1 unchanged sentence
of Disclosure Controls and Procedures
−Removed: review and evaluation was performed by the Company’s management, including the Company’s Chief Executive Officer (the
−Removed: “CEO”) and Chief Financial Officer (the “CFO”), as of the end of the period covered by this annual report
−Removed: on Form 10-K, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of
−Removed: the end of the period covered by this annual report.
−Removed: Based on that review and evaluation, the CEO and CFO have concluded that
−Removed: as of December 31, 2020, disclosure controls and procedures were not effective at ensuring that the material information required
−Removed: to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported as required in the application of
−Removed: SEC rules and forms.
−Removed: Management’s
+Added: review and evaluation was performed by the Company’s management, including the Company’s Chief Executive Officer (the “CEO”)
+Added: and Chief Financial Officer (the “CFO”), as of the end of the period covered by this annual report on Form 10-K, of the effectiveness
+Added: of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this annual
+Added: Based on that review and evaluation, the CEO and CFO have concluded that as of December 31, 2021, disclosure controls and procedures
+Added: were not effective at ensuring that the material information required to be disclosed in our Exchange Act reports is recorded, processed,
+Added: summarized and reported as required in the application of SEC rules and forms.
Report on Internal Controls over Financial Reporting
−Removed: management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is
−Removed: defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.
−Removed: Internal control over financial reporting is a set of processes
−Removed: designed by, or under the supervision of, a company’s principal executive and principal financial officers, to provide reasonable
−Removed: assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
−Removed: accordance with GAAP and includes those policies and procedures that:
−Removed: to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and disposition of
−Removed: reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance
−Removed: with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and
−Removed: reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets
−Removed: that could have a material effect on the financial statements.
+Added: management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined
+Added: in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.
+Added: Internal control over financial reporting is a set of processes designed by,
+Added: or under the supervision of, a company’s principal executive and principal financial officers, to provide reasonable assurance
+Added: regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
+Added: GAAP and includes those policies and procedures that:
+Added: to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and disposition of our assets;
+Added: reasonable assurance our transactions are recorded as necessary to permit preparation of our financial statements in accordance with
+Added: GAAP, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors;
+Added: reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that
+Added: could have a material effect on the financial statements.
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: It should be noted
−Removed: that any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance
−Removed: that the objectives of the system will be met.
−Removed: Also, projections of any evaluation of effectiveness to future periods are subject
−Removed: to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies
−Removed: or procedures may deteriorate.
−Removed: CEO and CFO have evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules
−Removed: 13a-15(e) and 15d-15(e) as of the end of the period covered by this report based upon criteria established in “Internal
−Removed: Control-Integrated Framework”
−Removed: issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013
−Removed: As a result of this evaluation, we concluded that our internal control
−Removed: over financial reporting was not effective as of December 31, 2020, as described below.
−Removed: assessed the effectiveness of the Company’s internal control over financial reporting as of evaluation date and identified
−Removed: the following material weaknesses:
+Added: It should be noted that
+Added: any system of internal control, however well designed and operated, can provide only reasonable, and not absolute, assurance that the
+Added: objectives of the system will be met.
+Added: Also, projections of any evaluation of effectiveness to future periods are subject to the risk
+Added: that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures
+Added: may deteriorate.
+Added: CEO and CFO have evaluated the effectiveness of our internal control over financial reporting as described in Exchange Act Rules 13a-15(e)
+Added: and 15d-15(e) as of the end of the period covered by this report based upon criteria established in “Internal Control-Integrated
+Added: Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework).
+Added: As a result of this
+Added: evaluation, we concluded that our internal control over financial reporting was not effective as of December 31, 2021, as described below.
+Added: assessed the effectiveness of the Company’s internal control over financial reporting as of evaluation date and identified the
+Added: following material weaknesses:
We have an inadequate number of personnel with requisite expertise in the key functional areas of finance and accounting.
4 unchanged sentences
and monitoring of required internal controls and procedures.
−Removed: are committed to improving the internal controls and will (1) consider using third party specialists to address shortfalls in
−Removed: staffing and to assist us with accounting and finance responsibilities, (2) increase the frequency of independent reconciliations
−Removed: of significant accounts which will mitigate the lack of segregation of duties until there are sufficient personnel and (3) may
−Removed: consider appointing additional outside directors and audit committee members in the future.
+Added: are committed to improving the internal controls and will (1) consider using third party specialists to address shortfalls in staffing
+Added: and to assist us with accounting and finance responsibilities, (2) increase the frequency of independent reconciliations of significant
+Added: accounts which will mitigate the lack of segregation of duties until there are sufficient personnel and (3) may consider appointing additional
+Added: outside directors and audit committee members in the future.
have discussed the material weakness noted above with our independent registered public accounting firm.
−Removed: Due to the nature of
−Removed: these material weaknesses, there is a more than remote likelihood that misstatements which could be material to the annual or
−Removed: interim financial statements could occur that would not be prevented or detected.
+Added: Due to the nature of these material
+Added: weaknesses, there is a more than remote likelihood that misstatements which could be material to the annual or interim financial statements
+Added: could occur that would not be prevented or detected.
Annual Report does not include an attestation report of our independent registered public accounting firm regarding internal control
over financial reporting.
−Removed: Management’s report was not subject to attestation by our independent registered public accounting
−Removed: firm pursuant to the rules of the SEC that permit us to provide only management’s report in this annual report.
+Added: Management’s report was not subject to attestation by our independent registered public accounting firm
+Added: pursuant to the rules of the SEC that permit us to provide only management’s report in this annual report.
in Internal Control over Financial Reporting
−Removed: have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably
−Removed: likely to materially affect, the Company’s internal controls over financial reporting.
+Added: have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably
+Added: likely to materially affect, the Company’s internal controls over financial reporting.
OTHER INFORMATION
BALANCE SHEET ARRANGEMENTS
−Removed: have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk
−Removed: support and credit risk support or other benefits.
+Added: have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support
+Added: and credit risk support or other benefits.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
3 unchanged sentences
Also included is their principal occupation(s).
−Removed: By-Laws provide for up to four directors.
−Removed: All directors are elected annually by the stockholders to serve until the next annual
−Removed: meeting of the stockholders and until their successors are duly elected and qualified.
+Added: provide for up to four directors.
+Added: All directors are elected annually by the stockholders to serve until the next annual meeting of the
+Added: stockholders and until their successors are duly elected and qualified.
Executive Officer and Interim Chief Financial Officer
−Removed: Conway, the Chief Executive Officer and Interim Chief Financial Officer brings 20 years of proven success in marketing and
−Removed: business development for both private and publicly traded companies.
−Removed: Starting off in database management and sales for Venture
−Removed: Direct on Madison Avenue, he crossed over to Wall Street first as a co-founder of Waypoint Capital Partners.
−Removed: During this time,
−Removed: he has overseen national sales, marketing, business and product development, national account customers, and new business relations
−Removed: with international and US companies while creating awareness for public companies with many of the nation’s top public relations
−Removed: From October 1, 2014, through August 31, 2019, Mr.
+Added: Conway, the Chief Executive Officer and Interim Chief Financial Officer brings 20 years of proven success in marketing and business
+Added: development for both private and publicly traded companies.
+Added: Starting off in database management and sales for Venture Direct on Madison
+Added: Avenue, he crossed over to Wall Street as a co-founder of Waypoint Capital Partners.
+Added: During this time, he was responsible for national
+Added: sales, marketing, business and product development, national account customers, and new business relations with international and US
+Added: companies while creating awareness for public companies with many of the nation’s top public relations firms.
+Added: From October 1, 2014,
+Added: through August 31, 2019, Mr.
Conway was the CEO, CFO and Director of Ngen Technologies, Inc.
−Removed: Liberated Solutions, Inc.).
−Removed: His relationships and experience with investment bankers, non-dilutive financing, and public relations
−Removed: should be instrumental in moving the Company forward in the upcoming months.
+Added: (f/k/a/ Liberated Solutions, Inc.).
+Added: relationships and experience with investment bankers, non-dilutive financing, and public relations should be instrumental in moving the
+Added: Company forward.
Relationships
in Certain Legal Proceedings
−Removed: director, executive officer, significant employee or control person of the Company has been involved in any legal proceeding listed
−Removed: in Item 401(f) of Regulation S-K in the past 10 years.
−Removed: Board has not established any committees, including an audit committee, a compensation committee or a nominating committee, or
−Removed: any committee performing a similar function.
+Added: director, executive officer, significant employee or control person of the Company has been involved in any legal proceeding listed in
+Added: Item 401(f) of Regulation S-K in the past 10 years.
+Added: Board has not established any committees, including an audit committee, a compensation committee or a nominating committee, or any committee
+Added: performing a similar function.
The functions of those committees are being undertaken by our Board.
−Removed: Because we do
−Removed: not have any independent directors, our Board believes that the establishment of committees of our Board would not provide any
−Removed: benefits to our Company and could be considered more form than substance.
−Removed: our relative size and lack of directors’
−Removed: and officers’
−Removed: insurance coverage, we do not anticipate that any of our stockholders
+Added: Because we do not have any independent
+Added: directors, our Board believes that the establishment of committees of our Board would not provide any benefits to our Company and could
+Added: be considered more form than substance.
+Added: our relative size and lack of directors’ and officers’ insurance coverage, we do not anticipate that any of our stockholders
will make such a recommendation in the near future.
−Removed: While there have been no nominations of additional directors proposed, in
−Removed: the event such a proposal is made, all current members of our Board will participate in the consideration of director nominees.
−Removed: with most small, early stage companies until such time as our Company further develops our business, achieves a revenue base and
−Removed: has sufficient working capital to purchase directors’
−Removed: and officers’
−Removed: insurance, we do not have any immediate prospects
−Removed: to attract independent directors.
−Removed: When we are able to expand our Board to include one or more independent directors, we intend
−Removed: to establish an audit committee of our Board of Directors.
−Removed: It is our intention that one or more of these independent directors
−Removed: will also qualify as an audit committee financial expert.
−Removed: Our securities are not quoted on an exchange that has requirements that
−Removed: a majority of our Board members be independent and we are not currently otherwise subject to any law, rule or regulation requiring
−Removed: that all or any portion of our Board of Directors include “independent”
−Removed: directors, nor are we required to establish
−Removed: or maintain an audit committee or other committee of our Board.
+Added: While there have been no nominations of additional directors proposed, in the event
+Added: such a proposal is made, all current members of our Board will participate in the consideration of director nominees.
+Added: with most small, early stage companies until such time as our Company further develops our business, achieves a revenue base and has
+Added: sufficient working capital to purchase directors’ and officers’ insurance, we do not have any immediate prospects to attract
+Added: independent directors.
+Added: When we are able to expand our Board to include one or more independent directors, we intend to establish an audit
+Added: committee of our Board of Directors.
+Added: It is our intention that one or more of these independent directors will also qualify as an audit
+Added: committee financial expert.
+Added: Our securities are not quoted on an exchange that has requirements that a majority of our Board members be
+Added: independent and we are not currently otherwise subject to any law, rule or regulation requiring that all or any portion of our Board
+Added: of Directors include “independent” directors, nor are we required to establish or maintain an audit committee or other committee
+Added: of our Board.
adopted a Code of Ethics for Senior Financial Management to promote honest and ethical conduct and to deter wrongdoing.
−Removed: applies to our Chief Executive Officer and Chief Financial Officer and other employees performing similar functions.
−Removed: The obligations
−Removed: of the Code of Ethics supplement, but do not replace, any other code of conduct or ethics policy applicable to our employees generally.
+Added: This Code applies
+Added: to our Chief Executive Officer and Chief Financial Officer and other employees performing similar functions.
+Added: The obligations of the Code
+Added: of Ethics supplement, but do not replace, any other code of conduct or ethics policy applicable to our employees generally.
the Code of Ethics, all members of the senior financial management shall:
1 unchanged sentence
actual or apparent conflicts of interest between personal and professional relationships,
−Removed: full, fair, accurate, timely and understandable disclosure in reports and documents that we file with, or submits to, the
−Removed: SEC and in other public communications by our company,
−Removed: with rules and regulations of federal, state and local governments and other private and public regulatory agencies that effect
−Removed: the conduct of our business and our financial reporting,
−Removed: in good faith, responsibly, with due care, competence and diligence, without misrepresenting material facts or allowing the
−Removed: member’s independent judgment to be subordinated
+Added: full, fair, accurate, timely and understandable disclosure in reports and documents that we file with, or submits to, the SEC and
+Added: in other public communications by our company,
+Added: with rules and regulations of federal, state and local governments and other private and public regulatory agencies that effect the
+Added: conduct of our business and our financial reporting,
+Added: in good faith, responsibly, with due care, competence and diligence, without misrepresenting material facts or allowing the member’s
+Added: independent judgment to be subordinated
the confidentiality of information in the course of work, except when authorized or legally obtained to disclosure such information,
−Removed: knowledge and maintain skills relevant to carrying out the member’s duties within our company,
+Added: knowledge and maintain skills relevant to carrying out the member’s duties within our company,
promote ethical behavior as a responsible partner among peers and colleagues in the work environment and community,
responsible use of and control over all assets and resources of our company entrusted to the member, and
−Removed: bring to the attention of the Chief Executive Officer any information concerning (a) significant deficiencies in the design
−Removed: or operating of internal controls which could adversely affect to record, process, summarize and report financial data or
−Removed: (b) any fraud, whether or not material, that involves management or other employees who have a significant role in our financial
−Removed: reporting or internal controls.
−Removed: of the members of our Board of Directors qualifies as an independent director in accordance with the published listing requirements
−Removed: of the NASDAQ Global Market.
−Removed: The NASDAQ independence definition includes a series of objective tests, such as that the director
−Removed: is not, and has not been for at least three years, one of our employees and that neither the director, nor any of his family members
−Removed: has engaged in various types of business dealings with us.
