UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February 28,
2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-41738
PINEAPPLE
FINANCIAL INC.
(Exact name of registrant as specified in its
charter)
Canada
Not
applicable
00-0000000
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
Unit 200 , 111 Gordon Baker Road
North York , Ontario M2H 3R1
(Address of principal executive offices) (Zip
Code)
Registrant’s telephone number, including
area code: (416) 669-2046
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐.
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
Filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
Growth Company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol
Name
of each exchange on which registered
Common
Shares, no par value
PAPL
NYSE
American
The
number of shares of the registrant’s common stock issued and outstanding, as of April 14, 2025 was 9,692,020 .
PINEAPPLE FINANCIAL INC.
TABLE OF CONTENTS FOR FORM 10-Q
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
2
Consolidated Balance Sheets (unaudited)
3
Consolidated Statements of Operations and Comprehensive Loss(unaudited)
4
Consolidated Statements of Shareholders’ Equity (unaudited)
5
Consolidated Statements of Cash Flows (unaudited)
6
Notes to Consolidated Financial Statements (unaudited)
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
33
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
33
Item 1A.
Risk Factors
33
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 3.
Defaults Upon Senior Securities
34
Item 4.
Mine Safety Disclosures
34
Item 5.
Other Information
34
Item 6.
Exhibits
34
SIGNATURES
35
i
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, or the “Securities Act,” and Section 21E of the Securities
Exchange Act of 1934 or the “Exchange Act.” These forward-looking statements are subject to certain risks and uncertainties
that could cause actual results to differ materially from historical results or anticipated results.
In some cases, you can identify forward-looking
statements by terms such as “may,” “intend,” “might,” “will,” “should,” “could,”
“would,” “expect,” “believe,” “anticipate,” “estimate,” “predict,”
“potential,” or the negative of these terms. These terms and similar expressions are intended to identify forward-looking
statements. The forward-looking statements in this report are based upon management’s current expectations and beliefs, which management
believes are reasonable. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor or
combination of factors, or factors we are aware of, may cause actual results to differ materially from those contained in any forward-looking
statements. You are cautioned not to place undue reliance on any forward-looking statements. These statements represent our estimates
and assumptions only as of the date of this report. Except to the extent required by federal securities laws, we undertake no obligation
to update any forward-looking statement to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated
events.
You should be aware that our actual results could
differ materially from those contained in the forward-looking statements due to a number of factors, including:
●
the timing of the development of future services,
●
projections of revenue, earnings, capital structure and other financial items,
●
statements regarding the capabilities of our business operations,
●
statements of expected future economic performance,
●
statements regarding competition in our market, and
●
assumptions underlying statements regarding us or our business.
Other risks and uncertainties include such factors,
among others, as market acceptance and market demand for our products and services, pricing, the changing regulatory environment, the
effect of our accounting policies, industry trends, adequacy of our financial resources to execute our business plan, our ability to attract,
retain and motivate key personnel, and other risks described from time to time in periodic and current reports we file with the United
States Securities and Exchange Commission, or the “SEC.” You should consider carefully the statements under this report, which
address additional factors that could cause our actual results to differ from those set forth in the forward-looking statements and could
materially and adversely affect our business, operating results and financial condition. All subsequent written and oral forward-looking
statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the applicable cautionary statements.
1
Pineapple Financial Inc.
Condensed Interim Consolidated Financial Statements
(Unaudited)
For the six month period ended February 28,
2025
(Expressed in US Dollars)
2
Pineapple Financial Inc.
Condensed Interim Consolidated Balance Sheets
- Unaudited
(Expressed in US Dollars)
As at:
February 28, 2025
August 31, 2024
Assets
Current assets
Cash
$ 493,607
$ 580,356
Trade and other receivables
Note 13
177,781
155,224
Prepaid expenses and deposits
199,463
157,911
Total current assets
870,851
893,491
Investment
Note 4
9,365
10,042
Right-of-use asset
Note 10
659,310
828,674
Property and equipment
Note 5
101,057
152,610
Intangible assets
Note 6
2,323,722
2,211,775
Total Assets
$ 3,964,305
$ 4,096,592
Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable and accrued liabilities
$ 1,229,028
$ 1,125,477
Deferred revenue
145,524
111,921
Short term loan
Note 17
599,130
-
Current portion of lease liability
Note 10
155,536
161,508
Total current liabilities
2,129,218
1,398,906
Deferred government incentive
Note 13
411,069
491,251
Lease liability
Note 10
680,152
815,599
Warrant liability
Note 8
4,209
41,520
Total liabilities
$ 3,224,648
$ 2,747,276
Shareholders’ Equity
Common shares, no par value; unlimited authorized; 9,692,020 issued and outstanding shares as of February 28, 2025 and 8,425,353 as at August 31, 2024.
Note 7
9,108,915
8,559,856
Additional paid-in capital
Note 8,9
3,138,772
2,955,944
Accumulated other comprehensive loss
( 496,066 )
( 408,510 )
Accumulated deficit
( 11,011,964 )
( 9,757,974 )
Total stockholders’
equity
739,657
1,349,316
TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY
$ 3,964,305
$ 4,096,592
Description of business (note 1)
Contingencies and commitments (note 15)
Subsequent events (note 18)
Approved on behalf of Board of Directors
“Shuba
Dasgupta”
“Drew
Green”
The accompanying notes are an integral part
of these unaudited condensed interim consolidated financial statements
3
Pineapple Financial Inc.
Condensed Interim Consolidated Statements
of Operations and Comprehensive Loss (Unaudited)
For the three month and six month ended February
28, 2025
(Expressed in US Dollars)
Three months ended
Six months ended
February 28, 2025
February 29, 2024
February 28, 2025
February 29, 2024
For the period ended
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenue
Note 16
$ 743,309
784,869
$ 1,512,236
1,352,858
Expenses
Selling, general and administrative
Note 11
572,853
592,202
995,190
1,031,947
Advertising and Marketing
57,101
150,597
326,945
404,017
Salaries, wages and benefits
391,418
541,062
828,764
1,186,316
Interest expense and bank charges
100,005
28,450
273,812
49,881
Depreciation
Note 5,6,10
242,181
160,999
429,645
315,184
Share-based compensation
Note 9
-
-
-
-
Government Incentive
Note 13
( 21,301 )
( 29,109 )
( 48,518 )
( 80,334 )
Total expenses
$ 1,342,257
1,444,201
$ 2,805,838
2,907,011
Loss from operations
( 598,948 )
( 659,332 )
( 1,293,602 )
( 1,554,153 )
Foreign exchange gain (loss)
( 969 )
-
4,021
10,772
Gain (loss) on change in fair value of warrant liability
Note 8
4,468
1,876
35,591
12,685
Loss before income taxes
$ ( 595,449 )
( 657,456 )
$ ( 1,253,990 )
( 1,530,696 )
Income taxes (recovery) expense
-
Net loss
$ ( 595,449 )
( 657,456 )
$ ( 1,253,990 )
( 1,530,696 )
Foreign currency translation adjustment
( 184,795 )
1,727
87,556
( 10,451 )
Net loss and comprehensive loss
$ ( 780,244 )
( 655,729 )
$ ( 1,166,434 )
( 1,541,147 )
Loss per share - basic and diluted ($)
( 0.09 )
( 0.10 )
( 0.13 )
( 0.24 )
Weighted average number of common shares outstanding - basic and diluted
9,026,001
6,475,300
8,760,507
6,475,300
The accompanying notes are an integral part
of these condensed interim consolidated financial statements
4
Pineapple Financial Inc.
Condensed Interim Consolidated Statements
of Changes in Shareholders’ Equity - Unaudited
(Expressed in US Dollars)
Common
Shares
(note 7)
Additional
Paid in
Capital
(note 8
and 9)
Accumulated
other
comprehensive
loss
Accumulated
(deficit)
earnings
Total
shareholders’
equity
$
$
$
$
$
Balance, August 31, 2023
4,903,031
2,955,944
( 417,727 )
( 5,655,315 )
1,785,933
Shares issued on Initial Public offering on November 3, 2023
2,751,937
-
-
-
2,751,937
Warrants issued related to Initial Public Offering
( 48,283 )
-
-
-
( 48,283 )
Foreign exchange translation
-
-
( 10,451 )
-
( 10,451 )
Net loss
-
-
-
( 1,530,696 )
( 1,530,696 )
Balance, February 29, 2024
7,606,685
2,955,944
( 428,178 )
( 7,186,011 )
2,948,440
Balance, August 31, 2024
8,559,856
2,955,944
( 408,510 )
( 9,757,974 )
1,349,316
Balance
8,559,856
2,955,944
( 408,510 )
( 9,757,974 )
1,349,316
Shares issued against S3
549,059
-
-
549,059
Shares against pre-funded warrants
182,828
-
-
182,828
Foreign exchange translation
-
-
( 87,556 )
-
( 87,556 )
Net loss
-
-
-
( 1,253,990 )
( 1,253,990 )
Balance, February 28, 2025
9,108,915
3,138,772
( 496,066 )
( 11,011,964 )
739,657
Balance
9,108,915
3,138,772
( 496,066 )
( 11,011,964 )
739,657
The accompanying notes are an integral part
of these consolidated unaudited condensed interim financial statements
5
Pineapple Financial Inc.
