What changed in this filing

/stocks — the workspaceLOADING

Item 2. Management’s Discussion and Analysis

2026-08-11 compared with 2026-05-14 · 75 added, 208 removed, 16 unchanged (95% of the section changed)

Management’s Discussion

and Analysis of Financial Condition and Results of Operations Cautionary Note Regarding Forward-Looking Statements

References in this report (the

“Quarterly Report”) to “we,” “us” or the “Company” refer to Pono Capital Four, Inc.

to our “management” or our “management team” refer to our officers and directors, and references to the “sponsor”

refer to Mehana Ventures LLC.

The following discussion and analysis of the Company’s financial condition and results of operations

should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report.

information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Management’s Discussion and Analysis of Financial Condition and Results of Operations Cautionary Note Regarding Forward-Looking Statements

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Pono Capital Four, Inc.

References to our “management” or our “management team” refer to our officers and directors, and references to the “sponsor” refer to Mehana Ventures LLC.

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report.

Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-Looking Statements

This Quarterly Report includes “forward-looking

statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and

Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are not historical facts and involve

risks and uncertainties that could cause actual results to differ materially from those expected and projected.

All statements, other

than statements of historical fact included in this Quarterly Report including, without limitation, statements in this “Management’s

Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the proposed business combination,

the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking

Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,”

“seek” and variations and similar words and expressions are intended to identify such forward-looking statements.

Such forward-looking

statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently

A number of factors could cause actual events, performance or results to differ materially from the events, performance and

results discussed in the forward-looking statements, including that the conditions of the proposed business combination are not satisfied.

For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking

statements, please refer to the factors listed from time to time as “Risk Factors” in our filings with the U.S.

and Exchange Commission (the “SEC”), including without limitation, in our subsequent reports on Form 10-K, Form 10-Q and Form

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected.

All statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the proposed business combination, the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements.

Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements.

Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available.

A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including that the conditions of the proposed business combination are not satisfied.

For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the factors listed from time to time as “Risk Factors” in our filings with the U.S.

Securities and Exchange Commission (the “SEC”), including without limitation, in our subsequent reports on Form 10-K, Form 10-Q and Form 8-K.

The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov.

expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking

statements whether as a result of new information, future events or otherwise.

We are a blank check company incorporated on January

2, 2026 as a Cayman Island exempted company and formed for the purpose of effecting a Business Combination.

We intend to effectuate our

initial Business Combination using cash from the proceeds of the Initial Public Offering and the Private Placement, the proceeds of the

sale of our securities in connection with our initial Business Combination (pursuant to any forward purchase agreements or backstop agreements

we may enter into following the consummation of the Initial Public Offering or otherwise), securities issued to the owners of the target,

debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing.

On March 16, 2026, we consummated our Initial

Public Offering of 12,000,000 Units, at $10.00 per Unit, generating gross proceeds of $120,000,000.

Simultaneously with the closing of

the Initial Public Offering, we consummated the sale of an aggregate 190,000 Private Placement Units, in the Private Placement to the

Sponsor and the Private Placement Investor at a price of $10.00 per Private Placement Unit, generating gross proceeds of $1,900,000.

We incurred offering costs of $3,954,546, consisting

of $650,000 of net upfront underwriting discounts ($2,400,000 of upfront underwriting discounts less $1,750,000 reimbursement from the

underwriters), $2,500,000 of deferred underwriting fee, and $804,506 of other offering costs.

Upon the closing of the Initial Public Offering

and the Private Placement, approximately $120,000,000 ($10.00 per Unit) of the net proceeds of the Initial Public Offering and certain

of the proceeds of the Private Placement were placed in the Trust Account, located in the United States with Continental acting as trustee,

and will be invested only in United States “government securities” within the meaning of Section 2(a)(16) of the Investment

Company Act, having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated

under the Investment Company Act which invests only in direct U.S.

government treasury obligations, as determined by us, until the earlier

Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

We are a blank check company incorporated on January 2, 2026 as a Cayman Island exempted company and formed for the purpose of effecting a Business Combination.