−Removed: In addition, our Board has not made a subjective determination as to
−Removed: each director that no relationships exist which, in the opinion of our Board, would interfere with the exercise of independent
−Removed: judgment in carrying out the responsibilities of a director, though such subjective determination is required by the NASDAQ rules.
−Removed: Had our Board of Directors made these determinations, our Board would have reviewed and discussed information provided by the
−Removed: directors and us with regard to each director’s business and personal activities and relationships as they may relate to
−Removed: us and our management.
+Added: bring to the attention of the Chief Executive Officer any information concerning (a) significant deficiencies in the design or operating
+Added: of internal controls which could adversely affect to record, process, summarize and report financial data or (b) any fraud, whether
+Added: or not material, that involves management or other employees who have a significant role in our financial reporting or internal controls.
+Added: of the members of our Board of Directors qualifies as an independent director in accordance with the published listing requirements of
+Added: the NASDAQ Global Market.
+Added: The NASDAQ independence definition includes a series of objective tests, such as that the director is not,
+Added: and has not been for at least three years, one of our employees and that neither the director, nor any of his family members has engaged
+Added: in various types of business dealings with us.
+Added: In addition, our Board has not made a subjective determination as to each director that
+Added: no relationships exist which, in the opinion of our Board, would interfere with the exercise of independent judgment in carrying out
+Added: the responsibilities of a director, though such subjective determination is required by the NASDAQ rules.
+Added: Had our Board of Directors
+Added: made these determinations, our Board would have reviewed and discussed information provided by the directors and us with regard to each
+Added: director’s business and personal activities and relationships as they may relate to us and our management.
performing the functions of the audit committee, our board oversees our accounting and financial reporting process.
1 unchanged sentence
our board performs several functions.
−Removed: Our board, among other duties, evaluates and assesses the qualifications of the Company’s
+Added: Our board, among other duties, evaluates and assesses the qualifications of the Company’s
independent auditors;
determines whether to retain or terminate the existing independent auditors;
−Removed: meets with the independent
−Removed: auditors and financial management of the Company to review the scope of the proposed audit and audit procedures on an annual basis;
−Removed: reviews and approves the retention of independent auditors for any non-audit services;
−Removed: reviews the independence of the independent
−Removed: reviews with the independent auditors and with the Company’s financial accounting personnel the adequacy and effectiveness
−Removed: of accounting and financial controls and considers recommendations for improvement of such controls;
−Removed: reviews the financial statements
−Removed: to be included in our annual and quarterly reports filed with the Securities and Exchange Commission;
−Removed: and discusses with the Company’s
−Removed: management and the independent auditors the results of the annual audit and the results of our quarterly financial statements.
−Removed: board as a whole will consider executive officer compensation, and our entire board participates in the consideration of director
−Removed: compensation.
−Removed: Our board as a whole oversees our compensation policies, plans and programs, reviews and approves corporate performance
−Removed: goals and objectives relevant to the compensation of our executive officers, if any, and administers our equity incentive and
−Removed: stock option plans, if any.
+Added: meets with the independent auditors
+Added: and financial management of the Company to review the scope of the proposed audit and audit procedures on an annual basis;
+Added: approves the retention of independent auditors for any non-audit services;
+Added: reviews the independence of the independent auditors;
+Added: with the independent auditors and with the Company’s financial accounting personnel the adequacy and effectiveness of accounting
+Added: and financial controls and considers recommendations for improvement of such controls;
+Added: reviews the financial statements to be included
+Added: in our annual and quarterly reports filed with the Securities and Exchange Commission;
+Added: and discusses with the Company’s management
+Added: and the independent auditors the results of the annual audit and the results of our quarterly financial statements.
+Added: board as a whole will consider executive officer compensation, and our entire board participates in the consideration of director compensation.
+Added: Our board as a whole oversees our compensation policies, plans and programs, reviews and approves corporate performance goals and objectives
+Added: relevant to the compensation of our executive officers, if any, and administers our equity incentive and stock option plans, if any.
of our directors participates in the consideration of director nominees.
−Removed: In addition to nominees recommended by directors, our
−Removed: board will consider nominees recommended by shareholders if submitted in writing to our secretary.
−Removed: Our board believes that any
−Removed: candidate for director, whether recommended by shareholders or by the board, should be considered on the basis of all factors
−Removed: relevant to our needs and the credentials of the candidate at the time the candidate is proposed.
−Removed: Such factors include relevant
−Removed: business and industry experience and demonstrated character and judgment.
+Added: In addition to nominees recommended by directors, our board
+Added: will consider nominees recommended by shareholders if submitted in writing to our secretary.
+Added: Our board believes that any candidate for
+Added: director, whether recommended by shareholders or by the board, should be considered on the basis of all factors relevant to our needs
+Added: and the credentials of the candidate at the time the candidate is proposed.
+Added: Such factors include relevant business and industry experience
+Added: and demonstrated character and judgment.
with Section 16(a) of the Securities Exchange Act of 1934
−Removed: 16(a) of the Securities Exchange Act of 1934 requires the Company’s directors and executive officers, persons who beneficially
−Removed: own more than 10% of a registered class of the Company’s equity securities, and certain other persons to file reports of
−Removed: ownership and changes in ownership on Forms 3, 4 and 5 with the SEC, and to furnish the Company with copies of the forms.
−Removed: Company does not believe that all of its directors, executive officers and greater than 10% beneficial owners complied with all
−Removed: such filing requirements during 2020.
+Added: 16(a) of the Securities Exchange Act of 1934 requires the Company’s directors and executive officers, persons who beneficially
+Added: own more than 10% of a registered class of the Company’s equity securities, and certain other persons to file reports of ownership
+Added: and changes in ownership on Forms 3, 4 and 5 with the SEC, and to furnish the Company with copies of the forms.
+Added: The Company does not
+Added: believe that all of its directors, executive officers and greater than 10% beneficial owners complied with all such filing requirements
EXECUTIVE COMPENSATION
4 unchanged sentences
at December 31, 2021, and 2020, whose compensation exceed $100,000;
−Removed: to two additional individuals for whom disclosure would have been required but for the fact that the individual was not serving
−Removed: as an executive officer at December 31, 2020.
−Removed: Compensation information is shown for the fiscal years ended December 31, 2020,
+Added: to two additional individuals for whom disclosure would have been required but for the fact that the individual was not serving as
+Added: an executive officer at December 31, 2021.
+Added: Compensation information is shown for the fiscal years ended December 31, 2021, and 2020:
+Added: Principal Position
+Added: Brian P Conway (1)
+Added: Catherine Chis (2)
On February 28, 2020, Mr.
−Removed: Conway was appointed as the Company’s Chief Executive Officer.
−Removed: Chis has been the CEO 0f PCTI since 2018.
+Added: Conway was appointed as the Company’s Chief Executive Officer.
+Added: Chis was the CEO of PCTI from 2018 until her resignation in July 2021.
OPTION GRANTS
3 unchanged sentences
EMPLOYMENT AGREEMENTS
−Removed: February 28, 2020, the Company and Mr.
−Removed: Conway entered into an employment agreement (the “Employment Agreement”).
−Removed: to the terms of the Employment Agreement, Mr.
−Removed: Conway is to receive an annual salary of $120,000, payable monthly.
−Removed: Additionally,
−Removed: within ten (10) days of the Employment Agreement, the Company will issue Mr.
−Removed: Conway 2,500 shares of the Company’s Series
−Removed: C Preferred Stock.
−Removed: Conway is employed on the six-month anniversary of the Employment Agreement, the Company will issue
−Removed: Conway 1,333 shares of Series D Preferred Stock and 500 shares of Series E Preferred Stock.
−Removed: The shares of Series D and E were
−Removed: issued to Mr.
−Removed: Conway on August 28, 2020.
−Removed: than the foregoing, at this time, we do not have any written employment agreement or other formal compensation agreements with
−Removed: our officers and directors.
−Removed: Compensation arrangements are the subject of ongoing development and we will make appropriate additional
−Removed: disclosures as they are further developed and formalized.
+Added: July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between
+Added: the Company and Mr.
+Added: Conway (the “Employment Agreement”).
+Added: Pursuant to the terms of the Employment Agreement, Mr.
+Added: Conway received
+Added: an initial annual salary of $120,000, for his position of CEO of the Company, payable monthly.
+Added: Conway was also issued 2,500 shares
+Added: of Series C Preferred Stock.
+Added: The Company valued the shares at $5,000.
+Added: On August 28, 2020, Mr.
+Added: Conway was issued 1,333 shares of Series
+Added: D Preferred stock and 500 shares of series E Preferred Stock.
+Added: At the time of issuance the aggregate shares of Series D Preferred Stock
+Added: in its entirety, is convertible into three times the number of shares of common stock outstanding at the time of conversion.
+Added: 28, 2020, Mr.
+Added: Conway owned 6.67% of the issued and outstanding Series D Preferred Stock, and based on the 3,107,037,634 shares outstanding
+Added: on August 28, 2020, Mr.
+Added: Conway’s Preferred Stock was convertible into 621,253,401 shares of common stock.
+Added: Based on the share price
+Added: of the common stock on that date of $0.0065, the shares were valued at $4,286,648 and recognized as compensation during the year ended
+Added: December 31, 2020.
+Added: January 1, 2021, Mr.
+Added: Conway’s compensation is $20,000 per month, and on September 1, 2021, Mr.
+Added: Conway began receiving $10,000 per
+Added: month from Ozop Capital.
+Added: than the foregoing, at this time, we do not have any written employment agreement or other formal compensation agreements with our officers
+Added: and directors.
+Added: Compensation arrangements are the subject of ongoing development and we will make appropriate additional disclosures as
+Added: they are further developed and formalized.
Compensation Policies
have not compensated our directors for their service on our Board from our inception through fiscal 2020.
−Removed: There are no arrangements
−Removed: currently in place pursuant to which directors will be compensated in the future for any services provided as a director.
+Added: There are no arrangements currently
+Added: in place pursuant to which directors will be compensated in the future for any services provided as a director.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
−Removed: following table shows the beneficial ownership of the Company’s shares as of April 14, 2021, (unless otherwise noted) by
−Removed: (i) each person known by the Company to own beneficially more than 5% of the outstanding shares, (ii) each director and director
−Removed: nominee of the Company, (iii) each executive officer of the Company named in the Summary Compensation Table (the “Named
−Removed: Executive Officers”
−Removed: or “NEOs”), and (iv) all executive officers and directors of the Company as a group.
−Removed: table includes shares that may be acquired within 60 days of April 14, 2021, upon the exercise of stock options by employees or
−Removed: outside directors and shares of restricted stock.
−Removed: otherwise indicated, each of the persons or entities listed below exercises sole voting and dispositive power over the shares
−Removed: that each of them beneficially owns.
−Removed: the beneficial ownership of the stockholders owning 5% or more of the shares, the Company relied on publicly available filings
−Removed: and representations of the stockholders.
+Added: following table shows the beneficial ownership of the Company’s shares as of April 14, 2022, (unless otherwise noted) by (i) each
+Added: person known by the Company to own beneficially more than 5% of the outstanding shares, (ii) each director and director nominee of the
+Added: Company, (iii) each executive officer of the Company named in the Summary Compensation Table (the “Named Executive Officers”
+Added: or “NEOs”), and (iv) all executive officers and directors of the Company as a group.
+Added: The table includes shares that may be
+Added: acquired within 60 days of April 14, 2022, upon the exercise of stock options by employees or outside directors and shares of restricted
+Added: otherwise indicated, each of the persons or entities listed below exercises sole voting and dispositive power over the shares that each
+Added: of them beneficially owns.
+Added: the beneficial ownership of the stockholders owning 5% or more of the shares, the Company relied on publicly available filings and representations
+Added: of the stockholders.
Name and Title:
2 unchanged sentences
Brian P Conway, CEO and Director (2)
−Removed: Series C Preferred Stock
−Removed: Series D Preferred Stock
−Removed: Catherine Chis, 5% shareholder (3)
2,022,410,243
1 unchanged sentence
Series D Preferred Stock
−Removed: Percentages are based on 4,452,523,933 shares of the Company’s common stock, 50,000 shares of Series C Preferred Stock and
+Added: Percentages are based on 4,622,362,997 shares of the Company’s common stock, 2,500 shares of Series C Preferred Stock and 1,334
shares of Series D Preferred stock issued and outstanding as of April 14, 2022.
−Removed: The voting rights associated with the Series
−Removed: C Preferred Stock in the aggregate are equal to 67% of the total vote.
+Added: The voting rights associated with the Series C Preferred
+Added: Stock in the aggregate are equal to 67% of the total vote.
Series C Preferred Stock has no conversion rights.
−Removed: D Preferred Stock has no voting rights and has conversion rights equal to in the aggregate three (3) times the issued and outstanding
−Removed: shares of common stock on the date of conversion.
−Removed: The holders as a group may, at any time convert all of the issued and outstanding
−Removed: shares of the Series D Preferred Stock.
+Added: Any holder may, at any
+Added: time convert any number of shares of Series D Convertible Preferred Stock held by such holder into a number of fully paid and nonassessable
+Added: shares of common stock determined by multiplying the number of issued and outstanding shares of common stock of the Company on the date
+Added: of conversion, by 1.5 and dividing that number by the number of authorized shares of Series D Convertible Preferred Stock multiplied
+Added: by the number of Series D shares being converted.
+Added: Series D Preferred Stock has no voting rights.
Includes 1,333 shares of Series D Preferred Stock convertible into 2,022,410,243 shares of common stock.
−Removed: Includes 18,667 shares of Series D Preferred Stock that is convertible into 12,467,289,639 shares of common stock.
