condition and results of
operations would be adversely affected.
Reliance
upon material suppliers may adversely affect our revenue and operating results.
We
are dependent on certain material suppliers and service providers for some of the services we render. In certain cases, we rely on a
single supplier and/or service provider for the services we offer our customers. In most cases we do not have long term contracts with
these suppliers, and even in the cases where we do the contracts include significant qualifications that would make it extremely difficult
for us to force the supplier or service provider to provide us with their services, should they choose not to do so. We are therefore
subject to the risk that these third-parties we work with will not be able or willing to continue to provide us with services that meet
our specifications, quality standards and delivery schedules. Factors that could impact these third parties’ willingness and ability
to continue to provide us with the required services include disruption at or affecting their facilities, such as work stoppages or natural
disasters, adverse weather or other conditions that affect their supply, their financial conditions and / or deterioration in our relationships
with these third parties. In addition, we cannot be sure that we will be able to provide the services we need on satisfactory terms.
Any increase in costs could reduce our revenues and harm our gross margins. In addition, any loss of a material supplier and/or service
provider may permanently cause a change in one or more of our services that may not be accepted by our customers or cause us to eliminate
that product altogether.
We
may not be able to receive credit facility to fund our operations, on favorable terms, or at all.
We
generally finance our operations primarily through a combination of cash flow generated from operations and borrowings under our credit
facilities, loans, and through credit with our vendors. Our ability to access capital through our existing credit facilities and raise
additional capital by expanding our credit facilities on economically favorable terms (including available borrowing line and the rate
of interest charged thereunder) or at all, or if we are in violation of our financial covenants in the future and do not receive a waiver,
depends on our ability to stay in compliance with the Financing Agreement. The Financing Agreement poses certain limitations, as explained
elsewhere in this Annual Report. In addition, and as a result of the decrease in the Company’s revenues, our financial performance
has been negatively impacted, which may affect the terms on which we are able to obtain credit facilities and loans.
If
adequate capital is not available at the time we need it, we may have to curtail future growth or change our expansion plans, which could
have a material adverse effect on us.
36
If
borrowing under our existing credit facilities is reduced, or otherwise becomes unavailable, or we are unable to arrange substitute financing
facilities or other sources of capital, our ability to fund our operations would be impaired, which would have a material adverse effect
on our results of operations.
We
may be unable to pay our obligations when they become due, including under the Financing Agreement.
We
have financed our acquisitions principally through the raising of debt, credit facilities, and our operations through credit with our
vendors. Our ability to continue our operations and to pay our obligations, including under the Financing Agreement and credit facilities
(as described elsewhere in this Annual Report), when they become due is contingent upon obtaining additional financing.
In
addition, during August 2024, we renegotiated the terms of the Financing Agreement and entered into the Fourth Addendum to the Financing
Agreement. The availability of the credit facilities to Gix Media is subject to us successfully raising additional capital and depositing
at least $2,000,000 with Gix Media. If the Company, Cortex and Gix Media cannot maintain compliance with the terms and covenant of the
Financing Agreement, or if we are unable to obtain sufficient amounts of additional capital, we may be required to reduce the scope of
our planned operations, and/or consider reductions in personnel costs or other operating costs, in addition to the measures currently
contemplated pursuant to the Financing Agreement.
Our
success is dependent on the preferences of consumers, internet users and advertisers.
Our
services rely on the digital devices used by consumers and users. To the extent that users change their consumption habits, or to the
extent that traffic does not grow, our activities might decrease and our business operations might be harmed.
A
change in advertisers’ preferences could also affect our operations. Advertisers might change their preferences relating to their
willingness to work with certain technologies and certain advertising platforms, which might reduce our activities and harm our business
operations.
We
may not be able to retain and attract programmatic advertisers, and the associated payments received from such programmatic advertisers’
ads on websites which have been categorized as “Made for Advertising” may be adversely affected.
Certain
recent developments relating to publishers that are categorized by a number of programmatic advertisers as “Made for Advertising”
(MFA) sites, including decisions made by leading media programmatic advertisers to prioritize different media categories and implement
publishing restrictions in connection with MFA, have negatively impacted Cortex’s business and operations. In connection with the
foregoing, a significant customer of Cortex has decided to stop advertising on Cortex’s sites. Additional advertising customers
of Cortex may opt to stop advertising on Cortex’s sites, which will impact Cortex’s, and as a result thereof, the Company’s
current and future revenue streams and results of operations. The foregoing issues could lead to decreased advertiser interest in Cortex’s
sites, potentially resulting in lower bids for ad space, and as a result thereof, lower revenues from Cortex’s business, and decrease
in the Company’s results of operation.
A
loss of the services of our technology vendors could adversely affect the execution of our business strategy.
Should
some of our technology vendors terminate their relationship with us, our ability to continue the development of some of our platforms
could be adversely affected, until such time that we find adequate replacement for these vendors, or until such time that we can continue
the development on our own.
37
The
report of our independent registered public accounting firm contains an explanatory paragraph regarding substantial doubt about our ability
to continue as a going concern, which could prevent us from obtaining new financing on reasonable terms or at all.
The
report of our independent registered public accounting firm on our audited consolidated financial statements for the year ended December
31, 2024, contains an explanatory paragraph regarding substantial doubt about our ability to continue as a going concern. Our audited
consolidated financial statements do not include any adjustments that might result from the outcome of the uncertainty regarding our
ability to continue as a going concern. This going concern opinion could materially limit our ability to raise additional funds through
the issuance of equity or debt securities or otherwise. Further reports on our consolidated financial statements may include an explanatory
paragraph with respect to our ability to continue as a going concern. Until we can generate significant recurring cash flow, we expect
to satisfy our future cash needs through debt or equity financing. We cannot be certain that additional funding will be available to
us on acceptable terms, if at all. If funds are not available, we may be required to delay or reduce the scope of our operations.
Global
pandemics may negatively impact the global economy in a significant manner for an extended period of time, and also adversely affect
our business and operating result s.
The
outbreak of a global pandemic, may result in a widespread health crisis that may adversely affect businesses, economies and financial
markets worldwide, and as a result placing constraints on the operations of businesses, decreased consumer mobility and activity, and
significant economic volatility in international capital markets. For example, during the years 2020-2021, the COVID-19 pandemic caused
an economic recession, high unemployment rates and other disruptions, both in the United States, Israel and the rest of the world. While
the COVID-19 pandemic has not adversely affected our business, an outbreak of other global pandemics and any of these impacts, including
the prolonged continuation of these impacts, could in the future, adversely affect our business and operating results and heighten many
of the other risks described in these “Risk Factors.”
Risks
Related to our Competition
Large
and established internet and technology companies, such as Google and Facebook, play a substantial role in the digital advertising market
and may significantly impair our ability to operate in this industry.
Google
is a substantial player in the digital advertising market along with other players such as Microsoft. In addition, a small number of
social network companies, such as Facebook, account for a large portion of digital advertising budgets. The high concentration of power
among Google, Facebook and some other large market participants causes us to be subject to any unilateral changes they may make with
respect to advertising on their respective platforms, which may be more lucrative than alternative methods of advertising or partnerships
with other publishers that are not subject to such changes. Furthermore, we could have limited ability to respond to, and adjust for,
changes implemented by large market participants.
These
companies, along with other large and established Internet and technology companies, may also leverage their power to make changes to
their web browsers, operating systems, platforms, networks or other products or services in a way that impacts the entire digital advertising
marketplace. If we fail to comply or adopt to such changes, on the same level as our competitors, it may harm our ability to compete
effectively in our market and operate in our market.
The
digital advertising market is highly competitive. If we cannot compete effectively in this market, our revenues are likely to decline.
We
face intense competition in the marketplace. We operate in a dynamic market that is subject to rapid development and introduction of
new technologies, products and solutions, changing branding objectives, evolving customer demands and industry guidelines, all of which
affect our ability to remain competitive. There are a large number of companies and advertising technology companies that offer products
or services similar to ours and that compete with us for finite advertising budgets. There is also a large number of niche companies
that are competitive with us, as they provide a subset of the services that we provide. Some of our existing and potential competitors
may be better established, benefit from greater name recognition, may offer solutions and technologies that we do not offer or that are
more evolved than ours, and may have significantly more financial, technical, sales and marketing resources than we do. In addition,
some competitors, particularly those with a larger and more diversified revenue base and a broader offering, may have greater flexibility
than we do to compete aggressively on the basis of price and other contract terms as well as respond to market changes. Additionally,
companies that do not currently compete with us in this space may change their services to be competitive if there is a revenue opportunity,
and new or stronger competitors may emerge through consolidations or acquisitions. If our platforms are not perceived as competitively
differentiated or we fail to develop adequately to meet market evolution, we could lose customers and market share or be compelled to
reduce our prices and harm our operational results.
38
Our
implementation and use of artificial intelligence technologies may not be successful, which may impair our ability to compete effectively,
result in reputational harm and have an adverse effect on our business.
We
use artificial intelligence technologies throughout our business and are making investments to continuously improve our use of such technologies.
For example, we use artificial intelligence technologies to translate articles from English into multiple languages on our Content Platform.
As with many technological innovations, there are significant risks and challenges involved in developing, maintaining and deploying
these technologies and there can be no assurance that the usage of such technologies will always enhance our products or services or
be beneficial to our business, including to our efficiency or profitability. In addition, the market for artificial intelligence technologies
is rapidly evolving and remains unproven in many industries, including our own. We cannot be sure that the market will continue to grow
or that it will grow in ways we anticipate.
We
are in varying stages of development of our systems which utilize artificial intelligence, and we may not be successful in our ongoing
development of these technologies in the face of novel and evolving technical, reputational and market factors. The development, maintenance
and operation of our artificial intelligence technologies is expensive and complex, and may involve unforeseen difficulties including
material performance problems, undetected defects or errors. We may encounter technical obstacles, and it is possible that we may discover
additional problems that may prevent our technologies from operating properly, which could adversely affect our business, customer relationships
and reputation.
We
face significant competition from other companies in our industry in relation to the development and deployment of artificial intelligence
technologies. Those other companies may develop artificial intelligence technologies that are similar or superior to ours and/or are
more cost-effective and/or quicker to develop and deploy. If we cannot develop, offer or deploy new artificial intelligence technologies
as effectively, as quickly and/or as cost-efficiently as our competitors, we could experience a material adverse effect on our operating
results of operation, customer relationships and growth.
Risks
Related to our Intellectual Property
If
we cannot enforce and protect our intellectual property rights, our business could be adversely affected.
We
rely on patents, copyright, trademark, domain name and trade secret laws in the United States and similar laws in other countries, as
well as licenses and other agreements with our employees, and other parties, to establish and maintain our intellectual property rights
in the technology, products and services used in our operations. These laws and agreements may not guarantee that our intellectual property
rights will be protected and our intellectual property rights could be challenged or invalidated. Amendments to or interpretations of
U.S. patent laws or new rulings around U.S. patent laws may adversely impact our ability to protect our new technologies, content, products
and services and to defend against claims of patent infringement. In addition, such intellectual property rights may not be sufficient
to permit us to take advantage of current industry trends or otherwise to provide competitive advantages, which could result in costly
redesign efforts, discontinuance of offerings, decreased traffic and associated revenue or otherwise adversely affect our business.
39
We
may in the future be subject to claims of intellectual property infringement that could adversely affect our business.
Many
companies (including patent holding companies) and individuals own patents, copyrights, trademarks, and trade secrets and frequently
enter into litigation based on allegations of infringement or other violations of intellectual property rights. As we develop and offer
our platforms through various distribution channels we may experience an increase in the number of intellectual property claims against
us. These claims, whether meritorious or not, may result in litigation, may be time-consuming and costly to resolve, and may require
expensive changes in our methods of doing business. These intellectual property infringement claims may require us to enter into royalty
or licensing agreements on unfavorable terms or to incur substantial monetary liability. Additionally, these claims may result in us
being enjoined preliminarily or permanently from further use of certain intellectual property or may require us to cease or significantly
alter certain of our operations.
Some
of our commercial agreements may require us to indemnify third parties against intellectual property infringement claims, which may require
us to use substantial resources to defend against or settle such claims or, potentially, to pay damages. These third parties may also
discontinue the use of our platforms, as a result of injunctions or otherwise, which could result in loss of revenues and adversely impact
our business. Additionally, we may be exposed to liability or substantially increased costs if a commercial partner does not honor its
contractual obligation to indemnify us for intellectual property infringement claims made by third parties or if any amounts received
are not adequate to cover our liabilities or the costs associated with defense of such claims. The occurrence of any of these events
could adversely affect our business.
Patent
terms may be inadequate to protect our competitive position for an adequate amount of time.
Patents
have a limited lifespan. In the United States, if all maintenance fees are timely paid, the natural expiration of a patent is generally
20 years from its earliest U.S. non-provisional or international patent application filing date. Various extensions may be available,
but the life of a patent, and the protection it affords, is limited. Even if patents covering our products are obtained, once the patent
life has expired, we may be open to competition from competitive products, including generics. As a result, our patent portfolio may
not provide us with sufficient rights to exclude others from commercializing products similar or identical to ours.
Risks
Related to Data Protection Regulation
We
may not be able to protect our systems, technology and infrastructure from cyberattacks.
We
rely on information technology systems to operate and manage our business and to process, maintain, and safeguard information, including
information related to our customers, partners, and personnel. This information is stored and managed within our internal information
technology infrastructure or, in certain instances, on platforms maintained by third-party service providers. These systems, whether
operated internally or externally, may be subject to attacks by perpetrators of malicious technology-related events, such as the use
of botnets, malware or other destructive or disruptive software, distributed denial of service attacks, phishing, attempts to misappropriate
user information and other similar malicious activities. The incidence of events of this nature (or any combination thereof) is on the
rise worldwide. Since the beginning of the war between Israel and Hamas which began on October 7, 2023, Israeli and Israeli associated
companies have become more frequently the target of cyberattacks. As such, the risk of a cyberattack against our platforms may become
heightened. While we continuously develop and maintain systems designed to detect and prevent events of this nature from impacting our
platforms, we have invested and continue to invest heavily in these efforts. These efforts are costly and require ongoing monitoring
and updating as technologies change and efforts to overcome preventative security measures become more sophisticated.
Any
event of this nature that we experience could damage our systems, technology and infrastructure, prevent us from providing our services,
compromise the integrity of our services, damage our reputation and/or be costly to remedy, as well as subject us to investigations by
regulatory authorities, fines and/or litigation that could result in liability to third parties.
40
A
failure in our technology infrastructure may adversely affect our business and financial condition and disrupt our customers’ businesses.
We
utilize “Cloud” servers, which are not immune to failures and is not without substantial risk, particularly at a time when
businesses of almost every kind are finding themselves subject to an ever-expanding range of privacy, data collection and processing
and cybersecurity laws and regulations, document retention requirements, and other standards of accountability. Such failures and risks,
if materialized, could affect our activities, including its ad space-purchasing and processing capabilities.
Our
business depends on our ability to collect and use data, and any limitation on the collection and use of this data could significantly
diminish the value of our platforms and cause us to lose customers and revenue.
Our
services receive, collect, store, analyze, process, transfer and use certain data about the identification of devices across websites
and applications and user interactions with those devices for various purposes for our Search and Digital Platform, such as serving relevant
ads and measuring the effectiveness of ads. Our ability to access and utilize such data is crucial to the success of our business and
operations. Such ability to either collect or use data could be restricted by new laws or regulations. We are subject to numerous federal,
state, local, and international laws, directives and regulations regarding privacy, data protection, and data security and the collection,
storing, sharing, processing, transferring, disclosure requirements and protection of personal data. The scope of these regulations is
changing, subject to differing interpretations, and may be inconsistent among jurisdictions or conflict with other legal and regulatory
requirements.
For
example, we collect, use, maintain and otherwise process certain data about our customers (including, without limitation, customers’
clients or users), partners, candidates and employees, consultants, vendors and service providers, leads and consumers. Our ability to
collect, use, maintain or otherwise process personal data has been, and could be further restricted by existing and new laws and regulations
relating to privacy and data collection and protection. These laws and regulations generally define personal data to include location
data and online identifiers, which are commonly used and collected parameters in digital advertising and, among other things, impose
stringent user consent requirements and permit data subjects to request we discontinue using certain data. In addition, some countries
are considering or have enacted legislation requiring local storage and processing of data that could increase the cost and complexity
of delivering our services.
European
supervisory authorities have been very active in terms of enforcing data protection rules, including with respect to cookie-related matters.
Regulation of cookies and similar technologies, and any decline of cookies or similar online tracking technologies as a means to identify
and potentially target individuals, may lead to broader restrictions and impairments on our business activities, may negatively impact
our efforts to understand users, and, as a result of us being able to process less data, make our automated decisioning process less
accurate. For example, we may need to adapt our advertising solution to a “cookie-less” environment and introduce alternative
solutions which may not provide the targeting capabilities provided by cookies Recent state privacy laws and regulations issued pursuant
to those laws address and expand on requirements for honoring browser-based or similar technical signals for consumers to opt out of
the sale and the use of personal data for targeted advertising purposes. If use of the “Global Privacy Control” or similar
signals is adopted by many Internet users or if such a standard is imposed by even more states or by federal or foreign legislation or
is agreed upon by standard setting groups, we may have to change our business practices, our clients may reduce their use of our platform
and related offerings, and our business, financial condition and results of operations could be adversely affected. In addition, we may
be required to implement physical, administrative and technological security measures that differ from those we have now, such as different
data access controls or encryption technology. Any limitation on our ability to collect and utilize data, including personal data, would
make it more difficult for us to be able to optimize ad placement for the benefit of our advertisers and publishers, which could render
our solutions less valuable and potentially result in loss of clients and a decline in revenue.
41
Regulations, legislation,
or self-regulation developments relating to privacy, data collection and protection and internet advertising, and uncertainties regarding
the application or interpretation of existing or newly adopted laws and regulations, could harm our business and subject us to significant
legal liability for non-compliance.
The regulatory framework for privacy,
data protection and data security worldwide is, and is likely to remain for the foreseeable future, uncertain and complex, and it is possible
that actual or alleged obligations may be interpreted and applied in a manner that we do not anticipate or that is inconsistent from one
jurisdiction to another and may conflict with other legal obligations or with our practices. Further, any significant change to applicable
laws, regulations or industry practices regarding the collection, use, retention, security or disclosure of data, or their interpretation,
or any changes regarding the manner in which the consent of users or other data subjects for the collection, use, retention or disclosure
of such data must be obtained, could increase our costs and require us to modify our services and features, possibly in a material manner,
which we may be unable to complete, and may limit our ability to store and process user data or develop new services and features.
If we were found in violation
of any applicable laws or regulations relating to privacy, data protection or security, our business may be materially and adversely affected
and we would likely have to change our business practices and potentially the services and features available. In addition, these laws
and regulations could impose significant costs on us and could constrain our ability to use and process data in manners that may be commercially
desirable. In addition, if a breach of data security were to occur or to be alleged to have occurred, if any violation of laws and regulations
relating to privacy, data protection or data security were to be alleged, or if we had any actual or alleged defect in our safeguards
or practices relating to privacy, data protection, or data security, our solutions may be perceived as less desirable and our business,
prospects, financial condition and results of operations could be materially and adversely affected, which could be costly and cause reputational
harm.
Any failure or perceived failure
by us to comply with our posted privacy policies, our privacy-related obligations to users or other third parties, or any other legal
obligations or regulatory requirements relating to privacy, data protection or data security may result in governmental investigations
or enforcement actions, litigation, claims or public statements against us by consumer advocacy groups or others and could result in significant
liability, cause our users to lose trust in us, and otherwise materially and adversely affect our reputation and business. Furthermore,
the costs of compliance with, and other burdens imposed by, the laws, regulations, other obligations and policies that are applicable
to the businesses of our users may limit the adoption and use of and reduce the overall demand for our services.
Additionally, if third parties
we work with violate applicable laws, regulations or contractual obligations, such violations may put our users’ data at risk, could
result in governmental investigations or enforcement actions, fines, litigation, claims, or public statements against us by consumer advocacy
groups or others and could result in significant liability, cause our users to lose trust in us and otherwise materially and adversely
affect our reputation and business. Further, public scrutiny of, or complaints about, technology companies or their data handling or data
protection practices, even if unrelated to our business, industry or operations, may lead to increased scrutiny of technology companies,
including us, and may cause government agencies to enact additional regulatory requirements, or to modify their enforcement or investigation
activities, which may increase our costs and risks.
It is possible that these laws
and regulations may be interpreted and applied in a manner that is inconsistent with our data collection, use, preservation and other
processing practices or that it may be argued that our practices do not comply with certain countries’ privacy and data collection
and protection laws and regulations. Due to rapid changes in technology and the inconsistent interpretations of privacy and data collection
and protection laws and regulations, we may be required to materially change the way we conduct business. The challenges imposed by the
ongoing need to remain compliant with such laws and regulations, as well the need to implement any changes required based on newly introduced
laws and regulations, may slow our growth, and if we are not able to cope with these challenges as effectively as other companies, we
will be competitively disadvantaged.
42
Compliance with such existing
and new laws and regulations can be costly and can delay, or impede the development of new services, any and failure or perceived failure
to comply with such laws and regulations could result in negative publicity, increase our operating costs, require significant management
time and attention and subject us to inquiries or investigations, litigation (including class actions), claims, or other remedies, including
penalties, fines, sanctions and criminal and civil liabilities, or demands or orders that we modify or cease existing business practices,
each of which could materially affect our operating results and our business. Moreover, concerns about our collection, use, sharing, handling
and other processing of data or other privacy related matters, even if unfounded, could harm our reputation and operating results.
We rely on third-party Internet,
mobile, and other products and services to deliver our mobile and web applications to users, and any disruption of, or interference with,
our use of those services could adversely affect our business, financial condition, results of operations, and customers.
Our services continuing and uninterrupted
performance is critical to our success. Our services are dependent on the performance and reliability of internet, mobile, and other infrastructure
services that are not under our control. For example, we currently host our services and support our operations using a third-party provider
of cloud infrastructure services. While we have engaged reputable vendors to provide these products or services, we do not have control
over the operations of the facilities or systems used by our third-party providers. These facilities and systems may be vulnerable to
damage or interruption from natural disasters, cybersecurity attacks, human error, terrorist attacks, power outages, pandemics, and similar
events or acts of misconduct. In addition, any changes in one of our third-party service provider’s service levels may adversely
affect our ability to meet the requirements of our customers.
While we believe we have implemented
reasonable backup and disaster recovery plans, we expect that in the future we may experience interruptions, delays and outages in service
and availability from time to time due to a variety of factors, including infrastructure changes, human or software errors, website hosting
disruptions, capacity constraints, or external factors beyond our control. Sustained or repeated system failures would reduce the attractiveness
of our platforms and services. It may become increasingly difficult to maintain and improve our performance, especially during peak usage
times, as we expand our platforms and service offerings. Any negative publicity or user dissatisfaction arising from these disruptions
could harm our reputation and brand, may adversely affect the usage of our offerings, and could harm our business, financial condition
and results of operation.
As the regulatory framework
for artificial intelligence evolves, including with respect to unintentional bias and discrimination, our business, financial condition,
and results of operations may be adversely affected.
Our business increasingly relies
on artificial intelligence technologies. The legislative and regulatory framework for this technology is rapidly evolving, and we may
not always be able to anticipate how to respond to these laws or regulations. Many federal, state and foreign government bodies and agencies
have introduced or are currently considering additional laws and regulations governing the use of such technologies. There is also an
increase in litigation in a number of jurisdictions, including the United States, relating to the development, security and use of artificial
intelligence.
For example, on May 17, 2024,
Colorado enacted the Colorado AI Act. The Colorado AI Act creates duties for developers and for those that deploy AI. There is a specific
focus on bias and discrimination. The Act will go into effect on February 1, 2026. Federal artificial intelligence legislation has also
been introduced in the U.S. Senate. Such additional regulations may impact our ability to develop, use and commercialize artificial intelligence
and machine learning technologies in the future. Furthermore, in October 2023, President Biden issued the Executive Order on Safe, Secure
and Trustworthy Artificial Intelligence (“The Order”) with the goal of promoting the “safe, secure, and trustworthy
development and use of artificial intelligence in the United States.” The Order established certain new standards for the training,
testing and cybersecurity of sophisticated artificial intelligence models, and instructed other federal agencies to promulgate additional
regulations. Even though The Order was rescinded by President Trump on January 20, 2025, it may still indicate a trend towards federal
AI regulation, which could increase our potential liability and adversely affect our business.
43
The most comprehensive legislation
passed in the area of AI in the European Union is the EU Artificial Intelligence Act (the “EU AI Act”), effective from February
2, 2025, with different provisions becoming gradually applicable on different dates. The EU AI Act contains a list of prohibited practices,
classifies certain AI systems as high risk, depending on the level of risk they pose, includes transparency obligations for providers
and deployers of certain AI systems, and includes obligations and requirements around general-purpose AI models and general-purpose AI
systems. For example, fines for noncompliance include fines of the higher of €35,000,000 or up to 7 percent of a company’s
total worldwide annual turnover for non-compliance with prohibited AI practices, or the higher of €7,500,000 or up to 1 percent of
a company’s total worldwide annual turnover for the supply of incorrect, incomplete, or misleading information to notified bodies
and national competent authorities in certain contexts. Noncompliance with the EU AI ACT could also result in other consequences such
as loss of business opportunities or reputational damage.