We intend to effectuate our initial Business Combination using cash from the proceeds of the Initial Public Offering and the Private Placement, the proceeds of the sale of our securities in connection with our initial Business Combination (pursuant to any forward purchase agreements or backstop agreements we may enter into following the consummation of the Initial Public Offering or otherwise), securities issued to the owners of the target, debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing.

On March 16, 2026, we consummated our Initial Public Offering of 12,000,000 Units, at $10.00 per Unit, generating gross proceeds of $120,000,000.

Simultaneously with the closing of the Initial Public Offering, we consummated the sale of an aggregate 190,000 Private Placement Units, in the Private Placement to the Sponsor and the Private Placement Investor at a price of $10.00 per Private Placement Unit, generating gross proceeds of $1,900,000.

We incurred offering costs of $3,954,546, consisting of $650,000 of net upfront underwriting discounts ($2,400,000 of upfront underwriting discounts less $1,750,000 reimbursement from the underwriters), $2,500,000 of deferred underwriting fee, and $804,506 of other offering costs.

Upon the closing of the Initial Public Offering and the Private Placement, approximately $120,000,000 ($10.00 per Unit) of the net proceeds of the Initial Public Offering and certain of the proceeds of the Private Placement were placed in the Trust Account, located in the United States with Continental acting as trustee, and will be invested only in United States “government securities” within the meaning of Section 2(a)(16) of the Investment Company Act, having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invests only in direct U.S.

government treasury obligations, as determined by us, until the earlier of:

(i) the completion of a Business Combination and (ii) the distribution of the Trust Account as described below.

We may seek to extend the Combination Period consistent

with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles.

Any such amendment would require

the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion of their Public Shares in connection

with the vote on such approval.

Such redemptions will decrease the amount held in our Trust Account and our capitalization, and may affect

our ability to maintain our listing on Nasdaq.

In addition, the Nasdaq Rules currently require SPACs (such as us) to complete their initial

Business Combination in accordance with the Nasdaq 36-Month Requirement.

If we do not meet the Nasdaq 36-Month Requirement, our securities

will likely be subject to a suspension of trading and delisting from Nasdaq.

Our Sponsor may also, in its discretion, consider selling

its interest in our Company to another sponsor entity, which may result in a change to our Management Team.

We may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended and Restated Articles.

Any such amendment would require the approval of our Public Shareholders, who will be provided the opportunity to redeem all or a portion of their Public Shares in connection with the vote on such approval.

Such redemptions will decrease the amount held in our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq.

In addition, the Nasdaq Rules currently require SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement.

If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from Nasdaq.

Our Sponsor may also, in its discretion, consider selling its interest in our Company to another sponsor entity, which may result in a change to our Management Team.

Results of Operations

We have neither engaged

in any operations nor generated any revenues to date.

Our only activities since January 2, 2026 (inception) through March 31, 2026 have

been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying and evaluating

prospective acquisition candidates and activities in connection with the initial Business Combination.

We will not generate any operating

revenues until after completion of our initial Business Combination.

We have generated non-operating income in the form of interest income

on investments held in the Trust Account after the Initial Public Offering.

We expect to incur increased expenses as a result of being

a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well as for due diligence

For the period from January 2, 2026 (inception)

through March 31, 2026, we had net income of $42,061, which consisted of income on investments held in the Trust Account of $175,323 and

change in fair value of over-allotment option liability of $32,000, offset by formation, general and administrative expenses of $165,262.

Liquidity and Capital Resources

Our liquidity needs have been satisfied prior

to the completion of the Initial Public Offering through receipt of a $25,000 from our sponsor in exchange for the issuance of the founder

shares to our sponsor and up to $300,000 pursuant to a loan agreement whereby the sponsor agreed to loan the Company an aggregate of up

to $300,000 to cover expenses related to the initial public offering pursuant to a promissory note (the “Note”).

loan was non-interest bearing and payable on the date on which the Company consummated the Initial Public Offering.

On March 16, 2026,

the Note was repaid in full.

As of March 31, 2026, we had $484,421 in cash

and cash equivalents held outside of the Trust Account and working capital of $423,139.

For the period from January

2, 2026 (inception) through March 31, 2026, net cash used in operating activities was $220,860.