Condensed Interim Consolidated Statements
of Cash Flow - Unaudited
(Expressed in US Dollars)
Six Months Ended
February 28, 2025
February 29, 2024
For the period ended:
(Unaudited)
(Unaudited)
$
$
Cash provided by (used for) the following activities
Operating activities
Net loss for the three months
( 1,253,990 )
( 1,530,696 )
Adjustments for the following non-cash items:
Depreciation of property and equipment
Note 5
42,553
43,406
Amortization of intangible assets
Note 6
270,073
204,786
Depreciation on right of use asset
Note 10
117,019
66,992
Interest expense on lease liability
Note 10
26,824
32,215
Change in fair value of warrant liability
( 35,591 )
-
Foreign exchange gain (loss)
4,021
( 12,685 )
Net changes in non-cash working capital balances:
Trade and other receivables
( 22,557 )
68,622
Prepaid expenses and deposits
( 41,552 )
( 169,105 )
Accounts payable and accrued liabilities
103,551
( 73,808 )
Deferred government incentive
33,603
( 196,369 )
Deferred revenue
( 80,182 )
-
Net cash used in operating
activities
( 836,228 )
( 1,566,642 )
Financing activities
Share capital issuance
Note 7
549,059
-
Additional share capital issued
182,828
-
Proceed from loan
Note 17
599,130
71,479
Repayment of loan
-
2,751,937
Repayment of lease obligations
Note 10
( 104,696 )
( 86,024 )
Net cash provided by financing
activity
1,226,321
2,737,392
Investing activities
Additions to intangible assets
Note 6
( 539,410 )
( 557,970 )
Additions to property and equipment
Note 5
-
( 4,632 )
Net cash used in investing
activity
( 539,410 )
( 562,602 )
Net change in cash
( 149,317 )
608,148
Effect of changes in foreign exchange rates
62,568
11,105
Cash, beginning of period
580,356
720,365
Cash, end of the period
493,607
1,339,618
The accompanying notes are an integral part
of these unaudited condensed interim consolidated financial statements
6
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
1. Description of business
Pineapple Financial Inc. (the”
Company”) is a leader in the Canadian mortgage industry, breaking the mold by focusing on both the long-term success of agents and
brokerages, as well as the overall experience of homeowners. With over 600 brokers within the network, the Company utilizes cutting-edge
cloud-based tools and AI-driven systems to enable its brokers to help Canadians realize their ultimate dream, owning a home.
The Company was incorporated in 2006,
under the Ontario Business Corporations Act. The Company’s head office is located at 200-111 Gordon Baker Road, Toronto, Ontario,
M2H 3R1 Canada and its securities are publicly listed on the New York Stock Exchange American (NYSEAmerican) under ticker “PAPL”.
The Company completed an Initial Public Offering on October 31, 2023 for gross proceeds of $ 3,500,000 and the first day of trading was
November 1, 2023.
Impact from the global inflationary
pressures leading to higher interest rates
During the first quarter of 2025, inflationary
pressures were eased to a greater extent, and central banks worldwide started decreasing their interest rates. However, interest rates
are still high compared to the year 2022. The real estate market has started showing some improvement, but inflation is down from the
year 2022 but still not as per target. This led to uncertainty around the business. The Company determined that there were no material
expectations of increased credit losses and no material indicators of impairment of long-term assets.
Economic and Trade Policy Uncertainty
Company continues to monitor the potential
impact of evolving trade policies, including the threat of additional tariffs imposed by the United States. While no specific tariffs
have been implemented during the reporting period that materially affect the Company’s operations, the potential for future changes
in cross-border trade arrangements and import/export duties contributes to broader economic uncertainty. Management has considered these
risks in its forward-looking assessments and determined that, as of the reporting date, there are no material adverse effects on the Company’s
financial position, results of operations, or estimates related to credit losses or asset impairments.
7
Going Concern
The Company continues to focus its
efforts predominantly on research and development activities. During this process, it has incurred significant operating losses, a trend
expected to persist for the foreseeable future. As of February 28, 2025, the Company reported an accumulated deficit of $ 11,011,964 compared
to $ 9,757,974 as of August 31, 2024. Negative cash flows from operating activities amounted to $ 836,228 during the six months ended February
28, 2025, as compared to $ 1,566,642 in the prior corresponding period.
To sustain its operations during the
six month period end February 28, 2025, the Company raised grossly $ 0.997 million issuance of common shares and pre-funded warrants. In
addition, company also borrowed short term loan $ 0.599 from directors to meet the working capital requirements. It is also exploring additional
capital and financing sources such as director’s loan while managing existing working capital resources. However, the Company’s
ability to continue as a going concern is subject to its capacity to achieve future profitability and secure the necessary funding to
meet obligations as they arise. The uncertainty surrounding its ability to raise financial capital and generate profitable operations
raises substantial doubt about its ability to continue as a going concern.
These condensed interim consolidated
financial statements do not include adjustments that might be necessary should the Company be unable to continue as a going concern.
The consolidated financial statements
were authorized for issue by the Board of Directors on April 14, 2025
2. Significant accounting policies
Basis of preparation, functional
and presentation currency
The condensed interim consolidated
financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business on the historical cost basis except for certain financial
instruments that are measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange
for assets.
All financial information is presented
in US Dollars (“USD”) as the Company’s presentation currency and functional currency is in Canadian Dollars (“CAD”).
The interim financial statements are condensed and should be read in conjunction with the Company’s latest annual year-end consolidated
financial statements for the year ended August 31, 2024. It is management’s opinion that all adjustments necessary for a fair statement
of the results for the interim period has been made, and all adjustments are of a recurring nature or a description of the nature of and
any amount of any adjustments other than normal recurring nature has been stated. Sufficient disclosures have been so as to not make the
interim financial information misleading. There are no prior-period adjustments in these condensed interim consolidated financial statements.
Operating segments
The Company determines its reporting
units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments under ASC 280. The Company
operates as one operating segment which is reported in a manner consistent with the internal reporting provided to the chief operating
decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing the performance of
the operating segment and have been identified as the CEO and CFO of the Company.
8
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
2. Significant accounting policies (continued
from previous page)
Basis of consolidation
The condensed interim consolidated financial statements
include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance Inc and Pineapple National Inc. All transactions
with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation. The subsidiaries have a
USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently to the subsidiaries.
Recently issued and adopted accounting standards :
As an “emerging growth company,” the
Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised accounting pronouncements
applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use this
extended transition period under the JOBS Act. The adoption dates discussed below reflects this election.
Recently Adopted
In July 2023, the FASB issued 2023-03 — Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation (Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022, EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation S-X: Income or Loss Applicable to Common Stock (SEC Update). The adoption of this standard on August 1, 2023, did not result in amended disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the Company’s results of operations.
In March 2024, the FASB issued ASU 2023-07 — Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The update enhances disclosures by requiring entities to provide more detailed information about significant segment expenses, other segment items, and measures of segment profit or loss used by the chief operating decision maker (CODM). The guidance also requires qualitative descriptions of the methods used to determine segment profit/loss and asset measurement. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements but resulted in expanded disclosures within the segment reporting footnotes.
Not Yet Adopted
In December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard modifies the rules on income tax disclosures to require entities to disclose specific categories in the rate reconciliation, the income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state, and local jurisdictions. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of this standard on its financial statements and disclosures.
In March 2024, the FASB issued ASU 2024-01 - Compensation—Stock
Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. This standard clarifies whether profits interest and
similar awards fall within the scope of stock-based compensation guidance as defined in ASC Topic 718, introducing examples to demonstrate
this. The ASU includes scenarios where profits interest awards are classified as equity instruments or liability awards and situations
where they fall outside ASC Topic 718, being accounted for under ASC Topic 710. The ASU is effective for years beginning after December
15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted.
The Company is currently evaluating the impact of this standard on its financial statements and disclosures.
In November
2024, the FASB issued ASU 2024-03: Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40)
– Disaggregation of Income Statement Expenses. The new guidance requires companies to disclose information about specific expenses
at each interim and annual reporting period. The guidance is effective for fiscal years beginning after December 15, 2026 and interim
periods with fiscal years beginning after December 15, 2027. The Company is in the process of evaluating the requirements of the update,
which may result in expanded disclosures upon adoption.
9
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
3. Significant accounting judgments, estimates
and assumptions
The preparation of condensed interim
consolidated financial statements requires the directors and management to make judgments, estimates and assumptions that affect the application
of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period
in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision
affects both current and future periods.
The following are the critical estimates
and judgments applied by management that most significantly affect the Company’s condensed interim consolidated financial statements.
Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of
assets or liabilities affected in future periods.
Investments (level 3)
Where the fair values of financial
assets and financial liabilities recorded on the condensed interim consolidated statements of financial position, cannot be derived from
active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived from observable market
data where possible; where observable market data is not available, Management’s judgment is required to establish fair values.
Share based compensation
Management is required to make certain
estimates when determining the fair value of stock options awards, and the number of awards that are expected to vest. These estimates
affect the amount recognized as stock-based compensation in the statements of income and comprehensive income based on estimates of volatility,
forfeitures and expected lives of the underlying stock options which are at a maximum of 36 months vesting period.
Warrant Liability:
The Company accounts for warrants as
either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable
authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification
under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares, among other conditions for equity
classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as
of each subsequent quarterly period end date while the warrants are outstanding.
For issued or modified warrants that
meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital
at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are
required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes
in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations and
comprehensive loss.
The warrants are not precluded from
equity classification and are accounted for as such on the date of issuance and will be on each consolidated balance sheet date thereafter.
As the warrants are equity classified, they are initially measured at fair value (or allocated value).
Derivative Financial Instrument:
The Company evaluates its financial
instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with
ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial instruments that are accounted for as
liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting
date, with changes in the fair value reported in the consolidated statements of operations and comprehensive loss. For derivative instruments
that are classified as equity, the derivative instruments are initially measured at fair value (or allocated value), and subsequent changes
in fair value are not recognized as long as the contracts continue to be classified in equity.