Certain Relationships and Related Transactions
the years ended December 31, 2021, and 2020, the Company recorded expenses to its officers in the following amounts:
−Removed: President, subsidiary
−Removed: of December 31, 2020, and 2019, included in related party payable is $9,120 and $27,909, respectively, for the amounts owed the
+Added: CEO, parent- Series E Preferred Stock
+Added: CEO, parent- Series D Preferred Stock
+Added: President, subsidiary (resigned July 2021)
+Added: of December 31, 2020, included in related party payable is $9,120 for the amount owed the former CEO of PCTI.
Principal Accountant Fees and Services
−Removed: following is a summary of the fees billed to us by Prager Metis CPAs LLC, our independent registered public accounting firm, for
−Removed: professional services rendered for the fiscal years ended December 31, 2020, and 2019.
−Removed: Fees are fees paid for professional services rendered for the audit of the Company’s annual consolidated financial statements,
−Removed: reviews of the Company’s interim consolidated financial statements and statutory audit requirements at certain non-U.S.
+Added: following is a summary of the fees billed to us by Prager Metis CPAs LLC, our independent registered public accounting firm, for professional
+Added: services rendered for the fiscal years ended December 31, 2021, and 2020.
+Added: Fees are fees paid for professional services rendered for the audit of the Company’s annual consolidated financial statements,
+Added: reviews of the Company’s interim consolidated financial statements and statutory audit requirements at certain non-U.S.
Exhibits, Financial Statement Schedules
−Removed: financial statements and Reports of Independent Registered Public Accounting Firms are listed in the “Index to Financial
−Removed: Statements and Schedules”
−Removed: on page F-1 and included on pages F-2 to F-30.
+Added: financial statements and Reports of Independent Registered Public Accounting Firms are listed in the “Index to Financial Statements
+Added: and Schedules” on page F-1 and included on pages F-2 to F-30.
Statement Schedules
−Removed: schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission (the
−Removed: “Commission”) are either not required under the related instructions, are not applicable (and therefore have been
−Removed: omitted), or the required disclosures are contained in the financial statements included herein.
+Added: schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission (the “Commission”)
+Added: are either not required under the related instructions, are not applicable (and therefore have been omitted), or the required disclosures
+Added: are contained in the financial statements included herein.
(including those incorporated by reference).
1 unchanged sentence
and Denis Razvodovskij (Incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K filed on April 19, 2018).
+Added: Stock Purchase Agreement dated June 26, 2020, by and among Ozop Surgical Corp., Power Conversion Technologies, Inc.
+Added: and Catherine Chis (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on June 29, 2020).
+Added: Merger Agreement and Plan of Merger between Ozop Surgical Corp.
+Added: and Ozop Surgical Name Change Subsidiary, Inc.
+Added: (Incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K filed on November 13, 2020).
Articles of Incorporation (Incorporated by reference to our General Form for Registration of Securities on Form S-1 filed on August 1, 2016)
14 unchanged sentences
(Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on October 31, 2019).
−Removed: Share Redemption Agreement dated April 13, 2018, by and between Newmarkt Corp.
−Removed: and Denis Razvodovskij (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on April 19, 2018).
−Removed: Equity Transfer Agreement entered into among Zhao Zhen Rong, Sun Gui Ying and OZOP (Guangdong) Medical Technology Co., Ltd.
−Removed: dated July 23, 2018 (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on July 25, 2018).
−Removed: Intellectual Property Portfolio License Agreement dated February 1, 2018 by and between Loubert S.
−Removed: Suddaby, MD and Spinus, LLC.
−Removed: (Incorporated by reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q filed on August 20, 2018).
−Removed: Amended and Restated Equity Transfer Agreement entered into among Zhao Zhen Rong, Sun Gui Ying and OZOP (Guangdong) Medical Technology Co., Ltd.
−Removed: dated September 27, 2018.
−Removed: (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on September 28, 2018).
−Removed: Consulting Agreement entered into between Ozop Surgical Corp and Thomas J.
−Removed: McLeer dated October 1, 2018.
−Removed: (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on October 3, 2018).
−Removed: Consulting Agreement entered into between Ozop Surgical Corp.
−Removed: and Draper Inc.
−Removed: dated October 19, 2018.
−Removed: (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on October 24, 2018).
−Removed: October 24, 2018, consulting agreement with Jeffrey Patchen.
−Removed: (Incorporated by reference to Exhibit 10.12 of the Quarterly Report on Form 10-Q for the period ended September 30, 2018, filed on November 14, 2018).
−Removed: Agreement of Understanding between Ozop Surgical Corp.
−Removed: and Eric Sui dated February 27, 2019.
−Removed: (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 6, 2019).
−Removed: Separation Agreement between Ozop Surgical Corp.
−Removed: and Salman J.
−Removed: Chaudhry dated March 4, 2019.
−Removed: (Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed on March 6, 2019).
−Removed: Investment Banking Engagement Agreement between Ozop Surgical Corp.
−Removed: and Newbridge Securities Corporation dated March 24, 2019.
−Removed: (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on March 28, 2019).
+Added: Amended and Restated Articles of Incorporation as filed with the Nevada Secretary of State on December 30, 2020, (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on December 31, 2019).
+Added: Amended and Restated Articles of Incorporation as filed with the Nevada Secretary of State on January 21, 2020.
+Added: (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on February 7, 2020).
+Added: Amended and Restated Certificate of Designation of Series C Preferred Stock.
+Added: (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on February 5, 2020).
+Added: Amendment to Certificate of Designation of Series C Preferred Stock dated July 7, 2020 (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on July 10, 2020).
+Added: Certificate of Designation of Series D Preferred Stock dated July 7, 2020 (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on July 10, 2020).
+Added: Certificate of Designation of Series E Preferred Stock dated July 7, 2020 (Incorporated by reference to Exhibit 3.3 of the Current Report on Form 8-K filed on July 10, 2020).
+Added: Articles of Incorporation of Ozop Surgical Name Change Subsidiary, Inc.
+Added: (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on November 13, 2020).
+Added: Articles of Merger between Ozop Surgical Corp.
+Added: and Ozop Surgical Name Change Subsidiary, Inc.
+Added: (Incorporated by reference to Exhibit 3.2 of the Current Report on Form 8-K filed on November 13, 2020).
+Added: Amended and Restated Certificate of Designation Series D Preferred Stock dated July 27, 2021 (Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed on August 2, 2021).
+Added: Advisory agreement between Ozop Capital and RMA dated September 1, 2021 (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on September 2, 2021)
+Added: Binding Letter of Intent dated February 28, 2020, by and between Ozop Surgical Corp.
+Added: and Power Conversion Technologies, Inc, and Catherine Chis, (Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on February 28, 2020).
+Added: Employment Agreement dated February 28, 2020, by and between Ozop Surgical Corp.
+Added: and Brian Conway, (Incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed on February 28, 2020).
Certification of Chief Executive Officer required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
2 unchanged sentences
Instance Document
−Removed: Taxonomy Extension Schema Document
+Added: XBRL Taxonomy Extension Schema Document
Taxonomy Extension Calculation Linkbase Document
2 unchanged sentences
Taxonomy Extension Presentation Linkbase Document
+Added: Cover Page Interactive Data File (embedded within the Inline XBRL document)
Filed herewith.
1 unchanged sentence
FORM 10-K SUMMARY
−Removed: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
−Removed: to be signed on its behalf by the undersigned, thereunto duly authorized.
+Added: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
+Added: on its behalf by the undersigned, thereunto duly authorized.
Energy Solutions, Inc.
Executive Officer
−Removed: to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
−Removed: of the registrant and in the capacities and on the dates indicated.
+Added: to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
+Added: registrant and in the capacities and on the dates indicated.
and Chief Executive Officer (principal executive officer)
ENERGY SOLUTIONS, INC.
−Removed: Reports of Independent Registered Public Accounting Firms
+Added: FINANCIAL STATEMENTS
+Added: of Independent Registered Public Accounting Firm (PCAOB ID # 237 )
Balance Sheets as of December 31, 2021 and 2020
Statements of Comprehensive Loss for the years ended December 31, 2021 and 2020
−Removed: Statements of Stockholders’
−Removed: Deficit as of December 31, 2020 and 2019
+Added: Statements of Stockholders’ Deficit as of December 31, 2021 and 2020
Statements of Cash Flows for the years ended December 31, 2021 and 2020
−Removed: Notes to Financial Statements
+Added: to Consolidated Financial Statements
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
3 unchanged sentences
have audited the accompanying consolidated balance sheets of Ozop Energy Solutions, Inc.
−Removed: (formerly known as Ozop Surgical Corp).
−Removed: (the Company) as of December 31, 2020, and the related consolidated statements of comprehensive loss, stockholders’
−Removed: (deficit), and cash flows for the year then ended, and the related notes (collectively referred to as the consolidated financial
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
−Removed: of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December 31, 2020,
−Removed: in conformity with accounting principles generally accepted in the United States of America.
+Added: (the Company) as of December 31, 2021, and 2020,
+Added: and the related consolidated statements of comprehensive loss, stockholders’ equity (deficit), and cash flows for the years then
+Added: ended, and the related notes (collectively referred to as the consolidated financial statements).
+Added: In our opinion, the consolidated financial
+Added: statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021, and 2020, and the
+Added: results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in
+Added: the United States of America.
accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 2 to the consolidated financial statements, As of December 31, 2020, the Company
−Removed: had an accumulated deficit of $21,793,375 and a working capital deficit of $4,604,189.
−Removed: In addition, the Company has generated
−Removed: losses since inception .
−Removed: These factors, among others, raise substantial doubt regarding the Company’s ability to continue
−Removed: as a going concern.
−Removed: Management’s plans in regard to these matters are also described in Note 2 to the accompanying financial
−Removed: The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: consolidated financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an
−Removed: opinion on the Company’s consolidated financial statements based on our audits.
−Removed: We are a public accounting firm registered
−Removed: with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to
−Removed: the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and
−Removed: Exchange Commission and the PCAOB.
+Added: As described in
+Added: Note 3 to the consolidated financial statements, As of December 31, 2021, the Company had an accumulated deficit of $217,326,611 and
+Added: a working capital deficit of $28,225,908 (including derivative liabilities of $20,966,701).
+Added: As of December 31, 2021, the Company was
+Added: in default of $1,973,847 and accrued interest on debt instruments due to non-payment upon maturity dates, and subsequent to December
+Added: 31, 2021, an additional $13,310,000 and accrued interest on debt instruments also were in default status due to non-payment upon
+Added: maturity dates.
+Added: These factors, among others, raise substantial doubt regarding the Company’s ability to continue as a going
+Added: Management’s plans in regard to these matters are also described in Note 2 to the accompanying financial statements.
+Added: The accompanying financial statements do not include any adjustments that might result from the outcome of this
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion
+Added: on the Company’s consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public
+Added: Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
+Added: with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether
−Removed: due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
−Removed: financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting,
−Removed: but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
+Added: an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
1 unchanged sentence
due to error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis,
−Removed: evidence regarding the amounts and disclosures in the consolidated financial statements.
−Removed: Our audits also included evaluating the
−Removed: accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
−Removed: consolidated financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: Prager Metis CPA’s LLC
−Removed: have served as the Company’s auditor since 2018
−Removed: Report of Indepen dent
−Removed: Registered Public Accounting Firm
−Removed: the Board of Directors and
−Removed: of Power Conversion Technologies, Inc.
−Removed: on the Financial Statements
−Removed: have audited the accompanying balance sheets of Power Conversion Technologies, Inc.
−Removed: (an S-Corporation) as of December 31, 2019,
−Removed: and the related statements of operations and retained earnings (deficit) and cash flows for the year then ended.
−Removed: In our opinion,
−Removed: these financial statements present fairly, in all material respects, the financial position of Power Conversion Technologies,
−Removed: as of December 31, 2019, and the results of its operations and its cash flows for the year then ended, in conformity with
−Removed: accounting principles generally accepted in the United States of America.
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 2 to the financial statements, the Company has incurred net losses for several consecutive years, and as of December 31,
−Removed: 2019 they have a stockholder’s deficit of $1,233,433, and a working capital deficit of $1,248,632.
−Removed: These conditions raise
−Removed: substantial doubt about its ability to continue as a going concern.
−Removed: The financial statements do not include any adjustments that
−Removed: might result from the outcome of this uncertainty.
−Removed: financial statements are the responsibility of the entity’s management.
−Removed: Our responsibility is to express an opinion on these
−Removed: financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight
−Removed: Board (United States) (“PCAOB”) and are required to be independent with respect to Power Conversion Technologies,
−Removed: in accordance with the U.S.
−Removed: federal securities laws and applicable rules and regulations of the Securities and Exchange Commission
−Removed: and the PCAOB.
−Removed: conducted our audit in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: Power Conversion Technologies, Inc.
−Removed: is not required to have, nor were we engaged to perform, an audit of its internal
−Removed: control over financial reporting.
−Removed: As part of our audit, we are required to obtain an understanding of internal control over financial
−Removed: reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over
−Removed: financial reporting.
−Removed: Accordingly, we express no such opinion.
−Removed: audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence
−Removed: supporting the amounts and disclosures in the financial statements.
+Added: regarding the amounts and disclosures in the consolidated financial statements.
Our audits also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
−Removed: have served as the Company’s auditor since 2020.
−Removed: Backa Alfera and Company, LLC
+Added: Audit Matters
+Added: critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required
+Added: to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements
+Added: and (2) involved our especially challenging, subjective, or complex judgments.
+Added: We determined that there were no critical audit matters.
+Added: Prager Metis CPA’s LLC
+Added: have served as the Company’s auditor since 2018
ENERGY SOLUTIONS, INC.
−Removed: (formerly known as Ozop Surgical Corp.)