It is possible that the adoption
of new laws and regulations in other jurisdictions, or the interpretation of existing laws and regulations, may affect the operation of
our platforms and services and the way in which we use artificial intelligence, including with respect to how we train our models, unintentional
bias and discrimination. Failure to comply with such laws or regulations could subject us to legal or regulatory liability. Further, the
cost of complying with such laws or regulations could be significant and would increase our operating expenses, which could adversely
affect our business, financial condition and results of operations.
Risks Related to Our Common Stock
Shares of Common Stock issuable
upon the conversion of warrants may substantially increase the number of shares of Common Stock available for sale in the public market
and depress the price of our Common Stock.
As of December 31, 2024, we had
outstanding: (i) Class J Warrants exercisable to purchase 32,584 shares of Common Stock at an exercise price of $53.76 per share of Common
Stock; (ii) Class K Warrants exercisable to purchase 32,584 shares of Common Stock, at an exercise price of $89.60 per share of Common
Stock; (iii) 2023 Warrants exercisable to purchase 120,000 shares of Common Stock, at an exercise price of $2.00 per share of Common Stock;
(iv) June 2024 Facility Warrants exercisable to purchase 183,679 shares of Common Stock at an exercise price of $1.00 per share of Common
Stock; (v) a June 2024 Lead Lender Warrant exercisable to purchase 50,000 shares of Common Stock at an exercise price of $1.00 per share
of Common Stock; (vi) a June 2024 Lead Lender Fee Warrant exercisable to purchase 5,296,610 shares of Common Stock at an exercise price
of $0.472 per share of Common Stock; (vii) PIPE Warrants exercisable to purchase 385,332 shares of Common Stock at an exercise price of
$1.00 per share of Common Stock; (vii) First July 2024 Facility Warrants exercisable to purchase 300,000 shares of Common Stock at an
exercise price of $1.00 per share of Common Stock; (viii) First July 2024 Facility Fee Warrant exercisable to purchase 250,000 shares
of Common Stock at an exercise price of $1.00 per share of Common Stock and (ix) Second July 2024 Facility Warrants exercisable to purchase
360,000 shares of Common Stock at an exercise price of $1.00 per share of Common Stock.
To the extent any of these warrants
are exercised and any additional warrants are issued and subsequently exercised, there will be further dilution to our stockholders. Until
the warrants expire, these warrant holders will have an opportunity to profit from any increase in the market price of our Common Stock
without assuming the risks of ownership. Holders of options and warrants may exercise these securities at a time when we could obtain
additional capital on terms more favorable.
The exercise price of the warrants
will dilute the voting interest of the owners of presently outstanding shares of Common Stock by adding a substantial number of additional
shares of our Common Stock. We have reserved shares of Common Stock for issuance upon the exercise of the warrants and may increase the
shares reserved for these purposes in the future.
44
The shares of our Common Stock,
which are issuable upon the exercise of any outstanding warrants may be sold in the public market pursuant to Rule 144, if applicable.
The sale of our Common Stock issued or issuable upon the exercise of the warrants and options described above, or the perception that
such sales could occur, may adversely affect the market price of our Common Stock.
We are subject to compliance
with securities law, which exposes us to potential liabilities, including potential rescission rights.
We have offered and sold our Common
Stock to investors pursuant to certain exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Act”)
as well as those of various state securities laws. The basis for relying on such exemptions is factual; that is, the applicability of
such exemptions depends upon our conduct and that of those persons contacting prospective investors and making the offering. We have not
received a legal opinion to the effect that any of our prior offerings were exempt from registration under any federal or state law. Instead,
we have relied upon the operative facts as the basis for such exemptions, including information provided by investors themselves.
If any prior offering did not
qualify for such exemption, an investor would have the right to rescind its purchase of the securities if it so desired. It is possible
that if an investor should seek rescission, such investor would succeed. A similar situation prevails under state law in those states
where the securities may be offered without registration in reliance on the partial preemption from the registration or qualification
provisions of such state statutes. If investors were successful in seeking rescission, we would face severe financial demands that could
adversely affect our business and operations. Additionally, if we did not in fact qualify for the exemptions upon which it has relied,
we may become subject to significant fines and penalties imposed by the SEC and state securities agencies.
The availability of a large
number of authorized but unissued shares of Common Stock may, upon their issuance, lead to dilution of existing stockholders.
We are authorized to issue 490,000,000
shares of Common Stock, of which, as of December 31, 2024, 5,296,945 shares of Common Stock were outstanding. Additional shares of Common
Stock may be issued by our Board of Directors without further stockholder approval. The issuance of large numbers of shares, possibly
at below market prices, is likely to result in substantial dilution to the interests of other stockholders. In addition, issuances of
large numbers of shares of Common Stock may adversely affect the market price of our Common Stock.
Our Certificate of Incorporation
authorizes 10,000,000 shares of preferred stock, par value $0.0001 per share of which none were issued and outstanding as of December
31, 2024. The Board of Directors is authorized to provide for the issuance of these unissued shares of preferred stock in one or more
series, and to fix the number of shares and to determine the rights, preferences and privileges thereof. Accordingly, the Board of Directors
may issue preferred stock which may convert into large numbers of shares of common stock and consequently lead to further dilution of
other stockholders.
We have never paid cash
dividends and do not anticipate doing so in the foreseeable future.
We have never declared or paid
cash dividends on our Common Shares. We currently plan to retain any earnings to finance the growth of our business rather than to pay
cash dividends. Payments of any cash dividends in the future will depend on our financial condition, results of operations and capital
requirements, as well as other factors deemed relevant by our Board of Directors.
Our Common Stock is subject
to the “Penny Stock” rules of the SEC and the trading market in our stock is limited, which makes transactions in our stock
cumbersome and may reduce the value of an investment.
The SEC has adopted Rule 15g-9
which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market
price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction
involving a penny stock, unless exempt, the rules require:
45
● That a broker or dealer approve a person’s account for
transactions in penny stocks; and
● The broker or dealer receives from the investor a written agreement
to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
In order to approve a person’s
account for transactions in penny stocks, the broker or dealer must:
● Obtain financial information and investment experience objectives
of the person; and
● Make a reasonable determination that the transactions in penny
stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating
the risks of transactions in penny stocks.
The broker or dealer must also
deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which,
in highlight form:
● Sets forth the basis on which the broker or dealer made the
suitability determination; and
● That the broker or dealer received a signed, written agreement
from the investor prior to the transaction.
Generally, brokers may be less
willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors
to dispose of our Common Stock and cause a decline in the market value of our Common Stock.
Disclosure also has to be made
about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both
the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an
investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information
for the penny stock held in the account and information on the limited market in penny stocks.
Our Common Stock is quoted
on the OTC Markets, Pink Tier and is thinly traded, and as a result the sale of your holding may take a considerable amount of time.
On November 7, 2022, the OTC Markets
Group downgraded the quotation of our Common Stock from the OTCQB Markets to the OTC Markets, Pink Tier. Although on September 13, 2024,
we submitted an application to uplist to the Nasdaq, the timing of the Nasdaq uplisting process will depend on a variety of
factors, including, but not limited to, overall market conditions. No assurance can be given that our application will be approved or
that a trading market will develop. The shares of our Common Stock are thinly-traded meaning that the number of persons interested in
purchasing our Common Stock at or near bid prices at any given time may be relatively small or non-existent. This situation is attributable
to a number of factors, including the fact that we are a small company that is relatively unknown to stock analysts, stock brokers, institutional
investors and others in the investment community that generate or influence sales volume. As a consequence, there may be periods of several
days or more when trading activity in our shares is minimal or non-existent, as compared to a seasoned issuer which has a large and steady
volume of trading activity that will generally support continuous sales without an adverse effect on share price.
In the absence of an active trading
market, investors may have difficulty buying and selling or obtaining market quotations, market visibility for shares of our Common Stock
may be limited, and a lack of visibility for shares of our Common Stock may have a depressive effect on the market price for shares of
our Common Stock. The lack of an active market may impair your ability to sell your shares at the time you wish to sell them or at a price
that you consider reasonable. The lack of an active market may also reduce the fair market value of your shares. An inactive market may
also impair our ability to raise capital to continue to fund operations by selling shares.
We cannot give you any assurance
that a broader or more active public trading market for our Common Stock will develop or be sustained, or that current trading levels
will be sustained. Due to these conditions, we can give you no assurance that you will be able to sell your shares at or near bid prices
or at all if you need money or otherwise desire to liquidate your shares. Furthermore, because of the limited market and generally low
volume of trading in our Common Stock, the price of our Common Stock could more likely be affected by broad market fluctuations, general
market conditions, fluctuations in our operating results, changes in the markets’ perception of our business, and announcements
made by us, our competitors, or parties with whom we have business relationships.
46
The market for penny stocks
has experienced numerous frauds and abuses, which could adversely impact investors in our stock.
The OTC Markets, Pink Tier securities
are frequent targets of fraud or market manipulation, both because of their generally low prices and because the OTC Markets, Pink Tier
reporting requirements are less stringent than those of a national securities stock exchanges such as the Nasdaq Stock Market LLC (the
“Nasdaq”).
Patterns of fraud and abuse include:
● Control of the market for the security by
one or a few broker-dealers that are often related to the promoter or issuer;
● Manipulation of prices through prearranged
matching of purchases and sales and false and misleading press releases;
● “Boiler room” practices involving
high pressure sales tactics and unrealistic price projections by inexperienced sales persons;
● Excessive and undisclosed bid-ask differentials
and mark-ups by selling broker-dealers; and
● Wholesale dumping of the same securities by
promoters and broker-dealers after prices have been manipulated to a desired level, along with the inevitable collapse of those prices
with consequent investor losses.
Shares of Common Stock eligible
for future sale may adversely affect the market.
From time to time, certain of
our stockholders may be eligible to sell all or some of their shares of Common Stock by means of ordinary brokerage transactions in the
open market pursuant to Rule 144 promulgated under the Act, subject to certain limitations. In general, pursuant to amended Rule 144,
non-affiliate stockholders may sell freely after six months, subject only to the current public information requirement. Affiliates may
sell after six months, subject to the Rule 144 volume, manner of sale (for equity securities), current public information and notice requirements.
Any substantial sales of our common stock pursuant to Rule 144 may have a material adverse effect on the market price of our Common Stock.
Our share price has fluctuated
significantly and could continue to fluctuate significantly.
The market price for our Common
Stock, as well as the prices of shares of other technology and ad-tech companies, has been volatile. The
following factors may cause significant fluctuations in the market price of our Common Stock:
● negative fluctuations in our quarterly revenue and earnings
or those of our competitors;
● pending sales into the market due to the sale of large blocks
of shares, due to, among other reasons, the expiration of any tax-related or contractual lock-ups with respect to significant amounts
of our shares of Common Stock;
● changes in our senior management;
● changes in regulations or in policies of Search Engines or other
industry conditions;
47
● mergers and acquisitions by us or our competitors;
● technological innovations;
● the introduction of new products; and
● the conditions of the securities markets, political, economic
and other developments worldwide.
In addition,
share prices of many technology companies in general and ad-tech companies in particular fluctuate significantly for reasons that may
be unrelated or disproportionate to operating results. The factors discussed above may depress or cause volatility to our share price,
regardless of our actual operating results.
We are required to comply
with certain provisions of Section 404 of the Sarbanes-Oxley Act of 2002 and if we fail to comply in a timely manner, our business could
be harmed and our stock price could decline.
Rules adopted by the SEC pursuant
to Section 404 of the Sarbanes-Oxley Act of 2002 require an annual assessment of internal controls over financial reporting, and for certain
issuers an attestation of this assessment by the issuer’s independent registered public accounting firm. The standards that must
be met for management to assess the internal controls over financial reporting as effective are complex, and require significant documentation,
testing, and possible remediation to meet the detailed standards.
We expect to incur expenses and
to devote resources to Section 404 compliance on an ongoing basis. It is difficult for us to predict how long it will take or how much
will it costs to complete the assessment of the effectiveness of our internal control over financial reporting for each year and to remediate
any deficiencies in our internal control over financial reporting. As a result, we may not be able to complete the assessment and remediation
process on a timely basis. In addition, although attestation requirements by our independent registered public accounting firm are not
presently applicable to us, we could become subject to these requirements in the future, and we may encounter problems or delays in completing
the implementation of any resulting changes to internal controls over financial reporting.
48
Delaware law contains provisions
that could discourage, delay or prevent a change in control of our Company, prevent attempts to replace or remove current management and
reduce the market price of our stock.
Provisions in our Certificate
of Incorporation and Bylaws may discourage, delay or prevent a merger or acquisition involving us that our stockholders may consider favorable.
For example, our Certificate of Incorporation authorizes our Board of Directors to issue up to ten million shares of “blank check”
preferred stock. As a result, without further stockholder approval, the Board of Directors has the authority to attach special rights,
including voting and dividend rights, to this preferred stock. With these rights, preferred stockholders could make it more difficult
for a third party to acquire us.
We are also subject to the anti-takeover
provisions of the Delaware General Corporation Law (the “DGCL”). Under these provisions, if anyone becomes an “interested
stockholder,” we may not enter into a “business combination” with that person for three years without special approval,
which could discourage a third party from making a takeover offer and could delay or prevent a change in control of us. An “interested
stockholder” is, generally, a stockholder who owns 15% or more of our outstanding voting stock or an affiliate of ours who has owned
15% or more of our outstanding voting stock during the past three years, subject to certain exceptions as described in the DGCL.
Risks Related to our Operations in Israel
Conditions
in Israel, including Israel’s conflicts with Hamas and other parties in the region, as well as political and economic instability,
may impede our ability to operate and harm our financial results.
Because
all of our operations are conducted in Israel and all members of our board of directors and management as well as all of our employees
and consultants, including employees of our service providers, are located in Israel, our business and operations are directly affected
by economic, political, geopolitical and military conditions in Israel. Since the establishment of the State of Israel in 1948 and in
recent years, armed conflicts between Israel and its neighboring countries and terrorist organizations active in the region have involved
missile strikes, hostile infiltrations, terrorism against civilian targets in various parts of Israel, and recently abduction of soldiers
and citizens.
Following
the October 7th attacks by Hamas terrorists in Israel’s southern border, Israel declared war against Hamas and since then, Israel
has been involved in military conflicts with Hamas, Hezbollah, a terrorist organization based in Lebanon, and Iran, both directly and
through proxies like the Houthi movement in Yemen and armed groups in Iraq and other terrorist organizations. Additionally, following
the fall of the Assad regime in Syria, Israel has conducted limited military operations targeting the Syrian army, Iranian military assets
and infrastructure linked to Hezbollah and other Iran-supported groups. Although certain ceasefire agreements have been reached, and some Iranian proxies have declared a halt to their attacks, there is no assurance that these
agreements will be upheld, military activity and hostilities continue to exist at varying levels of intensity, and the situation remains
volatile, with the potential for escalation into a broader regional conflict involving additional terrorist organizations and possibly
other countries. Also, the fall of the Assad regime in Syria may create geopolitical instability in the region.
49
While
our facilities have not been damaged during the current war, the hostilities with Hamas, Hezbollah, Iran and its proxies and others have
caused and may continue to cause damage to private and public facilities, infrastructure, utilities, and telecommunication networks, and
potentially disrupting our operations and supply chains. In addition, Israeli organizations, government agencies and companies have been
subject to extensive cyber attacks. This could lead to increased costs, risks to employee safety, and challenges to business continuity,
with potential financial losses. The continuation of the war has also led to a deterioration of certain indicators of Israel’s economic
standing, for instance, a downgrade in Israel’s credit rating by rating agencies (such as by Moody’s, S&P Global, and
Fitch).
In connection
with the ongoing war, several hundred thousand Israeli military reservists were drafted to perform immediate military service, and military
reservists are expected to perform long reserve duty service in the coming years. As of date of this Annual Report, none of our employees
or consultants in Israel have been called to reserve duty and there has been no material impact on our business from past reserve services.
However, certain of our employees and consultants in Israel, in addition to employees of our service providers located in Israel, may
be called, for service in the current or future wars or other armed conflicts with Hamas, as well as the other pending or future armed
conflicts in which Israel is or may become engaged, and such persons may be absent for an extended period of time. As a result, our operations
may be disrupted by such absences, which disruption may materially and adversely affect our business, prospects, financial condition and
results of operations. Additionally, the absence of employees of our Israeli suppliers and contract manufacturers due to their military
service in the current or future wars or other armed conflicts may disrupt their operations, which in turn may materially and adversely
affect our ability to deliver or provide products and services to customers.
Our commercial
insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government
currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that
this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages incurred by
us could have a material adverse effect on our business.
The global
perception of Israel and Israeli companies, influenced by actions by international judicial bodies, may lead to increased sanctions and
other negative measures against Israel, as well as Israeli companies and academic institutions. There is also a growing movement among
countries, activists, and organizations to boycott Israeli goods, services and academic research or restrict business with Israel, which
could affect business operations. If these efforts become widespread, along with any future rulings from international tribunals against
Israel, they could significantly and negatively impact business operations.
As of
the date of this Annual Report, the Company’s revenues have not been directly negatively affected by the ongoing hostilities in
the region, as the primary source of its revenues is predominantly from the U.S. or European markets, that have been not significantly
impacted by the ongoing hostilities in Israel. As a result, as of the date of this Annual Report the Company’s abilities to deliver
or provide products and services to its customers have not been materially affected.
Finally,
prior to the October 2023 war, the Israeli government pursued changes to Israel’s judicial system and has recently renewed its efforts
to effect such changes. In response to the foregoing developments, certain individuals, organizations, and institutions, both within and
outside of Israel, voiced concerns that such proposed changes, if adopted, may negatively impact the business environment in Israel. Such
proposed changes may also lead to political instability or civil unrest. If such changes to Israel’s judicial system are pursued
by the government and approved by the parliament, this may have an adverse effect on our business, results of operations, and ability
to raise additional funds, if deemed necessary by our management and board of directors.
Exchange
rate fluctuations between foreign currencies and the U.S. Dollar may negatively affect our earnings.
Our
reporting and functional currency is the U.S. dollar. Our revenues are currently primarily payable in U.S. dollars and we expect our future
revenues to be denominated primarily in U.S. dollars and Euros. However, certain amount of our expenses is in NIS and as a result, we
are exposed to the currency fluctuation risks relating to the recording of our expenses in U.S. dollars. We may, in the future, decide
to enter into currency hedging transactions. These measures, however, may not adequately protect us from material adverse effects.
50
It may be difficult to enforce
a judgment of a U.S. court against us, our officers and directors or the Israeli experts named in our reports filed with the SEC in Israel
or the United States, to assert U.S. securities laws claims in Israel or to serve process on our officers and directors and these experts.
Our directors reside outside of
the United States, and most of the assets of our directors are located outside of the United States. Therefore, a judgment obtained against
us, or our directors, including a judgment based on the civil liability provisions of the U.S. federal securities laws, may not be collectible
in the United States and may not be enforced by an Israeli court. It may also be difficult for you to effect service of process on our
directors in the United States or to assert U.S. securities law claims in original actions instituted in Israel. Israeli courts may refuse
to hear a claim based on an alleged violation of U.S. securities laws reasoning that Israel is not the most appropriate forum in which
to bring such a claim. In addition, even if an Israeli court agrees to hear a claim, it may determine that Israeli law and not U.S. law
is applicable to the claim. If U.S. law is found to be applicable, the content of applicable U.S. law must be proven as a fact by expert
witnesses, which can be a time consuming and costly process. Certain matters of procedure will also be governed by Israeli law.
There is little binding case law
in Israel that addresses the matters described above. As a result of the difficulty associated with enforcing a judgment against us in
Israel, you may not be able to collect any damages awarded by either a U.S. or foreign court.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
Item 1C.
Cybersecurity
Cybersecurity Risk Management and Strategy
We have developed and implemented
a cybersecurity risk management program intended to protect the confidentiality, integrity, and availability of our critical systems and
information. Our cybersecurity risk management program includes a cybersecurity incident response plan.
We are continuously working to
ensure that we satisfy generally applicable industry standards for the assessment, identification, and management of risks from cybersecurity
threats that may pose a risk to our information technology systems, including from third parties with whom we work with.
Our cybersecurity risk management
program is integrated into our overall enterprise risk management program, and shares common methodologies, reporting channels and governance
processes that apply across the enterprise risk management program to other legal, compliance, strategic, operational, and financial risk
areas. As of the date of this Annual Report, the majority of the Company’s IT systems are computed using leading secure cloud platforms.
Our cybersecurity risk management
program includes:
● risk assessments designed to help identify material cybersecurity
risks to our critical systems, information, products, services, and our broader enterprise IT environment;
● routine conduct of penetration tests on our computer systems
to evaluate the security of the systems and identify weaknesses or vulnerabilities;
● employee training programs regarding cybersecurity risks and
protocols;
51
● the usage of secure software or platforms designed to protect
our IT systems against cybersecurity risks, such as two-factor authentication systems, anti-virus and ransomware programs or the usage
of secure cloud platforms for computing our IT systems;
● the use of external service providers, where appropriate, to
assess, test or otherwise assist with aspects of our security controls; and
● a cybersecurity incident response plan that includes procedures
for responding to cybersecurity incidents.
We have no t identified risks
from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected or are reasonably
likely to materially affect us, including our operations, business strategy, results of operations, or financial condition.
Cybersecurity Governance
Our Board of Directors considers
cybersecurity risk as part of its risk oversight function and oversees management’s implementation of our cybersecurity risk management
program.
The Board of Directors receives
regular reports from management on our cybersecurity risks. In addition, management updates the Board, as necessary, regarding any material
cybersecurity incidents, as well as any incidents with lesser impact potential.
Our management team , including
our Chief Executive Officer, the VP R&D and Data Protection Officer of Cortex, and our external advisors, is responsible for assessing
and managing our material risks from cybersecurity threats. The team has primary responsibility for our overall cybersecurity risk management
program and supervises both our internal cybersecurity personnel and our retained external cybersecurity consultants.
Our management team supervises
efforts to prevent, detect, mitigate, and remediate cybersecurity risks and incidents through various means, which may include briefings
from internal security personnel; threat intelligence and other information obtained from governmental, public or private sources, including
external consultants engaged by us; and alerts and reports produced by security tools deployed in the IT environment.
ITEM 2. PROPERTIES
We currently conduct the operations
of our Search Platform and Content Platform from our offices in Ramat Hachayal Tel Aviv, which we have been occupying since September
1, 2016 for our Content Platform and since July 1, 2024 for our Search Platform. We pay a monthly fee of $15,000 for the lease of these
offices, which we rent on a monthly basis.
ITEM 3. LEGAL PROCEEDING
We are currently not involved
in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no
action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization
or body pending or, to the knowledge of the executive officers of the Company, threatened against or affecting the Company, our Common
Stock, our officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
ITEM 4. MINE SAFETY DISCLOSURES
None.
52
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON STOCK,
RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASE OF EQUITY
Market Information
Our Common Stock is currently
quoted on the OTC Markets, Pink Tier under the symbol “VBIX”.
Holders of Common Stock
As of December 31, 2024, there
were approximately 2,853 stockholders of record of our Common Stock and 5,296,945 shares of our Common Stock outstanding.
Our transfer agent is Transfer
Online, 512 SE Salmon Street, Portland, OR 97214-3444, telephone: (503) 227-2950.
Dividends
Holders of Common Stock are entitled
to dividends if declared by our Board of Directors, out of funds legally available therefore. We have never declared cash dividends on
our Common Stock and our Board of Directors does not anticipate paying cash dividends in the foreseeable future as it intends to retain
future earnings to finance the growth of our businesses.
Outstanding Warrants
The following table summarizes
information of outstanding warrants as of December 31, 2024:
Warrants
Warrant
Term
Exercise
Price
Exercisable
Class J Warrants
32,584
July 2029
$ 53.76
32,584
Class K Warrants
32,584
July 2029
$ 89.60
32,584
2023 Warrants
120,000
December 2025
$ 2.00
120,000
June 2024 Facility Warrants
183,679
June 2027
$ 1.00
183,679
June 2024 Lead Lender Warrant
50,000
June 2027
$ 1.00
50,000
June 2024 Lead Lender Fee Warrant
5,296,610
June 2027
$ 0.472
5,296,610
PIPE Warrants
385,332
July 2027
$ 1.00
385,332
First July 2024 Facility Warrants
300,000
July 2027
$ 1.00
300,000
First July 2024 Facility Fee Warrants
250,000
July 2027
$ 1.00
250,000
Second July 2024 Facility Warrants
360,000
July 2027
$ 1.00
360,000
Securities Authorized for Issuance under Equity
Compensation Plans
As of
the date of this Annual Report, the Company has authorized 1,076,254 shares of Common Stock for issuance under our 2023 Stock Incentive
Plan (the “2023 Plan”). We do not grant options under our 2017 Employee Incentive Plan (the “2017 Plan”) as it
was superseded by the 2023 Plan.