Going Concern
Preparation of the condensed interim
consolidated financial statement on a going concern basis, which contemplates the realization of assets and payments of liabilities in
the ordinary course of business. Should the Company be unable to continue as a going concern, it may be unable to realize the carrying
value of its assets, including its intangible assets and to meet its liabilities as they become due.
10
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
3. Significant accounting judgments, estimates
and assumptions (continued)
Useful life of Assets
Significant judgement is involved in
determination of useful life for the property plant and equipment and intangible assets. Management assesses the reasonability of the
useful life on an annual basis to record the depreciation of the intangibles and property plant and equipment.
The intangible assets were initially
assigned a useful life of 5 years. However, in June 2024, based on a reassessment of the software’s expected utility, the Company
revised its estimate of the useful life to 7 years.
4. Investment
During the year ended August 31, 2021,
the Company purchased an investment in a private company. The Company holds a 5 % interest with no significant influence. The investment
is recorded at FVTPL using level 3 inputs. As at February 28, 2025, the Company recognized a $ Nil change in fair value (2024- $ Nil ). Change
in fair value during the current period is due to foreign exchange translation.
5. Property and equipment
The Company’s property and equipment
consist of equipment, furniture, IT equipment, leasehold improvements and laptops.
Schedule of property and equipment
Property
and
equipment
Cost
Balance, August 31, 2023
$ 349,283
Additions
4,991
Translation adjustment
569
Balance, August 31, 2024
$ 355,576
Translation adjustment
( 23,987 )
Balance, February 28, 2025
$ 331,589
Accumulated depreciation
Balance, August 31, 2023
$ 107,192
Depreciation
87,803
Translation adjustment
7,971
Balance, August 31, 2024
$ 202,966
Depreciation
42,553
Translation adjustment
( 14,987 )
Balance, February 28, 2025
$ 230,532
Net carrying value
February 28, 2025
$ 101,057
August 31, 2024
$ 152,610
11
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
6. Intangible assets
During the current period, the Company capitalized
development costs related to internally generated software classified as intangible assets.
Schedule of cost and accumulated depreciation
Intangible
assets
Cost
Balance, August 31, 2023
$ 2,057,525
Additions
1,112,399
Translation adjustment
( 1,794 )
Balance, August 31, 2024
$ 3,168,130
Additions
539,410
Translation adjustment
( 230,113 )
Balance, February 28, 2025
$ 3,477,427
Accumulated amortization
Balance, August 31, 2023
$ 338,571
Amortization
616,532
Translation adjustment
1,252
Balance, August 31, 2024
$ 956,355
Amortization
270,073
Translation adjustment
( 72,723 )
Balance, February 28, 2025
$ 1,153,705
Net carrying value
February 28, 2025
$ 2,323,722
August 31, 2024
$ 2,211,775
12
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
7. Share capital
Authorized share capital
The authorized share capital of the
Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
#
$
Balance, August 31, 2023
6,306,979
4,903,031
Issuance of Common Shares on Initial Public Offering
875,000
3,500,000
Issuance of Common Share against Conversion Note
501,875
465,680
Issuance of Common Shares on Equity Purchase Agreement
741,499
487,491
Share Issuance Costs
-
( 748,063
)
Warrants issued
-
( 48,283
)
Balance, August 31, 2024
8,425,353
8,559,856
Issuance of Common Shares against S3
382,667
232,708
Issuance of Common Shares against Pre-funded warrants
884,000
530,312
Shares Issuance Costs
-
( 213,961
)
Balance, February 28, 2025
9,692,020
9,108,915
During the six months ended February 28, 2025,
the Company issued 382,667 common shares under its Form S-3 shelf registration. Additionally, the Company issued 1,284,000 pre-funded
warrants, each exercisable for one common share at an exercise price of $ 0.0001 per share. The gross proceeds received from the issuance
of the pre-funded warrants were recorded within additional paid-in capital. During the period, 884,000 pre-funded warrants were exercised,
resulting in the issuance of 884,000 common shares.
In connection with this offering, we also offered
to each purchaser whose purchase of Shares in this offering would otherwise result in the purchaser, together with its affiliates and
certain related parties, beneficially owning more than 4.99% (or, at the election of the holder, 9.99%) of our outstanding common shares
immediately following the consummation of this offering , the opportunity to purchase, if the purchaser so chooses, pre-funded warrants
to purchase up to 1,240,000 common shares (the “Pre-Funded Warrants”), in lieu of common shares, pursuant to this prospectus
supplement and accompanying prospectus. Each Pre-Funded Warrant will be exercisable for one Share.
Our common shares are listed on the NYSE American
under the symbol “PAPL.” On November 12, 2024, the last reported sale price of our common shares was $ 0.78 per share.
In assessing our eligibility to use Form S-3,
as of November 12, 2024, the aggregate market value of our outstanding common shares held by non-affiliates was approximately $ 3.98 million,
calculated at a price per share of $ 0.81 , the last reported sale price of our common shares on September 19, 2024, and based on 8,425,352
common shares outstanding, of which aggregate outstanding common shares, 4,912,531 shares are held by non-affiliates. Pursuant to General
Instruction I.B.6 of Form S-3, in no event will we sell securities in a public primary offering with a value exceeding one-third of the
aggregate market value of our common shares held by non-affiliates in any 12-month period, so long as the aggregate market value of our
outstanding common held by non-affiliates remains below $ 75 million.
13
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
8. Warrants
a)
Common Share purchase warrant
Schedule of common
share purchase warrant
#
$
Balance, August 31, 2024
1,652,988
2,955,944
Balance, February 28, 2025
1,652,988
2,955,944
b)
Pre-funded warrant
Schedule
of pre-funded warrant
Pre-funded warrant issued November 13, 2024
1,284,000
780,697
Shares issued
( 884,000 )
( 530,312 )
Direct cost
-
( 67,557 )
Balance, February 28, 2025
400,000
182,828
The purchase price of each Pre-Funded Warrant
is $ 0.5999 , which is equal to the price per share at which the Shares are being sold, minus $ 0.0001 , the exercise price of each Pre-Funded
Warrant. The Pre-Funded Warrants will be immediately exercisable and may be exercised at any time until all of the Pre-Funded Warrants
are exercised in full. This prospectus supplement also relates to the common shares issuable upon exercise of any Pre-Funded Warrants.
During the period, 884,000 pre-funded warrants were converted into the common shares of the company.
c)
Warrant Liability
As noted in Note 7 above on November 3, 2023,
the Company issued 26,250 warrants at an exercise price of $ 4 with an expiry date of October 31, 2028 and on May 10, 2024 the Company
entered into a convertible debt transaction and also issued 1,000,000 warrants at an exercise price of $ 5 with an expiry date of February
10, 2025 . As per ASC 815 the instruments did not meet the criteria to be classified as equity instruments as such were classified as a
financial liability. Below is the continuity of the warrant liability valuation.
The warrants issued on November 3, 2023 were valued
using the Black-Scholes method with the share price of $ 0.37 , exercise price of $ 4 , term of 3.67 years, risk free rate of 3.98 % and volatility
of 123.58 % at issuance as at February 28, 2025.
The warrants issued in May 2024 expired on February
09, 2025.
We have agreed to sell to a certain purchaser
common share warrants to purchase up to 1,666,667 common shares in connection with this offering. Company is still in process of issuing
these warrants. These common share warrants shall be exercisable six months from the issuance at an exercise price of $ 0.60 per share
and will expire 5.5 years from the date of issuance. The warrants will only be sold pursuant to an effective registration statement under
the Securities Act and are not being offered pursuant to this prospectus supplement and the accompanying prospectus.
Schedule of warrant liability
#
$
Balance at August 31, 2024
1,026,250
41,520
Warrants expired
( 1,000,000 )
( 1,455 )
Change in fair value of warrant liability
( 34,136 )
Translation adjustment
( 1,720 )
Fair Value of Warrants at February 28, 2025
26,250
4,209
As at February 28, 2025 the warrants
have no intrinsic value (August 31, 2024 – nil ).
14
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
9. Share-based benefits reserve
The Company has a share option plan
(the “Plan”) to attract, retain and motivate qualified directors, officers, employees and consultants whose present and future
contributions are important to the success of the Company by offering them an opportunity to participate in the Company’s future
performance through the award of share options.
Each share option converts into one
common share of the Company on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither
rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.
In 2017, the Plan was amended such
that the total number of common shares reserved and available for grant and issuance pursuant to the Plan is to equal 10 % of the issued
and outstanding common shares of the Company.
Options granted on June 14, 2021, vest
over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in equal
instalments every 6-months thereafter . The fair value of stock options granted was $ 1,317,155 . A total stock-based compensation expense
was recognized of $ Nil for the six months period ended February 28, 2025 (August 31, 2024 - $ Nil ).