BALANCE SHEET
2 unchanged sentences
Accounts receivable
+Added: Vendor deposits
Total Current Assets
1 unchanged sentence
Property and equipment, net
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
Current Liabilities
5 unchanged sentences
Deferred liability
−Removed: Current portion of deferred revenues
Derivative liabilities
Operating lease liability, current portion
+Added: Current portion of deferred revenues
Total Current Liabilities
4 unchanged sentences
TOTAL LIABILITIES
−Removed: Stockholders’
+Added: COMMITMENTS AND CONTINGENCIES
+Added: Stockholders’ Equity (Deficit)
Preferred stock ( 10,000,000 shares authorized, par value $ 0.001 )
−Removed: Series C Preferred Stock (50,000 shares authorized and 50,000 (2020) and 47,500
−Removed: (2019) issued and outstanding, par value $0.001)
−Removed: Series D Preferred Stock (20,000 shares authorized and 20,000 (2020) and 18,667
−Removed: (2019) issued and outstanding, par value $0.001)
−Removed: Series E Preferred Stock (3,000 shares authorized and 1,000 (2020) and 500 (2019)
−Removed: issued and outstanding, par value $0.001)
+Added: Series C Preferred Stock ( 50,000 shares authorized and 2,500 (2021) and 50,000 (2020) shares issued and outstanding, par value $ 0.001 )
+Added: Series D Preferred Stock ( 4,570 (2021) and 20,000 (2020) shares authorized and 1,334 (2021) and 20,000 (2020) shares issued and outstanding, par value $ 0.001 )
+Added: Series E Preferred Stock ( 3,000 shares authorized, - 0 - (2021) and 1,000 (2020) issued and outstanding, par value $ 0.001 )
+Added: Preferred stock Value
Common stock ( 4,990,000,000 shares authorized par value $ 0.001 ;
−Removed: 3,397,958,292
4,617,362,997 (2021) and 3,397,958,292 (2020) shares issued and outstanding)
+Added: Common stock to be issued;
+Added: 637,755 shares as of December 31, 2021
Additional paid in capital
+Added: Treasury Stock
+Added: ( 11,249,934 )
Accumulated Deficit
( 217,326,611 )
−Removed: Accumulated comprehensive gain
−Removed: Total Stockholders’
−Removed: Equity (Deficit)
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
+Added: ( 22,278,665 )
+Added: Accumulated comprehensive loss
+Added: Total Ozop Energy Systems, Inc.
+Added: stockholders’ equity (deficit)
+Added: ( 27,494,318 )
+Added: ( 6,349,710 )
+Added: Noncontrolling interest
+Added: TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: ( 27,749,423 )
+Added: ( 6,349,710 )
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
notes to consolidated financial statements.
ENERGY SOLUTIONS, INC.
−Removed: (formerly known as Ozop Surgical Corp.)
−Removed: STATEMENT OF COMPREHENSIVE LOSS
+Added: STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31,
Cost of goods sold
−Removed: Gross profit (loss)
Operating expenses:
5 unchanged sentences
( 12,801,749 )
+Added: ( 17,578,353 )
Other (income) expenses:
1 unchanged sentence
Loss on change in fair value of derivatives
−Removed: Gain on extinguishment of debt
−Removed: Total Other Expenses
−Removed: Loss before income taxes
+Added: (Gain) loss on extinguishment of debt
+Added: Debt restructure expense
+Added: Total Other (Income) Expenses
+Added: Income (loss) before income taxes
( 195,303,051 )
+Added: ( 20,968,243 )
Income tax provision
+Added: Net Income (loss)
( 195,303,051 )
+Added: ( 20,968,243 )
+Added: net loss attributable to noncontrolling interest
+Added: Net loss attributable to Ozop Energy Solutions, Inc.
+Added: $ ( 195,047,946 )
+Added: $ ( 20,968,243 )
Other comprehensive loss:
Foreign currency translation adjustment
−Removed: Comprehensive loss
+Added: Comprehensive income (loss)
( 195,303,051 )
−Removed: Loss per share basic and fully diluted
+Added: ( 20,968,250 )
+Added: comprehensive loss attributable to noncontrolling interest
+Added: Comprehensive loss attributable to Ozop Energy Solutions, Inc.
+Added: $ ( 195,047,946 )
+Added: $ ( 20,968,250 )
+Added: Income (loss) per share basic and fully diluted
Weighted average shares outstanding
1 unchanged sentence
4,442,045,075
+Added: 1,110,673,228
notes to consolidated financial statements.
ENERGY SOLUTIONS, INC.
−Removed: (formerly known as Ozop Surgical Corp.)
−Removed: STATEMENT OF CHANGES IN STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
+Added: STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
ENDED DECEMBER 31, 2021
−Removed: C Preferred Stock
−Removed: D Preferred Stock
−Removed: E Preferred Stock
−Removed: comprehensive
−Removed: Stockholders’
−Removed: January 1, 2020
+Added: Common stock to be issued
+Added: Series C Preferred Stock
+Added: Series D Preferred Stock
+Added: Series E Preferred Stock
+Added: Accumulated Comprehensive
+Added: Additional Paid-in
+Added: Noncontrolling
+Added: Total Stockholders’ Equity
+Added: Balances January 1, 2021
3,397,958,292
$ ( 22,278,665 )
−Removed: merger transaction
$ ( 6,349,710 )
−Removed: issued for conversions of note and interest payable
+Added: Shares issued for conversions of notes and interest payable
+Added: Shares issued upon cashless exercise of warrants
+Added: Issuance of Series E Preferred Stock
+Added: Redemption of Series E Preferred Stock
( 4,999,995 )
−Removed: issued in connection of issuance of debt
−Removed: issued upon cashless exercise of warrants
−Removed: issued pursuant to CEO contract
−Removed: currency translation adjustment
( 5,000,000 )
+Added: Shares issued and to be issued for fees and services
+Added: Shares issued for lease agreement
+Added: Shares issued for debt restructure
+Added: Purchase of Series C and Series D stock for Treasury
( 11,249,934 )
−Removed: December 31, 2020
( 11,250,000 )
+Added: Sale of Series D Preferred Stock and warrants
+Added: Foreign currency translation adjustment
( 195,047,946 )
( 195,303,051 )
+Added: Balances December 31, 2021
+Added: 4,617,362,977
+Added: $ ( 11,249,934 )
+Added: $ 196,464,222
+Added: $ ( 217,326,611 )
+Added: $ ( 255,105 )
+Added: $ ( 27,749,423 )
ENERGY SOLUTIONS, INC.
−Removed: (formerly known as Ozop Surgical Corp.)
−Removed: STATEMENT OF CHANGES IN STOCKHOLDERS’
−Removed: EQUITY (DEFICIT)
+Added: STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
ENDED DECEMBER 31, 2020
−Removed: C Preferred Stock
−Removed: D Preferred Stock
−Removed: E Preferred Stock
−Removed: comprehensive
−Removed: Stockholders’
−Removed: January 1, 2019
−Removed: December 31, 2019
+Added: Common stock to be issued
+Added: Series C Preferred Stock
+Added: Series D Preferred Stock
+Added: Series E Preferred Stock
+Added: Accumulated Comprehensive
+Added: Additional Paid-in
+Added: Noncontrolling
+Added: Total Stockholders’ Equity
+Added: Balances January 1, 2020
$ ( 1,310,422 )
$ ( 1,233,434 )
+Added: $ ( 1,310,422 )
+Added: $ ( 1,233,434 )
+Added: Reverse merger transaction
+Added: 1,851,930,729
+Added: ( 1,033,489 )
+Added: Shares issued for conversions of note and interest payable
+Added: 1,411,815,206
+Added: Shares issued upon cashless exercise of warrants
+Added: Warrants issued in connection with issuance of debt
+Added: Shares issued pursuant to CEO contract
+Added: Foreign currency translation adjustment
+Added: ( 20,968,243 )
+Added: ( 20,968,243 )
+Added: Balances December 31, 2020
+Added: 3,397,958,292
+Added: $ ( 22,278,665 )
+Added: $ ( 6,349,710 )
+Added: 3,397,958,292
+Added: $ ( 22,278,665 )
+Added: $ ( 6,349,710 )
notes to consolidated financial statements.
ENERGY SOLUTIONS, INC.
−Removed: (formerly known as Ozop Surgical Corp.)
STATEMENT OF CASH FLOWS
3 unchanged sentences
$ ( 195,303,051 )
+Added: $ ( 20,968,243 )
Adjustments to reconcile net loss to net cash used in operations
1 unchanged sentence
Amortization and depreciation
−Removed: Impairment of intangible assets
+Added: Debt restructure expense
Loss on fair value change of derivatives
−Removed: Gain on extinguishment of debt
+Added: Loss (gain) on extinguishment of debt
Stock compensation expense
1 unchanged sentence
Accounts receivable
+Added: ( 1,298,934 )
Prepaid expenses
+Added: Vendor deposits
Accounts payable and accrued expenses
−Removed: Related party liabilities
+Added: Deferred revenue
Operating lease liabilities
1 unchanged sentence
Net cash used in operating activities
+Added: ( 6,368,006 )
+Added: ( 1,811,816 )
Cash flows from investing activities:
Cash acquired in acquisition
−Removed: Advances from affiliate
Purchase of office and computer equipment
−Removed: Proceeds received on deferred liability
−Removed: Net cash provided by investing activities
+Added: Net cash used in (provided by) investing activities
Cash flows from financing activities:
1 unchanged sentence
Proceeds from issuances of notes payable
+Added: Proceeds from sale of Series D preferred stock and warrants
Proceeds from Payroll Protection Program
Proceeds from Economic Disaster Loan
+Added: Proceeds received on deferred liability
Proceeds from shareholders
Payments to shareholders
−Removed: Payments of principal of convertible note payable and
−Removed: notes payable
+Added: Payments of principal of convertible note payable and notes payable
+Added: Redemption of Series E Preferred Stock
+Added: ( 5,000,000 )
+Added: Redemption of Series C and Series D Preferred Stock
+Added: ( 11,250,000 )
+Added: Advance from affiliate
Net cash provided by financing activities
Effects of exchange rate on cash
−Removed: Net increase (decrease) in cash
−Removed: Cash, Beginning of period
−Removed: Cash, End of period
+Added: Net increase in cash
+Added: Cash, Beginning of year
+Added: Cash, End of year
Supplemental disclosure of cash flow information:
2 unchanged sentences
Schedule of non-cash Investing or Financing Activity:
−Removed: Original issue discount included in convertible notes
−Removed: Issuance of common stock upon convertible note and accrued
−Removed: interest conversion
+Added: Original issue discount included in notes payable
+Added: Issuance of common stock upon convertible note and accrued interest conversion
Operating lease right-of-use assets and liabilities
−Removed: Acquisition of Ozop Surgical Corp
−Removed: Fair value of equity consideration in acquisition
−Removed: Liabilities assumed
−Removed: Assets acquired
−Removed: Intangible assets
−Removed: (11,201,145 )
−Removed: Cash acquired
+Added: Issuance of common stock and preferred stock for consulting fees and compensation
+Added: Issuance of common stock for lease agreement
+Added: Issuance of common stock for debt restructuring
notes to consolidated financial statements.
ENERGY SOLUTIONS, INC.
−Removed: (formerly known as Ozop Surgical Corp.)
to Consolidated Financial Statements
1 unchanged sentence
Energy Solutions, Inc.
−Removed: Company,”
−Removed: “we,”
−Removed: “us”
−Removed: or “our”) was originally incorporated
+Added: (the” Company,” “we,” “us” or “our”) was originally incorporated
as Newmarkt Corp.
1 unchanged sentence
October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation
−Removed: (“Merger Sub”).
+Added: (“Merger Sub”).
The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the
−Removed: Company’s name to “Ozop Energy Solutions, Inc.”
−Removed: That same day the Company entered into an Agreement and Plan of Merger
−Removed: (the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the
+Added: Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger
+Added: (the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the
Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020.
by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change
−Removed: the name of the Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”
+Added: the name of the Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”
+Added: December 11, 2020, the Company formed Ozop Energy Systems, Inc.
+Added: (“OES”), a Nevada corporation and a wholly owned subsidiary
+Added: of the Company.
+Added: OES was formed to be a manufacturer and distributor of renewable energy products.
+Added: August 19, 2021, the Company formed Ozop Capital Partners, Inc.
+Added: (“Ozop Capital”), a Delaware corporation.
+Added: The Company is
+Added: the majority shareholder of Ozop Capital with PJN Holdings LLC (“PJN”), a New York limited liability company, being the minority
+Added: Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop Capital.
+Added: October 29, 2021, EV Insurance Company, Inc.
+Added: (“EVCO”) was formed as a captive insurance company in the State of Delaware.
+Added: EVCO is a wholly owned subsidiary of Ozop Capital.
+Added: On January 7, 2022, EVCO filed with New Castle County, Delaware DBA OZOP Plus.
Purchase Agreement
−Removed: July 10, 2020, the Company entered into a Stock Purchase Agreement (the “SPA”) with Power Conversion Technologies, Inc.,
−Removed: a Pennsylvania corporation (“PCTI”), and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer (“CEO”)
+Added: July 10, 2020, the Company entered into a Stock Purchase Agreement (the “SPA”) with Power Conversion Technologies, Inc.,
+Added: a Pennsylvania corporation (“PCTI”), and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer (“CEO”)
and its sole shareholder.
Under the terms of the SPA, the Company acquired one thousand ( 1,000 ) shares of PCTI, which represents all
−Removed: of the outstanding shares of PCTI, from Chis in exchange for the issuance of 47,500 shares of the Company’s Series C Preferred
−Removed: Stock, 18,667 shares of the Company’s Series D Preferred Stock, and 500 shares of the Company’s Series E Preferred Stock
−Removed: The Acquisition is being accounted for as a business combination and was treated as a reverse acquisition for accounting purposes
+Added: of the outstanding shares of PCTI, from Chis in exchange for the issuance of 47,500 shares of the Company’s Series C Preferred
+Added: Stock, 18,667 shares of the Company’s Series D Preferred Stock, and 500 shares of the Company’s Series E Preferred Stock
+Added: The Acquisition was accounted for as a business combination and was treated as a reverse acquisition for accounting purposes
with PCTI as the accounting acquirer in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic
−Removed: 805, Business Combinations (“ASC 805”).