Net income of $42,061 was adjusted by

income earned on cash and marketable securities held in the trust account of $175,323, formation, general and administrative expenses

paid by Sponsor under promissory note – related party of $43,462, change in fair value of over-allotment option liability of $32,000,

and $99,059 changes in operating assets and liabilities.

As of March 31, 2026, we had

cash and marketable securities of $120,175,323 held in the trust account.

We intend to use substantially all of the funds held in the

trust account, including any amounts representing interest earned on the trust account (less permitted withdrawals and deferred underwriting

commissions) to complete our business combination.

To the extent that our shares or debt is used, in whole or in part, as consideration

to complete an initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance

the operations of the post-business combination entity, make other acquisitions and pursue our growth strategies.

As of March 31, 2026, we had

cash of $484,421 outside of the trust account.

We intend to use the funds held outside the trust account primarily to identify and evaluate

target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, properties or similar

locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective

target businesses, and structure, negotiate and complete a business combination.

We do not believe we will need

to raise additional funds following the initial public offering in order to meet the expenditures requires for operating our business

prior to our initial Business Combination.

In order to fund working capital deficiencies or finance transaction costs in connection with

a business combination, our sponsor or an affiliate of our sponsor or certain of our officers and directors may, but are not obligated

to, loan us funds as may be required.

If we complete a business combination, we would repay such loaned amounts.

In the event that a business

combination does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts but

no proceeds from our trust account would be used for such repayment.

Up to $1,500,000 of such loans are convertible at the option of the

lender into private placement units identical to the private placement units sold to our sponsor in connection with our initial public

offering, at a conversion price of $10.00 per unit.

The terms of such loans, if any, have not been determined and no written agreements

exist with respect to such loans.

Prior to the completion of our initial business combination, we do not expect to seek loans from parties

other than our sponsor or an affiliate of our sponsor as we do not believe third parties will be willing to loan such funds and provide

a waiver against any and all rights to seek access to funds in our trust account.

These amounts are estimates

and may differ materially from our actual expenses.

In addition, we could use a portion of the funds not being placed in trust to pay

commitment fees for financing, fees to consultants to assist us with our search for a target business or as a down payment or to fund

a “no-shop” provision (a provision designed to keep target businesses from “shopping” around for transactions

with other companies or investors on terms more favorable to such target businesses) with respect to a particular proposed business combination,

although we do not have any current intention to do so.

If we entered into an agreement where we paid for the right to receive exclusivity

from a target business, the amount that would be used as a down payment or to fund a “no-shop” provision would be determined

based on the terms of the specific business combination and the amount of our available funds at the time.

Our forfeiture of such funds

(whether as a result of our breach or otherwise) could result in our not having sufficient funds to continue searching for, or conducting

due diligence with respect to, prospective target businesses.

Moreover, we may need to obtain

additional financing to complete our initial business combination, either because the transaction requires more cash than is available

from the proceeds held in our trust account or because we become obligated to redeem a significant number of public shares upon completion

of the business combination, in which case we may issue additional securities or incur debt in connection with such business combination.

In addition, we intend to target businesses with enterprise values that are greater than we could acquire with the net proceeds of the

initial public offering and the private placement, and, as a result, if the cash portion of the purchase price exceeds the amount available

from the trust account, net of amounts needed to satisfy any redemptions by public shareholders, we may be required to seek additional

financing to complete such proposed initial business combination.

We may also obtain financing prior to the closing of our initial business

combination to fund our working capital needs and transaction costs in connection with our search for and completion of our initial business

There is no limitation on our ability to raise funds through the issuance of equity or equity-linked securities or through

loans, advances or other indebtedness in connection with our initial business combination, including pursuant to forward purchase agreements

or backstop agreements we may enter into following consummation of the initial public offering.

Subject to compliance with applicable

securities laws, we would only complete such financing simultaneously with the completion of our initial business combination.

unable to complete our initial business combination because we do not have sufficient funds available to us, we will be forced to liquidate

the trust account.

In addition, following our initial business combination, if cash on hand is insufficient, we may need to obtain additional

financing in order to meet our obligations.