The following reconciles the options
outstanding at the beginning and end of the period that were granted to eligible participants pursuant to the Plan:
Schedule of options outstanding granted
February 28, 2025
August 31, 2024
Number of Options
Weighted Average Exercise Price
Number of Options
Weighted Average Exercise Price
#
$
#
$
Balance, beginning of period
565,689
3.61
565,689
3.72
Forfeited during the period
-
-
-
-
Balance as at period end
565,689
3.61
565,689
3.61
Exercisable as at period end
565,689
3.61
565,689
3.61
As at February 28, 2025, the options
have no intrinsic value (August 31, 2024 – nil ). As at February 28, 2025, all options are exercisable with a weighted average remaining
life of 1.15 years (August 31, 2024 – 1.8 years)
15
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
10. Right-of-use asset and lease liability
The Company leases all its office premises
in Ontario and British Columbia, Canada. The total lease area is 13,262 sq. ft. The Company acquired a 1,454 square feet premise lease
in British Columbia commencing August 1, 2023 and expiring on July 31, 2028. The Company recognized a right-of-use asset and corresponding
lease liability in respect of this lease. The lease liability was measured at the present value of the remaining lease payments, discounted
using the Company’s estimated incremental borrowing rate as at September 1, 2017 (date of initial application), estimated to be
6%. The right-of-use asset was measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease
payments relating to that lease recognized in the balance sheet immediately before the date of initial application.
The following schedule shows the movement in the
Company’s right-of-use asset:
Schedule of right-of-use asset
Right-of-use asset
Cost
Balance, August 31, 2023
$ 1,177,721
Translation adjustment
( 42,737 )
Balance, August 31, 2024
1,134,984
Translation adjustment
( 70,511 )
Balance, February 28, 2025
$ 1,064,473
The right-of-use asset is being depreciated on
a straight-line basis over the remaining lease term.
Accumulated Depreciation
Balance, August 31, 2023
$ 217,344
Depreciation
134,508
Translation adjustment
( 45,542 )
Balance, August 31, 2024
$ 306,310
Depreciation
117,019
Translation adjustment
( 18,166 )
Balance, February 28, 2025
$ 405,163
Carrying Amount
February 28, 2025
$ 659,310
August 31, 2024
$ 828,674
16
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
10. Right-of-use asset and lease liability
(continued)
The following schedule shows the movement in the
Company’s lease liability during the period:
Schedule of lease liability
February 28, 2025
August 31, 2024
Balance, beginning of period
$ 977,107
$ 1,107,961
Interest Expense
26,824
62,604
Lease payments
( 104,696 )
( 196,703 )
Translation Adjustment
( 63,546 )
3,245
Balance, end of period
$ 835,688
$ 977,107
Current
155,536
161,508
Non-Current
680,152
815,599
$ 835,688
$ 977,107
The following table provides a maturity analysis
of the Company’s lease liability. The amounts disclosed in the maturity analysis are the contractual undiscounted cash flows before
deducting interest or finance charges:
Schedule of maturity lease liability
2025
168,512
2026
203,521
2027
203,584
2028
212,999
2029
189,986
2030
79,161
Total
Lease liability
$ 1,057,763
17
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
11. Expenses
The following table provides a breakdown
of the selling, general and administrative:
Schedule of selling, general and administrative expenses
Six months ended
February 28, 2025
February 29, 2024
$
$
Software Subscription
449,845
402,289
Office and general
82,638
34,154
Professional fees
60,688
192,405
Dues and Subscriptions
199,336
152,441
Rent
85,304
98,078
Consulting fees
29,604
24,474
Travel
23,247
86,049
Donations
784
4,646
Lease expense
1,430
6,333
Insurance
62,314
31,078
Selling,
general and administrative
995,190
1,031,947
Three months ended
February 28, 2025
February 29, 2024
$
$
Software Subscription
228,808
221,643
Office and general
37,042
29,155
Professional fees
31,247
140,110
Dues and Subscriptions
164,917
62,587
Rent
53,124
39,602
Consulting fees
19,681
-
Travel
2,925
66,915
Donations
140
4,197
Lease expense
393
-
Insurance
34,576
27,993
Selling,
general and administrative
572,853
592,202
12. Related party transactions and balances
Compensation of key management personnel includes
the CEO, COO, CSO, and CFO:
Schedule of related party transactions
February 28, 2025
February 29, 2024
$
$
Salaries, Wages and benefits
320,630
364,450
Un-secured loans received from directors are disclosed in Note 17.
18
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
13. Deferred government incentive
The Company was eligible for the Government
of Canada Scientific Research and Experimental Development (SRED) program up to November 3, 2023. The Company has accrued $ 86,937 of
SRED receivable as at February 28, 2025, which is recognized in trades and other receivables in the condensed interim consolidated balance
sheet. A portion of the funds received is related to costs that have been capitalized for the development of internally generated software
recognized as intangible asset in Note 6. As at February 28, 2025, $ 48,518 (February 28, 2024 $ 80,334 ) was recognized as recovery
of operating expenses in the condensed interim consolidated statement of operations and comprehensive loss.
14. Risk management arising from financial
instruments
a)
Credit risk
Credit risk is the risk of loss associated
with a counterparty’s inability to fulfill its payment obligations. The Company’s principal financial assets that expose it
to credit risk are cash and trade receivables. The Company mitigates this risk by monitoring the credit worthiness of its customers and
holding cash at financial institutions.
The maximum credit exposure at February
28, 2025 is the carrying amount of cash and trade receivables. The Company’s exposure to credit risk is considered to be low, given
the size and nature of the various counterparties involved and their history of performance.
The Company has not historically incurred
any significant credit loss in respect of its trade receivables. Based on consideration of all possible default events over the assets’
contractual lifetime, the expected credit loss in respect of the Company’s trade receivables was minimal as at February 28, 2025
and August 31, 2024.
b)
Interest rate risk
Interest rate risk is the risk that
the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company does
not have any variable interest-bearing debt.
c)
Liquidity risk
Liquidity risk is the risk that the
Company will not be able to meet its financial obligations as they become due. The Company’s approach in managing liquidity is to
ensure, to the extent possible, that it will have sufficient liquidity to meet its liabilities when due, by continuously monitoring actual
and forecasted cash flows, refer to Going Concern in Note 1.
d)
Management of capital
The Company’s objective of managing
capital, comprising of shareholders’ equity, is to ensure its continued ability to operate as a going concern. The Company manages
its capital structure and makes changes to it based on economic conditions.
Management and the Board of Directors
review the Company’s capital management approach on an ongoing basis and believe this approach, given the relative size of the Company,
is reasonable. The Company is not subject to externally imposed capital requirements. The Company’s capital management objectives,
policies and processes have remained unchanged during the period ended February 28, 2025.
19
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
15. Commitments and contingencies
In the ordinary course of operating,
the Company may from time to time be subject to various claims or possible claims. Management believes that there are no claims or possible
claims that if resolved would either individually or collectively result in a material adverse impact on the Company’s financial
position, results of operations, or cash flows. These matters are inherently uncertain, and management’s view of these matters may
change in the future.
See note 10 related to lease commitments.
16. Disaggregation of revenue
Schedule of disaggregation of revenue
Six months ended
February 28, 2025
February 29, 2024
$
$
Gross Billing
8,648,249
7,358,172
Commission expense
7,813,115
6,740,307
Revenue
835,134
617,864
Subscription revenue
368,119
378,632
Sponsorship revenue
128,788
139,859
Other revenue
122,488
142,722
Underwriting revenue
57,707
73,781
Total revenue
1,512,236
1,352,858
Three months ended
February 28, 2025
February 29, 2024
$
$
Gross Billing
4,242,341
3,484,852
Commission expense
3,821,489
3,140,234
Revenue
420,852
344,618
Subscription revenue
185,939
195,387
Sponsorship revenue
68,630
70,467
Other revenue
37,524
142,722
Underwriting revenue
30,364
31,675
Total revenue
743,309
784,869
17. Loan
Company obtained $ 587,520 un-secured
loan from directors. The loan is repayable in twelve months and carries 12 percent interest. $ 11,610 was interest payable up till the
date of financials,
The Company entered into a agreement
on October 22, 2024, for short term loan of $ 525,000 . The loan is unsecured and repayable by May 08, 2025. The loan was fully paid on
December 27, 2024.
Company also entered into un-secured
line of credit for $ 5 million with the directors to meet the working capital requirements. The facility carries interest at the rate of
12 percent. The facility remains unutilized as of the date of financials.
18. Subsequent events
The Company has evaluated subsequent
events through the date of filling the 10Q, and has determined that there are no events requiring disclosure or adjustment in the condensed
interim consolidated financial statements.
20
Item 24 Management’s Discussion and Analysis
of Financial Condition and Results of Operations
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITIONS AND RESULTS OF OPERATIONS.
Please read the following management’s discussion
and analysis of our financial condition and results of operations, along with our condensed interim consolidated financial statements
and the related notes and other information included in this Quarter Report on Form 10-Q. It is important to note that this discussion
and analysis contain forward-looking statements with certain risks and uncertainties. These risks and uncertainties could cause our results
to differ materially from anticipated in these forward-looking statements. You can find more information about these risks and uncertainties
under the heading “Special Note Regarding Forward-Looking Statements” in Part I and elsewhere in this Form 10- Q.
Special Note Regarding Forward-Looking Statements
This Form 10-Q includes forward-looking statements
that entail potential risks and uncertainties. These statements are usually identified by the use of specific terminology such as “anticipate,”
“believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “will,”
“would” and other comparable terminology. All the statements in this Form 10-Q that are not about historical facts, including
those related to our future operations, financial position, Revenue, projected costs, strategy, plans, management objectives, and expected
market growth, are forward-looking. While reading this Form 10-Q, you should know that these statements do not guarantee our performance
or results. They include known and unknown risks, uncertainties, and assumptions, as mentioned under the “Risk Factors” section
in this Form 10-Q. We believe that these forward- looking statements are based on reasonable assumptions. Still, you must be aware that
many factors, including those mentioned under the “Risk Factors” section in this Form 10-Q, could affect our financial results
or operations and cause actual results to differ from those stated in the forward-looking statements. These statements were made as of
the date of this Form 10-Q, and we are not obligated to update or revise any forward-looking statements made here to reflect any change
in our expectations or any change in events, conditions, or circumstances on which these statements are based. All written or oral forward-looking
statements made by us or on our behalf are qualified by the cautionary statements mentioned in this Form 10-Q.