The following table summarizes
information of outstanding options as of December 31, 2024:
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
Weighted-average
exercise price of
outstanding
options, warrants
and rights
Number of
securities
remaining
available for future
issuance
Plan Category
Equity compensation plans approved by security holders (2017 Plan)
-
-
33,333
Equity compensation plans approved by security holders (2023 Plan)
12,756
1,076,254
53
2023
Stock Incentive Plan
The maximum
number of shares of Common Stock available for issuance under the 2023 Plan is equal to the sum of (i) 625,000 shares of Common Stock
plus (ii) an annual increase on the first day of each year beginning in 2024 and on January 1st of each calendar year thereafter
and through January 1, 2034, equal to the lesser of (A) 5% of our outstanding capital stock on the last day of the immediately preceding
calendar year; and (B) such smaller amount as determined by our Board of Directors if so determined prior to January 1 of a calendar year
in which the increase will occur, provided that no more than 625,000 shares of Common Stock may be issued upon the exercise of Incentive
Stock Options.
Administration .
The Board of Directors, or a committee established or appointed by the Board of Directors to administer the 2023 Plan (the “Administrator”),
administers the 2023 Plan. Under the 2023 Plan, the Administrator has the authority, subject to applicable law, to interpret the terms
of the 2023 Plan and any award agreements or awards granted thereunder, designate recipients of awards, determine and amend the terms
of awards, including the exercise price of an option award, the fair market value of our Common Stock, the time and vesting schedule applicable
to an award or the method of payment for an award, accelerate or amend the vesting schedule applicable to an award, prescribe the forms
of agreement for use under the 2023 Plan and take all other actions and make all other determinations necessary for the administration
of the 2023 Plan.
The Administrator
also has the authority to approve the conversion, substitution, cancellation or suspension under and in accordance with the 2023 Plan
of any or all option awards or shares of Common Stock, and the authority to modify option awards to eligible individuals who are foreign
nationals or are individuals who are employed outside Israel or the United State of America to recognize differences in local law, tax
policy or custom, in order to effectuate the purposes of the 2023 Plan but without amending the 2023 Plan. The Administrator also has
the authority to amend and rescind rules and regulations relating to the 2023 Plan or terminate the 2023 Plan at any time. No termination
or amendment of the 2023 Plan shall affect any then outstanding award unless expressly provided by the Administrator.
Eligibility.
The 2023 Plan provides for granting awards under various tax regimes, including, without limitation, in compliance with Section 102
of the Israeli Income Tax Ordinance (New Version) 5271-1961 (the “Ordinance”), and Section 3(i) of the Ordinance and for awards
granted to our United States employees or service providers, including those who are deemed to be residents of the United States for tax
purposes, Section 422 of the Code and Section 409A of the Code.
Section
102 of the Ordinance allows employees, directors and officers who are not controlling stockholders and are considered Israeli residents
to receive favorable tax treatment for compensation in the form of shares or options under certain terms and conditions. Any non-employee
service providers and controlling stockholders who are considered Israeli residents may only be granted options under section 3(i) of
the Ordinance, which does not provide for similar tax benefits. Section 102 includes two alternatives for tax treatment involving the
issuance of options or shares to a trustee for the benefit of the grantees and also includes an additional alternative for the issuance
of options or shares directly to the grantee. Section 102(b)(2) of the Ordinance, the most favorable tax treatment for the grantee, permits
the issuance to a trustee under the “capital gain track”.
Grants.
All awards granted pursuant to the 2023 Plan will be evidenced by an award agreement, in a form approved, from time to time, by the
Administrator in its sole discretion. The award agreement will set forth the terms and conditions of the award, including the type of
award, number of shares subject to such award, vesting schedule and conditions (including performance goals or measures) and the exercise
price, if applicable. Certain awards under the 2023 Plan may constitute or provide for a deferral of compensation, subject to Section
409A of the Code, which may impose additional requirements on the terms and conditions of such awards.
54
Unless
otherwise determined by the Administrator and stated in the award agreement, and subject to the conditions of the 2023 Plan, awards vest
and become exercisable under the following schedule: 25% of the shares covered by the award on the first anniversary of the vesting commencement
date determined by the Administrator (and in the absence of such determination, the date on which such award was granted) and 6.25% of
the shares covered by the award at the end of each subsequent three-month period thereafter over the course of the following three years;
provided that the grantee remains continuously as an employee or provides services to us throughout such vesting dates. Each award will
expire seven years from the date of the grant thereof, unless such shorter term of expiration is otherwise designated by the Administrator.
Awards.
The 2023 Plan provides for the grant of stock options (including Incentive Stock Options and nonqualified stock options), shares of
Common Stock, restricted stock, RSUs and other stock-based awards. To the extent required by applicable law, the exercise price of an
option may not be less than the par value of the shares (if the shares bear a par value) for which such option is exercisable.
Options
granted under the 2023 Plan to our employees who are U.S. residents may qualify as Incentive Stock Options, or may be non-qualified
stock options. The exercise price of a non-qualified stock option shall not be less than 100% of the fair market value of a share on the
date of grant of such option or such other amount as may be required pursuant to the section 409A of the Code. Notwithstanding the foregoing,
a non-qualified stock option may be granted with an exercise price lower than the minimum exercise price set forth above if such Award
is granted pursuant to an assumption or substitution for another option in a manner qualifying under the provisions of that complies with
section 424(a) of the Code 1.409A-1(b)(5)(v)(D) of the U.S. Treasury Regulations or any successor guidance. The exercise price of an Incentive
Stock Option may not be less than 100% of the fair market value of the underlying share on the date of grant or such other amount as may
be required pursuant to the Code. Notwithstanding the foregoing, an Incentive Stock Option may be granted with an exercise price lower
than the minimum exercise price set forth above if such award is granted pursuant to an assumption or substitution for another option
in a manner that complies with the provisions of Section 424(a) of the Code. In the case of Incentive Stock Options granted to a ten percent
stockholder, (i) the exercise price shall not be less than 110% of the fair market value of the underlying share on the date of grant,
and (ii) the exercise period shall not exceed five (5) years from the effective date of grant of such grant.
Exercise.
An award under the 2023 Plan may be exercised by providing us with a written or electronic notice of exercise and full payment of
the exercise price for such shares underlying the award, if applicable, in such form and method as may be determined by the Administrator
and permitted by applicable law. An award may not be exercised for a fraction of a share. With regard to tax withholding, exercise price
and purchase price obligations arising in connection with awards under the 2023 Plan, the Administrator may, in its discretion, accept
cash, provide for net withholding of shares in a net exercise mechanism or direct a securities broker to sell shares and deliver all or
a part of the proceeds to us or the trustee.
Transferability.
Other than by will, the laws of descent and distribution or as otherwise provided under the 2023 Plan or by the Administrator, neither
the options nor any right in connection with such options are assignable or transferable.
Termination
of Employment. In the event of termination of a grantee’s employment or service with us or any of our affiliates, all vested
and exercisable awards held by such grantee as of the date of termination may be exercised within three months after such date of termination,
unless otherwise determined by the Administrator, but in no event later than the date of expiration of the award as set forth in the award
agreement. After such three-month period, all such unexercised awards will terminate and the shares covered by such awards shall again
be available for issuance under the 2023 Plan.
55
In the
event of termination of a grantee’s employment or service with us or any of our affiliates due to such grantee’s death or
permanent disability, or in the event of the grantee’s death within the three month period (or such longer period as determined
by the Administrator) following his or her termination of service, all vested and exercisable awards held by such grantee as of the date
of termination may be exercised by the grantee or the grantee’s legal guardian, estate or by a person who acquired the right to
exercise the award by bequest or inheritance, as applicable, within one year after such date of termination, unless otherwise provided
by the Administrator, but in no event later than the date of expiration of the award as set forth in the award agreement. Any awards which
are unvested as of the date of such termination or which are vested but not then exercised within the one-year period following such date,
will terminate and the shares covered by such awards shall again be available for issuance under the 2023 Plan. In the event that the
employment or service of a grantee shall terminate on account of such grantee’s retirement, all awards of such grantee that are
exercisable at the time of such retirement may, unless earlier terminated in accordance with their terms, be exercised at any time within
the three-month period after the date of such retirement (or such different period as the Administrator shall prescribe). Notwithstanding
any of the foregoing, if a grantee’s employment or services with us or any of our affiliates is terminated for “cause”
(as defined in the 2023 Plan), all outstanding awards held by such grantee (whether vested or unvested) will terminate on the date of
such termination and the shares covered by such awards shall again be available for issuance under the 2023 Plan.
Voting
Rights. Except with respect to restricted stock awards, grantees will not have the same rights as a shareholder with respect to any
of our shares covered by an award until the award has vested and/or the grantee has exercised such award, paid any exercise price for
such award and becomes the record holder of the shares. With respect to restricted stock awards, grantees will possess all incidents of
ownership of the restricted shares, including the right to vote and receive dividends on such shares.
Dividends.
Grantees holding restricted share awards will be entitled to receive dividends and other distributions with respect to the shares
underlying the restricted share award. Any stock split, stock dividend, combination of shares or similar transaction will be subject to
the restrictions of the original restricted stock award. Grantees holding RSUs will not be eligible to receive dividend but may be eligible
to receive dividend equivalents.
Transactions.
In the event of a stock split, reverse stock split, stock dividend, recapitalization, combination or reclassification of our stock,
the Administrator in its sole discretion may, without the need for a consent of any holder of an award, make an appropriate adjustment
in order to adjust (i) the number and class of shares reserved and available for grants of awards, (ii) the number and class of stock
covered by outstanding awards, (iii) the exercise price per share covered by any award, (iv) the terms and conditions concerning vesting
and exercisability and the term and duration of the outstanding awards, (v) the type or class of security, asset or right underlying the
award (which need not be only that of ours, and may be that of the surviving corporation or any affiliate thereof or such other entity
party to any of the above transactions), and (vi) any other terms of the award that in the opinion of the Administrator should be adjusted;
provided that any fractional shares resulting from such adjustment shall be rounded to the nearest whole share unless otherwise determined
by the Administrator and the company shall have no obligation to make any cash or other payment with respect to such fractional shares.
In the event of a distribution of a cash dividend to all shareholders, the Administrator may determine, without the consent of any holder
of an award, that the exercise price of an outstanding and unexercised award shall be reduced by an amount equal to the per share gross
dividend amount distributed by us, subject to applicable law.
In the
event of a merger or consolidation of our business or a sale of all, or substantially all, of our stock or assets or other transaction
having a similar effect on us, or change in the composition of the Board of Directors, or liquidation or dissolution, or such other transaction
or circumstances that our Board of Directors determines to be a relevant transaction, then without the consent of the grantee and without
any prior notice requirement, (i) unless otherwise determined by the Administrator, any outstanding award will be assumed or substituted
by us, or such successor corporation, or by any parent or affiliate thereof, or (ii) regardless of whether or not awards are assumed or
substituted (a) provide the grantee with the option to exercise the award as to all or part of the shares, and may provide for an acceleration
of vesting of unvested awards, (b) cancel the award and pay in cash, our shares, the acquirer or other corporation which is a party to
such transaction or other property as determined by the Administrator as fair in the circumstances, or (c) provide that the terms of any
award shall be otherwise amended, modified or terminated, as determined by the Administrator to be fair in the circumstances.
56
Intercompany Agreements
In connection
with the adoption of our 2023 Plan, on March 7, 2023 we entered into certain intercompany agreements with two of our subsidiaries, Viewbix
Israel and Gix Media (the “Intercompany Agreements”).
The Intercompany
Agreements provide for the offer of awards under our 2023 Plan to service providers of Viewbix Israel and Gix Media, as our affiliates
under the 2023 Plan (“Affiliates”). Under the Intercompany Agreements, our Affiliates will each bear the costs of awards granted
to its service providers under the 2023 Plan and will reimburse the Company upon the issuance of shares of our Common Stock pursuant to
an award, but in any event not prior to the vesting of an award, for the costs of the shares issued to its service providers participating
in the 2023 Plan. The reimbursement amount shall be equal to the lower of (a) the book expense for such award as recorded on the financial
statements of the respective Affiliate, determined and calculated according to either IFRS, U.S. GAAP, or any other financial reporting
standard that may be applicable in the future, or (b) the fair value of the shares of our Common Stock at the time of exercise of an option
or at the time of vesting of an RSU, as applicable.
Recent Sales of Unregistered Securities
Upon
the Closing of the Reorganization Transaction and pursuant to the terms of the agreement thereof, the Company issued 3,385,049 shares
of Common Stock to shareholders of Gix Media in consideration for 100% of the outstanding share capital of Gix Media. The shares of Common
Stock were issued under Regulation S of the Securities Act of 1933, as amended (“Regulation S”). See “ Item 1. Description
of Business - Reorganization Transaction with Gix Media Ltd . ” , for further information.
On May
18, 2023, the Company issued 27,778 shares of restricted Common Stock to Amitay Weiss, a director of the Company. The shares of Common
Stock were issued as a special bonus equity grant to Mr. Weiss and under Regulation S.
2023 Loan Agreement
On November 15, 2023, Viewbix
Israel entered into a Loan Agreement (the “2023 Loan”) with certain lenders (the “2023 Loan Lenders”), whereby
the Lenders provided Viewbix Israel with loans in the aggregate amount of $480,000 (which sum may be increased to up to $1,000,000, at
the discretion of the 2023 Loan Lenders). In accordance with the terms of the 2023 Loan, the principal amount bears an annual interest
at a rate of 9% and shall be repaid over the course of two years following January 1, 2024. In the event that Viewbix Israel fails to
repay a part or all of the loan amount (including the accrued interest) and subject to certain conditions, the outstanding loan amount
may be converted, at each 2023 Loan Lender’s discretion, into shares of the Company’s Common Stock, at a price per share equal
to the 30-day average of the closing bid price of the Common Stock, calculated as of such date the respective portion of the outstanding
loan amount becomes repayable.
In connection
with the 2023 Loan, the Company issued to each 2023 Loan Lender a warrant to purchase shares of Common Stock (the “2023 Warrants”),
such that the number of shares of Common Stock underlying each 2023 Warrant will reflect (one-for-one) the number of dollars provided
by each Lender as part of the principal amount. Each 2023 Warrant has an exercise price per share of Common Stock of $2.00 and will expire
and cease to be exercisable on December 31, 2025. The 2023 Warrants were issued to the Lenders pursuant to Regulation S (see note 10.D
of our consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K).
June 2024 Facility Agreement
On July 22 2024, we issued to
the June 2024 Lenders, 183,679 shares of Common Stock and the June 2024 Facility Warrants to purchase an equal number of shares of Common
Stock as an advance payment for the June 2024 Facility Interest accruing under the June 2024 Credit Facility for the first year. In addition,
in connection with the June 2024 Credit Facility, we issued to the Lead Lender, 50,000 shares of Common Stock and the June 2024 Lead Lender
Warrant to purchase 50,000 shares of Common Stock and the June 2024 Lead Lender Fee Warrant to purchase 625,000 shares of Common Stock.
The securities were issued to the June 2024 Lenders and the Lead Lender pursuant to Regulation S. See “ Item 1. Description of
Business -June 2024 Facility Agreement” , for further information.
57
Private Placement
On July 3, 2024, we entered into
a Purchase Agreement with the Investors pursuant to which we issued 256,875 shares of Common Stock and the PIPE Warrants to purchase up
to 385,332 shares of Common Stock. In addition, upon the closing of the Private Placement, we issued 12,844 shares of our Common Stock
to the Lead Investor as part of its commission fee. The securities were issued to the Investors and the Lead Investor pursuant to Regulation
S. See “ Item 1. Description of Business -Private Placement” , for further information.
First July 2024 Facility Agreement
On July 22, 2024, we issued to
the First July 2024 Lender, 300,000 shares of Common Stock and 300,000 First July 2024 Facility Warrants, as an advance payment of the
First July 2024 Facility Interest accruing under the First July 2024 Credit Facility for the first year. In addition, we issued to the
First July 2024 Lender a one-time fee consisting of 125,000 shares of Common Stock, and the First July 2024 Facility Fee Warrant to purchase
250,000 shares of Common Stock. The securities were issued to the First July 2024 Lender pursuant to Regulation S. See “ Item
1. Description of Business - First July 2024 Facility Agreement” , for further information.
Second July 2024 Facility Agreement
On July 28, 2024 we issued to
the Second July 2024 Lenders, 360,000 shares of Common Stock and 360,000 Second July 2024 Facility Warrants, as an advance payment of
the Second July 2024 Facility Interest accruing under the Second July 2024 Credit Facility the first year. In addition, we issued to the
Second July 2024 Lenders a one-time fee consisting of 150,000 shares of our Common Stock. The securities were issued to the Second July
2024 Lenders pursuant to Regulation S. See “ Item 1. Description of Business - Second July 2024 Facility Agreement” ,
for further information.
Services Agreements
On July 14, 2024 and July 25,
2024, we issued 120,000 shares of Common Stock to the Consultants as partial compensation for their services under the Consulting Agreements.
The shares were issued to the Consultants pursuant to Regulation S. See “ Item 1. Description of Business - Service Agreement s. ” ,
for further information.
ITEM 6. [RESERVED].
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITIONS AND PLAN OF OPERATION
Overview
The following plan of operation provides information
which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion
should be read along with our consolidated financial statements and notes thereto. This section includes a number of forward-looking statements
that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified
by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which refer to future events. These
forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our
predictions.
58
Organizational Background
The Registrant was incorporated
in the State of Delaware on August 16, 1985, under a predecessor name, InFerGene Company. On August 25, 1995, a wholly owned subsidiary
of InFerGene Company merged with Zaxis International, Inc., which following such merger, the surviving entity, InFerGene Company, changed
its name to Zaxis International, Inc.
Emerald Medical
Applications Ltd.
On March 16, 2015, Zaxis and Emerald
Israel executed a share exchange agreement, which closed on July 14, 2015, and Emerald Israel became the Company’s wholly-owned
subsidiary. Accordingly, on September 14, 2015, the Company changed its name to Emerald Medical Applications Corp. On May 2, 2018, the
District Court of Lod, Israel issued a winding-up order for Emerald Israel and appointed an Israeli attorney as special executor for Emerald
Israel.
Virtual Crypto
Technologies Ltd.
On January 17, 2018, the Company
formed a new wholly-owned subsidiary, VCT. On February 22, 2018, the Company’s name was changed from Emerald Medical Applications
Corp. to Virtual Crypto Technologies, Inc. to reflect its new operations and business focus. On January 27, 2020, VCT Israel was sold
to a third party for NIS 50,000 ($14,459).
Recapitalization
Transaction
On February 7, 2019, the Company
entered into the Recapitalization Transaction with Gix Internet, pursuant to which, Gix Internet assigned, transferred and delivered 99.83%
of its holdings in Viewbix Israel, to the Company in exchange for Common Stock of the Company, which resulted in Viewbix Israel becoming
a subsidiary of the Company. In connection with the Recapitalization Transaction, effective as of July 26, 2019, the Company’s name
was changed from Virtual Crypto Technologies, Inc. to Viewbix Inc.
Reorganization
Transaction
On September 19, 2022, the Company
consummated the Reorganization Transaction with Gix Media pursuant to which Gix Media Shares were exchanged for shares of the Company’s
Common Stock, which resulted in Gix Media becoming a wholly owned subsidiary of the Company. Prior to the closing of the Reorganization
Transaction, Gix Media was a majority-owned subsidiary of Gix Internet, which held approximately 58% of the Common Stock of the Company,
on a fully diluted basis. Following the Reorganization Transaction, holders of the Gix Media Shares held 90% of the Company’s Common
Stock on a fully diluted basis, with Gix holding 76.67% of the Common Stock on a fully diluted basis.
Cortex Acquisition
On October 13, 2021, Gix Media
acquired 70% (on a fully diluted basis) of the share capital of Cortex. In consideration for the Cortex Acquisition, Gix Media paid NIS
35 million in cash (approximately $11 million), out of which an amount of $0.5 million was deposited in trust for a period of 12 months
from the closing date. The Cortex Acquisition also includes the obligation (and right) of Gix Media to acquire 30% of Cortex’s Remaining
Balance Shares, such that following the completion of the acquisition of all the Remaining Balance Shares, Gix Media will hold 100% of
Cortex’s share capital on a fully diluted basis. In January 2023, the Gix Media acquired an additional 10% of Cortex’s share
capital. In January 2024, Gix Media did not purchase an additional 10% of Cortex’s share capital, as Cortex did not meet certain
KPIs, as conditioned in the definitive agreements of the Cortex Acquisition.
In connection with the Cortex
Acquisition, at the closing date, Gix Media entered into the Financing Agreement with Leumi for the provision of a line of credit in the
total amount of up to $3.5 million and a long-term loan totaling $6 million, which Gix Media used to finance the Cortex Acquisition.
59
Results of Operations during the year ended
December 31, 2024, as compared to the year ended December 31, 2023
Revenues for the year ended December
31, 2024, were $26,941 thousand as compared to $79,613 thousand for the year end December 31, 2023.
Our revenues from Cortex’s
Content Platform were $21,972 thousand for the year ended December 31, 2024, a decrease of $37,172 as compared to $59,144 thousand during
the year end December 31, 2023. The reason for the decrease during the year ended December 31, 2024. The reason for the decrease during
the year ended December 31, 2024, is due to the Cortex Adverse Effect. The Company expects that the Content Platform will focus its operations
on and revenue growth from the RSOC model.
Our revenues from Gix Media’s
Search Platform for the year ended December 31, 2024, totaled $4,969 thousand, representing a decrease of $15,500 thousand compared to
$20,469 thousand for the year ended December 31, 2023.
Our revenue from Gix
Media’s Search Platform’s direct model was $3,200 thousand for the year ended December 31, 2024, compared to $4,094
thousand for the year ended December 31, 2023. During the year ended December 31, 2024, the number of search referrals to the Gix
Major Customer conducted by users from the direct model was 55.1 million, compared to 93.5 million for the year ended December 31,
2023. The decrease in user search referrals is primarily due to changes and updates in internet browsers’ technology, which
have reduced the scale of distribution of the Company’s products through the direct model. The Company anticipates that its
revenues from add-ons to internet browsers will continue to decrease due to changes and updates in internet browsers’
technology while its revenues from the Search to Search model will increase.
Our revenue from Gix
Media’s Search Platform’s indirect model was $1,847 thousand for the year ended December 31, 2024, compared to $16,375
thousand for the year ended December 31, 2023. During the year ended December 31, 2024, the number of search referrals to the Gix
Major Customer conducted by users from the indirect model was 42.1 million, as compared to 243.0 million for the year ended December
31, 2023. The decrease in user search referrals through the indirect model is primarily due to: (i) a decrease in the number of
searches received from Gix Media’s third-party strategic partners through the indirect model mainly as a result of decrease in
the credit received from third-party strategic partners and (ii) global changes in a main Search Engine which led to reductions in
search base advertising budgets of Gix Media’s customers. In order to increase the revenues from the Search Platform’s
indirect model, the Company is planning to renew the credit received from third-party strategic partners.
Traffic acquisition and related
costs for the year ended December 31, 2024, were $21,987 thousand, a decrease of $48,464 thousand as compared to $70,451 thousand for
the year ended December 31, 2023. The reason for the decrease in the year ended December 31, 2024, is due to the decrease in revenues
from both the Content and Search Platforms as compared to the year ended December 31, 2024, as mentioned above.
Research and development expenses
for the year ended December 31, 2024, were $1,879 thousand as compared to $2,893 thousand for the year ended December 31, 2023. The reason
for the decrease in the year ended December 31, 2024 is due to the expense reduction in both the Content and Search Platforms during the
year ended December 31, 2024.
Sales and marketing expenses for
the year ended December 31, 2024, were $1,641 thousand as compared to $2,805 thousand for the year ended December 31, 2023. The reason
for the decrease in the year ended December 31, 2024, is due to the expense reduction primarily in salaries in the Content Platforms,
as compared to the year ended December 31, 2023.
General and administration expenses
for the year ended December 31, 2024, were $2,268 thousand as compared to $2,877 thousand for the year ended December 31, 2023. The reason
for the decrease in the year ended December 31, 2024, is due to the expense reduction primarily in salaries, rental and headquarters expenses
in the year ended December 31, 2024, as compared to the year ended December 31, 2023.
60
Our depreciation and amortization
expenses for the year ended December 31, 2024, were $3,012 thousand, a slight increase as compared to $2,952 thousand during the same
period in the prior year.
A goodwill impairment loss of
$7,675 thousand was recorded during the year ended December 31, 2024, compared to $5,107 during the year ended December 31, 2023. The
total amount of goodwill impairment loss recognized by the Company, in the year ended December 31, 2024, was related to the Content Platform
(see note 6 to our consolidated financial statements).
Our other expenses were $34 thousand
for the year ended December 31, 2024, compared to $0 during the year ended December 31, 2023. In the year ended December 31, 2024, the
Company’s recorded other expenses mainly due to professional expenses incurred in connection with the Company’s planned Uplist
which was offset by other income mainly due to Gix Media and Cortex receiving governmental grants from the Israel Tax Authority in relation
to the “Iron Swords” war.