We have neither engaged in any operations nor generated any revenues to date.

Our only activities since January 2, 2026 (inception) through June 30, 2026 have been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying and evaluating prospective acquisition candidates and activities in connection with the initial Business Combination.

We will not generate any operating revenues until after completion of our initial Business Combination.

We have generated non-operating income in the form of interest income on investments held in the Trust Account after the Initial Public Offering.

We expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well as for due diligence expenses.

For the three months ended June 30, 2026, we had net income of $1,022,689, which consisted of income on investments held in the Trust Account of $1,063,723 and gain on remeasurement and expiration of over-allotment option liability of $103,000, offset by formation, general and administrative expenses of $144,034.

For the period from January 2, 2026 (inception) through June 30, 2026, we had net income of $1,064,750, which consisted of income on investments held in the Trust Account of $1,239,046 and gain on remeasurement and expiration of over-allotment option liability of $135,000, offset by formation, general and administrative expenses of $309,296.

Liquidity, Capital Resources and Going Concern

Our liquidity needs have been satisfied prior to the completion of the Initial Public Offering through receipt of a $25,000 from our sponsor in exchange for the issuance of the founder shares to our sponsor and up to $300,000 pursuant to a loan agreement whereby the sponsor agreed to loan the Company an aggregate of up to $300,000 to cover expenses related to the initial public offering pursuant to a promissory note (the “Note”).

This loan was non-interest bearing and payable on the date on which the Company consummated the Initial Public Offering.

On March 16, 2026, the Note was repaid in full.

As of June 30, 2026, we had $335,344 in cash held outside of the Trust Account and working capital of $398,980.

For the period from January 2, 2026 (inception) through June 30, 2026, net cash used in operating activities was $369,936.

Net income of $1,064,750 was adjusted by income earned on cash and marketable securities held in the trust account of $1,239,046, formation, general and administrative expenses paid by Sponsor under promissory note – related party of $43,462, gain on remeasurement and expiration of over-allotment option liability of $135,000, and $104,102 changes in operating assets and liabilities.

As of June 30, 2026, we had cash and marketable securities of $121,239,046 held in the trust account.

We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account (less permitted withdrawals and deferred underwriting commissions) to complete our business combination.

To the extent that our shares or debt is used, in whole or in part, as consideration to complete an initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the post-business combination entity, make other acquisitions and pursue our growth strategies.

As of June 30, 2026, we had cash of $335,344 outside of the trust account.

We intend to use the funds held outside the trust account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, properties or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a business combination.

We may need to raise additional funds in order to meet the expenditures required for operating our business prior to our initial business combination.

We expect to incur significant costs related to identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination.

These conditions raise substantial doubt about our ability to continue as a going concern for a period of time within one year from the date that the financial statements accompanying this Quarterly Report on Form 10-Q are issued.

In order to fund working capital deficiencies or finance transaction costs in connection with a business combination, our sponsor or an affiliate of our sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required.

If we complete a business combination, we may repay such loaned amounts out of the proceeds of the Trust Account released to us.

In the event that a business combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds from our Trust Account would be used for such repayment.

Up to $1,500,000 of such loans may be convertible into units of the post-business combination entity at a price of $10.00 per unit, at the option of the lender.

As of June 30, 2026, we did not have any outstanding Working Capital Loans.

Off-Balance Sheet Arrangements

We have no obligations, assets

or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2026.

We do not participate in transactions that

create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would

have been established for the purpose of facilitating off-balance sheet arrangements.

We have not entered into any off-balance sheet financing

arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2026.

We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.

We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

Contractual Obligations

We do not have any long-term debt, capital lease

obligations, operating lease obligations or long-term liabilities as of March 31, 2026.

The underwriters were entitled to an underwriting

discount of 2.0% of gross proceeds on the units offered in the Initial Public Offering, or $2,400,000 in the aggregate.

The underwriters

agreed to reimburse the Company at the closing of the Initial Public Offering for all reasonable out-of-pocket expenses and fees (including

for the avoidance of doubt, a portion of the upfront underwriting commissions payable in connection with the closing of the Initial Public

Offering) incurred by the Company in connection with the Initial Public Offering.