−Removed: In accordance with the accounting treatment for a reverse acquisition, the Company’s
+Added: 805, Business Combinations (“ASC 805”).
+Added: In accordance with the accounting treatment for a reverse acquisition, the Company’s
historical financial statements prior to the reverse merger were and will be replaced with the historical financial statements of PCTI
prior to the reverse merger, in all future filings with the U.S.
−Removed: Securities and Exchange Commission (the “SEC”).
+Added: Securities and Exchange Commission (the “SEC”).
The consolidated
5 unchanged sentences
mission critical defense systems.
−Removed: Customers include the United States military, other global military organizations and many of the world’s
−Removed: largest industrial manufacturers.
−Removed: All of its products are manufactured in the United States.
−Removed: Because of the Company’s product scope
−Removed: and the high-power niche that their products occupy, the Company is aggressively targeting the rapidly growing renewable and energy storage
−Removed: The Company’s mission is to be a global leader for high power electronics with a standard of continued innovation.
−Removed: Company utilized the Option Pricing Method (the “OPM”) to value the transaction.
+Added: Customers include the United States military and other global military organizations.
+Added: All of its products
+Added: are manufactured in the United States.
+Added: Because of the Company’s product scope and the high-power niche that their products occupy,
+Added: the Company is targeting the rapidly growing renewable and energy storage markets.
+Added: The Company’s mission is to be a global leader
+Added: for high power electronics with a standard of continued innovation.
+Added: Company utilized the Option Pricing Method (the “OPM”) to value the transaction.
The OPM method treats all equity linked
4 unchanged sentences
The timing of a liquidity event is required to utilize this method.
−Removed: The OPM considers the various terms of the stockholder agreements—including
−Removed: the level of seniority among the securities, dividend policy, conversion ratios, and cash allocations—upon liquidation of the enterprise.
+Added: The OPM considers the various terms of the stockholder agreements—including
+Added: the level of seniority among the securities, dividend policy, conversion ratios, and cash allocations—upon liquidation of the enterprise.
In addition, the method implicitly considers the effect of the liquidation preference as of the future liquidation date, not as of the
5 unchanged sentences
allocation of the fair value of assets acquired and liabilities assumed in the transaction.
−Removed: Purchase Price Allocation
+Added: SCHEDULE OF RECOGNIZED IDENTIFIED ASSETS ACQUIRED AND LIABILITIES ASSUMED
Fair value of OZOP equity consideration issued
2 unchanged sentences
( 11,612,618 )
+Added: Total purchase price
Company reviews the goodwill allocated to each of our reporting units for possible impairment annually and whenever events or changes
1 unchanged sentence
Pursuant to that review, management has determined that the goodwill
−Removed: arising from the above transaction has been impaired and accordingly $11,201,145 has been recorded as an impairment expense for the year
−Removed: ended December 31, 2020.
−Removed: in the audited Consolidated Statements of Comprehensive Loss for the year ended December 31, 2020, are the results of Ozop, the accounting
−Removed: acquiree, of revenues of $-0- and a loss before income taxes of $7,782,364.The following table provides unaudited pro forma results of
−Removed: operations for the years ended December 31, 2020, and 2019, as if the acquisition had been consummated as of the beginning of that period
−Removed: The pro forma results include the effect of certain purchase accounting adjustments, such as the estimated changes in depreciation
−Removed: and amortization expense on the acquired intangible assets.
−Removed: However, pro forma results do not include any anticipated cost savings (if
−Removed: any) of the combined companies.
−Removed: Accordingly, such amounts are not necessarily indicative of the results if the acquisition has occurred
−Removed: on the date indicated, or which may occur in the future.
−Removed: Unaudited pro forma results year ended December 31, 2020
−Removed: Unaudited pro forma results year ended December 31, 2019
−Removed: Loss before income taxes
+Added: arising from the above transaction has been impaired and accordingly $ 11,201,145 was recorded as an impairment expense for the year ended
+Added: December 31, 2020.
+Added: 2 – RESTATEMENT
+Added: the preparation of the financial statements as of March 31, 2021, and for the three months ended March 31, 2021, the Company discovered
+Added: an error was made in the financial statements as of and for the period ended December 31, 2020.
+Added: The error relates to the recognition
+Added: of certain warrants as derivative liabilities due to the fact the Company has insufficient authorized shares to cover the exercises.
+Added: Management believes that the error as of and for December 31, 2020, does not materially impact the balance sheet as December 31, 2020.
+Added: New warrants issued in the year ended December 31, 2021, have been properly accounted for as derivatives, when necessary.
+Added: The following
+Added: table reflects the effect of the error on the balance sheet as of December 31, 2020:
+Added: SCHEDULE OF ERROR CORRECTIONS AND PRIOR PERIOD ADJUSTMENTS
+Added: December 31, 2020
+Added: December 31, 2020
+Added: Current liabilities
+Added: Total liabilities
+Added: Total stockholders’ deficit
( 6,349,710 )
−Removed: Basic and fully diluted loss per share
−Removed: was originally incorporated in Switzerland on November 28, 1998 under the name Perma Consultants Holding AG (“Perma”).
−Removed: July 19, 2016, Mr.
−Removed: Eric Siu (“Siu”), a former director purchased 100% of the outstanding capital stock of Perma and changed
−Removed: the name from Perma to Ozop Surgical AG (“Ozop AG”).
−Removed: On February 1, 2018, Ozop AG was re-domiciled as a Delaware corporation
−Removed: and changed its name to Ozop Surgical, Inc.
−Removed: On July 28, 2016, Ozop formed as the sole member, Ozop Surgical, LLC (“Ozop LLC”),
−Removed: a Wyoming limited liability company.
−Removed: On October 28, 2016, Ozop acquired 100% of Ozop Surgical Limited (“Ozop HK”), from Siu,
−Removed: the sole shareholder of Ozop HK.
−Removed: Ozop HK, is a private limited company incorporated in Hong Kong.
−Removed: GOING CONCERN AND MANAGEMENT’S PLANS
−Removed: accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
−Removed: and the satisfaction of liabilities in the normal course of business.
−Removed: As of December 31, 2020, the Company had an accumulated deficit
−Removed: of $21,793,375 and a working capital deficit of $4,604,189.
−Removed: The Company has also generated losses since inception.
−Removed: These factors, among
−Removed: others, raise substantial doubt about the ability of the Company to continue as a going concern.
+Added: ( 5,007,942 )
+Added: change in the current and total liabilities is as a result of the fair value of $ 2,061,307 of warrants based on the Black-Scholes option
+Added: pricing valuation method, and an increase in notes payable of $ 719,539 as a result of reclassifying amounts previously recorded as discounts
+Added: on notes payable, related to the warrants.
+Added: 3 – GOING CONCERN AND MANAGEMENT’S PLANS
+Added: accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of
+Added: assets and the satisfaction of liabilities in the normal course of business.
+Added: As of December 31, 2021, the Company had an accumulated
+Added: deficit of $ 217,326,611 and
+Added: a working capital deficit of $ 28,225,908 (including
+Added: derivative liabilities of $ 20,966,701 ).
+Added: of December 31, 2021, the Company was in default of $ 1,973,847
+Added: plus accrued interest on debt instruments due to non-payment upon maturity dates, and subsequent to December 31, 2021, an additional
+Added: plus accrued interest on debt instruments also were in default status due to non-payment upon maturity dates.
+Added: These factors,
+Added: among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year from the date of
+Added: the issuance of these financial statements.
+Added: The accompanying financial statements do not include any adjustments to
+Added: reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of
+Added: liabilities that may result from the possible inability of the Company to continue as a going concern.
December 2019, a novel strain of coronavirus (COVID-19) emerged.
2 unchanged sentences
at minimizing the spread of COVID-19.
−Removed: The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will
+Added: The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will
depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19
4 unchanged sentences
Management expects that its business will be impacted to some degree, but the
−Removed: significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact
+Added: significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact
cannot be determined at this time.
−Removed: Management’s
a public company, Management believes it will be able to access the public equities market for fund raising for product development,
−Removed: sales and marketing and as we expand our distribution in the U.S.
−Removed: market, we will need to meet increasing inventory requirements.
−Removed: December 11, 2020, the Company formed Ozop Energy Systems, Inc.
−Removed: (“OES”), a Nevada corporation and a wholly owned subsidiary
−Removed: of the Company.
−Removed: OES was formed to be a manufacturer and distributor of renewable energy products.
−Removed: January 1, 2021, the Company has raised $12,000,000 for working capital purposes and to implement and carry out the following initiatives.
−Removed: is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors.
−Removed: to its current East Coast location, the Company recently signed a letter of intent to a four- year lease of approximately xx SF in California.
−Removed: We are engaged in multiple business lines that include Project Development as well as Equipment Distribution.
−Removed: Our solar and energy storage
−Removed: projects involve large-scale battery and solar photovoltaics (PV) installations.
−Removed: The utility-scale storage business is based on an arbitrage
+Added: sales and marketing and inventory requirements as we expand our distribution in the U.S.
+Added: On October 14, 2021, the Company received
+Added: a Notice of effectiveness related to the Company’s Form S-3 Registration Statement (the “Registration Statement”).
+Added: Pursuant to the Registration Statement the Company may offer and sell from time to time in one or more offerings of up to thirty million
+Added: dollars ($ 30,000,000 ) in aggregate offering price.
+Added: We may offer these securities in amounts, at prices and on terms determined at the
+Added: time of offering.
+Added: As of the date of this Report the Company has not sold any securities pursuant to this Registration Statement.
+Added: April 4, 2022, the Company and GHS Investments LLC (“GHS”).
+Added: signed a Securities Purchase Agreement (the “GHS Purchase
+Added: Agreement”) for the sale of up to Two Hundred Million ( 200,000,000 ) shares of the Company’s common stock to GHS.
+Added: sell shares of our common stock from time to time over a six (6)- month period ending October 4, 2022 , at our sole discretion, to GHS
+Added: under the GHS Purchase Agreement.
+Added: The purchase price shall be 85% of lowest VWAP for the ten (10) days preceding the Company’s
+Added: notice to GHS for the sale of the Company’s common stock.
+Added: On April 8, 2022, the Company filed a Prospectus Supplement to the Registration
+Added: Statement dated October 14, 2021, regarding the GHS Purchase Agreement.
+Added: The Company is in negotiations with its’
+Added: lenders related to the debt instruments that are currently in default, to extend the maturity dates.
+Added: the year ended December 31, 2021, the Company raised $ 28,100,000 (of which $ 11,250,000 was used to redeem Series C and Series D shares
+Added: of preferred stock from Chis) and has begun to implement the following business operations, plans and strategies:
+Added: is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors.
+Added: We are engaged
+Added: in multiple business lines that include project development as well as equipment distribution.
+Added: Our solar and energy storage projects
+Added: involve large-scale battery and solar photovoltaics (PV) installations.
+Added: Our utility-scale storage business model is based on an arbitrage
business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the
utility, then sell the power back during peak load hours at a premium, as dictated by prevailing electricity tariffs.
−Removed: Our PV business model involves the design and construction of electrical generating PV systems that can resell power to the
+Added: OES has entered the component supply/distribution side of the renewable, resiliency and energy storage industries
+Added: distributing the core components associated with residential and commercial solar PV systems as well as onsite battery storage and power
+Added: In April 2021, the Company signed a five - year lease (beginning June 1, 2021) of approximately 8,100 SF in California, for
+Added: office and warehouse space to support the sales and distribution of our west coast operations.
+Added: The components we are distributing include
+Added: PV panels, solar inverters, solar mounting systems, stationary batteries, onsite generators and other associated electrical equipment
+Added: and components that are all manufactured by multiple companies, both domestic and international.
+Added: These core products are sourced from
+Added: management-developed relationships and are distributed through our existing network and our in-house sales team.
+Added: Sales were approximately
+Added: $ 10.6 million for the year ended December 31, 2021.
+Added: Our PV business model involves the design and construction of electrical generating PV systems that can sell power to the
utilities or be used for off grid use as part of our developing Neo-Grids solution.
−Removed: The Neo-Grids proprietary program, patent/s pending,
−Removed: was developed for the off-grid distribution of electricity to reduce the rates, fees and charges currently burdening the EV Charging
−Removed: and residential carport sectors.
−Removed: It will also reduce the lengthy permitting processes and streamline the installations.
−Removed: Vehicle Chargers:
−Removed: The Neo-Grids, patent pending, is comprised of the design engineering, installation, and operational methodologies
−Removed: as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets.
−Removed: Neo-Grids will serve
−Removed: both the private auto and the commercial sectors.
−Removed: OES has license rights to the proprietary “flow”
−Removed: that was filed with the
−Removed: United States Patent and Trademark Office in March 2021.
+Added: The Neo-Grids proprietary program, patent pending,
+Added: was developed for the off-grid distribution of electricity to remove or reduce the dependency on utilities that currently burdens the
+Added: EV Charging sectors.
+Added: It will also reduce or eliminate the lengthy permitting processes and streamline the installations of those EV chargers.
+Added: Energy Distribution System:
+Added: The Neo-Grids, patent pending, is comprised of the design engineering, installation, and operational
+Added: methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets.
+Added: OES has acquired the license rights to a proprietary system, the Neo-Grids TM System (patent pending),
+Added: for the capture and distribution of electrical energy for the EV market.
+Added: The Neo-Grids TM System
+Added: will serve both the private auto and the commercial sectors.
The exponential growth of the EV industry has been accelerated by the recent
major commitments of most of the major car manufacturers.