Our net financial expense was
$2,764 thousand for the year ended December 31, 2024, as compared to net financial expense of $1,281 thousand for the year ended December
31, 2023. The reason for the increase during the year ended December 31, 2024, is mainly due to financing expenses recorded due to accounting
treatment of financial instruments, created and recorded as part of the June 2024 Credit Facility
Our income tax benefit was $213
thousand for the year ended December 31, 2024, as compared to $66 thousand income tax benefit for the year ended December 31, 2023. The
reason for the increase in our income tax benefit during the year ended December 31, 2024, is due to the decrease in income before tax.
Liquidity and Capital
Resources
As of December 31, 2024, we had
current assets of $7,752 thousand consisting of $624 thousand in cash and cash equivalents, $58 thousand in restricted deposits, $1,832
thousand in accounts receivable, $1,257 thousand in other current assets and $3,981 thousand in the loan to our parent company, in accordance
with the Second Loan Agreement, as defined below.
As of December 31, 2024, we had
non-current assets of $14,322 thousand consisting of $63 thousand in deferred taxes, $164 thousand in property and equipment net, $9,552
thousand in intangible assets net and $4,579 thousand in goodwill.
As of December 31, 2024, we had
$12,929 thousand in current liabilities consisting of $5,935 thousand in accounts payable, $812 thousand in other payables, $5,374 thousand
in short term loans and current maturities of a long-term loans, $29 thousand in embedded derivatives and $779 thousand in short-term
convertible loans.
As of December 31, 2024, we had
$1,638 thousand in non-current liabilities consisting of $496 thousand long-term loans and $1,142 thousand in deferred taxes.
As of December 31, 2023, we had
current assets of $17,805 thousand consisting of $1,774 thousand in cash and cash equivalents, $149 thousand in restricted deposits, $11,359
thousand in accounts receivable, $973 thousand in other current receivables and $3,752 thousand in the loan to our parent company, in
accordance with the Second Loan Agreement, as defined below.
As of December 31, 2023, we had
non-current assets of $25,477 thousand consisting of $147 thousand in deferred taxes, $397 thousand in operating lease right-of-use assets,
$245 thousand in property and equipment net, $12,434 thousand in intangible assets, net and $12,254 thousand in goodwill.
As of December 31, 2023, we had
$19,773 thousand in current liabilities consisting of $12,359 thousand in accounts payable, $889 thousand in other payables, $6,440 thousand
in short term loans and current maturities of a long-term loan and $85 thousand in operating lease liabilities.
61
As of December 31, 2023, we had
$4,885 thousand in non-current liabilities consisting of $3,064 thousand long-term loan, $304 thousand in operating lease liabilities
- long term and $1,517 thousand in deferred taxes.
We had a negative working capital
of $5,177 thousand as compared to a negative working capital of $1,968 thousand as of December 31, 2024, and December 31, 2023, respectively.
During the fiscal year ended
December 31, 2024, we had positive cash flow from operations of $1,543 thousand as compared to positive cash flow from operations of
$934 thousand during the year ended December 31, 2023. The reason for the increase in the year ended December 31, 2024 is due to: (i)
an increase in changes in assets and liabilities items in an amount of $1,546 thousand during the year ended December 31, 2024 as compared
to the year ended December 31, 2023 due to improvement in customer collection days, mainly in the Content Platform; (ii) an increase
in the net loss for the year ended December 31, 2024 in an amount of $5,419 thousand as compared to the year ended December 31, 2023
due to the decrease in the company’s revenues; and (iii) an increase in adjustments to reconcile net income to net cash provided
by operating activities in an amount of $4,482 thousand during the year ended December, 31 2024 as compared to the year ended December
31 2023 mainly due to increase in goodwill impairment in amount of $2,568 thousand as compare to the year ended December 31, 2023 and
due to a loss from loan modifications in the amount of $ 1,914
thousand during the year ended December 31, 2024 .
During the fiscal year ended December
31, 2024, we had $1 thousand negative cash flow from investing activities as compared to $16 thousand negative cash flow from investing
activities during the year ended December 31, 2023.
During the fiscal year ended
December 31, 2024, we had $2,783 thousand negative cash flow from financing activities as compared to $3,376 thousand negative cash
flow from financing activities during the year ended December 31, 2023. The reason for the decrease in the year ended December 31,
2024 is due to: (i) repayment of long-term bank loans in the amount of $510 thousand during the year ended December 31, 2024 as
compared to $1,811 thousand during the year ended December 31, 2023, due to the fact that in the year ended December 31, 2024 certain payments
in connection with the Financing Agreement were deferred; (ii) a decrease due to the fact that in the year ended
December 31, 2023 an amount of $2,625 thousand was paid by Gix Media to non-controlling interests in connection with the purchase of
10% of Cortex’s share capital; (iii) negative changes net in the Company’s short-term bank loans in amount of $3,032
thousand during the year ended December 31, 2024 as compared to $0 thousand during the year ended December 31, 2023 and (iv) an
increase of $630 thousand due to the receipt of short-term convertible loans under the Company’s existing credit facilities
and the issuance of shares and warrants in connection with the Private Placement in amount of $198 thousand during the year ended
December 31, 2024.
There are no limitations in the
Company’s Certificate of Incorporation on the Company’s ability to borrow funds or raise funds through the issuance of shares
of its common stock to affect a business combination.
Gix Media has provided several
liens under the Financing Agreement with Leumi in connection with the Cortex Transaction, as follows: (1) a floating lien on Gix Media’s
assets; (2) a lien on Gix Media’s bank account in Leumi; (3) a lien on Gix Media’s rights under the Cortex Transaction; (4)
a fixed lien on Gix Media’s intellectual property; and (5) a lien on all of Gix Media’s holdings in Cortex.
The Company has also provided
several liens under the Financing Agreement with Leumi in connection with the Cortex Transaction, as follows: (1) a guarantee to Leumi
of all of Gix Media’s obligations and undertakings to Leumi unlimited in amount; (2) a subordination letter signed by the company
to Leumi; (3) A first ranking all asset charge over all of the assets of the Company; and (4) a Deposit Account Control Agreement over
the Company’s bank accounts.
According to the Financing Agreement,
Gix Media undertook to meet a financial covenant over the life of the loans. As of December 31, 2024, Gix Media is in compliance with
the financial covenant in connection with the Financing Agreement.
62
Going Concern
During the period ended December
31 2024, we experienced a decrease in revenues from digital content due to Cortex Adverse Effect, in addition decrease in revenues from
search segment due lower user traffic acquired from third party advertising platforms, an industry-wide reduction in advertising budgets,
changes and updates to internet browsers, which adversely impacted our ability to acquire traffic in the search segment, and a decrease
in revenues from routing of traffic acquired from third-party strategic partners in the search segment, due to lack of availability of
supplier credit from such partners.
As a result of such decreases,
for the year ended December 31, 2024, we recorded an operating loss of $11,555 compared to $7,442 during the year ended December 31, 2023,
and a net loss of $14,106 compared to $8,687 during the year ended December 31, 2023. As of 31 December, 2024, we had cash and cash equivalents
$624, bank loans of $5,528 and an accumulated deficit of $22,714. Such a decline in revenues raise a substantial doubt about our ability
to continue as a going concern during the 12-month period following the issuance date of our consolidated financial statements for the
year ended December 31, 2024.
Our management’s plans to
address these conditions include reducing salaries and operating expenses, cutting professional services, creating new revenues sources
and forming new partnerships. During the period from June to August 2024, we raised $887 through a private placement and facility agreements.
In addition, we also plan to uplist our common stock to a national securities exchange, which, in accordance with these agreements, it
expected to provide additional funding. Furthermore, our subsidiaries entered into an addendum to a loan agreement with Bank Leumi, deferring
loan repayments and securing short-term credit lines. However, there is significant uncertainty whether we will be successful in accomplishing
our plans or we will be able to obtain sufficient funds when needed.
Our consolidated financial statements
do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Availability of Additional Capital
Our potential financing transactions
may include the issuance of equity and/or debt securities including convertible debt, obtaining credit facilities, or other financing
mechanisms. In the event that we seek to raise funds through additional private placements of equity or convertible debt, the trading
price of our common stock could be adversely affected. Further, any adverse conditions in the financial markets could make it more difficult
to obtain future financing through the issuance of equity or debt securities when and if needed. Even if we are able to raise a sufficient
amount of funds that may be required, it is possible that we could incur unexpected costs and expenses or experience unexpected cash requirements
that would force us to seek additional and/or alternative financing. Further, if we issue additional equity or debt securities, stockholders
may experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing
holders of our common stock. If additional financing is not available or is not available on acceptable terms, we may have to curtail
our plan of operations.
Critical Accounting Policies
and Estimates
Our significant accounting policies
are summarized in note 2 to our consolidated financial statements. We identify here a number of policies that entail significant judgments
or estimates by management.
Business Combination - Reorganization
Transaction
See
note 1B to our consolidated financial statements.
The
Company allocates the purchase price of tangible and intangible assets acquired, and liabilities assumed by the Ultimate Parent as of
March 1, 2022, based on estimated fair values, with any residual of the purchase price recorded as goodwill. Third party appraisal firms
and other consultants are engaged to assist management in determining the fair values of certain assets acquired and liabilities assumed.
Different valuations approaches are used to value different types of intangible assets. The Company primarily uses the income approach
in the valuation of intangible assets. The income approach to valuation is based on the present value of future cash flows attributable
to each identifiable intangible asset. This approach to valuation requires management to make significant estimates and assumptions including
but not limited to: discount rates, future cash flows, technology, and customer relationships. These estimates are based on historical
experience and information obtained from the management of the acquired companies and are inherently uncertain.
63
Impairment test for Goodwill
Goodwill
is tested for impairment at least annually, and whenever events or changes in circumstances occur indicating that it is “more likely
than not”, impairment may be deemed to have been incurred. We have the option to first assess qualitative factors to determine whether
it is “more likely than not” that the fair value of a reporting unit is less than its carrying value as a basis for determining
if it is necessary to perform the quantitative goodwill impairment test. However, if we conclude otherwise, we are required to perform
the quantitative impairment test by calculating the fair value of the reporting unit and comparing it against its carrying value.
We
have two reporting units to which goodwill was allocated: the Search Platform and the Content Platform.
For
both reporting units, we performed the quantitative impairment test. In estimating the fair value of our reporting units, we used the
income approach, which requires us to make significant estimates and assumptions related to future cash flows and discount rates. Changes
in these estimates and assumptions could have a significant impact on the fair value of the reporting units. If the fair value exceeds
the carrying value, no further evaluation is required, and no impairment loss is recognized. An impairment charge would be recognized
to the extent the carrying value of the reporting unit exceeds the reporting unit’s fair value.
As of December 31, 2024, we recorded
a goodwill impairment loss in the amount of $7,675 thousand for the Content Platform reporting unit.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE
ABOUT MARKET RISK
Not required for smaller reporting
companies.
64
ITEM 8. FINANCIAL STATEMENTS
VIEWBIX INC.
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
CONTENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID No. 1197 )
F-2
Consolidated Balance Sheets
F-5
Consolidated Statements of Operations
F-7
Consolidated Statements of Changes in Shareholders’ Equity
F-8
Consolidated Statements of Cash Flows
F-10
Notes to the Consolidated Financial Statements
F-12
F- 1
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of Viewbix
Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Viewbix Inc. and its subsidiaries (the “Company”)
as of December 31, 2024, and 2023 and the related consolidated statements of operations, changes in shareholder’s equity and cash
flows for each of the two years in the period ended December 31, 2024, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2024, and 2023, and the results of its operations and its cash flows for each of the two years in the period ended
December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial
statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1G to the financial statements,
the decrease in revenues and cash flows from operations may result in the Company’s inability to repay its debt obligations during
the 12-month period following the issuance date of these financial statements. Management’s plans in regard to these matters are
also described in Note 1G. These conditions raise a substantial doubt about the Company’s ability to continue as a going concern.
The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express
an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform,
an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal
control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
F- 2
Our audits included performing procedures to assess the risks of material misstatement of the financial statements,
whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis,
evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe
that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements
that was communicated or required to be communicated to the board of directors and that (1) relates to accounts or disclosures that are
material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication
of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating
the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it
relates.
Goodwill Impairment – Digital Content Reporting Unit– Refer to Note 2Q and 6B to the Consolidated Financial
Statements
Critical Audit Matter Description
The Company’s quantitative goodwill impairment test involves the comparison of the fair value of each reporting unit
to its carrying value. In estimating the fair value of the digital content reporting unit, the Company used the income approach method,
which requires management to make significant estimates and assumptions related to future cash flows and discount rates. Any excess carrying
value over the applicable fair value is recognized as impairment.
F- 3
During 2024, the Company recognized an impairment loss of $7.7 million for the digital content reporting unit’s
goodwill. After considering the impact of the impairment charges, the carrying amount of the digital content reporting unit’s goodwill
as of December 31, 2024, was $3.5 million.
We identified impairment of the digital content reporting unit as a critical audit matter because of the significant
judgments made by management to estimate the fair value. This required a high degree of auditor judgment and an increased extent of effort,
in relation to our audit as a whole, including the need to involve our fair value specialists when performing audit procedures to evaluate
the reasonableness of management’s estimates and assumptions related to future cash flows and discount rate.
How the Critical Audit Matter Was Addressed in
the Audit
Our audit procedures related to forecasts used by
management to estimate the fair value of the digital content reporting unit included the following, among others:
●
We evaluated the reasonableness of management’s forecasts of future cash flows, including underlying revenues
growth rates, by comparing the forecasts to historical results and by evaluating revenue trends and material events that occurred during
and after the reporting period and their potential influence on management’s forecasts, as well as by testing the other underlying
source information for accuracy and completeness.
●
With the assistance of our fair value specialists, we evaluated the valuation methodologies and the reasonableness
of the discount rate, including testing the mathematical accuracy of the calculations, and developing a range of independent estimates
and comparing those to the discount rate selected by management.
/s/ Brightman Almagor Zohar & Co.
Certified Public Accountants
A Firm in the Deloitte Global Network
Tel Aviv, Israel
March 21, 2025
We have served as the Company’s auditor since 2012.
F- 4
VIEWBIX INC.
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands (except share data)
As of
December 31
As of
December 31
Note
2024
2023
ASSETS
CURRENT ASSETS
Cash and cash equivalents
624
1,774
Restricted deposits
13A
58
149
Accounts receivable
1,832
11,359
Loan to parent company
16
3,981
3,752
Other current assets
3
1,257
771
Total current assets
7,752
17,805
NON-CURRENT ASSETS
Deferred taxes
12
164
147
Property and equipment, net
4
27
245
Operating lease right-of-use asset
5
-
397
Intangible assets, net
6
9,552
12,434
Goodwill
6
4,579
12,254
Total non-current assets
14,322
25,477
Total assets
22,074
43,282
The accompanying notes are an integral part of these
consolidated financial statements.
F- 5
VIEWBIX INC.
CONSOLIDATED BALANCE SHEETS (Cont.)
U.S. dollars in thousands (except share data)
As of
December 31
As of
December 31
Note
2024
2023
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
8
5,935
12,359
Short-term loans
10
2,310
5,000
Current maturities of long-term loans
10
3,064
1,440
Embedded derivatives
10,11
29
-
Short-term convertible loans
10
779
-
Other payables
9
812
889
Operating lease liabilities - short term
5
-
85
Total current liabilities
12,929
19,773
NON-CURRENT LIABILITIES
Long-term loans, net of current maturities
10
496
3,064
Operating lease liabilities - long term
5
-
304
Deferred taxes
12
1,142
1,517
Total non-current liabilities
1,638
4,885
Commitments and Contingencies
13
-
-
SHAREHOLDERS’ EQUITY
14
Common stock of $ 0.0001
par value - Authorized: 490,000,000
shares; Issued and outstanding: 5,296,945
and 3,732,169 shares as of
December 31, 2024, and December 31, 2023, respectively (*) .
3
3
Additional paid-in capital
28,482
25,476
Accumulated deficit
( 22,714 )
( 10,661 )
Equity attributed to shareholders of Viewbix Inc.
5,771
14,818
Non-controlling interests
1,736
3,806
Total equity
7,507
18,624
Total liabilities and shareholders’ equity
22,074
43,282
(*)
Share and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 14.D).
The accompanying notes are an integral part of these
consolidated financial statements.
F- 6
VIEWBIX INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except share data)
Note
2024
2023
Year ended December 31,
Note
2024
2023
Revenues
26,941
79,613
Costs and Expenses:
Traffic-acquisition and related costs
15A
21,987
70,451
Research and development
15B
1,879
2,893
Selling and marketing
15C
1,641
2,805
General and administrative
15D
2,268
2,877
Depreciation and amortization
4,6
3,012
2,952
Goodwill impairment
6B
7,675
5,107
Other expenses, net
1D,5
34
-
Operating loss
11,555
7,472
Financial expense, net
15E
2,764
1,281
Loss before income taxes
14,319
8,753
Income tax benefit
12
( 213 )
( 66 )
Net loss
14,106
8,687
Less: net loss attributable to non-controlling interests
2,053
1,364
Net loss attributable to shareholders of Viewbix Inc.
12,053
7,323
Net loss per share – Basic and diluted attributed to shareholders:
2.69
1.97
Weighted average number of shares – Basic and diluted (*):
4,476,013
3,716,558
(*) Share and per share data in these
financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent
to the number of shares of the Company post the Reverse Stock Split (see note 14.D).
The accompanying notes are an integral part of these
financial statements.
F- 7
VIEWBIX INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
U.S. dollars in thousands (except share data)
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Common stock (*)
Additional
paid-in
Accumulated
Total
Attributed
to the
company’s
Non- Controlling
Total
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Balance as of January 1, 2024
3,732,169
3
25,476
( 10,661
)
14,818
3,806
18,624
Net loss
-
-
-
( 12,053
)
( 12,053
)
( 2,053
)
( 14,106
)
Share-based compensation (see notes 14.A, 14.F)
-
-
12
-
12
( 1
)
11
Expiration of options granted to subsidiaries’ employees
-
-
16
-
16
( 16
)
-
Issuance of shares upon RSUs vesting (see note 14.F)
6,378
- (**
)
-
-
-
-
-
Issuance of shares to consultants (see note 14.A)
120,000
- (**
)
57
-
57
-
57
Issuance of shares and warrants in connection with short-term loan and convertible loans (see notes
10, 14.A)
1,168,679
- (**
)
890
-
890
-
890
Issuance of shares and warrants in connection with private placement (see
note 14.B)
269,719
- (**
)
198
-
198
-
198
Reclassification of derivative warrant liability to equity (see note
10.E)
-
-
1,833
-
1,833
-
1,833
Balance as of December 31, 2024
5,296,945
3
28,482
( 22,714
)
5,771
1,736
7,507
(*) Share and per share data in these
financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent
to the number of shares of the Company post the Reverse Stock Split (see note 14.D).
(**) Represents an amount less than
$1.
The accompanying notes are an integral part of these
consolidated financial statements.
F- 8
VIEWBIX INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
U.S. dollars in thousands (except share data)
Common
stock (*)
Additional
paid-in
Accumulated
Total
Attributed
to
the
company’s
Non-
Controlling
Total
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Balance
as of January 1, 2023
3,698,013
3
25,350
( 3,338
)
22,015
7,884
29,899
Balance
3,698,013
3
25,350
( 3,338
)
22,015
7,884
29,899
Net
loss
-
-
-
( 7,323
)
( 7,323
)
( 1,364
)
( 8,687
)
Share-based
compensation (see notes 14.A, 14.F)
34,156
- (**
)
71
-
71
64
135
Transaction
with non-controlling interests (see
note 7.A)
-
-
-
-
-
( 2,625
)
( 2,625
)
Dividend
declared to non-controlling interests (see note 14.G)
( 153
)
( 153
)
Issuance
of warrants in connection with loan agreement (see note 10.D)
-
-
55
-
55
-
55
Balance
as of December 31, 2023
3,732,169
3
25,476
( 10,661
)
14,818
3,806
18,624
Balance
3,732,169
3
25,476
( 10,661
)
14,818
3,806
18,624
(*) Share and per share data in these
financial statements have been retrospectively adjusted, for all periods presented, to reflect a number of shares that is equivalent
to the number of shares of the Company post the Reverse Stock Split (see note 14.D).
(**) Represents an amount less than
$1.
The accompanying notes are an integral part of these
consolidated financial statements.
F- 9
VIEWBIX INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands (except share data)
2024
2023
Year ended December 31,
2024
2023
Cash flows from Operating Activities
Net loss
14,106
8,687
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortizations
3,012
2,952
Share-based compensation
68
135
Deferred taxes
( 392
)
( 143
)
Accrued interest, net
31
-
Interest income
( 160
)
( 87
)
Amortization of loan discounts
59
9
Change in the fair value of financial assets at fair value through profit or loss
( 11
)
-
Goodwill Impairment (see note 6.B)
7,675
5,107
Amortization of deferred debt issuance costs (see note 10.E)
152
Equity based debt issuance costs (see note 10.E)
26
-
Loss from substantial debt terms modification (see note 10.D)
1,914
-
Loss on sale and disposal of property and equipment
73
-
Loss from termination of lease agreement
8
-
Changes in assets and liabilities items:
Decrease in accounts receivable
9,527
9,586
Decrease in other current assets
132
202
Decrease in operating lease right-of-use assets
-
89
Decrease in severance pay, net
-
( 100
)
Decrease in accounts payable
( 6,381
)
( 7,423
)
Decrease in other payables
( 84
)
( 620
)
Decrease in operating lease liabilities
-
( 86
)
Net cash provided by operating activities
1,543
934
The accompanying notes are an integral part of these
consolidated financial statements.
F- 10
VIEWBIX INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Cont.)
U.S. dollars in thousands (except share data)
Year ended December 31,
2024
2023
Cash flows from Investing Activities
Purchase of property and equipment
( 1 )
( 16 )
Net cash used in investing activities
( 1 )
( 16 )
Cash flows from Financing Activities
Cash paid to non-controlling interests (see note 1.C)
-
( 2,625 )
Receipt of short-term bank loans
935
1,200
Receipt of short-term convertible loans
630
-
Repayment of short-term bank loans
( 3,967 )
( 1,200 )
Repayment of short-term loan
-
( 69 )
Receipt of long-term bank loan (see note 10.B)
-
1,500
Receipt of long-term loan (see note 10.D)
-
480
Repayment of long-term bank loans
( 510 )
( 1,811 )
Payment of dividend to shareholders (see note 14.G)
-
( 130 )
Payment of dividend to non-controlling interests (see note 14.G)
-
( 598 )
Increase in loan to parent company
( 69 )
( 123 )
Issuance of shares and warrants in connection with private placement (see note 14.B)
198
-
Net cash used in financing activities
( 2,783 )
( 3,376 )
Decrease in cash and cash equivalents and restricted cash
( 1,241 )
( 2,458 )
Cash and cash equivalents and restricted cash at beginning of period
1,923
4,381
Cash and cash equivalents and restricted cash at end of period
682
1,923
Supplemental Disclosure of Cash Flow Activities:
Cash paid during the period
Taxes paid
( 123 )
( 663 )
Interest paid
( 676 )
( 922 )
Total Cash paid during the period
( 799 )
( 1,585 )
Substantial non-cash activities:
Deemed extinguishment and re-issuance of debt (see note 10.D)
500
-
Termination of operating lease agreement (see note 5)
389
-
The accompanying notes are an integral part of these
consolidated financial statements.
F- 11
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 1: GENERAL
A. Organizational Background
Viewbix Inc. (formerly known as Virtual
Crypto Technologies, Inc.) (the “Company”) was incorporated in the State of Delaware on August 16, 1985, under a predecessor
name, The InFerGene Company (“InFerGene Company”). On August 25, 1995, a wholly owned subsidiary of InFerGene Company merged
with Zaxis International, Inc., an Ohio corporation, which following such merger, the surviving entity, InFerGene Company, changed its
name to Zaxis International, Inc (“Zaxis”). In 2015 the Company changed its name to Emerald Medical Applications Corp., subsequent
to which the Company, through its subsidiary, was engaged in the development of technology for use in detection of skin cancer. On January
29, 2018, the Company ceased its business operations in this field.
On January 17, 2018, the Company formed
a new wholly owned subsidiary under the laws of the State of Israel, Virtual Crypto Technologies Ltd. (“VCT Israel”), to develop
and market software and hardware products facilitating and supporting the purchase and/or sale of cryptocurrencies. Effective as of March
7, 2018, the Company’s name was changed from Emerald Medical Applications Corp. to Virtual Crypto Technologies, Inc. VCT Israel
ceased its business operation in 2019 and prior to consummation of the Recapitalization Transaction. On January 27, 2020, VCT Israel was
sold to a third party for NIS 50 thousand (approximately $ 13 ).
On February 7, 2019, the Company entered
into a share exchange agreement (the “Share Exchange Agreement” or the “Recapitalization Transaction”) with Gix
Internet Ltd., a company organized under the laws of the State of Israel (“Gix” or “Parent Company”), pursuant
to which, Gix assigned, transferred and delivered its 99.83 % holdings in Viewbix Ltd., a company organized under the laws of the State
of Israel (“Viewbix Israel”), to the Company in exchange for shares of the Company, which resulted in Viewbix Israel becoming
a subsidiary of the Company. In connection with the Share Exchange Agreement, effective as of August 7, 2019, the Company’s name
was changed from Virtual Crypto Technologies, Inc. to Viewbix Inc.