On March 16, 2026, as part of the closing of the Initial

Public Offering, the Company received reimbursement from the underwriters of $1,750,000.

In addition, in connection with the closing of

the initial public offering on March 16, 2026, the underwriter will be entitled to a deferred underwriting fee consisting of 7% of the

remaining funds in the trust account after redemptions of public shares plus $600,000 in deferred underwriting compensation, provided

that the total deferred underwriting fee shall not exceed $2,500,000.

The deferred fee will become payable to the underwriter from the

amounts held in the Trust Account based on the percentage of funds remaining in the Trust Account after redemptions of public shares,

solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities as of June 30, 2026.

The underwriters were entitled to an underwriting discount of 2.0% of gross proceeds on the units offered in the Initial Public Offering, or $2,400,000 in the aggregate.

The underwriters agreed to reimburse the Company at the closing of the Initial Public Offering for all reasonable out-of-pocket expenses and fees (including for the avoidance of doubt, a portion of the upfront underwriting commissions payable in connection with the closing of the Initial Public Offering) incurred by the Company in connection with the Initial Public Offering.

On March 16, 2026, as part of the closing of the Initial Public Offering, the Company received reimbursement from the underwriters of $1,750,000.

In addition, in connection with the closing of the initial public offering on March 16, 2026, the underwriter will be entitled to a deferred underwriting fee consisting of 7% of the remaining funds in the trust account after redemptions of public shares plus $600,000 in deferred underwriting compensation, provided that the total deferred underwriting fee shall not exceed $2,500,000.

The deferred fee will become payable to the underwriter from the amounts held in the Trust Account based on the percentage of funds remaining in the Trust Account after redemptions of public shares, solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.

Critical Accounting Estimates and Policies

The preparation of financial statements and related

disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make

estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities

at the date of the financial statements, and income and expenses during the periods reported.

Actual results could materially differ from

those estimates.

We have identified the following critical accounting estimates as of March 31, 2026:

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported.

Actual results could materially differ from those estimates.

We have identified the following critical accounting estimates as of June 30, 2026:

Over-allotment Option Liability

A Black-Scholes model was used to value the over-allotment

The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining

life of the option.

A Black-Scholes model was used to value the over-allotment option.

The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the option.

The risk-free interest rate is based on the U.S.

Constant Maturity Treasury rates on the grant date for a maturity

similar to the expected remaining life of the option.

The expected life of the option is assumed to be equivalent to their remaining contractual

Constant Maturity Treasury rates on the grant date for a maturity similar to the expected remaining life of the option.

The expected life of the option is assumed to be equivalent to their remaining contractual term.

The following is a summary of key inputs utilized:

Over-allotment Option

March 31, 2026

March 16, 2026

Risk-free interest rate 3.71 %

Time to Expiration 0.111

Volatility 4.80 %

Exercise price $ 10.00

Public Rights

The Public Rights were valued using an iterative

analysis based on market comparable.

The valuation was based on a peer group selection of comparable special purpose acquisition companies

who were pre-business combination, included one right to redeem one-fifth of one Class A ordinary share as part of their units that were

publicly trading, had consummated their initial public offerings within six months of the valuation date.

Utilizing this criteria a right

price of $0.254, reflective of the 75 th percentile peer group range, was selected.

An implied right price of $0.431 was

determined through a backsolve approach, and after taking the weighted average of the two right prices determined the fair value of a

Public Right was $0.298.

The Public Rights were valued using an iterative analysis based on market comparable.

The valuation was based on a peer group selection of comparable special purpose acquisition companies who were pre-business combination, included one right to redeem one-fifth of one Class A ordinary share as part of their units that were publicly trading, had consummated their initial public offerings within six months of the valuation date.

Utilizing this criteria a right price of $0.254, reflective of the 75 th percentile peer group range, was selected.

An implied right price of $0.431 was determined through a backsolve approach, and after taking the weighted average of the two right prices determined the fair value of a Public Right was $0.298.

Recent Accounting Pronouncements

Management does not believe that any recently

issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

Management does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 2. Management’s Discussion and Analysis