Objective
In this section, we provide an analysis of the Company’s
financial condition, cash flows, and results of operations from management’s perspective. We recommend you read this with the condensed
interim consolidated financial statements and notes in Part II, Item 8 of this Annual Report on Form 10Q.
Executive Summary
We are a fintech company based in Ontario, Canada.
Our tech-driven businesses focus on mortgages and insurance. Our goal is to provide clients with an industry-leading experience through
our trusted digital solutions, which are simple and fast.
Recent Developments
Business Trends
During 2022 and 2023, the Bank of Canada implemented
multiple increases to the prime rate in response to heightened inflationary pressures, resulting in a significant rise in mortgage interest
rates. In mid-2024, the Bank of Canada began easing monetary policy, reducing the policy rate by 1.75% in an effort to stabilize the
economy and improve housing affordability. While this policy shift has helped improve consumer sentiment, elevated interest rates, coupled
with renewed economic uncertainty, including emerging U.S. tariff threats, continue to weigh heavily on the Canadian economy.
These external pressures have heightened market
volatility, slowed cross-border investment activity, and increased caution among Canadian businesses and consumers. As a result, Pineapple
Financial Inc. has continued to experience suppressed mortgage origination volumes, with overall real estate and lending activity remaining
below pre-2022 levels. Although early signs of recovery are evident, future growth remains dependent on macroeconomic stability, interest
rate trends, and the resolution of international trade uncertainties.
Summary of the Six months Ended February 28, 2025
Financial and Operational Highlights
During the six-month period ended February 28, 2025,
we originated $690.002 million in residential mortgage loans, representing an increase of $121.481 million or 17.61% compared to the $568.521
million originated during the same period in the prior year.
Our net loss for the period was $1.166 million, reflecting
an improvement of $0.375 million, or 24.33%, compared to a net loss of $1.541 million in the six months ended February 29, 2024. The improvement
in net results is primarily attributable to higher loan origination volumes and ongoing cost management initiatives.
The Company’s functional currency is the Canadian
dollar (CAD), while its reporting currency is the U.S. dollar (USD). During the reporting period, the CAD depreciated by an average of
3.41% compared to the average CAD/USD exchange rate during the same period in the prior year, which had a modest impact on the translation
of financial results.
21
Key Performance Indicators
As part of our business operations, we closely track
several key performance indicators (KPIs) that help us measure our performance. For example, we can evaluate our ability to generate revenue
by monitoring our loan production KPIs and comparing our performance to that of the mortgage origination market. Additionally, we use
KPIs related to our technology setup and underwriting processes to assess our performance further.
Six months period Ended February 28,
2025
2024
2023
Mortgage volume
811,483,270
697,411,000
650,664,000
Gross billing
8,648,249
7,358,172
7,938,884
Commission expense
7,813,115
6,740,307
7,129,867
Net sales revenue
835,134
617,864
809,017
Underwriting revenue
57,707
73,781
-
Subscription revenue
368,119
378,632
164,692
Other income
251,276
282,581
361,193
Three months ended
February 29, 2025
February 29, 2024
February 28, 2023
Mortgage volume
386,325,122
314,963,000
267,901,000
Gross billing
4,242,341
3,484,852
3,581,771
Commission expense
3,821,489
3,140,234
3,374,690
Net sales revenue
420,852
344,618
207,081
Underwriting revenue
30,364
31,675
-
Subscription revenue
185,939
195,387
102,399
Other income
106,154
213,189
184,011
Gross Billing Revenue:
Gross billing revenue refers to commissions collected
from financial institutions with which the Company has contracts. The Company’s gross billing is based on a percentage of the mortgage
amount funded between individuals referred by the Company and the financial institutions providing the mortgage. We serve as an agent
in these transactions by offering a platform for other parties to deliver services to the end-user. For each contract with a customer,
the Company identifies the contract, recognizes the performance obligations, determines the transaction price for each distinct performance
obligation based on the relative stand-alone selling price of the goods or services to be delivered, and acknowledges revenue when each
performance obligation is fulfilled in a manner that reflects the transfer of goods or services promised to the customer. The Company
recognizes revenue when: there is a contract with a lender party and agent broker, the contract specifies the use of the platform service
to finalize a mortgage deal, the mortgage deal is completed with the lending financial institution, and commissions are paid by the lending
institution based on various criteria of the mortgage deal, including but not limited to interest rates available at that time, term,
seasonality, collateral, income, purpose, and so forth. Revenue is measured at the fair value of the consideration received or receivable,
representing amounts due for services provided in the normal course of business. Revenue is recognized at the end of the transaction upon
the completion of all the actions listed above. A typical transaction incurs a commission fee payable to Pineapple Financial Inc.
Subscription Revenue:
Users can access and use our technology platform,
MyPineapple, for a flat monthly service fee of $107. In exchange for this fee, MyPineapple users gain access to a network management system
that enables them to perform back-office procedures more efficiently and effectively. This platform allows them to process the previously
mentioned deal, prepare it, and complete the package for submission to the financial institution for funding. We have a robust user base
that has experienced significant growth since our inception. Revenue is recognized at the beginning of the month when users are invoiced
and pay the fee.
Underwriting Fee:
Users can optionally use our expert risk pre-assessment
service, which assists them in pre-underwriting their loans before submission to a lender for approval and funding. This service significantly
reduces the time for the lender partners’ assessment of the deal. For mortgages of $395,450 and greater, we charge an underwriting
fee of $356; for mortgages lesser than $395,450, the Company charges an underwriting fee of $249. The Company has undertaken a special
program to educate and inform users of this service in further detail. Approximately 40% of the deals originated by users are using this
service. This program is intended to further increase the number of deals and improve the services offered.
Other Income:
Other income includes a technology setup fee and sponsorship
fee.
22
Components of operating expenses
Our operating expenses, as presented in the statement
of operations data, include salaries, commissions and team member benefits, general and administrative expenses, marketing and advertising
expenses, and others.
Salaries and commissions and team member benefits
All payroll expenses include our team members’
salaries, commissions, and benefits.
Selling, general and administrative expenses
Selling, general and administrative expenses include
software subscriptions, license fees, professional services, marketing expenses, and other operating expenses.
Share-based compensation
Share-based compensation comprises equity awards and
is measured and expensed accordingly under Accounting Standards Codification (“ASC”) 718 Compensation—Stock Compensation.
Comparison of the six months years ended February
28, 2025 and February 29, 2024
Period Ended
February 28, 2025
($)
February 29, 2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Gross Billing
9,325,350
8,093,164
1,232,186
15.23
Commission
7,813,115
6,740,307
1,072,808
15.92
Revenue
1,512,236
$ 1,352,858
159,378
11.78
Expenses
Selling, general and administrative
995,190
1,031,947
(36,757 )
(3.56 )
Advertising and Marketing
326,945
404,017
(77,072 )
(19.08 )
Salaries, wages and benefits
828,764
1,186,316
(357,552 )
(30.14 )
Interest expense and bank charges
273,812
49,881
223,931
448..93
Depreciation
429,645
315,184
114,461
36.32
Government Incentive
(48,518 )
(80,334 )
31,816
(39.60 )
Total expense
2,805,838
$ 2,907,011
(101,173 )
(3.48 )
Loss from operations
(1,293,602 )
(1,554,153 )
260,551
(16.76 )
Foreign exchange gain (loss)
4,021
10,772
(6,751 )
(62.67 )
Gain(loss) on change in fair value of warrant liability
35,591
12,685
22,906
180.05
Loss before income taxes
(1,253,990 )
$ (1,530,696 )
276,706
(18.08 )
Loss after income taxes
(1,253,990 )
(1,530,696 )
Comparison of the three months years ended February
28, 2025 and February 29, 2024
Period Ended
February 28, 2025
($)
February 29, 2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Gross Billing
4,518,505
3,779,563
738,942
19.55
Commission
3,775,196
3,135,578
639,618
20.40
Revenue
743,309
$ 784,869
(41,560 )
(5.30 )
Expenses
Selling, general and administrative
572,853
592,202
(19,349 )
(3.27 )
Advertising and Marketing
57,101
150,597
(93,496 )
(62.08 )
Salaries, wages and benefits
391,418
541,062
(149,644 )
(27.66 )
Interest expense and bank charges
100,005
28,450
71,555
251.51
Depreciation
242,181
160,999
81,182
50.42
Government Incentive
(21,301 )
(29,109 )
7,808
(26.82 )
Total expense
1,342,257
$ 1,444,201
(101,944 )
(7.06 )
Loss from operations
(598,948 )
(659,332 )
60,384
9.16
Foreign exchange gain (loss)
(969 )
(969 )
Gain(loss) on change in fair value of warrant liability
4,468
1,876
2,592
138.14
Loss before income taxes
(595,449 )
$ (657,456 )
62,007
(9.43 )
Loss after income taxes
(595,449 )
(657,456 )
Revenue and Cost Analysis
For the six-month period ended February 28, 2025,
gross billings increased to $9.33 million, up from $8.09 million for the same period in the prior year, representing a 15.23% year-over-year
growth. This increase reflects continued resilience in the Company’s core operations, despite ongoing macroeconomic challenges in
the real estate and mortgage sectors. Although the Bank of Canada began reducing policy rates in mid-2024 to counter inflationary pressures,
the housing market recovery remains gradual, impacting overall transaction volumes.