B. Reorganization Transaction
On December 5, 2021, the Company entered
into a certain Agreement and Plan of Merger with Gix Media Ltd. (“Gix Media”), an Israeli company and the majority-owned ( 77.92 %)
subsidiary of Gix, the Parent Company and Vmedia Merger Sub Ltd., an Israeli company and wholly-owned subsidiary of the Company (“Merger
Sub”), pursuant to which, Merger Sub merged with and into Gix Media, with Gix Media being the surviving entity and a wholly-owned
subsidiary of the Company (the “Reorganization Transaction”).
On September 19, 2022, (the “Closing
Date”) the Reorganization Transaction was consummated and as a result, all outstanding ordinary shares of Gix Media, having no par
value (the “Gix Media Shares”) were delivered to the Company in exchange for the Company’s shares of common stock, par
value $ 0.0001 per share (“Common Stock”). As a result of the Reorganization Transaction, the former holders of Gix Media Shares,
who previously held approximately 68% of the Company’s Common Stock, hold approximately 97% of the Company’s Common Stock,
and Gix Media became a wholly owned subsidiary of the Company.
F- 12
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 1: GENERAL (Cont.)
B. Reorganization Transaction (Cont.)
In connection with the Closing of the Reorganization
Transaction, the Company filed an Amended and Restated Certificate of Incorporation (the “Amended COI”) with the Secretary
of State of Delaware, effective as of August 31, 2022, pursuant to which, concurrently with the effectiveness of the Amended COI, the
Company, among other things, effected a reverse stock split of its common stock at a ratio of 1-for-28 .
As the Company and Gix Media were consolidated
both by the Parent Company and Xylo Technologies Ltd. (formerly known as Medigus Ltd.) (the “Ultimate Parent”), before and
after the Reorganization Transaction, the Reorganization Transaction was accounted for as a transaction between entities under common
control. Accordingly, the financial information of the Company and Gix Media is presented in these financial statements, for all periods
presented, reflecting the historical cost of the Company and Gix Media, as it is reflected in the consolidated financial statements of
the Parent Company, for all periods preceding March 1, 2022, the date the Ultimate Parent obtained a controlling interest in the Parent
Company and as it is reflected in the consolidated financial statements of the Ultimate Parent for all periods subsequent to March 1,
2022.
C. Business Overview
The Company and its subsidiaries (the “Group”),
Gix Media and Cortex Media Group Ltd. (“Cortex”), operate in the field of digital advertising. The Group has two main activities
that are reported as separate operating segments: the search segment and the digital content segment.
The search segment develops a variety of
technological software solutions, which perform automation, optimization, and monetization of internet campaigns, for the purposes of
obtaining and routing internet user traffic to its customers. The search segment activity is conducted by Gix Media.
The digital content segment is engaged
in the creation and editing of content, in different languages, for different target audiences, for the purposes of generating revenues
from leading advertising platforms, by utilizing such content to obtain and route internet
user traffic for its customers. The digital content segment activity is conducted by Cortex.
On January 23, 2023, Gix Media acquired
an additional 10 % of the share capital of Cortex, increasing its holdings to 80 % in consideration for $ 2,625 (the “Subsequent Purchase”).
The Subsequent Purchase was financed by Gix Media’s existing cash balances and by a long-term bank loan received on January 17,
2023, in the amount of $ 1,500 (see also note 10.B).
The Subsequent Purchase was recorded as
a transaction with non-controlling interests in the Company’s statement of changes in shareholders equity for the year ended December
31, 2023.
F- 13
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 1: GENERAL (Cont.)
D. Impact of the “Iron Swords”
War on Israel
On October 7, 2023, following the brutal
attacks on Israel by Hamas, a terrorist organization located in the Gaza Strip that infiltrated Israel’s southern border and conducted
a series of attacks on civilian and military targets, Israel’s security cabinet declared war (the “War”). Following
the commencement of the War, hostilities also intensified between Israel and Hezbollah, a terrorist organization located in Lebanon. This
may escalate in the future into a greater regional conflict. The War led to a reduction of business activities in Israel, evacuation of
residences located in the northern and southern borders of Israel, a significant call up of military reserves and lower availability of
work force.
As the Group’s customers are mainly
in the US and Europe, its operations, revenues, and profitability were indirectly affected due to recruitment of senior employees to military
reserves for an extended period of time.
In January 2024, Gix Media and Cortex filed
a request with the Israeli Tax Authority (the “ITA”) to receive compensation for the decrease in revenues related to the War.
In April and May 2024, Gix Media and Cortex received a total of $ 337 from the ITA that were recorded as a reduction of other expenses, net in the Company’s
consolidated statement of operations for the year ended December 31, 2024.
As of the date of these financial statements
the war is still on going. Therefore, there is no assurance that future developments of the War will not have any impact for reasons beyond
the Company’s control, such as expansion of the War to additional regions. The Company has business continuity procedures in place,
and will continue to follow developments, assessing potential impact, if any, on the Company’s business, financials, and operations.
E. Cortex Adverse Effect
In April 2024, the Company was informed
by Cortex that a significant customer of Cortex recently notified Cortex it will stop advertising on Cortex’s sites, as part of
its policy decision to cease advertising on Made for Advertising (“MFA”) sites (the “Cortex Adverse Effect”).
The Cortex Adverse Effect, which has materially affected Cortex’s business and operations, has occurred following certain recent
developments relating to publishers that are categorized by a number of on-line advertisers as MFA, including decisions made by leading
media on-line advertisers to prioritize different media categories and implement publishing restrictions in connection with MFA. Due to
the Cortex Adverse Effect and additional circumstances as explained in note 6.B, the Company recorded an impairment of $ 7,675 in the goodwill
related to the digital content segment as of December 31, 2024.
F. Going Concern
During the second half of 2023 and the
year ended December 31, 2024 the Company experienced a decrease in its revenues from the digital content and search segments, as a result
of the Cortex Adverse effect (see note 1.E), a decrease in user traffic acquired from third party advertising platforms, an industry-wide
decrease in advertising budget, changes and updates to internet browsers’ technology, which adversely impacted the Company’s
ability to acquire traffic in the search segment and a decrease in revenues from routing of traffic acquired from third-party strategic
partners in the search segment, as a result of lack of availability of suppliers credit from such third party strategic partners. As a
result of the foregoing, during the year ended December 31, 2024, the Company recorded an operating loss of $ 11,555 compared to $ 7,472
during the year ended December 31, 2023. Additionally, the Company recorded a net loss of $ 14,106 during the year ended December 31, 2024,
compared to $ 8,687 during the year ended December 31, 2023. As of December 31, 2024, the Company had cash and cash equivalents of $ 624 ,
bank loans of $ 5,528 and accumulated deficit of $ 22,714 .
F- 14
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 1: GENERAL (Cont.)
F. Going Concern (Cont.)
The decline in revenues and other circumstances
described above raise substantial doubts about the Company’s ability to continue as a going concern during the 12-month period following
the issuance date of these financial statements.
Management’s response to these conditions
included reduction of salaries and related expenses and reduction of professional services in the research and development and selling
and marketing functions, reduction of other operational expenses, such as lease costs and overheads, as well as creation of new partnerships
and other new income sources. In addition, during the period from June to August 2024, the Company raised through a private placement
and through three facility agreements with certain investors and lenders (see note 14.B) aggregate gross proceeds of $ 887 . Moreover, the
Company plans to uplist its shares of common stock to a national securities exchange (the “Uplist”), after which, in accordance
with the terms of the aforesaid private placement and facility agreements, the company is expected to receive additional funds. Furthermore,
the Company’s subsidiaries entered into an addendum to a loan agreement with Bank Leumi pursuant to which loans repayments were
deferred while short term credit lines with Bank Leumi continued to be utilized. However, there is significant uncertainty as to whether
the Company will further succeed to implement its plans or be able to secure additional funds when needed.
These financial statements do not include
any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
A. Basis of Presentation and Principles
of Consolidation :
The accompanying consolidated financial
statements include the accounts of the Company and its wholly owned subsidiaries and were prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”). All intercompany accounts and transactions have been eliminated
in consolidation.
B. Use of Estimates
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported of assets
and liabilities and disclosure at the date of the consolidated financial statements and the reported amounts of income and expense during
the reporting period. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, income taxes,
deferred taxes, share-based compensation and leases. Actual results could differ from those estimates.
C. Functional Currency and Foreign Currency
Transactions
Most of the revenues of the Company are
received in U.S. dollars. In addition, a substantial portion of the costs of the Company are incurred in U.S. dollars. Therefore, the
Company’s management believes that the U.S. dollar is the currency of the primary economic environment in which the Company and
each of its subsidiaries operates. Thus, the functional and reporting currency of the Company is the U.S. dollar.
Accordingly, monetary balances denominated
in currencies other than the U.S. dollar are re-measured into U.S. dollars in accordance with Statement of the Accounting Standard Codification
(“ASC”) No. 830 “Foreign Currency Matters” (“ASC No. 830”).
F- 15
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
C. Functional Currency and Foreign Currency
Transactions (Cont.)
Transactions and balances originally denominated
in U.S. dollars are presented at their original amounts. Balances in non-U.S. dollar currencies are translated into U.S. dollars using
historical and current exchange rates for non-monetary and monetary balances, respectively. For non-U.S. dollar transactions and other
items in the statements of operations (indicated below), the following exchange rates are used: (i) for transactions exchange rates at
transaction dates and (ii) for other items (derived from non-monetary balance sheet items such as depreciation and amortization) historical
exchange rates. Currency transaction gains and losses are presented in the financial income net, as appropriate.
D. Cash and cash equivalents
The Company considers all short-term investments,
which are highly liquid investments with original maturities of three months or less at the date of purchase, to be cash equivalents.
E. Restricted Deposits
Restricted deposits held in interest bearing
saving accounts which are used as a security for the Group’s credit card and lease obligations.
F. Accounts receivable and allowance
for credit losses
Accounts receivables are recorded at the
invoiced amount, net of an allowance for credit losses. The Group evaluates its outstanding accounts receivables and establishes an allowance
for credit losses based on information available on their credit condition, current aging, historical experience, future economic and
market conditions. These allowances are reevaluated and adjusted periodically as additional information is available. Changes in the allowance
for expected credit losses are recorded under general and administrative expenses in the consolidated statements of operations.
G. Fixed assets
Property and equipment are stated at cost,
net of accumulated depreciation. Depreciation is calculated using the straight-line basis over the estimated useful lives, at the following
annual rates:
SCHEDULE OF PROPERTY AND EQUIPMENT ESTIMATED USEFUL LIVES
%
Computers and peripherals equipment
33
Office furniture and equipment
6 - 15
Leasehold improvements
- (*
)
(*)
Over the shorter of the lease term (including options if any that are reasonably certain to be exercised estimated useful life).
F- 16
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
H. Leases
In accordance with ASC No. 842 “Leases”,
the Company determines if an arrangement is a lease at inception. If an arrangement is a lease, the Company determines whether it is an
operating lease or a finance lease at the lease commencement date. Operating leases are included in operating lease right-of-use asset,
operating lease liabilities – current, and non-current operating lease liabilities in the Company’s consolidated balance sheets.
Operating lease assets represent the Company’s
right to control the use of an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make
lease payments arising from the estimated lease.
Operating lease assets and liabilities
are recognized on the commencement date based on the present value of lease payments over the lease term.
The Company uses its incremental borrowing
rate based on the information available at the commencement date to determine the present value of the lease payments. The incremental
borrowing rate is estimated based on factors such as the lease term, credit standing and the economic environment of the location of the
lease. Variable lease payments, including payments based on an index or a rate, are expensed as incurred and are not included within the
operating lease asset and operating lease liabilities. The Company does not separate non-lease components from lease components for its
leases of real estate.
The Company’s lease terms were the
noncancelable periods, including any rent-free periods provided by the lessor, and included options to extend or terminate the lease when
it was reasonably certain that the Company will exercise that option. At lease inception, and in subsequent periods as necessary, the
Company estimated the lease term based on its assessment of extension and termination options that were reasonably certain to be exercised.
Lease costs were recognized on a straight-line basis over the lease term.
The Company does not recognize operating
lease asset and operating lease liabilities for leases with terms shorter than 12 months. Lease costs for short-term leases are recognized
on a straight-line basis over the lease term.
When a lease is terminated before the expiration
of the lease term, the Company derecognizes the right of use asset and corresponding lease liability. Any difference is recognized as
a gain or loss related to the termination of the lease.
The Company had a material non-functional
currency lease. Lease liabilities in respect of leases denominated in a foreign currency were remeasured using the exchange rate at each
reporting date. Lease assets were measured at historical rates, which were not affected by subsequent changes in the exchange rates.
F- 17
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
I. Revenue Recognition
As described in note 1.C, the Company generates
revenues from obtaining internet user traffic and routing such traffic to its customers. The Company is entitled to receive consideration
for its service upon each individual internet user traffic routed to and monetized by its customers.
The Company’s revenues are measured
according to the ASC 606, “Revenue from Contracts with Customers” (“ASC 606”). Under ASC 606, revenues are measured
according to the amount of consideration that the Company expects to be entitled in exchange for transferring promised goods or services
to a customer, excluding amounts collected on behalf of third parties, such as VAT taxes. Revenues are presented net of VAT. The Company’s
payments terms are less than one year. Therefore, no finance component is recognized.
As the Company operates as the primary
obligor in its arrangements and has sole discretion in determining to which of its customers internet user traffic is to be routed, revenues
are presented on a gross basis.
J. Traffic-acquisition and related costs
Traffic acquisition and related costs consist
primarily of fees paid to suppliers in connection with the Company’s internet traffic sources, as well as internal costs incurred
in connection with the acquisition of such traffic. Traffic acquisition costs are expensed as incurred.
K. Research and development expenses
Research and development costs are charged
to the consolidated statements of income as incurred, except for certain costs relating to internally developed software, which are capitalized.
The Company capitalizes certain internal - use
software development costs, consisting of direct subcontractors’ costs associated with creating the internally developed software.
Software development projects generally include three stages: (i) the preliminary project stage (all costs expensed as incurred); (ii)
the application development stage (costs are capitalized) and (iii) the post implementation/operation stage (all costs expensed as incurred).
The costs capitalized in the application
development stage primarily include the costs of designing the application, coding and testing of the system. Capitalized costs are amortized
using the straight-line method over the estimated useful life of the software, once it is ready for its intended use.
The Company believes that the straight-line
recognition method best approximates the manner in which the expected benefit will be derived. Management evaluates the useful lives of
these assets on an annual basis and tests for impairment whenever events or changes in circumstances occur that could impact the recoverability
of these assets.
The Company didn’t capitalize internal-use
software development costs during the years 2024 and 2023.
F- 18
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
L. Income taxes
The Company accounts for income taxes in
accordance with ASC 740, “Income Taxes”, and (“ASC 740”). ASC 740 prescribes the use of the asset and liability
method whereby deferred tax asset and liability account balances are determined based on differences between the financial reporting and
tax bases of assets and liabilities and for carry forward tax losses. Deferred taxes are measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse. The Company records a valuation allowance, if necessary, to reduce
deferred tax assets to their estimated realizable value if it is more-likely-than-not that some portion or all of the deferred tax asset
will not be realized.
Uncertain tax positions are accounted for
in accordance with the provisions of ASC 740-10, under which a company may recognize the tax benefit from an uncertain tax position claimed
or expected to be claimed on a tax return only if it is more likely than not that the tax position will be sustained on examination by
the taxation authorities, based on the technical merits of the position, at the largest benefit that has a greater than fifty percent
likelihood of being realized upon ultimate settlement. Interest and penalties, if any, related to unrecognized tax benefits, are recognized
in tax expense.
M. Contingencies
The Company records accruals for loss contingencies
arising from claims, litigation and other sources when it is probable that a liability has been incurred and the amount can be reasonably
estimated. These accruals are adjusted periodically as assessments change or additional information becomes available. Legal costs incurred
in connection with loss contingencies are expensed as incurred.
N. Fair Value of Financial Instruments
Fair value is defined as the price that
would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the
measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The
hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets.
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
O. Debt Modification and Extinguishments
The Company evaluates amendments to its
debt in accordance with ASC 470-50 Debt–Modification and Extinguishments for modification and extinguishment accounting.
This evaluation includes comparing
the net present value of cash flows of the new debt to the old debt to determine if changes greater than 10 percent occurred.
In instances where the net present value of future cash flows changed more than 10 percent, the Company applies extinguishment accounting
and determines the fair value of its debt based on factors available to the Company.
F- 19
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
P. Business Combinations
The Company accounts for its business combinations
in accordance with ASC 805, “Business Combinations” (“ASC 805”). ASC 805 specifies the accounting for business
combinations and the criteria for recognizing and reporting intangible assets apart from goodwill. ASC 805 requires recognition of assets
acquired, liabilities assumed and any non-controlling interest at the acquisition date, measured at their fair values as of that date.
Acquisition-related intangible assets result
from the Company’s acquisitions of businesses accounted for under the purchase method and consist of the fair value of identifiable
intangible assets including customer relations, technology, as well as goodwill. Goodwill is the amount by which the acquisition cost
exceeds the fair values of identifiable acquired net assets on the date of purchase. Acquisition-related definite lived intangible assets
are reported at cost, net of accumulated amortization. For transactions between entities under common control see note 1.B.
Q. Goodwill
The Company’s goodwill reflects the
excess of the consideration paid or transferred including the fair value of contingent consideration over the fair values of the identifiable
net assets acquired.
Goodwill is not amortized but instead is
tested for impairment, in accordance with ASC 350, “Intangibles – Goodwill and Other” (“ASC 350”), at the
reporting unit level, at least annually at December 31 each year, or more frequently if events or changes in circumstances indicate that
the carrying value may be impaired.
The goodwill impairment test is performed
by evaluating an initial qualitative assessment of the likelihood of impairment. If this step indicates that the qualitative assessment
does not result in a more likely than not indication of impairment, no further impairment testing is required. If it does result in a
more likely than not indication of impairment, the impairment test is performed.
In the impairment test, the Company compares
the fair value of the reporting unit to the carrying value of the reporting unit. If the fair value of the reporting unit exceeds the
carrying value of the net assets allocated to that unit, goodwill is not impaired, and no further testing is required. If the fair value
is less than the carrying value of the reporting unit, then the second step of the impairment test is performed to measure the amount
of the impairment (see note 6.B).
R. Intangible assets, other than goodwill
Intangible assets are identifiable non-monetary
assets that have no physical substance. Intangible assets with indefinite useful lives are not amortized and are tested for impairment
once a year, or whenever there is a sign indicating that impairment may have occurred, in accordance with ASC 350. An estimate of the
useful life of intangible assets with an indefinite useful life is examined at the end of each reporting year. A change in the estimated
useful life of an intangible asset that changes from indefinite-lived to finite-lived is treated prospectively.
Intangible assets with a finite useful
life are amortized in a straight line over their estimated useful life subject to impairment testing. A change in the estimated useful
life of an intangible asset with a finite useful life is treated prospectively.
The useful life used to amortize intangible
assets with a finite useful life is at the following annual rates:
SCHEDULE OF AMORTIZE INTANGIBLE ASSETS
%
Customer relations
14.3
Technology
16.7 - 22.2
Internal - use software
33.3
F- 20
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
S. Impairment of long-lived assets
The Company’s long-lived assets to
be held or used, including property and equipment, right of use assets and intangible assets subject to amortization are reviewed for
impairment in accordance with ASC 360, “Property, Plants and Equipment” (“ASC 360”), whenever events or changes
in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets is measured by a comparison
of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered
to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value
of the asset.
T. Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date and re-valued
at each reporting date, with changes in the fair value reported in the consolidated statements of operations.
U. Share-based compensation
The Company accounts for share-based compensation
in accordance with ASC 718, “Stock Compensation” (“ASC 718”), which requires companies to estimate the fair value
of share-based payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately
expected to vest is recognized as expense over the requisite service periods, which is generally the vesting period, in the Company’s
consolidated statement of operations.
The Company selected the Black-Scholes
option pricing model as the most appropriate fair value method for its share options awards. The option-pricing model requires several
assumptions, of which the most significant are the expected share price volatility and the expected option term. The Company recognizes
share-based compensation cost for option awards on an accelerated basis over the employee’s requisite service period and accounts
for forfeitures as they occur.
The Company recognized share-based
compensation expenses of restricted stock units based on the grant-date fair values. The compensation expenses are recognized using
the graded vesting attribution method based on the vesting terms of each unit included in the award resulting in an accelerated
recognition of compensation costs.
V. Warrants
The Company accounts for warrants as either
equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and in accordance with
ASC 480, “Distinguishing Liabilities from Equity” (“ASC 480”), and ASC 815, “Derivatives and Hedging”
(“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet
the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under
ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent
quarterly period end date while the warrants are outstanding.
For issued warrants that meet all of the
criteria for equity classification, the warrants are recorded as a component of additional paid-in capital at the time of issuance. For
issued warrants that do not meet all the criteria for equity classification, the warrants are classified as liability and are required
to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter.
W. Net loss per share
In accordance with ASC 260, “Earnings
Per Share” (“ASC 260”), basic net earnings per share is computed by dividing net earnings attributable to ordinary shareholders
by the weighted average number of ordinary shares outstanding during the period. Diluted net earnings per share reflects the potential
dilution that could occur if share options, warrants or other commitments to issue ordinary shares were exercised or equity awards vested,
resulting in the issuance of ordinary shares that could share in the net earnings of the Company.
For periods in which the Company has generated
a net loss, the Company’s basic net loss per share is the same as diluted net income (loss) per share, as the effects of common
stock equivalents outstanding and shares issuable upon exercise of share options or warrants are antidilutive and therefore excluded from
the calculation of diluted net income (loss) per share.
F- 21
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
X. Segment reporting
The Company reports financial and descriptive
information about its reportable segments. Reportable segments are operating segments or aggregations of operating segments that meet
specified criteria as defined in ASC 280, “Segments Reporting”.
Operating segments are distinguishable
components of an entity for each of which a separate financial information is available and is reported in a manner consistent with the
internal reporting provided to the entity’s Chief Operating Decision Maker (“CODM”) in making decisions about how to
allocate resources and in assessing performance. The review of the CODM is carried out according to the results of the segment’s
activity.
Y. Recent accounting pronouncements
ASU 2023-07, Segment Reporting (Topic
280)
In November 2023, the FASB issued Accounting
Standards Update (ASU) No. 2023-07, “Improvements to Reportable Segment Disclosures,”. The ASU’s effective date is for
fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The adoption
of the ASU 2023-07 will enhance expense disclosures in segment reporting and other qualitative disclosures and allows for disclosing multiple
measures of segment profit or loss (see also note 18).
The following are accounting pronouncements
that are not yet effective for the Company:
ASU 2023-09, Income Taxes (Topic 740)
December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740) – “Improvements to Income Tax Disclosures”. The ASU requires that an entity disclose specific
categories in the effective tax rate reconciliation as well as provide additional information for reconciling items that meet a quantitative
threshold. Further, the ASU requires certain disclosures of state versus federal income tax expense and taxes paid. The amendments in
this ASU are required to be adopted starting January 1, 2025. Early adoption is permitted, and the amendments should be applied on a prospective
basis. The Company is currently evaluating the effect of adopting the ASU on its disclosures.
In November 2024, the FASB issued ASU 2024-04,
“Debt-Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments”. The
amendments in this Update affect entities that settle convertible debt instruments for which the conversion privileges were changed to
induce conversion. This ASU is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods
within those annual reporting periods. The Company expects the adoption of this standard won’t have a material impact on the Company’s
financial statements.
F- 22
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
Y. Recent accounting pronouncements
(Cont.)
ASU 2024-03, Income Statement-Reporting
Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40)
In November 2024, the FASB issued ASU 2024-03,
“Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income
Statement Expenses”.
The amendments in this Update require disclosure,
in the notes to financial statements, of specified information about certain costs and expenses. The amendments require that at each interim
and annual reporting period an entity: 1. Disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation,
(d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities
(DD&A) (or other amounts of depletion expense) included in each relevant expense caption. A relevant expense caption is an expense
caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed
in (a)–(e). 2. Include certain amounts that are already required to be disclosed under current generally accepted accounting principles
(GAAP) in the same disclosure as the other disaggregation requirements. 3. Disclose a qualitative description of the amounts remaining
in relevant expense captions that are not separately disaggregated quantitatively. 4. Disclose the total amount of selling expenses and,
in annual reporting periods, an entity’s definition of selling expenses. An entity is not precluded from providing additional voluntary
disclosures that may provide investors with additional decision-useful information. This ASU is effective for Fiscal years beginning after
December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027.
The Company is in the process of evaluating
the potential impacts on its consolidated financial statements that could derive from the adoption of this standard.