−Removed: Our Neo-Grids business model leverages this accelerated growth by offering
−Removed: (1) charging locations that can be installed at a significant discount to utility-tied installations and (2) EV charger electricity that
−Removed: is both renewable and less expensive than comparable grid supplied power as offered by local suppliers.
−Removed: has developed a business plan for the Neo Grids distribution solution that is being executed now and will be coming out of Research &
−Removed: Development for proof of concept in Q3 2021.
−Removed: Having identified several manufacturers and established a supply line for EV chargers,
−Removed: we have entered into agreements for EV charger installations as part of this proof of concept and plan to service them under multi-year
−Removed: Building on that, OES has entered the component supply/distribution side of the renewable, resiliency and energy
−Removed: storage industries distributing the core components associated with commercial solar PV systems as well as onsite battery storage and
−Removed: power generation.
−Removed: The components we are distributing include PV panels, solar inverters, solar mounting systems, stationary batteries,
−Removed: onsite generators and other associated electrical equipment and components that are all manufactured by multiple companies, both domestic
−Removed: and international.
−Removed: These core products are sourced from management-developed relationships and are distributed through our existing network
−Removed: and our in-house sales team.
+Added: Our Neo-Grids TM System
+Added: leverages this accelerated growth by offering (1) charging locations that can be installed with reduced delays, restricted
+Added: areas or load limits and (2) EV charger electricity that is produced from renewable sources claiming little to no carbon footprint.
+Added: has developed a business plan for the Neo Grids distribution, a solution to the stress forthcoming to the existing grid infrastructure.
+Added: The Company has completed its’ Neo Grid research and development as well as the first set of engineered technical drawings.
+Added: first stage of engineered technical drawings allows us to move forward with stage two, as well as to begin to construct the first prototype
+Added: or proof of concept, (“PoC”).
+Added: Our PoC design is partially reliant on auto manufacturers establishing standardizations of
+Added: the actual charging/discharging protocols of the batteries such as on-board inverters as well as bi-directional capabilities in electric
+Added: vehicles, which have only recently been established.
+Added: As the market growth rate of EV’s continues to rise, the stress on the existing
+Added: grid-tied infrastructure shows the need for the continued development of our Neo-Grid solution.
management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include
1 unchanged sentence
technology assessment.
−Removed: under management:
−Removed: sites are being negotiated under Letters of Intent for site control for potential implementation of in-front-of-the-meter battery
−Removed: storage projects.
−Removed: $4 million, 11 MW three-month supply agreement for solar components with a carport manufacturer.
−Removed: It is anticipated that this agreement
−Removed: will increase to $2-4 Million per month during the balance of 2021.
−Removed: distribution of inverters, collectors, and racking systems.
−Removed: charging stations, first installation paperwork being negotiated, and we will be filing for all applicable rebates, permits and approvals.
−Removed: First site valuation is approximately $450,000 with 300 additional sites under review.
−Removed: accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification
−Removed: of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as
−Removed: a going concern.
+Added: Plus plans on producing vehicle service contracts (“VSC’s”) for electric vehicles (EV’s).
+Added: to respond to not only
+Added: in filling the gap of a manufacturer’s warranty but to bring added value to EV owners by utilizing our partnerships and strengths
+Added: in the renewable energy market to offer unique and innovative services.
+Added: Among EV owners’ concerns are the EV battery repair and
+Added: replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated wear on additional components
+Added: that EV vehicles experience.
+Added: Management believes that the Ozop Plus VSC will give “peace of mind” to the EV buyer.
+Added: is currently in negotiations to complete the necessary agreements to launch the product in Q2 2022.
+Added: Additionally, the Company is also
+Added: in discussions with entities whereby Ozop Plus can re-insure the battery portion of another entity’s VSC.
+Added: February 25, 2022, the Company formed Ozop Engineering and Design, Inc.
+Added: (“OED”) a Nevada corporation, as a wholly owned subsidiary
+Added: of the Company.
+Added: OED was formed to become a premier engineering and lighting control design firm.
+Added: OED offers product and design support
+Added: for lighting and solar projects with a focus on fast lead times and technical support.
+Added: OED and our partners are able to offer the resources
+Added: needed for lighting, solar and electrical design projects.
+Added: OED will provide its’ customers systems to coordinate the understanding
+Added: of electrical usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs
+Added: by working with architects, engineers, facility managers, electrical contractors and engineers.
4 – SUMMARY OF SIGNIFICANT ACCOUNTING PRONOUNCEMENTS
1 unchanged sentence
accompanying consolidated financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United
−Removed: States of America (“US GAAP”).
−Removed: The consolidated financial statements of the Company include the consolidated accounts of
−Removed: the Company and PCTI and the Company’s other wholly owned subsidiaries;
−Removed: Ozop LLC, Ozop HK and Spinus.
−Removed: All intercompany accounts
−Removed: and transactions have been eliminated in consolidation.
−Removed: Growth Companies
−Removed: Company qualifies as an “emerging growth company”
−Removed: under the 2012 JOBS Act.
−Removed: Section 107 of the JOBS Act provides that an emerging
−Removed: growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying
−Removed: with new or revised accounting standards.
−Removed: As an emerging growth company, the Company can delay the adoption of certain accounting standards
−Removed: until those standards would otherwise apply to private companies.
−Removed: The Company has elected to take advantage of the benefits of this extended
−Removed: transition period.
+Added: States of America (“US GAAP”).
+Added: The consolidated financial statements include the accounts of the Company and Ozop Energy
+Added: Systems, Inc.
+Added: and the Company’s other wholly owned subsidiaries PCTI, Ozop LLC, Ozop HK and Spinus, LLC (“Spinus”)
+Added: and the Company’s majority owned subsidiary Ozop Capital Partners, Inc.
+Added: All intercompany accounts and transactions have been eliminated
+Added: in consolidation.
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
9 unchanged sentences
Concentration and credit risk
−Removed: is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the years ended December
+Added: is a summary of customers who accounted for more than ten percent (10%) of the Company’s revenues for the years ended December
31, 2021, and 2020, and their accounts receivable balance as of December 31, 2021:
−Removed: disclosed in the above table, PCTI, historically does not have year to year many recurring clients as the Company produces capital equipment
−Removed: for its’
+Added: SCHEDULES OF CONCENTRATION OF RISK, BY RISK FACTOR
+Added: Ended December 31,
+Added: the year ended December 31, 2020, the above customers were of PCTI.
+Added: PCTI, historically does not have year to year many recurring clients
+Added: as the Company produces capital equipment for its’ customers.
Company records accounts receivable at the time products and services are delivered.
6 unchanged sentences
Inventory costs include
−Removed: material, labor and manufacturing overhead.
−Removed: In evaluating the net realizable value of inventory, management also considers, if applicable,
−Removed: other factors, including known trends, market conditions, currency exchange rates and other such issues.
+Added: finished goods, material, labor and manufacturing overhead.
+Added: In evaluating the net realizable value of inventory, management also considers,
+Added: if applicable, other factors, including known trends, market conditions, currency exchange rates and other such issues.
components of inventories at December 31, 2021, and 2020 are as follows:
+Added: SCHEDULE OF INVENTORY
Raw materials
1 unchanged sentence
Finished goods
+Added: Inventory net
concentration
−Removed: principal purchases by the Company are comprised of parts and raw materials that the Company assembles and manufactures and sells to
−Removed: its customers.
−Removed: There were no suppliers who accounted for more than ten percent (10%) of the Company’s purchases for the years ended
−Removed: December 31, 2020, and 2019.
−Removed: to the Company vary from period to period dependent upon our customer’s order specifications.
−Removed: In any specific reporting period,
−Removed: we may be relying on certain vendors, however these vendors will vary dependent on the parts and materials needed.
−Removed: The Company believes
+Added: purchases finished renewable energy products from its’ suppliers.
+Added: For the year ended December 31, 2021, there were two suppliers
+Added: that accounted for 42.6 % and 20.4 %, respectively.
+Added: There are only a handful of major suppliers, and we currently have supply arrangements
+Added: with some of those vendors.
+Added: One of these vendors requires a 20 % down payment with the balances due on shipment and delivery, while other
+Added: vendors terms are due immediately prior to delivery.
+Added: We also buy product from other distributors, if we are not able to purchase direct
+Added: from the manufacturer.
+Added: While management believes all of its relationships with its vendors are good, if we are unable to continue to
+Added: use and/or find alternative suppliers, when we cannot buy direct, it may have a material negative effect on our business.
+Added: principal purchases by PCTI are comprised of parts and raw materials that PCTI assembles and manufactures and sells to its customers.
+Added: There were no suppliers who accounted for more than ten percent (10%) of PCTI’s purchases for the years ended December 31, 2021,
+Added: Suppliers to PCTI vary from period to period dependent upon our customer’s order specifications.
+Added: In any specific reporting
+Added: period, we may be relying on certain vendors, however these vendors will vary dependent on the parts and materials needed.
+Added: PCTI believes
it is not reliant on any particular vendor for future needs.
4 unchanged sentences
The estimated useful lives of property and equipment is as follows:
−Removed: December 31, 2020
−Removed: December 31, 2019
−Removed: Office equipment
−Removed: Accumulated Depreciation
−Removed: Property and Equipment, Net
−Removed: expense was $11,857 and $7,259 for the years ended December 31, 2020, and 2019, respectively.
−Removed: assets primarily represent purchased patent and license rights.
−Removed: The Company amortizes these costs over the shorter of the legal life
−Removed: of the patent or its estimated economic life using the straight-line method.
−Removed: The Company evaluates long-lived assets for impairment whenever
−Removed: events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
−Removed: Recoverability of assets to
−Removed: be held and used is measured by a comparison of the carrying amount of the assets to future undiscounted cash flows to be generated by
−Removed: If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying
−Removed: amount of the assets exceeds the fair value of the assets.
−Removed: For the year ended December 31, 2020, the Company recorded amortization expense
−Removed: For the year ended December 31, 2020, the Company impaired $130,207 of license rights as management has decided not to go
−Removed: forward with the use of the license rights of Spinus.
−Removed: In accordance with ASC 350, “Intangibles—Goodwill and Other,”
−Removed: goodwill and other intangible assets with indefinite lives are no longer subject to amortization but are tested for impairment annually
−Removed: or whenever events or changes in circumstances indicate that the asset might be impaired.
−Removed: is measured as the excess of consideration transferred and the net of the acquisition date fair value of assets acquired, and liabilities
−Removed: assumed in a business acquisition.
−Removed: The Company reviews the goodwill allocated to each of our reporting units for possible impairment
−Removed: annually and whenever events or changes in circumstances indicate carrying amount may not be recoverable.
−Removed: When assessing goodwill for
−Removed: impairment, the Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances
−Removed: leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its’
−Removed: carrying amount.
−Removed: is tested annually for impairment on December 31, and at any time upon occurrence of certain events or changes in circumstances.
−Removed: the qualitative factors, the Company assesses relevant events and circumstances that may impact the fair value and the carrying amount
−Removed: of the reporting unit.
−Removed: The identification of relevant events and circumstances, and how these may impact a reporting unit’s fair
−Removed: value or carrying amount involve significant judgments and assumptions.
−Removed: The judgment and assumptions include the identification of macroeconomic
−Removed: conditions, industry, and market considerations, cost factors, overall financial performance and share price trends, and making the assessment
−Removed: as to whether each relevant factor will impact the impairment test positively or negatively and the magnitude of any such impact.
−Removed: carrying amount of each reporting unit is determined based upon the assignment of our assets and liabilities, including existing goodwill
−Removed: and other intangible assets, to the identified reporting units.
−Removed: Where an acquisition benefits only one reporting unit, the Company allocates,
−Removed: as of the acquisition date, all goodwill for that acquisition to the reporting unit that will benefit.
−Removed: Where the Company has had an acquisition
−Removed: that benefited more than one reporting unit, The Company has assigned the goodwill to our reporting units as of the acquisition date
−Removed: such that the goodwill assigned to a reporting unit is the excess of the fair value of the acquired business, or portion thereof, to
−Removed: be included in that reporting unit over the fair value of the individual assets acquired and liabilities assumed that are assigned to
−Removed: the reporting unit.
−Removed: transaction with PCTI resulted in recognizing goodwill of $11,201,145 (see Note 1).
−Removed: January 1, 2018, the Company adopted ASC 606 —
−Removed: Revenue from Contracts with Customers.
−Removed: Under ASC 606, the Company recognizes revenue
−Removed: from the commercial sales of products by:
−Removed: (1) identify the contract (if any) with a customer;
−Removed: (2) identify the performance obligations
−Removed: in the contract (if any);
+Added: SCHEDULE OF USEFUL LIFE OF PROPERTY AND EQUIPMENT ASSETS
+Added: furniture and equipment
+Added: Company recognizes revenue in accordance with ASC 606, from the commercial sales of products by:
+Added: (1) identify the contract (if any) with
+Added: (2) identify the performance obligations in the contract (if any);
(3) determine the transaction price;
−Removed: (4) allocate the transaction price to each performance obligation in the
−Removed: contract (if any);
−Removed: and (5) recognize revenue when each performance obligation is satisfied.
−Removed: Under ASC 606, revenue is recognized when
−Removed: the following criteria are met:
+Added: (4) allocate the
+Added: transaction price to each performance obligation in the contract (if any);
+Added: and (5) recognize revenue when each performance obligation
+Added: is satisfied.
+Added: Under ASC 606, revenue is recognized when the following criteria are met:
(1) persuasive evidence of an arrangement exists;
−Removed: (2) the performance of service has been rendered to
−Removed: a customer or delivery has occurred;
−Removed: (3) the amount of fee to be paid by a customer is fixed and determinable;
−Removed: and (4) the collectability
−Removed: of the fee is reasonably assured.