23
Commission expense, which primarily reflects payments
to mortgage agents, rose proportionately to $7.81 million, compared to $6.74 million in the prior-year period, increase of 15.92%. The
rise is consistent with the increase in gross billings and reflects the Company’s continued engagement with high-volume agents who
operate at slightly lower margins but contribute to greater top-line activity.
Revenue for the period increased to $1.51 million,
up from $1.35 million, representing an 11.78% increase year-over-year. The increase was driven by a strategic focus on enhancing profitability
through selective onboarding of high-margin agents and reallocation of resources to more profitable channels. These efforts supported
a favorable shift in the revenue mix and improved gross margin performance.
Margin Improvements and Operational Efficiency
Despite pressure on margins from high-volume agent
engagement, the Company successfully maintained a healthy balance between scale and profitability. Gross margin for the six-month period
remained stable due to improved internal cost controls, a continued push toward technology-enabled service delivery, and enhanced software
tools that support agent productivity and customer retention.
The Company’s ability to generate positive revenue
growth while managing commission expenses reflects a disciplined operational approach focused on long-term sustainable growth. Management
remains focused on maintaining margin strength while positioning the Company for continued scale as market conditions gradually improve.
Quarterly Revenue Performance
For the three-month period ended February 28, 2025,
gross billings increased to $4.52 million , compared to $3.78 million during the same period in the prior year, reflecting
a 19.55% year-over-year increase . This growth was largely driven by increased market activity early in the quarter as consumer
confidence improved following gradual interest rate reductions by the Bank of Canada. However, the market continued to experience periods
of volatility, limiting consistent transaction flow.
Commission Expense
Commission expense , which is directly correlated
with transaction volume, increased by 20.40% to $3.78 million , up from $3.14 million in the prior-year quarter. The
increase is attributable to the Company’s continued reliance on high-volume agents to drive top-line growth. While this model supports
scale, it also results in higher commission costs due to the lower-margin nature of these transactions.
Revenue and Margin Impact
Despite the increase in gross billings, revenue
declined by 5.30% , totaling $743,309 for the quarter compared to $784,869 in the same quarter last year. The decline
in revenue, despite higher transaction volume, reflects a shift in mix toward lower-margin agents and transactions. The increase in commission
costs outpaced the growth in gross billings, compressing margins during the quarter.
The Company continues to evaluate agent performance
and is taking strategic steps to balance volume growth with profitability by selectively onboarding high-margin agents and optimizing
transaction quality over quantity.
24
Selling, General and Administrative Expenses.
The breakdown of selling, general and administrative
expenses are as follows:
Six months period ended
Period Ended
February 28, 2025
($)
February 29, 2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Software subscription
449,845
402,289
47,556
11.82
Office and general
82,638
34,154
48,484
141.96
Professional fee
60,688
192,405
(131,717 )
(68.46 )
Dues and subscription
199,336
152,441
46,895
30.76
Rent
85,304
98,078
(12,774 )
(13.02 )
Consulting fee
29,604
24,474
5,130
20.96
Travel
23,247
86,049
(62,802 )
(72.98 )
Donations
784
4,646
(3,862 )
(83.13 )
Lease expense
1,430
6,333
(4,903 )
(77.42 )
Insurance
62,314
31,078
31,236
100.51
995,190
1,031,947
(36,757 )
(3.56 )
Selling, General, and Administrative Expenses
For the six-month period ended February 28, 2025,
selling, general, and administrative (SG&A) expenses totaled $995,190, representing a 3.56% decrease compared to $1,031,947 for the
same period in the prior year. This decrease reflects the Company’s continued focus on disciplined cost management and operational
efficiency, particularly as the business adapts to macroeconomic challenges including slower mortgage origination volumes and broader
economic uncertainty.
Software Subscriptions
Software subscription expenses increased by $47,556
(11.82%), rising from $402,289 to $449,845. The increase is attributed to the Company’s ongoing investment in digital infrastructure
and third-party platform integrations designed to support automation, compliance, and service enhancement. These investments are expected
to improve internal productivity and customer satisfaction over the long term.
Office and General
Office and general expenses rose significantly by
$48,484 (141.96%), from $34,155 to $82,638. The increase is mainly due to enhanced administrative operations and infrastructure upgrades
to support growth and internal compliance functions, particularly in light of ongoing reporting and public company requirements.
Professional Fees
Professional fees declined by $131,717 (68.46%), from
$192,405 in the prior year to $60,688. The decrease primarily reflects reduced reliance on external legal, accounting, and advisory services
following the completion of IPO-related activities in the prior fiscal period. The Company continues to optimize external spend by streamlining
compliance and legal functions.
Dues and Subscriptions
Dues and subscriptions increased by $46,895 (30.76%),
reaching $199,336 from $152,441. The increase reflects broader participation in industry groups and access to platforms and data services
aimed at enhancing market insights and maintaining competitive positioning.
Rent
Rent expense decreased modestly by $12,774 (13.02%),
from $98,078 to $85,304, reflecting renegotiated lease terms and space optimization initiatives undertaken to align occupancy costs with
current headcount and hybrid work arrangements.
Consulting Fees
Consulting fees increased by $5,130 (20.96%), rising
from $24,474 to $29,604, reflecting selective use of third-party expertise for strategic initiatives, offsetting the previously higher
levels of consulting spend associated with IPO execution.
Travel
Travel expenses declined sharply by $62,802 (72.98%),
from $86,049 to $23,247. The decrease is primarily due to the Company’s continued efforts to control discretionary spending and
the increased adoption of virtual meetings for internal and external collaboration.
Donations
Donations decreased by $3,862 (83.13%), from $4,646
to $784, in line with the Company’s current cost-reduction strategy and reallocation of funds toward operational priorities.
Lease Expense
Lease expense declined by $4,903 (77.42%), from $6,333
to $1,430, as the Company scaled down leased equipment and transitioned to more cost-effective arrangements where possible.
Insurance
Insurance expenses increased by $31,236 (100.51%),
rising from $31,078 to $62,314. The increase reflects adjustments for expanded coverage related to the Company’s public company
obligations, including director and officer (D&O) insurance and broader liability protection.
25
The breakdown of selling, general and administrative
expenses are as follows:
Three months period ended
Period Ended
February 28, 2025
($)
February 29, 2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Software subscription
228,808
221,643
7,165
3.23
Office and general
37,042
29,155
7,887
27.05
Professional fee
31,247
140,110
(108,863 )
(77.70 )
Dues and subscription
164,917
62,587
102,330
163.50
Rent
53,124
39,602
13,522
34.14
Consulting fee
19,681
-
19,681
100.00
Travel
2,925
66,915
(63,990 )
(95.63 )
Donations
140
4,197
(4,057 )
(96.66 )
Lease expense
393
-
393
100.00
Insurance
34,576
27,993
6,583
23.52
572,853
592,202
(19,349 )
(3.27 )
Selling, General, and Administrative Expenses
For the three-month period ended February 28, 2025,
SG&A expenses totaled $572,853, representing a 3.27% decrease compared to $592,202 for the same period in the prior year. The modest
reduction in overall SG&A reflects a continued commitment to cost discipline, despite investments in core infrastructure and ongoing
compliance obligations.
Professional Fees
Professional fees decreased significantly by $108,863
(77.70%), from $140,110 to $31,247. The decline reflects the normalization of professional service requirements following elevated costs
in the prior-year quarter, which included legal, audit, and advisory services tied to the Company’s IPO and related regulatory activities.
Dues and Subscriptions
Dues and subscription expenses increased substantially
by $102,330 (163.50%), rising from $62,587 to $164,917. This increase is primarily due to expanded access to industry platforms, market
data services, and compliance subscriptions to support operations and reporting requirements as a public company.
Rent
Rent expense rose by $13,522 (34.14%), from $39,602
to $53,124. The increase reflects lease renewals and adjustments in line with expanded office usage and updated space requirements to
accommodate business functions.
Consulting Fees
Consulting fees amounted to $19,681, compared to nil
in the prior-year quarter. The increase relates to targeted external advisory engagements to support post-IPO corporate initiatives and
operational optimization efforts.
Travel
Travel expenses declined by $63,990 (96.63%), from
$66,915 to $2,925. The reduction is attributed to continued cost control measures and a strategic shift toward virtual collaboration,
limiting the need for discretionary travel.
Insurance
Insurance expense increased by $6,583 (23.52%), rising
from $27,993 to $34,576. The increase reflects higher premiums related to expanded coverage for directors and officers, public company
liability protection, and other operational risks.
26
Expenses
Six months period ended
Period Ended
February 28, 2025
($)
February 29, 2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Advertising and marketing
326,945
404,017
(77,072 )
(19.08 )
Salaries, wages and benefits
828,764
1,186,316
(357,552 )
(30.14 )
Interest expense and bank charges
273,812
49,881
223,931
448.93
Depreciation
429,645
315,184
114,461
36.32
Government incentive
(48,518 )
(80,334 )
31,816
(39.60 )
Operating Expenses and Other Income
Advertising and Marketing
Advertising and marketing expenses totaled $326,945
for the six-month period ended February 28, 2025, representing a $77,072 (19.08%) decrease from $404,017 in the prior-year period. The
decline reflects the Company’s more targeted and data-driven approach to advertising, as well as a strategic reallocation of marketing
budgets toward lower-cost, higher-impact digital channels. While the Company remains focused on agent engagement and brand positioning,
this disciplined approach supports cost efficiency without compromising market visibility.
Salaries, Wages, and Benefits
Salaries, wages, and benefits declined to $828,764,
down $357,552 (30.14%) from $1,186,316 for the six months ended February 29, 2024. The reduction is the result of cost optimization measures
undertaken in response to broader market conditions, including a leaner organizational structure and workforce efficiency improvements.