NOTE 3: OTHER CURRENT ASSETS
Composition:
SCHEDULE OF OTHER CURRENT ASSETS
2024
2023
As of December 31,
2024
2023
Prepaid expenses
$ 61
$ 181
Government authorities
$ 498
$ 527
Deferred debt issuance costs
$ 638
$ -
Other receivables
$ 60
$ 63
Other
current assets
1,257
771
F- 23
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 4: PROPERTY AND EQUIPMENT, NET
Composition:
SCHEDULE OF PROPERTY AND EQUIPMENT, NET
As of December 31,
2024
2023
Cost:
Computers and peripheral equipment
$ 460
$ 506
Office furniture and equipment
$ 4
$ 138
Leasehold improvements (*)
$ -
$ 273
Total cost
$ 464
$ 917
Less: accumulated depreciation
( 437 )
( 672 )
Property and equipment, net
27
245
Depreciation expenses totaled $ 130 and
$ 73 for the years ended December 31, 2024, and 2023, respectively.
(*) Leasehold improvements were fully depreciated and disposed during the year ended December
31, 2024, due to the termination of Gix Media’s lease agreement (see note 5).
NOTE 5: LEASES
On February 25, 2021, Gix Media entered
into a lease agreement for a new corporate office of 479 square meters in Ramat Gan, Israel, at a monthly rent fee of $ 10 . The lease period
was for 36 months (the “initial lease period”) with an option by the Company to extend the lease period for two additional
terms of 24 months each. In accordance with the lease agreement, the Company made leasehold improvements in exchange for a rent fee discount
of $ 67 which will be spread over the initial lease period.
The Company included renewal options that
it was reasonably certain to exercise in the measurement of the lease liabilities. In December 2023, the Company exercised the option
to extend the lease period for an additional term of 24 months (from March 1, 2024, to February 28, 2026 ).
On June 20, 2024, Gix Media and the lessor
of its offices entered into a lease termination agreement. According to the agreement, the lease, which originally had a termination date
of February 28, 2026, terminated on June 30, 2024. In compensation for the lessor’s consent to an early termination, Gix Media paid
the lessor $ 7 in cash and $ 62 in office furniture and equipment, as per the carrying values of such assets on the Company’s books
as of the early termination date.
As a result of the early termination of
the agreement, the Company recorded a capital loss of $ 46 in other expenses in its statement of operations for the year ended December
31, 2024.
F- 24
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 6: GOODWILL AND INTANGIBLE ASSETS, NET
A. Composition:
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS
Internal-use Software
Customer Relations
Technology
Goodwill
Total
Cost:
Balance as of January 1, 2024
465
6,234
11,008
12,254
29,961
Impairment of goodwill
-
-
-
( 7,675 )
( 7,675 )
Balance as of December 31, 2024
465
6,234
11,008
4,579
22,286
Accumulated amortization:
Balance as of January 1, 2024
276
1,631
3,366
-
5,273
Amortization recognized during the year
153
891
1,838
-
2,882
Balance as of December 31, 2024
429
2,522
5,204
-
8,155
Amortized cost:
As of December 31, 2024
36
3,712
5,804
4,579
14,131
Internal-use Software
Customer Relations
Technology
Goodwill
Total
Cost:
Balance as of January 1, 2023
465
6,234
11,008
17,361
35,068
Cost, beginning balance
465
6,234
11,008
17,361
35,068
Impairment of goodwill
-
-
-
( 5,107 )
( 5,107 )
Balance as of December 31, 2023
465
6,234
11,008
12,254
29,961
Cost, ending balance
465
6,234
11,008
12,254
29,961
Accumulated amortization:
Balance as of January 1, 2023
122
741
1,531
-
2,394
Accumulated amortization, beginning balance
122
741
1,531
-
2,394
Amortization recognized during the year
154
890
1,835
-
2,879
Balance as of December 31, 2023
276
1,631
3,366
-
5,273
Accumulated amortization, ending balance
276
1,631
3,366
-
5,273
Amortized cost:
As of December 31, 2023
189
4,603
7,642
12,254
24,688
Amortized cost
189
4,603
7,642
12,254
24,688
F- 25
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 6: GOODWILL AND INTANGIBLE ASSETS, NET (Cont.)
B. Impairment of goodwill:
As of December 31, 2024, the Company identified
indicators of impairment of the digital content reporting unit. As a result, the Company performed an impairment test which included a
quantitative analysis of the fair value of the reporting unit. The fair value was estimated using the income approach, which is based
on the present value of the future cash flows attributable to the reporting unit. The Company compared the fair value of the reporting
unit to its carrying amount. As the carrying amount exceeded the fair value, the Company recognized an impairment loss of $ 7,675 which
was driven mainly due to the Cortex Adverse Effect (see note 1.E) and due to a decrease in the cash flow projections.
The Company also performed a quantitative
impairment test of the search reporting unit. The Company did not recognize an impairment regarding this reporting unit.
As of December 31, 2023, the Company recognized
an impairment loss of $ 5,107 related to the digital content reporting unit.
C. Estimated annual amortization expense
for each of the next five years is as follows:
SCHEDULE OF ESTIMATED ANNUAL AMORTIZATION EXPENSE
2025
2,760
2026
2,725
2027
2,725
2028
1,194
2029
152
NOTE 7: BUSINESS COMBINATION
A. Cortex Acquisition
On October 13, 2021, Gix Media acquired
70% (on a fully diluted basis) of the shares of Cortex (the “Cortex Transaction”), a private company operating in the field
of online media and advertising. In consideration for the Cortex Transaction, Gix Media paid NIS 35 million in cash (approximately $11
million). The Cortex Transaction was financed by Gix Media’s existing cash balances and substantially by debt through a bank financing
in the aggregate amount of $ 9.5 million, that consists of a line of credit of up to $ 3.5 million and a long-term loan of $ 6 million (see
note 10.B).
On January 23, 2023, Gix Media acquired
an additional 10 % of Cortex, increasing its holdings to 80 % of the share capital of Cortex in consideration for $ 2.6 million (the “Subsequent
Purchase”). The Subsequent Purchase was financed by Gix Media’s existing cash balances and by a long-term bank loan received
on January 17, 2023, in the amount of $ 1.5 million (see note 10.B).
The Subsequent Purchase was recorded as
a transaction with non-controlling interests in the Company’s statement of changes in shareholders equity for the year ended December
31, 2023.
F- 26
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 7: BUSINESS COMBINATION (Cont.)
B. Reorganization Transaction
On September 19, 2022, the Reorganization
Transaction (see note 1.B) was consummated and as a result the former holders of Gix Media Shares, who previously held a controlling interest
in the Company, retained a controlling interest in the Company and additionally, Gix Media became a wholly owned subsidiary of the Company.
As the Company and Gix Media were both consolidated by the Parent Company and the Ultimate Parent, before and after the Closing Date,
the Reorganization Transaction was accounted for as a transaction between entities under common control.
Accordingly, the historical cost of Gix
Media’s assets and liabilities as of March 1, 2022, was determined in the allocation of the purchase price between tangible and
intangible assets acquired and liabilities assumed by the Ultimate Parent as of March 1, 2022.
The difference between the cost basis of
the assets and liabilities of Gix Media in the books of the Ultimate Parent and the cost basis of the assets and liabilities of Gix Media
in the books of the Parent Company, as of March 1, 2022, was recorded as an Adjustment to Ultimate Parent’s Carrying Values in the
Company’s consolidated statements of changes in shareholders’ equity.
The purchase price has been allocated between
tangible and intangible assets acquired and liabilities assumed based on estimated fair values, with the residual of the purchase price
recorded as goodwill. The intangible assets identified in the acquisition were technology and customer relations.
The estimation of the fair value of these
intangible assets was determined using the income approach, which is based on the present value of the future cash flows attributable
to each identifiable intangible asset. The fair value of the non-controlling interests was derived from the valuation of 100% Cortex’s
shares, in which Gix Media had an interest of 70%.
The estimated useful lives for the acquired
technology and customer relations associated with the Cortex Transaction are 6 and 7 years, respectively. Goodwill is not deductible for
income tax purposes.
Trade receivables, other accounts receivables,
accounts payables, short-term loan and accrued expenses and other current liabilities were estimated to have fair values that approximate
their carrying values due to the short-term maturities of these instruments. Long term loans were estimated to have fair values that approximate
their carrying values given that their contractual interest approximates prevailing market interest rates. Accordingly, no adjustment
to Ultimate Parent’s carrying values has been recorded in their regard as of March 1, 2022.
NOTE 8: ACCOUNTS PAYABLE
SCHEDULE
OF ACCOUNTS PAYABLE
As of December 31,
2024
2023
Trade payables
$ 4,051
$ 9,353
Accrued expenses
$ 1,884
$ 3,006
Accounts
payable
5,935
12,359
NOTE 9: OTHER PAYABLES
SCHEDULE
OF OTHER ACCOUNTS PAYABLE
As of December 31,
2024
2023
Government authorities
$ 293
$ 117
Employees and payroll accruals
$ 352
$ 658
Other payables
$ 167
$ 114
Accounts
payable other
812
889
F- 27
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 10: LOANS
A. Composition of long-term loans, short-term
loans, and credit lines of the Group:
The following is the composition of the
balance of the Group’s loans according to their nominal value:
SCHEDULE OF COMPOSITION OF BALANCE OF GROUP’S LOANS
Interest rate
As of
December 31, 2024
As of
December 31, 2023
Short-term bank loans – Gix Media
SOFR + 4.60
%
1,138
3,500
Short-term bank loan – Cortex
SOFR + 4.35
%
830
1,500
Short-term bank loan
SOFR + 4.35 %
830
1,500
Long-term bank loan, including current maturity – Gix Media (received on October 13, 2021)
SOFR + 4.12
%
2,564
2,963
Long-term bank loan, including current maturity – Gix Media (received on January 17, 2023)
SOFR + 5.37
%
996
1,107
Long-term loan – Viewbix Israel
9
%
-
434
Long-term loan
9 %
-
434
Short-term loan – June 2024 Facility Agreement – Viewbix Inc
12
%
342
-
Short-term convertible loan – June 2024 Facility Agreement – Viewbix Inc
12
%
649
-
Short-term convertible loan – First July 2024 Facility Agreement – Viewbix Inc
12
%
50
-
Short-term convertible loan – Second July 2024 Facility Agreement – Viewbix Inc
12
%
80
-
Line of credit
12 %
342
-
Bank Loan
6,649
9,504
Maturities of the
Group’s loans as of December 31, 2024, are as follows:
SCHEDULE
OF MATURITIES OF DEBT
2025
6,153
( *)
2026
496
Total
6,649
(*)
Includes renewable monthly credit lines of $ 1,618 and convertible loans of $ 779 .
F- 28
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 10: LOANS (Cont.)
B. Gix Media’s Loan Agreement
and short-term loans:
In connection with the Cortex Transaction
(see note 7.A), on October 13, 2021, Gix Media entered into a financing agreement with Bank Leumi Le Israel Ltd (“Leumi”),
an Israeli bank, for the provision of a line of credit in the total amount of up to $ 3,500 and a long-term loan totaling $ 6,000 , which
Gix Media used to finance the Cortex Transaction (the “Financing Agreement”).
The Financing Agreement included the following
main terms:
1)
A loan of $ 6,000 to be provided to Gix Media which will be repaid in 48 monthly payments at an annual interest rate of LIBOR + 4.12 %.
2)
A renewable monthly line of credit, of up to $ 3,500 to be provided to Gix Media, which will be available for utilization for a period of two years and will be determined on a monthly basis, at 80 % of Gix Media’s accounts receivable balance (“Line of Credit”). The amounts that will be withdrawn from the Line of Credit will bear annual interest of LIBOR + 3.2 %.
3)
Gix Media undertook to meet financial covenants over the life of the loans as follows: the ratio of debt to EBITDA, based on the Gix Media’s consolidated financial statements in all 4 consecutive quarters, will not exceed 2.4 in the first two years and will not exceed 1.75 in the following two years. As of December 31, 2023, Gix Media didn’t meet the financial covenants in connection with the Financing Agreement, however, Gix Media has received a waiver by Leumi to be effected until April 16, 2024, according to which, Leumi agreed to delay its right for immediate repayment of the loans. Accordingly, the Company did not reclassify long-term loan, net of current maturities item in the balance sheet as a current liability.
4)
As part of the Financing Agreement, Gix Media and the Company provided several liens in favor of Leumi (see note 13.A).
On July 25, 2022, Gix Media and Leumi entered
into an addendum to the Financing Agreement, according to which, Leumi will provide Gix Media with a loan of $ 1,500 , to be withdrawn at
the discretion of Gix Media no later than January 31, 2023 (the “Additional Loan”).
On January 23, 2023, Gix Media acquired
an additional 10% of Cortex’s capital shares (see notes 1.C and 7.A) which was financed by Gix Media’s existing cash balances
and by the Additional Loan received on January 17, 2023, in the amount of $ 1,500 to be repaid in 42 monthly payments at an annual interest
rate of SOFR + 5.37 %.
On October 10, 2023, Gix Media and Leumi
entered into a second addendum to the Financing Agreement, according to which, Leumi extended an existing monthly renewable credit line
of $ 3,500 (the “Gix Media Credit Line”) by one year which will expire on October 13, 2024. The amounts that are drawn from
the Gix Media Credit Line bear an annual interest of SOFR + 4.05 %. In addition, according to the Second Addendum the 2.4 ratio of debt
to EBITDA was extended by nine months to June 30, 2024.
On June 13, 2024, Gix Media and Leumi entered
into a third addendum to the Financing Agreement between the parties which was effective from May 15, 2024, pursuant to which, inter alia:
(i) the addendum will be effective until August 31, 2024; (ii) the Company is obligated to transfer to Gix Media $ 600 ; (iii) a new covenant
which replaced the previous financial covenant, measured by reference to positive EBTIDA was implemented; (iv) all payments due to Leumi
Long-term bank loan were deferred to August 31, 2024 and from September 1, 2024, payments will be repaid as schedule until the end of
the Long-term bank loan; (v) a new loan of $ 350 was granted to Gix Media on June 13, 2024 which was repaid in full on August 30, 2024,
alongside the existing credit facility to Gix Media. The existing credit facility will remain equal to 80 % of Gix Media’s customer
balance (“Gix Media Credit Line”); (vi) Gix Media is obligated to perform a reduction in expenses, including reduction in
human capital.
F- 29
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 10: LOANS (Cont.)
B. Gix Media’s Loan Agreement
and short-term loans:
As of December 31, 2024, Gix Media has
drawn $ 788 of the Gix Media Credit Line.
Effective as of August 30, 2024, Gix Media
and Leumi entered into a fourth addendum to the Financing Agreement, pursuant to which, inter alia: (i) subject to the receipt of at least
$ 2,000 from the Company by no later than January 1, 2025, the existing credit facility to Gix Media will be extended until February 27,
2025 and (ii) the repayment of the outstanding principal amounts of the long-term bank loans of Gix Media under the Financing Agreement
and an additional short-term loan in the amount of $ 160 , will be deferred until December 31, 2024 and from January 1, 2025, all due payments
will be repaid as schedule until the end of the term of the long term bank loans.
On September 16, 2024, Gix Media repaid
an aggregate amount of $ 350 , consisting of the short-term bank loan in the amount of $ 160 and principal amounts of the long-term bank
loans totaling $ 190 . On the same date, Gix Media received a new short-term bank loan of $ 350 which replaced the repaid amounts. The new
loan bears an annual interest rate of SOFR + 4.60 % and is to be repaid in one single payment on January 2, 2025 .
On September 19, 2024, Gix Media received
a short-term loan of $ 75 . The loan bears an annual interest rate of SOFR + 4.60 % and was repaid in monthly installments of $25 over a
3-month period from October to December 2024.
On February 4, 2025, Gix Media and Leumi
entered into a fifth addendum to the Financing Agreement, which was effective from January 29, 2025, according to which, the Gix Media
Credit Line will be extended until March 31, 2025 (see note 19.A).
C. Cortex’s Loan Agreement:
On September 21, 2022, Cortex and Leumi
entered into an addendum to an existing loan agreement between the parties, dated August 15, 2020 (“Cortex Loan Agreement”).
As part of the addendum to the Cortex Loan Agreement, Leumi provided Cortex with a monthly renewable credit line of $ 1,500 (the “Cortex
Credit Line”). The Cortex Credit Line is determined every month at the level of 70 % of Cortex’s customers’ balance.
The amounts that are drawn from the Cortex Credit Line bear an annual interest of SOFR + 3.52 %.
On April 27, 2023, Leumi increased the
Cortex Credit Line by $ 1,000 . In September 2023, Cortex and Leumi entered into an additional addendum to the Cortex Loan Agreement, in
which Leumi extended the Cortex Credit Line of $ 2,500 by one year which will expire on September 20, 2024 . The amounts that are drawn
from the Cortex Credit Line bear an annual interest of SOFR + 4.08 %.
On May 27, 2024, Cortex and Leumi entered
into an amendment to Cortex Loan Agreement, pursuant to which, the credit line to Cortex will be 80 % of Cortex’s customer balance
and up to $ 2,000 .
On August 15, 2024, Cortex and Leumi entered
into an additional amendment to Cortex Loan Agreement, pursuant to which, the credit line in the amount of $ 2,000 to Cortex will be extended
until February 27, 2025 and bears an annual interest of SOFR + 4.35 %.
As of December 31, 2024, Cortex has drawn
$ 830 of the Cortex Credit Line.
On February 28, 2025, Cortex and Bank Leumi
entered into an additional amendment to Cortex Loan Agreement (see note 19.B).
F- 30
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 10: LOANS (Cont.)
D. Long term loan and issuance of warrants:
On November 15, 2023, Viewbix Israel entered
into a Loan Agreement (the “2023 Loan”) with certain lenders (the “Lenders”) whereby the Lenders provided Viewbix
Israel with loans in the aggregate amount of $ 480 . In connection with the 2023 Loan, the Company issued to each lender a warrant to purchase
shares of common stock (the “2023 Warrants”). The 2023 Warrants are exercisable to 120,000 shares of common stock, at an exercise
price of $ 2.00 per share and will expire on December 31, 2025 . The Company recorded the 2023 Warrants as an equity instrument.
The terms of the 2023 Loan were substantially
amended on June 18, 2024, by the June 2024 Facility Agreement (see note 10.E). These amendments represented a substantial modification
in accordance with ASC Topic 470. Accordingly, the terms modification was accounted for as an extinguishment of the original financial
liability and the initial recognition of new financial instruments issued at their fair value as of the effective date of the June 2024
Facility Agreement. As a result of the substantial modification of terms, the Company recognized finance expense of $ 1,914 .
E. June 2024 Facility
Agreement:
On June 18, 2024, the Company entered
into a credit facility agreement with a group of lenders including a lead lender (the “June 2024 Lead Lender”, and collectively,
the “June 2024 Lenders”) for an amount of up to $ 1 million which was amended and restated on July 22, 2024 (the “June
2024 Facility Agreement”). The June 2024 Facility Agreement also includes $ 531 of outstanding debt owed by the Company to the June
2024 Lenders of the 2023 Loan (see note 10.D), such that the total amount of the credit line reached $ 1.53 million (the “Total Credit
Facility Amount”). The Total Credit Facility Amount will be due for repayment following 12 months from the date of the June 2024
Facility Agreement (the “Initial Maturity Date”) or alternatively, in the event the completion of the Uplist (as defined in
note 1.F) prior to the Initial Maturity Date, then the Total Credit Facility Amount will be due for repayment following 12 months from
the Uplist date. The Total Credit Facility Amount will be available for use as follows: (a) $350 upon the date of the June 2024 Facility
Agreement, (b) $150 upon submitting a prospectus for the registration of shares to be issued to the June 2024 Lenders, and (c) $500 upon
the completion of the Uplist.
The Total Credit Facility Amount will
accrue interest at a rate of 12 % per annum, to be paid in advance.
The interest for the first year of the
June 2024 Facility Agreement, which was equal to $ 184 , was paid by the Company in advance in: (a) 183,679 shares of the Company’s
common stock, reflecting a value of $ 1.00 per share for each dollar of interest accrued on the Total Credit Facility Amount, and (b) 183,679
warrants to purchase 183,679 shares of the Company’s common stock at an exercise price of $ 1.00 per share. The warrants will be
exercisable for a three-year period from the date of the June 2024 Facility Agreement.
Immediately following the effectiveness
of the Uplist, $ 663 of the Total Credit Facility Amount will be automatically converted into units, which will include shares of common
stock at a conversion rate of $ 1.00 per share, equal to an aggregate of 662,957 shares of common stock and the same amount of warrants
to purchase common stock of the Company with an exercise price of $ 1.00 per share. The warrants will be exercisable for a three-year period
from the Uplist date.
During the term of the June 2024 Facility
Agreement, some of the June 2024 Lenders whose portion of the Total Credit Facility Amount is not automatically converted as part of the
Uplist will have the right to convert their portion of the Total Credit Facility Amount within 12 months from the Uplist date into units,
which will include shares of common stock of the Company at a conversion rate of $ 1.00 per share, equal to an aggregate of up to 362,004
shares of common stock and the same amount of warrants to purchase common stock of the Company with an exercise price of $ 1.00 per share.
The warrants will be exercisable for a three-year period from the issuance date.
In addition, the Company paid to the June
2024 Lead Lender a commission consisting of: (a) 50,000 common stock of the Company, (b) 50,000 warrants to purchase 50,000 common stock
of the Company at an exercise price of $ 1.00 per share (c) 625,000 warrants for the purchase of 625,000 common stock with an exercise
price of $ 4.00 per share (“June 2024 Lead Lender Fee Warrants”). The June 2024 Lead Lender Fee Warrants will be exercisable
for a three-year period from the date of the June 2024 Facility Agreement.
F- 31
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 10: LOANS (Cont.)
The June 2024 Lead Lender Fee Warrants,
which were exercisable immediately after the closing of the agreement, were allocated subject to certain ownership restrictions, adjustments,
and anti-dilution protections. Furthermore, the Company has committed to submitting a request for the registration of the shares and warrants
issued to the June 2024 Lenders within thirty (30) days from the date of the June 2024 Facility Agreement.
In July 2024, following the closing of
the Private Placement (as defined in note 14.B), the exercise price of the June 2024 Lead Lender Fee Warrants was adjusted to $ 0.472 ,
which is equal to the effective price per share of common stock in the Private Placement, and the number of shares of common stock issuable
upon the exercise of the June 2024 Lead Lender Fee Warrants was also adjusted to a total of 5,296,610 shares, such that the adjusted exercise
price and number of warrants issued is equal to an aggregate amount of $ 2.5 million.
The conversion related features of the
June 2024 Facility Agreement were bifurcated from their host debt contract and recognized as liabilities measured at fair value at each
cut-off date. The facility loan was initially recorded at its fair value and subsequently measured at cost. The shares and Warrants A
issued as prepayment of interest and as commission to the June 2024 Lead Lender were initially recognized at fair value and classified
in equity.
The June 2024 Lead Lender Fee Warrants
were initially recognized in fair value at the amount of $ 1,833 and classified as a liability measured at fair value at each cut-off date.
Following the closing of the Private Placement and the adjustments made to the number of shares in the June 2024 Lead Lender Fee Warrants
as part of the June 2024 Facility Agreement, the June 2024 Lead Lender Fee Warrants were reclassified to equity.
F. First July 2024 Facility Agreement
On July 4, 2024, the Company entered into
a credit line agreement with a certain lender (the “First July 2024 Facility Agreement”). Under the First July 2024 Facility
Agreement and amendments from July 22, 2024, and July 25, 2024, the lender will provide a total credit line of $ 2.5 million (the “First
July 2024 Facility Loan Amount”), which will be available for use as follows: (a) $50 upon the date of the First July 2024 Facility
Agreement, (b) $50 upon the Uplist, and (c) after the Uplist, $200 will be available for use on a quarterly basis until the total amount
reaches $ 2.5 million.
The First July 2024 Facility Agreement
will remain available until the earliest of: (a)(1) full utilization of the First July 2024 Facility Loan Amount, (a)(2) after 36 months
from the date of the First July 2024 Facility Agreement, and (b) upon such date that the Company completes a $ 2.0 million financing transaction
(the “First July 2024 Facility Term”). In the event the First July 2024 Facility Term lapses, the First July 2024 Facility
Loan Amount will be repaid to the lender immediately.
The First July 2024 Facility Agreement
Amount will accrue interest at a rate of 12 % per annum. The interest for the first year was paid in advance in: (a) 300,000 shares of
the Company’s common stock at a conversion rate of $ 1.00 for each dollar of interest accrued on the total amount, and (b) 300,000
warrants to purchase 300,000 shares of the Company’s common stock an exercise price of $ 1.00 per share. The warrants are exercisable
upon issuance at an exercise price of $ 1.00 per share of common stock and will be exercisable for a three-year period from the date of
the First July 2024 Facility Agreement.
Immediately after the Uplist, $ 100 from
the First July 2024 Facility Loan Amount will be automatically converted into common stock of the Company at an exercise price of $ 1.00
per share. Additionally, the Company will issue an identical number of warrants to purchase common stock of the Company at an exercise
price of $ 1.00 per share.