−Removed: Other than The Company has no outstanding contracts with any of its’
−Removed: The Company recognizes
−Removed: revenue when title, ownership, and risk of loss pass to the customer, all of which occurs upon shipment or delivery of the product and
−Removed: is based on the applicable shipping terms.
+Added: (2) the performance of service has been rendered to a customer or delivery has occurred;
+Added: (3) the amount of fee to be paid by a customer
+Added: is fixed and determinable;
+Added: and (4) the collectability of the fee is reasonably assured.
+Added: Other than The Company has no outstanding contracts
+Added: with any of its’ customers.
+Added: The Company recognizes revenue when title, ownership, and risk of loss pass to the customer, all of
+Added: which occurs upon shipment or delivery of the product and is based on the applicable shipping terms.
contracts with customers, ownership of the goods and associated revenue are transferred to customers at a point in time, generally upon
8 unchanged sentences
credits and discounts, rebates and price protection, or other similar privileges.
−Removed: was no impact on the Company’s financial statements as a result of adopting Topic 606 for the years ended December 31, 2020, and
+Added: following table disaggregates our revenue by major source for the year ended December 31, 2021:
+Added: DISAGGREGATION OF REVENUE
+Added: December 31, 2021
+Added: Sourced and distributed products
+Added: Manufactured products
+Added: from sourced and distributed products are purchased from suppliers as finished goods and the Company brings the finished goods into our
+Added: California warehouse to fill orders as well as to build inventory for future sales orders.
+Added: From time to time for some of our larger orders
+Added: we may have our suppliers ship directly to our customers to avoid extra shipping charges.
+Added: For manufactured products, there is usually
+Added: a bidding process by branches of the military or other large firms that need mostly battery charging and storage systems for large industrial
+Added: We would then purchase the raw materials and parts needed to build out the project in our Pennsylvania warehouse.
+Added: no disaggregation of revenues for the year ended December 31, 2020.
and Marketing Expenses
Company expenses advertising and marketing costs as incurred.
−Removed: For the years ended December 31, 2020, and 2019, the Company recorded $55,249
−Removed: and $611, respectively, of advertising and marketing expenses.
+Added: For the years ended December 31, 2021, and 2020, the Company recorded advertising
+Added: and marketing expenses of $ 44,158 and $ 55,249 , respectively.
and Development
1 unchanged sentence
For the years ended December
−Removed: 31, 2020, and 2019, the Company did not record any research and development expenses.
+Added: 31, 2021, and 2020, the Company recorded $ 7,500 and - 0 - of research and development expenses.
Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and
33 unchanged sentences
are derived principally from or corroborated by observable market data by correlation or other means.
−Removed: 3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value.
+Added: 3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value.
These assumptions are required to be consistent with market participant assumptions that are reasonably available.
−Removed: carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts
+Added: time to time, certain of the Company’s embedded conversion features on debt and outstanding warrants have been treated as derivative
+Added: liabilities for accounting purposes under ASC 815 due to insufficient authorized shares to fully settle conversion features of the instruments
+Added: if exercised.
+Added: In this case, the Company utilized the latest inception date sequencing method to reclassify outstanding instruments as
+Added: derivative instruments.
+Added: These contracts were recognized at fair value with changes in fair value recognized in earnings until such time
+Added: as the conditions giving rise to such derivative liability classification were settled.
+Added: carrying amounts of the Company’s financial assets and liabilities, such as cash, prepaid expenses, other current assets, accounts
payable and accrued expenses, certain notes payable and notes payable - related party, approximate their fair values because of the short
maturity of these instruments.
−Removed: following table represents the Company’s derivative instruments that are measured at fair value on a recurring basis as of December
−Removed: 31, 2020, for each fair value hierarchy level:
+Added: following table represents the Company’s derivative instruments that are measured at fair value on a recurring basis as of December
+Added: 31, 2021 and 2020, for each fair value hierarchy level:
+Added: SCHEDULE OF DERIVATIVE INSTRUMENTS
December 31, 2021
+Added: December 31, 2020
Company accounts for leases under ASU 2016-02 (see Note 14), applying the package of practical expedients to leases that commenced before
14 unchanged sentences
As most leases do not provide an
−Removed: implicit rate, the Company use an incremental borrowing rate of 7.5%, based on the information available at the adoption date in determining
−Removed: the present value of future payments.
−Removed: Operating lease expense is recognized pursuant to on a straight-line basis over the lease term
−Removed: and is included in rent in the condensed consolidated statements of operations.
+Added: implicit rate, the Company used an incremental borrowing rate of 7.5 %, for the existing lease, based on the information available at
+Added: the adoption date in determining the present value of future payments.
+Added: Operating lease expense is recognized pursuant to on a straight-line
+Added: basis over the lease term and is included in rent in the condensed consolidated statements of operations.
taxes are accounted for under the asset and liability method.
15 unchanged sentences
The Company has not recognized any tax benefits from uncertain tax positions for any of the reporting periods presented.
−Removed: Currency Translation
−Removed: accounts of the Company’s Hong Kong subsidiary are maintained in Hong Kong dollars and the accounts of the U.S.
−Removed: companies are maintained
−Removed: The accounts of the Hong Kong subsidiary were translated into USD in accordance with Accounting Standards Codification (“ASC”)
−Removed: Topic 830, Foreign Currency Matters.
−Removed: According to Topic 830, all assets and liabilities were translated at the exchange rate on the balance
−Removed: stockholders’
−Removed: equity is translated at historical rates and statement of comprehensive income items are translated at
−Removed: the weighted average exchange rate for the period.
−Removed: The resulting translation adjustments are reported under other comprehensive income
−Removed: in accordance with ASC Topic 220, Comprehensive Income.
−Removed: Gains and losses resulting from the foreign currency transactions are reflected
−Removed: in the statements of comprehensive income.
−Removed: exchange rates used in the preparation of the consolidated financial statements are as follows for the period ended December 31, 2020,
−Removed: (Hong Kong dollar per one U.S.
−Removed: Balance sheet date
−Removed: Average rate for statements of operations and comprehensive loss
+Added: Company has no reportable segments as it operates in one segment;
+Added: renewable energy.
(Loss) Per Share
−Removed: Company reports earnings (loss) per share in accordance with ASC 260, “Earnings per Share.”
−Removed: Basic earnings (loss) per share
+Added: Company reports earnings (loss) per share in accordance with ASC 260, “Earnings per Share.” Basic earnings (loss) per share
is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during each period.
1 unchanged sentence
and other potentially dilutive securities outstanding during the period.
−Removed: As of December 31, 2020, the Company’s dilutive securities
−Removed: are convertible into approximately 10,563,963,782 shares of common stock.
−Removed: There were no dilutive securities as of December 31, 2019.
−Removed: This amount is not included in the computation of dilutive loss per share because their impact is antidilutive.
−Removed: The following table represents
−Removed: the classes of dilutive securities as of December 31, 2020:
−Removed: Common stock to be issued
+Added: As of December 31, 2021, and 2020, the Company’s dilutive
+Added: securities are convertible into approximately 7,592,474,061 and 11,223,565,011 , respectively, shares of common stock.
+Added: The following table
+Added: represents the classes of dilutive securities as of December 31, 2021, and 2020:
+Added: SCHEDULE OF ANTIDILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF EARNINGS PER SHARE
+Added: December 31, 2021
+Added: December 31, 2020
Convertible preferred stock
6,918,544,466
+Added: 10,193,874,467
+Added: Unexercised common stock purchase warrants
Convertible notes payable
+Added: Common stock to be issued
7,592,474,061
+Added: 11,223,565,011
Accounting Pronouncements
+Added: August 2020, the FASB issued Accounting Standards Update (“ASU”) No.
+Added: 2020-06, Debt - Debt with Conversion and Other Options
+Added: (Subtopic 470-20) and Derivatives and Hedging —Contracts in Entity’ Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible
+Added: Instruments and Contracts in an Entity’ Own Equity (“ASU 2020-06”), which simplifies accounting for convertible instruments
+Added: by removing major separation models required under current GAAP.
+Added: The ASU also removes certain settlement conditions that are required
+Added: for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation
+Added: in certain areas.
+Added: The Company does not believe the adoption of the ASU will have a material impact on the Company’s financial position,
+Added: results of operations or cash flows.
than the above, there have no recent accounting pronouncements or changes in accounting pronouncements during the period ended December
31, 2021, that are of significance or potential significance to the Company.
+Added: 5 – PROPERTY AND EQUIPMENT
+Added: following table summarizes the Company’s property and equipment:
+Added: PROPERTY AND EQUIPMENT
+Added: December 31, 2021
+Added: December 31, 2020
+Added: Office equipment
+Added: Accumulated Depreciation
+Added: Property and Equipment, Net
+Added: expense was $ 44,618 and $ 11,857 for the years ended December 31, 2021, and 2020, respectively.
6 - CONVERTIBLE NOTES PAYABLE
−Removed: The transaction with PCTI is being
−Removed: accounted for as a business combination and was treated as a reverse acquisition for accounting purposes with PCTI as the accounting
−Removed: acquirer in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 805, Business Combinations
−Removed: (“ASC 805”).
−Removed: In accordance with the accounting treatment for a reverse acquisition, the Company’s historical
−Removed: financial statements prior to the reverse merger were and will be replaced with the historical financial statements of PCTI prior
−Removed: to the reverse merger.
−Removed: The consolidated financial statements after completion of the reverse merger have and will include the
−Removed: assets, liabilities and results of operations of the combined company from and after the closing date of the reverse merger.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the $2,086 balance of a past-due 15% convertible note issued by the Company on
−Removed: August 18, 2017, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement, dated February 18,
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices
−Removed: of the common stock for the thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: During the year
−Removed: ended December 31, 2020, the Company paid the lender $2,086.
−Removed: As of December 31, 2020, the outstanding principal balance of assigned note
+Added: transaction with PCTI is being accounted for as a business combination and was treated as a reverse acquisition for accounting purposes
+Added: with PCTI as the accounting acquirer in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic
+Added: 805, Business Combinations (“ASC 805”).
+Added: In accordance with the accounting treatment for a reverse acquisition, the Company’s
+Added: historical financial statements prior to the reverse merger were and will be replaced with the historical financial statements of PCTI
+Added: prior to the reverse merger.
+Added: The consolidated financial statements after completion of the reverse merger have and will include the assets,
+Added: liabilities and results of operations of the combined company from and after the closing date of the reverse merger.
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a past-due 15% convertible note issued by the Company on September
−Removed: As of December 31, 2020, and July 10, 2020, the outstanding principal balance of this note was $25,000.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible note issued by the Company on February 26, 2020,
−Removed: pursuant to a Securities Purchase Agreement.
−Removed: The SPA includes customary representations, warranties and covenants by the Company and
−Removed: customary closing conditions.
−Removed: In conjunction with this note, the Company issued a warrant to purchase 2,212,500 shares of common stock
−Removed: at an exercise price of $0.03, subject to adjustments and expiring on the five-year anniversary of the Issuance Date.
−Removed: As of July 10,
−Removed: 2020, the outstanding principal balance of this note was $132,750 with a carrying value of $66,176, net of unamortized discounts of $66,574.
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $66,574 was charged to interest expense.
−Removed: For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $132,750 of the face value and $23,693 of accrued
−Removed: interest and fees into 83,214,457 shares of common stock at an average conversion price of $0.0019.
−Removed: As of December 31, 2020, the outstanding
−Removed: principal balance of this note was $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible note issued by the Company on February 26, 2020,
−Removed: and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement, dated March 3, 2020 with a maturity
−Removed: date of February 26, 2021.
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the
−Removed: lowest closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: As of July 10, 2020, the outstanding principal balance of assigned note was $798,750.
−Removed: For the period from July 11, 2020 to December 31,
−Removed: 2020, the investor converted a total of $798,750 of the face value and $122,049 of accrued interest and fees into 496,756,528 shares
−Removed: of common stock at an average conversion price of $0.0019.
−Removed: As of December 31, 2020, the outstanding principal balance of this note was
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible note issued by the Company on August 21, 2019,
−Removed: and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement, with a maturity date of August 21,
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices
−Removed: of the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: As of July 10, 2020,
−Removed: the outstanding principal balance of assigned note was $155,632.
−Removed: For the period from July 11, 2020 to December 31, 2020, the investor
−Removed: converted a total of $155,632 of the face value and $50,305 of accrued interest and fees into 219,963,737 shares of common stock at an
−Removed: average conversion price of $0.0009.
−Removed: As of December 31, 2020, the outstanding principal balance of this note was $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on March
−Removed: 9, 2020, (the “Issuance Date”) to an investor.
−Removed: This note matures 6 months after the Issuance Date.
−Removed: This note is convertible
−Removed: into shares of the Company’s common stock beginning on the Issuance Date at $.25 for the first three months after the Issuance
−Removed: After the first three months after the Issuance Date, the conversion price shall be equal to the lower of (i) $.25 or 50% of the
−Removed: lowest trading price for the thirty trading days prior to the conversion.
−Removed: As of July 10, 2020, the outstanding principal balance of this
−Removed: note was $80,000 with a carrying value of $53,333, net of unamortized discounts of $26,667.
−Removed: For the period from July 11, 2020 to December
−Removed: 31, 2020, amortization of the debt discounts of $26,667 was charged to interest expense.
−Removed: For the period from July 11, 2020 to December
−Removed: 31, 2020, the investor converted a total of $80,000 of the face value and $23,720 of accrued interest and fees into 47,599,845 shares
−Removed: of common stock at an average conversion price of $0.0022.
−Removed: As of December 31, 2020, the outstanding principal balance of this note was
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a past-due 22% convertible note issued by the Company on December
−Removed: 5, 2018, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement on April 17, 2020.
−Removed: as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices of the common
−Removed: stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: As of July 10, 2020, the outstanding
−Removed: principal balance of assigned note was $352,695.