The Company remains focused on retaining critical talent and aligning compensation practices with performance and long-term growth strategies.
Interest Expense and Bank Charges
Interest expense and bank charges increased significantly
to $273,812, compared to $49,881 in the prior-year period, reflecting a $223,931 (448.93%) increase. This rise is primarily due to higher
borrowing costs associated with the Company’s working capital facilities and interest-bearing debt instruments. The increase also
reflects broader interest rate trends in the Canadian financial markets during the reporting period.
Depreciation
Depreciation expense rose to $429,645, an increase
of $114,461 (36.32%) compared to $315,184 in the six months ended February 29, 2024. The increase is mainly driven by the capitalization
and amortization of internally developed software assets and continued investment in proprietary technology. These enhancements align
with the Company’s strategy to strengthen its digital infrastructure and deliver scalable, technology-driven solutions to clients.
Government Incentives
Government incentive income totaled $48,518, down
from $80,334 in the prior-year period, representing a $31,816 (39.60%) decrease. The reduction is due to the Company’s transition
to public company status following its IPO in November 2023, which impacts its eligibility for certain Canadian innovation-based tax credits,
including SR&ED. The Company is actively evaluating alternative funding sources to continue supporting its technology and R&D
initiatives.
Liquidity and Capital Resources
Our primary liquidity needs include working capital
and capital expenditures, particularly those related to technological enhancements, investments in skilled personnel, and marketing services.
These three categories have represented a significant share of our liquidity and capital resource demands throughout the year. We primarily
rely on cash on hand and cash flows generated from our operations to satisfy these needs.
The following table summarizes our cash flows from
operating, investing and financing activities:
Six months period ended
Year Ended
February 28, 2025
($)
February 29, 2024
($)
Increase/
(Decrease)
($)
Cash (used) provided in operating activities
(836,228 )
(1,566,642 )
730,414
Cash (used) provided by financing activities
1,226,321
2,751,937
(1,525,616 )
Cash (used) provided in investing activities
(539,410 )
(562,602 )
23,192
Cash at the end of the period
493,607
1,339,618
(846,011 )
27
Net cash flow from (used in) operating activities
Six months period ended
Description
February 28, 2025
($)
February 29, 2024
($)
Operating activities
Net loss
(1,253,990 )
(1,530,696 )
Adjustments for the following non-cash items:
Depreciation of property and equipment
42,553
43,406
Amortization of intangible assets
270,073
204,786
Depreciation on right of use asset
117,019
66,992
Interest expense on lease liability
26,824
32,215
Change in fair value of warrant liability
(35,591 )
-
Foreign exchange gain (loss)
4,021
(12,685 )
Net changes in non-cash working capital balances:
Trade and other receivables
(22,557 )
68,622
Prepaid expenses and deposits
(41,552 )
(169,105 )
Accounts payable and accrued liabilities
103,551
(73,808 )
Deferred government incentive
33,603
(196,369 )
Deferred revenue
(80,182 )
-
(836,228 )
(1,566,642 )
Net
Cash Flow from (Used in) Operating Activities
For
the six-month period ended February 28, 2025, net cash used in operating activities was $836,228 ,
a substantial improvement compared to $1,566,642 in the prior-year period.
The reduction in cash outflows reflects improved operational efficiencies, a more disciplined approach to working capital management,
and a strategic realignment of cost structures.
The net
loss for the period was $1,253,990, compared to $1,530,696 in the six months ended February 29, 2024. This improvement is largely
attributable to the Company’s ability to scale operations more efficiently while continuing to invest in revenue-generating activities.
Key non-cash adjustments included:
●
Amortization
of intangible assets totaling $270,073, up from $204,786 in the prior year, reflecting continued investment in proprietary software
development.
●
Depreciation
of property, equipment, and right-of-use assets increased to $159,572 (combined), driven by growth in capitalized assets and office
lease commitments.
●
A
change in the fair value of warrant liabilities resulted in a non-cash gain of $35,591, reflecting valuation adjustments consistent
with capital market conditions.
●
A
foreign exchange gain of $4,021 was recognized, compared to a loss of $12,685 in the previous period, reflecting the impact of currency
fluctuations on USD-denominated balances.
Net changes in working capital provided additional
support for improved operating cash flow:
●
Accounts
payable and accrued liabilities increased by $103,551, reflecting the timing of expense recognition and payment cycles.
●
Deferred
government incentives increased by $33,603, providing non-dilutive support for innovation-related activities.
●
Trade
and other receivables and prepaid expenses consumed $22,557 and $41,552, respectively, reflecting higher upfront costs and timing
differences.
●
A
reduction in deferred revenue of $80,182 reflects revenue recognition against previously collected funds.
Overall, these results highlight the Company’s
strategic focus on managing operating expenses and improving the efficiency of its cash conversion cycle. Management remains committed
to aligning its cost structure with revenue-generating opportunities and ensuring adequate liquidity to support long-term growth initiatives.
Duri ng
the six-month period ended February 28, 2025, the Company reported net cash used in operating activities of $836,228, a significant improvement
from $1,566,642 in the prior-year period. The reduction in cash outflows reflects improved working capital management, a decrease in
overall operating expenses, and a more efficient allocation of resources across the busine ss.
Net
cash provided by financing activities amounted to $1,226,321, compared to $2,751,937 in the same period of the prior year. The decrease
of $1,525,616 is attributed to reduced financing proceeds in the current period, despite continued access to capital through equity
issuances and short-term loans. During the period, the Company completed equity financing via its shelf registration and secured director
loans to support its ongoing operations and strategic initiatives.
Net
cash used in investing activities totaled $539,410, slightly down from $562,602 in the comparable prior-year period. The decrease of
$23,192 reflects disciplined investment in proprietary software and other technology assets, as the Company continues to enhance
its digital infrastructure to drive efficiency and long-term scalability.
As of February 28, 2 025,
the Company had cash and cash equivalents of $493,607, compared to $1,339,618 at the end of the same period last year. The decrease in
the cash position reflects the Company’s investment in technology and working capital, partially offset by equi ty financing.
Management remains focused on maintaining sufficient
liquidity to meet operational needs and support strategic priorities. Future capital requirements will depend on the pace of business
expansion, technology investments, and prevailing market conditions. The Company continues to evaluate opportunities for both non-dilutive
and equity-based financing, while carefully managing cash flows and costs to support long-term growth and shareholder value.
The following table presents our liquidity:
As at:
February 28, 2025
($)
August 31, 2024
($)
Cash
493,607
580,356
Trade and other receivables
177,781
155,224
Prepaid expenses and deposit
199,463
157,911
870,851
893,491
As of February 28, 2025, Pineapple Financial maintained
a liquidity position, with $493,607 in cash, complemented by trade and other receivables, prepaid expenses, and deposits. This
reflects the Company’s ability to fulfill its short-term obligations effectively. Cash decreased by $86,749 compared to August
31, 2024, primarily driven by higher revenue generation, disciplined expense management, and additional financing activities.
28
In the Greater Toronto Area (GTA), home sales increased
for the month of October and November 2024 by more than 40 percent year-over-year.
Despite these positive developments, Pineapple Financial
continues to prioritize prudent financial management, focusing on optimizing resource allocation to sustain growth initiatives while maintaining
adequate liquidity to meet ongoing operational and strategic commitments.
Critical Accounting Policies and Significant
Judgments and Estimates
This management’s discussion and analysis of
the financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S.
GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of
assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts
of Revenue and expenses during the reported period. Per U.S. GAAP, we base our estimates on historical experience and various other assumptions
we believe to be reasonable under the circumstances. Actual results may differ from these estimates if conditions differ from our assumptions.
While our significant accounting policies are more fully described in Note 2 in the “Notes to Financial Statements,” we believe
the following accounting policies are critical to making effective judgments and estimates in preparing our financial statements.
Revenue Recognition
The Company has adopted ASC 606, Revenue from Contracts
with Customers, which provides a single comprehensive model for revenue recognition. The core principle of the standard is that Revenue
should be recognized when goods or services are transferred to customers at an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. The standard introduced a new contract- based revenue recognition model
with a measurement approach that is based on an allocation of the transaction price. It establishes a five-step model to account for Revenue
arising from contracts with customers. Under this standard, Revenue is recognized at an amount that reflects the consideration to which
an entity expects to be entitled in exchange for transferring goods or services to a customer. The standard requires entities to exercise
judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with
customers. Additionally, the standard specifies the accounting for incremental costs of obtaining a contract and the costs directly related
to fulfilling a contract.
When the Company transfers goods or services to a
customer, Revenue is recognized at an amount that reflects the consideration expected to be received.
The Company operates an online platform powered by
Salesforce, that enables brokers and agents to efficiently close deals.
The Company’s subsidiary, Pineapple Insurance
Inc., generates Revenue by charging premiums for insurance policies and services. Pineapple Insurance is affiliated with a major insurance
company, from which it earns commissions for providing services, primarily mortgage insurance. Mortgage insurance is a requirement for
each mortgage. Pineapple Insurance acts as the agent that supplies insurance services to the consumer and is paid a commission from the
premiums collected by the insurance company whose products and services it provides to the end consumer. Additionally, Pineapple Insurance
has adopted ASC 606.
Basis of presentation, functional and presentation
currency
The Company’s headquarters is in Ontario, Canada,
and the functional currency is in Canadian Dollars (CAD) with the presentation currency being US Dollars (USD). The Company’s subsidiaries
have a functional currency of CAD and presentation currency of USD which have been applied consistently.