Furthermore, the Company paid the lender
of the First July 2024 Facility Agreement a one-time fee consisting of: (a) 125,000 common stock of the Company, which representing a
fee of five percent ( 5 %) of the First July 2024 Facility Loan Amount, at a share price of $ 1.00 per share, and (b) 250,000 warrants to
purchase 250,000 common stock of the Company at an exercise price of $ 1.00 per share. The warrants will be exercisable for three years
from the date of the First July 2024 Facility Agreement.
In connection with the First July 2024
Facility Agreement, the Company received a loan of $ 50 which was recorded as a short-term convertible loan. The fair value of this loan
was substantially the same as the amount received. Warrants associated with the First July 2024 Facility Agreement were measured at fair
value and recorded as equity.
As of December 31, 2024, the Company incurred
deferred debt issuance costs of $ 315 which were recorded in other current assets in the Company’s Balance Sheet. These costs consisted
of a one-time fee to the lender of the First July 2024 Facility Agreement, an annual advance interest payment and other additional direct
costs.
F- 32
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 10: LOANS (Cont.)
G. Second July 2024 Facility Agreement
On July 28, 2024, The Company entered
into a credit line agreement with certain lenders (the “Second July 2024 Facility Agreement”) for a total amount of $ 3.0 million
(the “Second July 2024 Facility Loan Amount”).
The Second July 2024 Facility Agreement
will remain available until the earliest of: (a) (1) full utilization of the Second July 2024 Facility Loan Amount, (a)(2) after 40 months
from the date of Second July 2024 Facility Agreement, and (b) upon such date that the Company completes a $ 2.5 million financing transaction.
The Second July 2024 Facility Loan Amount
will accrue interest at a rate of 12 % per annum. The interest for the first year was paid in advance in: (a) 360,000 shares of the Company’s
common stock, reflecting a share price of $ 1.00 per share for each dollar of interest accrued on the total amount, and (b) 360,000 warrants
to purchase 360,000 common stock of the Company at an exercise price of $ 1.00 per share. The warrants are exercisable for three years
from the date of Second July 2024 Facility Agreement. Starting from the second year of the Second July 2024 Facility Agreement, the interest
will be paid in cash to the lenders.
Immediately after the Uplist, $ 160 out
of the Second July 2024 Facility Loan Amount will be automatically converted into common stock of the Company at an exercise price of
$ 1.00 per share. Additionally, the Company will issue an identical number of warrants to purchase common stock of the Company at an exercise
price of $ 1.00 per share.
Furthermore, the Company paid the lenders
of the Second July 2024 Facility Agreement a one-time fee consisting of 150,000 common stock of the Company, which representing a fee
of five percent ( 5 %) of the Second July 2024 Facility Loan Amount at a share price of $ 1.00 per share.
In connection with the Second July 2024
Facility Agreement, the Company received a loan of $ 80 which was recorded as a short-term convertible loan. The fair value of this loan
was substantially the same as the amount received. Warrants associated with the Second July 2024 Facility Agreement were measured at fair
value and recorded as equity.
As of December 31, 2024, the Company incurred
deferred debt issuance costs of $ 302 which were recorded in other current assets in the Company’s Balance Sheet. These costs consisted
of a one-time fee to the lenders of the Second July 2024 Facility Agreement, an annual advance interest payment and other additional direct
costs.
F- 33
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 11: FINANCIAL INSTRUMENTS AT FAIR VALUE
Financial instruments:
The Company has financial instruments measured
at level 3 from the June 2024 Facility Agreement (see note 10.E).
The fair value of the financial
instruments under the June 2024 Facility Agreement, as of December 31, 2024, was calculated using the following unobservable inputs:
share price: $ 0.472 ,
expected volatility: 148 %,
exercise price: $ 1.00 ,
risk-free interest rate: 4.24 %- 4.32 %,
expected life: 0.46 - 0.50
years.
The following table presents the financial
instruments that were measured at fair value through profit or loss:
SCHEDULE
OF FINANCIAL LIABILITIES
Embedded derivatives
Balance as of January 1, 2024
-
Balance
-
Embedded derivatives recorded in connection with June
2024 Facility Agreement
40
Net changes at fair value recognized through profit or loss
( 11 )
Balance as of December 31, 2024
29
Balance
29
NOTE 12: INCOME TAX EXPENSE
A. Tax rates applicable to the income
of the Company:
Viewbix Inc. is taxed according to U.S.
tax laws.
On December 22, 2017, the U.S. enacted
the Tax Cuts and Jobs Act (the “Act”), which among other provisions, reduced the U.S. corporate tax rate from 35% to 21%,
effective January 1, 2018.
Viewbix Israel is taxed according to Israeli
tax laws. The Israeli corporate tax rate is 23 % in the years 2024 and 2023.
Gix Media and Cortex are recognized as
a “Preferred-Technology Enterprise” in accordance with Section 51 of the Encouragement of Capital Investments Law, 1959 and
are taxed at a reduced corporate tax rate of 12 %.
B. Tax assessments:
As of December 31, 2024, Gix Media has
a final tax assessment for all tax year up to the year ended December 31, 2020.
Cortex has a final tax assessment for all
tax year up to the year ended December 31, 2018.
Viewbix Israel has a final tax assessment
for all tax year up to the year ended December 31, 2018.
F- 34
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 12: INCOME TAX EXPENSE (Cont.)
C. Deferred taxes are comprised of the
following components:
Deferred income taxes reflect the net tax
effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts
used for income tax purposes.
Deferred taxes are comprised of the following
components:
SCHEDULE
OF DEFERRED INCOME TAXES
As of
December 31
As of
December 31
2024
2023
Deferred tax assets
Deferred research and development expenses
$ 57
$ 83
Employee compensation and benefits
$ 8
$ 23
Operating loss carryforward
$ 8,867
$ 7,927
Operating lease right of use asset
$ -
$ 47
Total deferred tax assets
$ 8,932
$ 8,080
Deferred tax liabilities:
Operating lease right of use liability
$ -
$ 48
Intangible assets associated with business combinations
$ 1,142
$ 1,469
Total deferred tax liabilities
$ 1,142
1,517
Net deferred tax assets before valuation allowance
$ 7,790
$ 6,563
Valuation allowance
( 8,768 )
( 7,933 )
Net deferred tax liabilities
$ 978
$ 1,370
As of December 31, 2024 and 2023, the
Company has recorded a valuation allowance of $ 8,768
and $ 7,933 respectively,
in respect of the deferred tax assets resulting primarily from tax loss carryforward of Viewbix Inc. and Viewbix Israel, as management
currently believes these deferred tax assets will not be realized in the foreseeable future.
Income tax expenses are comprised as
follows:
SCHEDULE
OF INCOME TAX EXPENSES (BENEFITS)
Year ended December 31,
2024
2023
Current tax expenses
$ 171
$ 234
Income tax expense (benefit) in respect of prior years
$ 9
$ ( 160 )
Deferred tax income
$ ( 393 )
$ ( 140 )
Income tax benefit
$ ( 213 )
$ ( 66 )
F- 35
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 12: INCOME TAX EXPENSE (Cont.)
D. Reconciliation of the theoretical
tax expenses to the actual tax expenses:
A reconciliation between the theoretical
tax expense, assuming all income is taxed at the statutory tax rate applicable to income of the Company, and the actual tax expense as
reported in the statements of operations is as follows:
SCHEDULE
OF EFFECTIVE INCOME TAX RATE RECONCILIATION
Year ended December 31,
2024
2023
Loss before income taxes as reported in the consolidated statements of operations
$ 14,319
$ 8,753
Statutory tax rate in the US
21 %
21 %
Theoretical tax benefit
$ 3,007
$ 1,838
Increase (decrease) in tax expenses resulting from:
Lower tax rates for preferred technology enterprises
928
637
Non-deductible expenses
1,012
734
Income tax expense (benefit) in respect of prior years
9
( 160 )
Losses for tax purposes for which deferred taxes were not recorded
-
101
Change in valuation allowance
835
361
Others
10
99
Income tax benefit
$ ( 213 )
$ ( 66 )
E. Available carryforward tax losses:
As of December 31, 2024, Viewbix Israel
incurred operating losses of approximately $ 13,523
which may be carried forward and offset against taxable income in the future for an indefinite period.
As of December 31, 2024, the Company generated
net operating losses in the U.S. of approximately $ 24,603 .
Net
operating losses in the U.S. are available through 2035. Utilization of U.S. net operating losses may be subject to substantial
annual limitation due to the “change in ownership” provisions of the Internal Revenue Code of 1986 and similar state provisions.
The annual limitation may result in the expiration of net operating losses before utilization.
F. Income (loss) before taxes includes
the following components:
SCHEDULE
OF INCOME (LOSS) BEFORE TAXES ON INCOME
Year ended December 31,
2024
2023
USA
$ ( 3,711 )
$ ( 1,689 )
Israel (*)
$ ( 10,608 )
$ ( 7,064 )
Total income (loss) before
taxes on income
$ ( 14,319 )
$ ( 8,753 )
(*)
Including a goodwill impairment loss of $ 7,675 and $ 5,107 for the years ended December 31, 2024, and 2023, respectively (see note 6.B).
F- 36
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 13: COMMITMENTS AND CONTINGENCIES
A. Liens:
On September 19, 2022, as part of the Reorganization
Transaction terms, the Company has provided several liens under Gix Media’s Financing Agreement with Leumi in connection with the
Cortex Transaction, as follows: (1) a guarantee to Bank Leumi of all of Gix Media’s obligations and undertakings to Bank Leumi unlimited
in amount; (2) a subordination letter signed by the Company to Leumi Bank; (3) A first ranking all asset charge over all of the assets
of the Company; and (4) a Deposit Account Control Agreement over the Company’s bank accounts.
Gix Media has provided several liens under
the Financing Agreement with Leumi in connection with the Cortex Transaction, as follows: (1) a floating lien on Gix Media’s assets;
(2) a lien on Gix Media’s bank account in Leumi; (3) a lien on Gix Media’s rights under the Cortex Transaction; (4) a fixed
lien on Gix Media’s intellectual property; and (5) a lien on Gix Media’s full holdings in Cortex.
Gix Media restricted deposits in the amount
of $ 30 as of December 31, 2024, are used as a security in respect of credit cards and its leased offices. Cortex has a restricted deposit
in the amount of $ 28 as of December 31, 2024, is used as a security in respect of its leased offices.
B. Officers and Directors Agreements:
Chief Executive Officer:
In June 2023, Gix Media’s Chief Executive
Officer, Mr. Itay Brookmayer, ceased to serve in this position and on July 1, 2023, Gix Media entered into an employment agreement with
Mr. Shmuel Bendahan as the Chief Executive Officer of Gix Media (see note 13.F). On July 20, 2024, Mr. Shmuel Bendahan, ceased to serve
as Gix Media’s Chief Executive Officer.
F- 37
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 14: SHAREHOLDERS’ EQUITY
A. Shares of Common Stock:
Shares of Common Stock confer the rights
to: (i) participate in the general meetings, to one vote per share for any purpose, to an equal part, on share basis, (ii) in distribution
of dividends and (iii) to equally participate, on share basis, in distribution of excess of assets and funds from the Company and will
not confer other privileges.
On May 18, 2023, the Company’s Board
of Directors (the “Board”) approved to issue and grant 27,778 shares of restricted Common Stock (“Equity Grant”)
to one of the Company’s directors (the “Director”). The Equity Grant was granted for consulting services provided to
the Company by the Director, specifically in connection with securing favorable terms for a bank financing. The Company recorded a share-based
compensation expense of $ 34 in general and administrative expenses in connection to the Equity Grant.
On June 18, 2024, as part of the June 2024
Facility Agreement, the Company issued to the June 2024 Lenders 233,679 shares of common stock and 233,679 warrants to purchase such number
of shares of common stock with an exercise price of $ 1.00 per share. In addition, the Company issued to the June 2024 Lead Lender a warrant
to purchase 625,000 shares of common stock with an exercise price of $ 4.00 per share, representing an aggregate exercise amount of $ 2.5
million (see note 10.E).
On July 4, 2024, as part of the First July
2024 Facility Agreement, the Company issued to the First July 2024 Lender 425,000 shares of common stock and 550,000 warrants to purchase
such number of shares of common stock with an exercise price of $ 1.00 per share (see note 10.F).
On July 14, 2024 and July 25, 2024,
the Company entered into consulting agreements with certain consultants (the “Consultants”) pursuant to which the
Consultants agreed to provide certain services to the Company in connection with the Uplist (as defined in note 1.F). In
consideration with the Consultants’ services, the Company issued to the Consultants 120,000
shares of common stock in July 2024. The Company recorded a share-based compensation expense of $ 57
in other expenses in connection with the issuance of shares to the Consultants.
On July 28, 2024, as part of the Second
July 2024 Facility Agreement, the Company issued to the lenders of the Second July 2024 Facility Agreement 510,000 shares of common stock
and 360,000 warrants to purchase such number of shares of common stock with an exercise price of $ 4.00 per share (see note 10.G).
B. Private Placement
On July 3, 2024, the Company entered into
a definitive securities purchase agreement with a certain investor (the “Lead Investor”) for the purchase and sale in a private
placement (the “Private Placement”) of units consisting of (i) 256,875 shares of the Company’s common stock at a purchase
price of $ 1.00 per share and (ii) 385,332 warrants to purchase 385,332 shares of the Company’s common stock (the “PIPE Warrants”)
to the Lead Investor and other investors acceptable to the Lead Investor and the Company. The PIPE Warrants are exercisable upon issuance
at an exercise price of $ 1.00 per share and have a three-year term from the issuance date. In addition, the PIPE Warrants are subject
to an automatic exercise provision in the event that the Company’s shares of common stock are approved for listing on the Nasdaq
Capital Market.
The aggregate gross proceeds received by
the Company from the Private Placement were $ 257 , of which $ 237 received in June 2024 and the $ 20 remaining received in July 2024.
Upon the closing of the Private Placement,
the Company agreed to pay the Lead Investor: (1) $ 10 for actual and documented fees and expenses incurred and, (2) a commission consisting
of (i) a cash fee of $ 13 and (ii) 12,844 shares of the Company’s common stock.
In July 2024, the Company issued 269,719
shares of common stock and 385,332 warrants in connection with the Private Placement. The Company incurred share issuance costs of $ 65
($ 59 in cash and $ 6 in shares of common stock) which were recognized as a reduction of additional paid-in capital.
F- 38
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 14: SHAREHOLDERS’ EQUITY (Cont.)
C. Warrants:
The following table summarizes information
of outstanding warrants as of December 31, 2024:
SCHEDULE OF OUTSTANDING WARRANTS
Warrants
Warrant Term
Exercise
Price
Exercisable
Class J Warrants
32,584
July 2029
53.76
32,584
Class K Warrants
32,584
July 2029
89.60
32,584
2023 Warrants (see note 10.D)
120,000
December 2025
2.00
120,000
June 2024 Facility Agreement Warrants (see note 10.E)
233,679
June 2027
1.00
233,679
June 2024 Lead Lender Fee Warrants (see note 10.E)
5,296,610
June 2027
0.472
5,296,610
First July 2024 Facility Warrants (see note 10.F)
550,000
July 2027
1.00
550,000
Second July 2024 Facility Warrants (see note 10.G)
360,000
July 2027
1.00
360,000
PIPE Warrants (see note 14.B)
385,332
July 2027
1.00
385,332
D. Reverse Stock Split:
On July 15, 2024, the Company filed an
amendment to its Certificate of Incorporation to effect a 1-for-4 reverse stock split of the Company’s Common Stock (the “Reverse
Stock Split”). The Reverse Stock Split became effective on March 14, 2025, following the process and announcement by Financial Industry
Regulatory Authority, Inc. (“FINRA”) (see note 19.C). Share and per share data in these financial statements have been retrospectively
adjusted to reflect the Reverse Stock Split for all periods presented.
E. Securities Exchange Agreement
On July 31, 2024, the Company entered into
a securities exchange agreement with Metagramm Software Ltd. (“Metagramm”) pursuant to which the Company agreed to issue to
Metagramm 9.99 % of its issued and outstanding share capital in exchange for 19.99 % of Metagramm’s issued and outstanding share capital.
The closing of the securities exchange agreement is expected to take place following the Uplist (see note 1.F), subject to satisfaction
of customary closing conditions. As of the date of approval of these financial statements, the securities exchange agreement has not yet
closed, and no shares have been issued.
F- 39
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 14: SHAREHOLDERS’ EQUITY (Cont.)
F. Share option plan :
In 2017, after the completion of Gix Media’s
acquisition by the Parent Company, the Parent Company granted options to Gix Media’s employees. These options entitle the employees
to purchase ordinary shares of the Parent Company that are traded in the Tel-Aviv Stock Exchange.
On March 2, 2023, the Board approved the
adoption of the 2023 Stock Incentive Plan (the “2023 Plan”). The 2023 Plan permits the issuance of up to (i) 625,000 shares
of Common Stock, plus (ii) an annual increase equal to the lesser of (A) 5 % of the Company’s outstanding capital stock on the last
day of the immediately preceding calendar year; and (B) such smaller amount as determined by the Board, provided that no more than 625,000
shares of Common Stock may be issued upon the exercise of Incentive Stock Options. If any outstanding awards expire, are canceled or are
forfeited, the underlying shares would be available for future grants under the 2023 Plan. As of the date of approval of the financial
statements, the Company had reserved 625,000 shares of Common Stock for issuance under the 2023 Plan.
The 2023 Plan provides for the grant of
stock options, restricted stock, restricted stock units, stock or other stock-based awards, under various tax regimes, including, without
limitation, in compliance with Section 102 and Section 3(i) of the Israeli Income Tax Ordinance (New Version) 5271-1961, and for awards
granted to United States employees or service providers, including those who are deemed to be residents of the United States for tax purposes,
Section 422 and Section 409A of the United States Internal Revenue Code of 1986.
In connection with the adoption of the
2023 Plan, on March 7, 2023, the Company entered into certain intercompany reimbursement agreements with two of its subsidiaries, Viewbix
Israel and Gix Media (the “Recharge Agreements”). The Recharge Agreements provide for the offer of awards under the 2023 Plan
to employees or service providers of Viewbix Israel and Gix Media (the “Affiliates”) under the 2023 Plan. Under the Recharge
Agreements, the Affiliates will each bear the costs of awards granted to its employees or its service providers under the 2023 Plan and
will reimburse the Company upon the issuance of shares of Common Stock pursuant to an award, for the costs of shares issued, but in any
event not prior to the vesting of an award. The reimbursement amount will be equal to the lower of (a) the book expense for such award
as recorded on the financial statements of one of the respective Affiliates, determined and calculated according to U.S. GAAP, or any
other financial reporting standard that may be applicable in the future, or (b) the fair value of the shares of Common Stock at the time
of exercise of an option or at the time of vesting of an RSU, as applicable.
On July 20, 2023, the Company granted 12,756
restricted share units (the “RSUs”) under the 2023 Plan to Gix Media’s CEO, as part of his employment terms, (the “Grantee”)
under the following terms and conditions: (1) 12,756 of Common Stock underlying the grant of RSUs (2) Vesting Commencement Date: July
1, 2023 (3) vesting schedule: 50% of the RSUs will vest immediately upon the Vesting Commencement Date (the “First Tranche”)
and the remaining 50% of the RSUs will vest 12 months after the Vesting Commencement Date (the “Second Tranche”), provided,
in each case, that the Grantee remains continuously as a Service Provider (as defined under the 2023 Plan) of Gix Media or its affiliates
throughout each such vesting date (the “Grant”).
On July 1, 2023, upon the vesting of the
First Tranche, the Company issued 6,378 shares of Common Stock to the Grantee. On July 1, 2024, upon the vesting of the Second Tranche,
the Company issued 6,378 shares of Common Stock to the Grantee.
As of December 31, 2024 and December 31,
2023, the Company recorded a share-based compensation expense in general and administrative expenses of $ 38 and $ 12 in connection with
the Grant.
F- 40
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 14: SHAREHOLDERS’ EQUITY (Cont.)
F. Share option plan (Cont.) :
The Company recognized stock-based compensation
expenses in the statement of operations as follows:
SCHEDULE
OF STOCK BASED COMPENSATION EXPENSES
For the year ended December 31,
2024
2023
Research and development
8
48
Selling and marketing
( 9 )
15
General and administrative
12
72
Other expenses (see note 14.A)
57
-
Total
68
135
G. Dividends :
On September 14, 2022, Gix Media declared
a dividend to its shareholders prior to the consummation of the Reorganization Transaction in the amount of $ 1,000 , of which an amount
of $ 83 was paid as tax to the Israeli Tax Authority. During 2022 Gix Media distributed an amount of $ 787 out of the remaining amount of
$ 917 , which an amount of $ 714 that was distributed to the Parent Company, was offset from the loan to Parent Company. The remaining amount
of $ 130 was distributed by Gix Media in January 2023.
On December 25, 2022, Cortex declared a
dividend in the total amount of $ 445 to the non-controlling interests. The amount was distributed by Cortex to non-controlling interests
in two payments of $ 219 and $ 226 in February and March 2023, respectively.
On June 29, 2023, Cortex declared and distributed
a dividend in the total amount of $ 153 to the non-controlling interests.
For the year ended December 31, 2023, Cortex
distributed dividends in the amount $ 598 to the non-controlling interests.
No dividends were distributed during 2024.
F- 41
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 15: ADDITIONAL INFORMATION REGARDING PROFIT
AND LOSS ITEMS
Composition:
SCHEDULE
OF INFORMATION REGARDING TO ACQUISITION RELATED COSTS
A. Traffic-acquisition and related costs:
For the year ended December 31,
2024
2023
Social network ads
$ 11,635
$ 28,251
Native ads
7,920
24,633
Search ads
1,730
16,444
Other related costs
702
1,123
Traffic- acquisition
and related costs
$ 21,987
$ 70,451
B. Research and development expenses:
SCHEDULE
OF INFORMATION REGARDING TO PROFIT AND LOSS
For the year ended December 31,
2024
2023
Salaries and related expenses
$ 1,235
$ 1,862
Professional services and subcontractors
464
768
Share-based compensation
8
48
Other
172
215
Research and development
expenses
$ 1,879
$ 2,893
C. Selling and marketing expenses:
For the year ended December 31,
2024
2023
Salaries and related expenses
$ 1,302
$ 2,060
Advertising and marketing expenses
149
411
Share-based compensation
( 9 )
15
Other
199
319
Selling and marketing
expenses
$ 1,641
$ 2,805
D . General and administrative
expenses:
For the year ended December 31,
2024
2023
Salaries and related expenses
$ 988
$ 1,211
Professional services
1,042
1,303
Share-based compensation
12
72
Other
226
291
General and administrative
expenses
$ 2,268
$ 2,877
F- 42
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 15: ADDITIONAL INFORMATION REGARDING PROFIT AND LOSS ITEMS (Cont.)
E . Financial expense, net:
Financial income:
For the year ended December 31,
2024
2023
Exchange rate differences
$ 18
$ -
Interest income on loan to Parent Company
160
87
Change in the fair value of financial assets at fair value through profit or loss
11
-
Other
13
16
Financial income
$ 202
$ 103
Financial expenses:
For the year ended December 31,
2024
2023
Bank interest and fees
$ 69
$ 73
Interest expense on bank loans
687
916
Loss from substantial debt terms modification
1,914
-
Exchange rate differences
22
347
Amortization of deferred debt issuance costs
152
-
Other
122
48
Financial expenses
$ 2,966
$ 1,384
F- 43
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 16: LOAN TO PARENT COMPANY
SCHEDULE
OF LOAN FROM TO PARENT COMPANY
As of
December 31
As of
December 31
2024
2023
Loan to Parent Company
$
3,981
$
3,752
The balance with the Parent Company represents
a balance of an intercompany loan under a loan agreement signed between Gix Media and the Parent Company on March 22, 2020. The loan bears
interest at a rate to be determined from time to time in accordance with Section 3(j) of the Income Tax Ordinance, new version, and the
Income Tax Regulations (Determination of Interest Rate for the purposes of Section 3(j), 1986) or according to a market interest rate
decision as agreed between the parties. The amount of the loan is in U.S. dollars. The loan’s maturity date is September 1, 2025 (see
note 19.D).
For the years ended December 31, 2024,
and 2023, Gix Media recognized interest income in the amount of $ 160 and $ 87 , respectively.
N OTE 17: MAJOR CUSTOMERS
The following table sets forth the customers
that represent 10% or more of the Group’s total revenues in each of the periods presented below:
SCHEDULE
OF TOTAL REVENUES
For the year ended December 31,
2024
2023
Customer A
16
%
18
%
Customer B
20
%
14
%
Customer C
14
%
0
%
F- 44
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 18: SEGMENT REPORTING
The Group operates in two different segments
in such a way that each company in the Group operates as a separate business segment.
Search segment - the search segment
develops a variety of technological software solutions, which perform automation, optimization and monetization of internet campaigns,
for the purposes of obtaining and routing internet user traffic to its customers.
Digital content segment - the digital
content segment is engaged in the creation and editing of content, in different languages, for different target audiences, for the purposes
of generating revenues from leading advertising platforms, including Google, Facebook, Yahoo and Apple, by utilizing such content to obtain
internet user traffic for its customers.