There will be a foreign currency translation undertaken
to report under US GAAP which will be the basis of presentation.
Lease Accounting
The relevant criteria applicable is ASC 842. We assess
at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an
identified asset for a period of time in exchange for consideration. We apply a single recognition and measurement approach for all leases,
except for short-term leases and leases of low-value assets. We recognize lease liabilities to make lease payments and right-of- use assets
representing the right to use the underlying assets.
At the commencement date of the lease, we recognize
lease liabilities measured at the present value of lease payments to be made over the lease term. Lease payments include fixed payments
(including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate,
and amounts expected to be paid under residual value guarantees. Lease payments also include the exercise price of a purchase option reasonably
certain to be exercised by us and payments of penalties for terminating the lease, if the lease term reflects us exercising the option
to terminate. Variable lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event
or condition that triggers the payment occurs. In calculating the present value of lease payments, we use our incremental borrowing rate
at the lease commencement date because the interest rate implicit in the lease is not readily determinable. After the commencement date,
the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition,
the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments
(e.g., changes to future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the
assessment of an option to purchase the underlying asset.
We recognize right-of-use assets at the commencement
date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated
depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes
the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date
less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and
the estimated useful lives of the assets.
29
Investments
We invested in MCommercial, a commercial mortgage
firm based in Montreal and Toronto, Canada, representing 5% of the total issued and outstanding shares. This strategic partnership allows
Pineapple residential mortgage agents to access a leading commercial mortgage firm and experts, which will expand their product offerings,
service levels, and corporate Revenue through increased transactions.
The Company entered into a share purchase agreement
with 9142-2964 Quebec Inc., pursuant to which it acquired five Class A Shares of 7326904 Canada Inc. (doing business as Mortgage Alliance
Corporation) (“Alliance”), representing 5% of the total issued and outstanding shares of Alliance. Alliance is a mortgage
brokerage firm based in Ontario, Canada, with locations in Calgary, Vancouver, and Halifax.
The total value of both investments was recorded at
fair value, and any impairment loss is recognized in the profit and loss account.
Share Based Compensation
Stock-based compensation is accounted for based on
the requirements of the Share-Based Payment Topic of ASC 718, “Compensation — Stock Compensation” (“ASC 718”),
which requires recognition in the financial statements of the cost of employee, non-employee and director services received in exchange
for an award of equity instruments over the period the employee, non-employee or director is required to perform the services in exchange
for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee, non- employee, and director
services received in exchange for an award based on the grant-date fair value of the award.
The Company has a share option plan (the “Plan”)
to attract, retain and motivate qualified directors, officers, employees, and consultants whose present and future contributions are important
to the success of the Company by offering them an opportunity to participate in the Company’s future performance through the award
of share options.
Each share option converts into one common share of
Pineapple Financial Inc. on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither
right to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.
In 2017, the Plan was amended such that the total
number of common shares reserved and available for grant and issuance pursuant to the Plan is to equal 10% of the issued and outstanding
common shares of the Company.
Options granted on June 14, 2021, vest over a 2-year
period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in equal instalments every
6-months thereafter. The fair value of stock options granted was $1,317,155. These options were fully vested in year ended August 31,
2023.
On July 6, 2023, we completed a 1-for-3.9 reverse
stock split, or the Reverse Split, effective immediately. Consequently, all the share numbers, shares prices, and exercise prices have
been retroactively adjusted in these condensed interim consolidated financial statements for all periods presented.
Controls and Procedures
While the Company is not currently required to maintain
an effective internal controls system, we recognize the importance of strong internal controls and have proactively initiated steps to
establish and enhance our control environment. These measures include:
●
Employing skilled staff in financial, accounting, and external reporting roles, focusing on segregation of duties.
30
●
Conducting regular reconciliations to ensure accurate recording, correct classification, and balanced books.
●
Ensuring timely and accurate recording of expenses, liabilities, and other accounting entries in accordance with the matching principle.
●
Maintaining a detailed fixed assets register to track users, departments, and assets.
●
Requiring internal review and approval of accounting transactions by at least two independent personnel.
●
Documenting processes, assumptions, and conclusions related to significant estimates.
●
Establishing comprehensive documentation of accounting policies and procedures.
As of February 28, 2025, under the supervision and
with the participation of management, including our principal executive officer and principal financial officer, we conducted an evaluation
of the effectiveness of our internal control over financial reporting. Based on this assessment, management concluded that our disclosure
controls and procedures were effective as of February 28, 2025.
Improvements made during the year include carrying
out independent reviews, establishing approval processes for transactions and reconciliations, and hiring additional personnel to enhance
our control environment. Plans are in place to further improve controls by segregating duties and refining processes, thus ensuring robust
and effective internal controls that uphold the integrity of our financial reporting.
Financial Instruments
As of February 28, 2025, the Company’s financial
instruments include cash, trade and other receivables, investments, accounts payable, and accrued liabilities.
As per ASC 820, Fair value measurement establishes
a fair value hierarchy based on the level of independence, objective evidence surrounding the inputs used to measure fair value. A financial
instrument’s categorising within the fair value hierarchy is based upon the lowest level of input that is significant to the fair
value measurement.
i) Level 1 fair value measurements are those derived
from quoted prices (unadjusted) in active markets for identical assets or liabilities;
ii) Level 2 fair value measurements are those derived
from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as
prices) or indirectly (i.e., derived from prices); and
iii) Level 3 fair value measurements are those derived
from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table provides the fair values of the
financial assets in the Company’s consolidated statements of financial position, categorized by hierarchical levels and their related
classifications.
31
As of February 28, 2025
Level 1
Level 2
Level 3
Total
Assets:
Cash
493,607
493,607
Investment
9,365
9,365
Risks and Uncertainties
The Company’s business is subject to numerous
risks and uncertainties, including those described elsewhere in this MD&A, as well as general economic and market risks. These risk
factors could materially affect the Company’s future operating results and could cause actual events to differ materially from those
described in forward-looking information relating to the Company.
As part of our regular business operations, we face
various risks that can impact our profitability and operations. These risks can be broadly categorized as interest rate risk, credit risk,
counterparty risk, and risks associated with the pandemics like COVID-19.
Interest rate risk
We do not face interest rate risk as we do not have
any variable-rate loans or borrowings.
Credit risk
Credit risk is the risk of financial loss to the Corporation
if a counterparty to a financial instrument fails to meet its contractual obligations. The Corporation’s credit risk is mainly attributable
to its cash and trade and other receivables.
The Corporation has determined that its exposure to
credit risk on its cash is minimal as the Corporation’s cash are held with financial institutions in Canada.
Our primary source of credit risk relates to the possibility
of Core Business Operation’s brokerages or other customers not paying receivables. Core Business Operations manages its credit risk
by performing credit risk evaluations on its brokerages and agents and monitoring overdue trade and other receivables. As of February 28, 2025, $57,750 of our trade receivables are greater than 90 days outstanding, as compared to $36,740 for February 29, 2024. A decline
in economic conditions or other adverse conditions experienced by brokerage and agents could impact the collectability of the Corporation’s
accounts receivable.
Our maximum exposure to credit risk approximates the
carrying value of the assets on the Corporation’s consolidated statements of financial position.
As at:
February 28, 2025
($)
August 31, 2024
($)
Cash
493,607
580,356
Trade and other receivables
177,781
155,224
Prepaid expenses and deposit
199,463
157,911
870,851
893,491
32
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
As a smaller reporting company, this disclosure is
not required.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We are transitioning to and will maintain disclosure
controls and procedures that are designed to ensure that information required to be disclosed by us in reports that we file or submit
under the Exchange Act is recorded, processed, summarized and timely reported as provided in SEC rules and forms and that such information
is accumulated and communicated to our management, as appropriate, to allow for timely decisions regarding required disclosure. We will
periodically review the design and effectiveness of our disclosure controls and procedures, including compliance with various laws and
regulations that apply to our operations. We will make modifications to improve the design and effectiveness of our disclosure controls
and procedures and may take other corrective action if our reviews identify a need for such modifications or actions. In designing and
evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated,
can provide only reasonable assurance of achieving the desired control objectives, and we will apply judgment in evaluating the cost-benefit
relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree
of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a control system, misstatements due
to error or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting
There have been no changes
in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1 Legal Proceedings.
To our best knowledge, we are currently not a party
to any legal proceedings that, individually or in the aggregate, are deemed to be material to our financial condition or results of operations.
Item 1A Risk Factors.
Smaller reporting companies are not required to provide
the information required by this item.
Item 2 Unregistered Sales of Equity Securities
and Use of Proceeds.
There were no issuances of unregistered sales of equity securities during the three months ended February 29, 2025.
33
Item 3 Defaults Upon Senior Securities.
None.
Item 4 Mine Safety Disclosures.
Not applicable.
Item 5 Other Information.
None.
Item 6. EXHIBITS
Exhibit
No.
Description
31.1 *
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31.2 *
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.1 *
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 *
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS *
Inline XBRL Instance Document.
101.SCH* *
Inline XBRL Taxonomy Extension Schema Document.
101.CAL* *
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF* *
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB* *
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE *
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended February 28, 2025, formatted in Inline XBRL (included in Exhibit 101).
*
Filed herewith.
34
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d)
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
PINEAPPLE FINANCIAL INC.
Date: April 14, 2025
By:
/s/ Shubha Dasgupta
Shubha Dasgupta
Chief Executive Officer
Date: April 14, 2025
By:
/s/ Sarfraz Habib
Sarfraz Habib
Chief Financial Officer
35
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.