The segments’ results include items
that directly serve and/or are used by the segment’s business activity and are directly allocated to the segment. As such they do
not include depreciation and amortization expenses for intangible assets created at the time of the purchase of those companies and financing expenses incurred on loans taken for the purpose of purchasing those companies. Therefore, these items
are not allocated to the various segments.
The chief executive officer, who is the Company’s chief operating
decision maker (“CODM”), assesses performance for these segments and decides how to allocate resources based the segments’
operating income or loss and income or loss before tax. Segments’ assets and liabilities are not reviewed by the CODM and therefore
were not reflected in the segment reporting. The significant expense categories comprising segments profit and loss regularly reviewed
by the CODM for the years ended December 31, 2024 and 2023 are set forth in the table below.
The substantial amount of non-current assets is derived from Israel and
the substantial amount of revenues is derived from United States.
Segments revenues and operating results:
SCHEDULE
OF SEGMENTS REVENUES AND OPERATING RESULTS
For the year ended December 31, 2024
Search
segment
Digital
content
segment
Adjustments
and eliminations
(See below)
Total
Revenues from external customers
4,969
21,972
-
26,941
Inter segment revenues
-
259
( 259
)
-
Total revenues
4,969
22,231
( 259
)
26,941
Traffic-acquisition and related costs
1,989
20,257
( 259
)
21,987
Research and development expenses
818
1,049
12
1,879
Sales and marketing expenses
304
1,332
5
1,641
General and administrative expenses
549
415
1,304
2,268
Depreciation and amortization
-
-
3,012
3,012
Goodwill impairment
-
-
7,675
7,675
Other expenses (income), net
( 5
)
( 237
)
276
34
Segment operating income (loss)
1,314
( 585
)
( 12,284
)
( 11,555
)
Financial expenses, net
( 16
)
( 154
)
( 2,594
) (*)
( 2,764
)
Segment income (loss), before income taxes
1,298
( 739
)
( 14,878
)
( 14,319
)
F- 45
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 18: SEGMENT REPOTING (Cont.)
A. Segments revenues and operating results:
(Cont.)
For the year ended December 31, 2023
Search
segment
Digital
content
segment
Adjustments
and eliminations
(See below)
Total
Revenues from external customers
20,469
59,144
-
79,613
Traffic-acquisition and related costs
16,444
54,007
-
70,451
Research and development expenses
1,502
1,360
31
2,893
Sales and marketing expenses
446
2,341
18
2,805
General and administrative expenses
667
676
1,534
2,877
Depreciation and amortization
-
-
2,952
2,952
Goodwill impairment
-
-
5,107
5,107
Segment operating income (loss)
1,410
760
( 9,642
)
( 7,472
)
Financial expenses, net
( 80
)
( 505
)
( 696
) (**)
( 1,281
)
Segment income (loss), before income taxes
1,330
255
( 10,338
)
( 8,753
)
(*)
Mainly consist of financial expenses from substantial debt terms modification loss, change in the fair value of financial assets and interest expenses on bank loans in connection with the Financing Agreement (see notes 10.B, 10.D, 10.E and 11).
(**)
Mainly consist of interest expenses on bank loans in connection with the Financing Agreement (see note 10.A, 10.B).
The “adjustments and eliminations” column for
segment operating income includes unallocated selling, general, and administrative expenses and certain items which management excludes
from segment results when evaluating segment performance, as follows:
SCHEDULE
OF RECONCILIATION BETWEEN SEGMENTS OPERATING RESULTS
Year ended
December 31,
2024
Year ended
December 31,
2023
Depreciation and amortization expenses not attributable to segments (***)
$ ( 3,012 )
$ ( 2,952 )
Research and development expenses, sales and marketing expenses, general
and administrative expenses and other expenses , net not attributable to the segments (****)
$ ( 1,597 )
$ ( 1,583 )
Goodwill Impairment
$ ( 7,675 )
$ ( 5,107 )
( 12,284 )
( 9,642 )
(*)
Mainly consist of financial expenses from substantial debt terms modification loss, change in the fair value of financial assets and interest expenses on bank loans in connection with the Financing Agreement (see notes 10.B, 10.D, 10.E and 11).
(**)
Mainly consist of interest expenses on bank loans in connection with the Financing Agreement (see note 10.A, 10.B).
(***)
Mainly consist of technology and customer relations amortization costs from business combinations.
(****)
Mainly consist of general and administrative
expenses such as salary and related expenses and professional consulting expenses.
F- 46
VIEWBIX INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share data)
NOTE 19: SUBSEQUENT EVENTS
A.
On February 4, 2025, Gix Media and Leumi entered into a fifth addendum to the Financing Agreement, which was effective from January 29, 2025, according to which, inter alia: (i) the Gix Media Credit Line will be extended until March 31, 2025, (ii) the Company is required to deposit a cash amount into Gix Media’s bank account at Leumi (“Investment Amount”) equal to the total of the long-term loan payments that have been and will be deferred until the actual deposit date, no later than March 31, 2025 (“Deferred Amounts”), (iii) if the Investment Amount is less than the Deferred Amounts, the bank reserves the right to fully repay the Deferred Amounts from any other source, (iv) from April 1, 2025, all due payments will be repaid as schedule until the end of the term of the long term bank loans.
B.
On February 28, 2025, Cortex and Leumi entered into an additional amendment to Cortex’s Loan Agreement, pursuant to which: (i) the credit line of $ 1,000 for Cortex will be extended until December 12, 2025; (ii) Cortex will establish a first-ranking fixed pledge over the cash deposit held in the Cortex’s Leumi Account, up to a maximum of $ 100 , no later than April 15, 2025, or three days following Cortex’s receipt of its expected tax refund, whichever occurs first. This deposit may be released upon Cortex’s submission of a financial report demonstrating two consecutive quarters of positive EBITDA, with a minimum of $75 per quarter.
C.
On March 12, 2025, the Company received notice from FINRA that the Reverse Stock Split, at a ratio of 1-for-4 , has been processed and will become effective at market open on March 14, 2025. As a result of the Reverse Stock Split, every 4 outstanding shares of the Company’s common stock were converted into 1 share of the Company’s common stock. The Reverse Stock Split did not change the par value of the Company’s common stock or the number of its authorized shares.
D.
On March 19, 2024, the Company’s board of directors approved to extend the loan between Gix Media and the Parent Company until September 1, 2025. All other terms and conditions of the loan will remain unchanged.
F- 47
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
A. Disclosure Controls and Procedures
Disclosure controls and procedures
are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and
forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our
Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions
regarding required disclosure.
Our management, including our
principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant
to Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of December 31, 2024, the end of the period covered by this Annual Report on
Form 10-K. Based on such evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls
and procedures were effective at a reasonable assurance level as of December 31, 2024.
B. Management’s Report on Internal Control over Financial
Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting as
defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. The Company’s internal control over financial reporting is designed
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
reporting purposes in accordance with U.S. GAAP.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation
and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting on December 31, 2024. In making
this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission 2013 framework,
in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).
Based on that assessment under those criteria, management has determined that, as of December 31, 2024, our internal control over financial
reporting was effective.
C. Attestation Report of the Registered Public Accounting Firm
This Annual Report on Form 10-K
does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant
to rules of the SEC that permit the Company, as a non-accelerated filer, to provide only management’s report in this annual report
on Form 10-K.
D. Changes in Internal Control over Financial Reporting
There were no changes in internal control over financial reporting during the year ended December 31, 2024 that have
materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None .
Item 9C.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
65
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
The following table sets forth
the name, age and position held with respect to our present executive officers and directors:
Name
Age
Title
Amihay Hadad
47
Chief Executive Officer and Director
Shahar Marom
45
Chief Financial Officer
Yoram Baumann
71
Chairman of the Board of Directors
Alon Dayan
47
Director
Eliyahu Yoresh
54
Director
Amitay Weiss
62
Director
Liron Carmel
40
Director
Amihay Hadad has served
as our Chief Executive Officer since February 20, 2020, Chief Financial Officer from July 25, 2019 and until June 28, 2022, and was appointed
as a member of our Board of Directors on January 1, 2020. From 2011 until 2018, Mr. Hadad served as the Chief Financial Officer of Yedioth
Internet. As of January 30, 2020, Mr. Hadad serves as the Chief Executive Officer of Gix Internet and served as the Chief Financial Officer
of Gix Internet until September 19, 2022. Mr. Hadad holds both a B.A. and an MBA from the College of Management Academic Studies in Rishon
LeZion, Israel, and an M.A. in law from Bar-Ilan University, Israel. Mr. Hadad is also a certified public accountant in Israel.
Shahar Marom has served
as our Chief Financial Officer since July 1, 2022. Mr. Shahar Marom previously served as the Director of Finance of Raft Technologies
Ltd. from 2018 to 2022, and held several financial positions at Supercom Ltd. (Nasdaq: SPCB) from 2013 to 2017. Mr. Marom is a certified
public accountant and holds a B.A. in economics and accounting from the Tel Aviv University, Israel.
Yoram Baumann has served
as our Chairman of the Board of Directors since June 13, 2022. Mr. Baumann previously served as the Chairman of the Board of Directors
of Gix Internet, our parent company, from January 2020 to June 2022, and currently serves as Chairman of the Board of Directors of Gix
Media, which position he has held since May 2021. Additionally, Mr. Baumann is Chairman of the Publicis Group in Israel, which role he
has held since June 2012. Mr. Baumann holds a B.A. in Advertising and Marketing from Watford College of Advertising, England.
Alon Dayan has served as
a member of our Board of Directors since March 14, 2018, and from January 24, 2018, until July 25, 2019, he served as our Chief Executive
Officer. From July 2014 to the present, Mr. Dayan served as the Chief Executive Officer and founder of L1 Systems Ltd., an Israeli based
company engaged in the business of providing the public and private sectors with advanced security solutions. Since July 2013, Mr. Dayan
has served as Chief Executive Officer and was the founder of Polaris Star, an Israeli-based company which is engaged in providing advanced
cyber security telecommunication for utilities world-wide. Mr. Dayan earned his B.Tech degree in electronic engineering from Ariel University
in Israel.
Eliyahu Yoresh has served
as a member of our Board of Directors since September 19, 2022. Additionally, Mr. Yoresh has served as a member of the Board of Directors
of Xylo Technologies Ltd. (Nasdaq: XYLO) since September 2018 and as Chairman of the board of Xylo since February 2020. Mr. Yoresh also
serves as Chief Financial Officer of Foresight Autonomous Holdings Ltd. (Nasdaq, TASE: FRSX) , and as Chairman of the Board of Directors
of Gix Internet Ltd. (TASE: GIX) since September 2022 (prior to which he served as a director of since November 2020). In addition, Mr.
Yoresh serves as a director of Elbit Imagining Ltd (TASE: EMITF) since August 2021 and of Charging Robotics Inc (OTC: CHEV) since April
2023. Mr. Yoresh served as the Chief Executive Officer of Tomcar Global Holdings Ltd., a global manufacturer of off-road vehicles, from
2005 to 2008. Mr. Yoresh is an Israeli Certified Public Accountant. Yoresh acquired a B.A. in business administration from the Business
College, Israel and an M.A. in Law Study from Bar-Ilan University, Israel.
66
Amitay Weiss has served
as a member of our Board of Directors since September 19, 2022. Mr. Weiss serves as a Chief Executive Officer of Gix Internet since September
19, 2022, and serves as director in multiple other public companies, including but not limited to, Arazim Investments Ltd. (TASE: ARZM),
and Upsellon Brands Holdings Ltd. (TASE: UPSL). Mr. Weiss also serves as Chairman of the Board of Directors of Save Foods, Inc. (Nasdaq:
SVFD), Maris-Tech Ltd. (Nasdaq: MTEK), Automax Motors Ltd. (TASE: AMX), Clearmind Medicine Inc. (CNSX: CMND) and SciSparc Ltd. (Nasdaq:
SPRC), amongst others. In April 2016, Mr. Weiss founded Amitay Weiss Management Ltd., an economic consulting company and now serves as
its Chief Executive Officer. Mr. Weiss holds a B.A in economics from New England College, an M.B.A. in business administration from Ono
Academic College in Israel, an Israeli branch of University of Manchester and an LL.B from the Ono Academic College.
Liron Carmel has served
as a member of our Board of Directors since September 19, 2022. Additionally, Mr. Carmel serves as Chief Executive Officer of Xylo Technologies
Ltd. (Nasdaq: XYLO), which role he has held since April 2019. Mr. Carmel has vast experience in business and leadership across multiple
industries, including bio pharma, internet technology, oil & gas exploration & production, real estate and financial services.
In addition, he serves as Chairman of the Israel Tennis Table Association. Mr. Carmel also currently serves as a member of the Board of
Directors of several private and public companies, including Gix Internet (TASE: GIX), beginning June 2021, Polyrizon Ltd. (Nasdaq: PLRZ),
beginning July 2020 until September 2024 and since January 2025, Jeffs’ Brands Ltd. beginning January 2021 and as the Chairman
of the Board of Directors of Eventer Technologies Ltd. beginning October 2020.
Involvement in Certain Legal Proceedings
Our director, officers or affiliates
have not, within the past five years, filed any bankruptcy petition, been convicted in or been the subject of any pending criminal proceedings,
or is any such person the subject or any order, judgment or decree involving the violation of any state or federal securities laws.
Family Relationships
There are no family relationships
between or among any of our directors or executive officers.
Compliance with Section 16(a) Compliance.
Section 16(a) of the Securities
and Exchange Act of 1934 requires that directors and executive officers, and persons who own beneficially more than ten percent (10%)
of the Registrant’s Common Stock, to file reports of ownership and changes of ownership with the SEC. Copies of all filed reports
are required to be furnished to the Registrant pursuant to Section 16(a). The Registrant’s officers and directors are current in
their filings as required under Section 16(a), other than with respect to the late filings of a Form 4/A by Amihay Hadad, the Company’s
Chief Executive Officer and director, Shahar Marom, the Company’s Chief Financial Officer, Yoram Baumann, the Chairman of the Board
of Directors, Eli Yoresh and Amitay Weiss, the Company’s directors, which was filed with the SEC on March 21, 2025.
Director Independence
Our Board of Directors has determined
that Eliyahu Yoresh, Liron Carmel and Alon Dayan do not have a relationship that would interfere with the
exercise of independent judgment in carrying out the responsibilities of a director and that each of these directors is “independent”
as that term is defined under the Nasdaq rules.
Composition of the Board of Directors
Under our Certificate of Incorporation
and Bylaws, the number of directors on our Board of Directors is determined by our Board of Directors and is divided into three classes
with staggered three-year terms. At each annual general meeting of our stockholders, the election or re-election of directors following
the expiration of the term of office of the directors of that class of directors will be for a term of office that expires on the third
annual general meeting following such election or re-election, such that each year the term of office of only one class of directors expires.
Under our Certificate of Incorporation, unless otherwise prohibited under exchange rules, and for so long as our Common Stock is not approved
for listing on the Nasdaq, we are not required to hold annual stockholder meetings and may seek written consent in lieu of a meeting signed
by the stockholders. We currently do not hold annual stockholder meetings.
67
The members of our Board of Directors
are divided to the three staggered director classes, as follows:
●
Class I consists of Liron Carmel and Amitay Weiss, each with a term expiring at the first annual meeting of our stockholders following the Company’s initial listing of its securities on a national exchange.
●
Class II consists of Eli Yoresh and Alon Dayan, each with a term expiring at the second annual meeting of our stockholders following the Company’s initial listing of its securities on a national exchange.
●
Class III consists of Yoram Baumann and Amihay Hadad, each with a term expiring at the third annual meeting of our stockholders following the Company’s initial listing of its securities on a national exchange.
The division of our Board of Directors
into three classes with staggered three-year terms may delay or prevent a change of management or a change of control of our company.
Audit Committee and Financial Expert, Compensation
Committee, Nominations Committee.
We do not have any of the above
mentioned standing committees because our corporate financial affairs and corporate governance are simple in nature at this stage of development
and each financial transaction is approved by our officers or Board of Directors.
Potential Conflicts of Interest.
Since we do not have an audit
or compensation committee, the functions that would have been performed by such committees are performed by our Board of Directors. Thus,
there is a potential conflict of interest in that our directors have the authority to determine issues concerning management compensation,
in essence their own, and audit issues that may affect management decisions. We are not aware of any other conflicts of interest with
any of our executives or directors.
Board’s Role in Risk Oversight.
Our Board of Directors assess
on an ongoing basis the risks faced by the Company. These risks include financial, technological, competitive, and operational risks.
In addition, since the Company does not have an audit committee, the Board of Directors is also responsible for the assessment and oversight
of the Company’s financial risk exposures.
Involvement in Certain Legal Proceedings.
We are not aware of any material
legal proceedings that have occurred within the past ten years concerning any director or control person which involved a criminal conviction,
a pending criminal proceeding, a pending or concluded administrative or civil proceeding limiting one’s participation in the securities
or banking industries, or a finding of securities or commodities law violations.
Insider Trading Policy
We have adopted
an insider trading policy and procedures applicable to our and our directors’, officers’ and employees’ purchase, sale
or other disposition of our securities that we believe are reasonably designed to promote compliance with insider trading laws, rules
and regulations. This policy and the procedures are set forth in our Insider Trading Compliance Policy included as Exhibit 19.1 to this
Annual Report.
Clawback Policy
We have adopted an Executive Officer
Clawback Policy (the “Clawback Policy”) to be effective upon the effectiveness of the Uplist, in accordance with the Nasdaq
listing standards and Exchange Act Rule 10D-1, which will apply to our current and former executive officers. Under the Clawback Policy,
we will be required to recoup the amount of any Erroneously Awarded Compensation (as defined in the Clawback Policy) on a pre-tax basis
within a specified lookback period in the event of any Accounting Restatement (as defined in the Clawback Policy), subject to limited
impracticability exception. Our Clawback Policy is included as Exhibit 97.1 to this Annual Report.
68
ITEM 11. EXECUTIVE COMPENSATION
Any compensation received by our
officers, directors, and management personnel will be determined from time to time by our Board of Directors. Our officers, directors,
and management personnel will be reimbursed for any out-of-pocket expenses incurred on our behalf.
The following table sets out
the compensation paid for the fiscal years ended December 31, 2024 and 2023 as applicable, to our principal executive officer, the two
other most highly paid executive officers and one additional individual for whom disclosure would have been provided but for the fact
that the individual was not serving as an executive officer at the end of December 31, 2024. (“Named Executive Officers’):
The table is in U.S. dollars
Name and principal position
Year
Salary
Bonus
Stock
Awards
Option
Awards
All Other
Compensation
Total
Mr. Amihay Hadad
2024
226,376
-
-
-
3,798
230,174
Chief Executive Officer
2023
234,229
-
-
-
2,822
237,051
Shmuel Bendahan
2024
158,107
37,947
12,500
-
12,042
220,596
Former Chief Executive Officer of Gix Media (1)
2023
127,192
12,000
12,500
-
8,379
160,071
Ofir
Peral
2024
183,683
-
-
-
-
183,683
Chief Executive Officer of Cortex
2023
189,083
-
-
-
-
189,083
Asael Sharabi
2024
206,557
-
-
-
-
206,557
Chief Operations Officer of Cortex
2023
210,970
-
-
-
-
210,970
(1) Shmuel Bendahan served as the Chief Executive Officer of Gix
Media from July 2, 2023 until July 20, 2024. The amounts presented in the table include a total of $70,194 that the Company received
from the Israeli National Insurance Institute, as reimbursement for the salary paid to Mr. Bendahan during his reserve services in the
Israeli army.
Director’s Compensation
The following
table sets forth the compensation we paid our non-executive directors during the fiscal year ended December 31, 2024.
Name
Fees earned
or paid in
cash ($)
Stock
awards ($)
Option
awards ($)
All other
compensation ($)
Total ($)
Yoram Baumann
210,868
-
-
-
210,868
Alon Dayan
10,814
10,814
Amitay Weiss
10,814
10,814
Liron Carmel
10,814
10,814
Eli Yoresh
10,814
10,814
Effective as of October 1, 2022, our non-executive
directors are each entitled to a quarterly compensation fee of NIS 10,000 (approximately $2,710).
69
Compensation Policies and Practices as They Relate
to the Company’s Risk Management
We believe that our compensation
policies and practices for all employees, including executive officers, do not create risks that are reasonably likely to have a material
adverse effect on us.
Compensatory Arrangements
Except for our Chief Executive
Officer, Chief Financial Officer and Chairman of the Board, we do not have any formal employment or consulting agreement with any of our
officers. Any future compensation will be determined by the Board of Directors, and, as appropriate, an employment agreement will be executed.
Chairman of the Board
We have entered into a management
consulting agreement, through Viewbix Israel, with Mr. Yoram Baumann, which provides for the following compensation in connection with
his services as the Company’s and Gix Media’s Chairman of the Board of Directors: (i) a gross monthly consulting fee of NIS
50,000 (approximately $14,200), which as of December 1, 2022 was increased to NIS 65,000 (approximately $18,500) and (ii) certain additional
performance-based cash awards, including (a) the Company’s achievement of certain pre-determined financial targets (as evaluated
pursuant to adjusted EBITDA metrics), (b) the completion of an equity or debt financing above $5 million and (c) the completion of certain
merger/sale transactions (collectively the “Chair’s Bonus Payments”). The Chair’s Bonus Payments, in the aggregate,
are limited to an annual amount equal to six (6) months’ consulting fees, all subject to Gix Internet’s compensation policy.
The foregoing description of Mr.
Baumann’s consulting agreement is qualified in its entirety by reference to the full text of the employment agreement, a copy of
which is filed as Exhibit 10.6 hereto.
Chief Executive Officer
We have entered into an employment
agreement, through Viewbix Israel, with Mr. Amihay Hadad, our Chief Executive Officer, pursuant to which as of December 1, 2022, he is
entitled to receive the following terms of compensation: (i) a gross monthly base salary of NIS 50,000 (approximately $14,200) and (ii)
certain additional performance-based cash awards, including (a) the Company’s achievement of certain pre-determined financial targets
(as evaluated pursuant to adjusted EBITDA metrics), (b) completion of certain merger and acquisition transactions, and (c) pursuant to
the discretion of the Board of Directors following a review of Mr. Hadad’s performance upon the completion of the fiscal year (collectively
the “Bonus Payments”). The Bonus Payments, in the aggregate, are limited to an amount equal to six (6) months’ base
salary . In accordance with the terms of Mr. Hadad’s employment agreement, he will also receive additional benefits customary
for a chief executive officer of his experience and for companies of similar stature and standing to that of the Company.
The foregoing description of Mr.
Hadad’s employment agreement is qualified in its entirety by reference to the full text of the employment agreement, a copy of which
is filed as Exhibit 10.5 hereto.
Chief Executive Officer of
Gix Media
Gix Media entered into an employment
agreement with Mr. Shmuel Bendahan, Gix Media’s former Chief Executive Officer, pursuant to which, effective as of July 2, 2023
he is entitled to receive a monthly base salary of NIS 60,000 (approximately $16,500). In accordance with the terms of Mr. Bendahan’s
employment agreement, he also received additional benefits customary for an executive officer of his experience and for companies of similar
stature and standing to that of Gix Media. The employment agreement with Mr. Bendahan was terminated as of July 20, 2024.
70
Chief Executive Officer of
Cortex
Cortex entered into an employment
agreement with Mr. Ofir Perel, Cortex’s Chief Executive Officer, pursuant to which, effective as of February 2017, he is entitled
to receive a monthly base salary of NIS 35,293 (approximately $9,733). In addition, Cortex entered into a services agreement with Mr.
Perel, effective as of February 2017, pursuant to which he provides additional CEO and data analysis services for a monthly fee of NIS
10,000 plus VAT (approximately $2,757). In accordance with the terms of Mr. Perel’s employment agreement, he also receives additional
benefits customary for an executive officer of his experience and for companies of similar stature and standing to that of Cortex.
Chief Operations Officer of
Cortex
Cortex entered into an employment
agreement with, Mr. Asael Sharabi, Cortex’s Chief Operations Officer, pursuant to which, effective as of January 1, 2023, he is
entitled to receive a monthly base salary of NIS 35,983 (approximately $9,920). In accordance with the terms of Mr. Sharabi’s employment
agreement, he will also receive additional benefits customary for an executive officer of his experience and for companies of similar
stature and standing to that of Cortex. In addition, Cortex entered into a services agreement with Mr. Asael Sharabi, pursuant to which
Mr. Sharabi provides additional operational and financial services for a monthly fee of NIS 17,500 plus VAT (approximately $4,825).
Outstanding Equity Awards
As of the end of the year ended
December 31, 2024, there were 12,756 RSUs outstanding under the 2023 Plan, all which were granted to Mr. Shmuel Bendahan, the Chief Executive
Officer of Gix Media. The RSUs were granted on July 20, 2023, and began vesting on July 1, 2023. 6,378 (50%) shares of Common Stock underlying
the RSUs vested immediately upon the vesting commencement date and the remaining 50% vested on July 1, 2024, 12 months after the vesting
commencement date, all in accordance with the terms and conditions of the 2023 Plan.
Option Grants
Other than the fo
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.