−Removed: For the period from July 11, 2020 to December 31, 2020, the investor converted a total
−Removed: of $352,695 of the face value and $43,357 of accrued interest into 235,297,000 shares of common stock at an average conversion price
−Removed: As of December 31, 2020, the outstanding principal balance of this note was $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of $67 of a past-due 22% convertible note issued by the Company on
−Removed: October 19, 2018, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement on April 24, 2020.
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest closing prices of
−Removed: the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: During the year ended
−Removed: December 31, 2020, the Company paid the lender $67.
−Removed: As of December 31, 2020, the outstanding principal balance of assigned note was $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 15% convertible promissory note issued by the Company on April
−Removed: 27, 2020, (the “Issuance Date”) to an investor.
−Removed: This note matures on April 27, 2021 and is convertible into shares of common
−Removed: stock at a conversion price equal to 50% of the lowest traded price for the twenty-five prior trading days including the day upon which
−Removed: a conversion notice is received by the Company.
−Removed: As of July 10, 2020, the outstanding principal balance of this note was $60,000 with
−Removed: a carrying value of $11,500, net of unamortized discounts of $48,500.
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization
−Removed: of the debt discounts of $48,500 was charged to interest expense.
−Removed: During the year ended December 31, 2020, the investor exchanged this
−Removed: note to be part of a new promissory note (see Note 7).
−Removed: As of December 31, 2020, the outstanding principal balance of this note is $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance $14,831 of a convertible note issued by the Company on August 23, 2019,
−Removed: with a maturity date of May 23, 2020, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
−Removed: on April 28, 2020.
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
−Removed: closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: the year ended December 31, 2020, the Company paid the lender $14,831.
−Removed: As of December 31, 2020, the outstanding principal balance of
−Removed: assigned note was $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on April
−Removed: 28, 2020, (the “Issuance Date”) to an investor.
−Removed: This note matures 12 months after the date of issuance.
−Removed: This note is convertible
−Removed: into shares of the Company’s common stock beginning on the date which is 180 days from the issuance date of this note, at a conversion
−Removed: price equal to 58% multiplied by the lowest closing bid price during the 20- trading day period ending on the last completed trading
−Removed: date in the OTC Markets prior to the date of conversion.
−Removed: As of July 10, 2020, the outstanding principal balance of this note was $53,000
−Removed: with a carrying value of $10,158, net of unamortized discounts of $42,842.
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization
−Removed: of the debt discounts of $42,842 was charged to interest expense.
−Removed: For the period from July 11, 2020 to December 31, 2020, the investor
−Removed: converted a total of $53,000 of the face value and $3,180 of accrued interest into 16,051,428 shares of common stock at an average conversion
−Removed: price of $0.0035.
−Removed: As of December 31, 2020, the outstanding principal balance of this note was $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on May 4,
−Removed: 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
−Removed: This note matures 12 months after
−Removed: the date of issuance.
−Removed: This note is convertible into shares of the Company’s common stock beginning on the date which is 180 days
−Removed: from the issuance date of this note, at a conversion price equal to the lower of $0.50 or 58% multiplied by the average of the two lowest
−Removed: closing trading price or bid price during the 20- trading day period ending on the last completed trading date in the OTC Markets prior
−Removed: to the date of conversion.
−Removed: In conjunction with this note, the Company issued a warrant to purchase 3,666,666 shares of common stock at
−Removed: an exercise price of $0.015, subject to adjustments and expiring on the five-year anniversary of the Issuance Date.
−Removed: As of July 10, 2020,
−Removed: the outstanding principal balance of this note was $110,000 with a carrying value of $18,860, net of unamortized discounts of $91,140.
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $91,140 was charged to interest expense.
−Removed: For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $110,000 of the face value and $22,548 of accrued
−Removed: interest and fees into 59,706,711 shares of common stock at an average conversion price of $0.0022.
−Removed: As of December 31, 2020, the outstanding
−Removed: principal balance of this note was $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on May 5,
−Removed: 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
−Removed: This note matures 6 months after
−Removed: the Issuance Date.
−Removed: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $03 for
−Removed: the first three months after the Issuance Date.
−Removed: After the first three months after the Issuance Date, the conversion price shall be equal
−Removed: to the lower of (i) $.03 or 50% of the lowest trading price for the thirty-five trading days prior to the conversion.
−Removed: As of July 10,
−Removed: 2020, the outstanding principal balance of this note was $162,000 with a carrying value of $62,100, net of unamortized discounts of $99,900.
−Removed: In conjunction with this note, the Company issued a warrant to purchase 4,325,000 shares of common stock at an exercise price of $0.02,
−Removed: subject to adjustments and expiring on the five-year anniversary of the Issuance Date.
−Removed: For the period from July 11, 2020 to December
−Removed: 31, 2020, amortization of the debt discounts of $99,900 was charged to interest expense.
−Removed: For the period from July 11, 2020 to December
−Removed: 31, 2020, the investor converted a total of $162,000 of the face value and $27,816 of accrued interest and fees into 88,340,657 shares
−Removed: of common stock at an average conversion price of $0.0022.
−Removed: As of December 31, 2020, the outstanding principal balance of this note was
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on May 7,
−Removed: 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
−Removed: This note matures on May 7, 2021
−Removed: and is convertible into shares of common stock at a conversion price equal to 50% of the lowest traded price for the twenty-five prior
−Removed: trading days including the day upon which a conversion notice is received by the Company.
−Removed: As of July 10, 2020, the outstanding principal
−Removed: balance of this note was $30,000 with a carrying value of $5,000, net of unamortized discounts of $25,000.
−Removed: For the period from July 11,
−Removed: 2020 to September 30, 2020, amortization of the debt discounts of $25,000 was charged to interest expense.
−Removed: During the year ended December
−Removed: 31, 2020, the investor exchanged this note to be part of a new promissory note (see Note 7).
−Removed: As of December 31, 2020, the outstanding
−Removed: principal balance of this note is $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a convertible note issued by the Company on January 8, 2020, with
−Removed: a maturity date of January 8, 2021, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
−Removed: on May 15, 2020.
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
−Removed: closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: of July 10, 2020, the outstanding principal balance of assigned note was $115,500, with a carrying value of $56,306, net of unamortized
−Removed: discounts of $59,194.
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $59,194 was charged
−Removed: to interest expense.
−Removed: For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $115,067 of the face value
−Removed: and $4,408 of accrued interest and fees into 88,500,000 shares of common stock at an average conversion price of $0.00133.
−Removed: year ended December 31, 2020, the Company paid the investor $433.
−Removed: As of December 31, 2020, the outstanding principal balance of this
−Removed: note is $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a convertible note issued by the Company on November 27, 2019, with
−Removed: a maturity date of November 27, 2020, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
−Removed: on May 15, 2020.
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
−Removed: closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: the year ended December 31, 2020, the Company paid the investor $433.
−Removed: As of December 31, 2020, the outstanding principal balance of this
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a $60,000, 15% convertible promissory note issued by the Company
−Removed: on May 28, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
−Removed: This note matures on
−Removed: May 28, 2021 and is convertible into shares of common stock at a conversion price equal to 50% of the lowest traded price for the twenty-five
−Removed: prior trading days including the day upon which a conversion notice is received by the Company.
−Removed: As of July 10, 2020, the outstanding
−Removed: principal balance of this note was $30,000 with a carrying value of $3,250, net of unamortized discounts of $26,750.
−Removed: For the period from
−Removed: July 11, 2020 to December 31, 2020, amortization of the debt discounts of $26,750 was charged to interest expense.
−Removed: During the year
−Removed: ended December 31, 2020, the investor exchanged this note to be part of a new promissory note (see Note 7).
−Removed: As of December 31, 2020,
−Removed: the outstanding principal balance of this note is $-0-.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a past-due convertible note issued by the Company on May 29, 2019,
−Removed: with a maturity date of May 29, 2020, and purchased by an investor (the “Purchaser”) pursuant to a Debt Purchase Agreement
−Removed: on May 28, 2020.
−Removed: This note, as amended, is convertible into common stock at a conversion price equal to a 70% discount to the lowest
−Removed: closing prices of the common stock for thirty prior trading days including the day upon which a notice of conversion is received.
−Removed: of July 10, 2020, the outstanding principal balance of assigned note was $31,043.
−Removed: For the period from July 11, 2020 to December 31, 2020,
−Removed: the investor converted a total of $31,043 of the face value and $54,357 of accrued interest and fees into 86,262,262 shares of common
−Removed: stock at an average conversion price of $0.001.
−Removed: As of December 31, 2020, the note balance is $-0-.
+Added: As of December 31, 2021 and 2020, the outstanding principal balance of this note was $ 25,000 .
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on June
−Removed: 1, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
+Added: 1, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
This note matures 6 months after
the Issuance Date .
−Removed: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
+Added: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
for the first three months after the Issuance Date .
2 unchanged sentences
July 10, 2020, the outstanding principal balance of this note was $ 127,500 with a carrying value of $ 27,625 , net of unamortized discounts
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $99,875 was charged to interest
−Removed: As of December 31, 2020, the outstanding principal balance of this note is $127,500.
−Removed: In conjunction with this note, the Company
−Removed: issued a warrant to purchase 6,375,000 shares of common stock at an exercise price of $0.02, subject to adjustments and expiring on the
−Removed: five-year anniversary of the Issuance Date.
−Removed: July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 12% convertible promissory note issued by the Company on June
−Removed: 11, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
−Removed: This note matures 12 months
−Removed: after the date of issuance.
−Removed: This note is convertible into shares of the Company’s common stock beginning on the date which is 180
−Removed: days from the issuance date of this note, at a conversion price equal to 58% multiplied by the lowest closing bid price during the twenty-
−Removed: trading day period ending on the last completed trading date in the OTC Markets prior to the date of conversion.
−Removed: As of July 10, 2020,
−Removed: the outstanding principal balance of this note was $53,000 with a carrying value of $4,417, net of unamortized discounts of $48,583.
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $48,583 was charged to interest expense.
−Removed: For the period from July 11, 2020 to December 31, 2020, the investor converted a total of $53,000 of the face value and $3,180 of accrued
−Removed: interest into 18,122,581 shares of common stock at an average conversion price of $0.0031.
−Removed: As of December 31, 2020, the note balance
+Added: of $ 99,875 .
+Added: In conjunction with this note, the Company issued a warrant to purchase 6,375,000 shares of common stock at an exercise price
+Added: of $ 0.02 , subject to adjustments and expiring on the five -year anniversary of the Issuance Date.
+Added: For the year December 31, 2021, the
+Added: investor converted a total of $ 127,500 of the face value and $ 14,433 of accrued interest and fees into 88,708,118 shares of common stock
+Added: at an average conversion price of $ 0.0016 .
+Added: On March 10, 2021, the investor received 6,355,008 shares of common stock upon the cashless
+Added: exercise of the warrants.
+Added: As of December 31, 2021, and 2020, the outstanding principal balance of this note was $- 0 - and $ 127,500 , respectively.
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 15% convertible promissory note issued by the Company on June
−Removed: 30, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
+Added: 30, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
This note matures 6 months after
the Issuance Date.
−Removed: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
+Added: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $ 0.025
for the first three months after the Issuance Date.
2 unchanged sentences
July 10, 2020, the outstanding principal balance of this note was $ 129,500 with a carrying value of $ 8,375 , net of unamortized discounts
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $121,125 was charged to interest
−Removed: As of December 31, 2020, the outstanding principal balance of this note is $129,500.
−Removed: In conjunction with this note, the Company
−Removed: issued a warrant to purchase 6,375,000 shares of common stock at an exercise price of $0.02, subject to adjustments and expiring on the
−Removed: five-year anniversary of the Issuance Date.
+Added: of $ 121,125 .
+Added: In conjunction with this note, the Company issued a warrant to purchase 6,375,000 shares of common stock at an exercise
+Added: price of $ 0.02 , subject to adjustments and expiring on the five -year anniversary of the Issuance Date.
+Added: For the year December 31, 2021,
+Added: the investor converted a total of $ 129,500 of the face value and $ 30,264 of accrued interest and fees into 110,946,972 shares of common
+Added: stock at an average conversion price of $ 0.00144 .
+Added: On March 10, 2021, the investor received 6,355,008 shares of common stock upon the
+Added: cashless exercise of the warrants.
+Added: As of December 31, 2021, and 2020, the outstanding principal balance of this note was $- 0 - and $ 129,500 ,
+Added: respectively, with a carrying value of $ 111,763 as of December 31, 2020, net of unamortized discounts of $ 10,416 .
July 10, 2020, PCTI (the accounting acquirer) assumed the balance of a 15 % convertible promissory note issued by the Company on July
−Removed: 8, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
+Added: 8, 2020, (the “Issuance Date”) to an investor, pursuant to a Securities Purchase Agreement.
This note matures 6 months after
the Issuance Date.
−Removed: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
+Added: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.025
for the first three months after the Issuance Date .
4 unchanged sentences
adjustments and expiring on the five -year anniversary of the Issuance Date.
−Removed: of July 10, 2020, the outstanding principal balance of this note was $250,000 with a carrying value of $-0-, net of unamortized discounts
−Removed: For the period from July 11, 2020 to December 31, 2020, amortization of the debt discounts of $239,583 was charged to interest
−Removed: As of December 31, 2020, the outstanding principal balance of this note is $250,000 with a carrying value of $239,583 net of
−Removed: unamortized discounts of $10,417
−Removed: February 26, 2020, (the “Issuance Date”) PCTI issued a 12% Convertible Promissory Note (the “Note”), in the principal
+Added: For the nine months ended December 31, 2021, amortization
+Added: of the debt discounts of $ 10,416 was charged to interest expense.
+Added: For the year December 31, 2021, the investor converted a total of $ 250,000
+Added: of the face value and $ 130,044 of accrued interest and fees into 243,012,455 shares of common stock at an average conversion price of
+Added: On March 10, 2021, the investor received 12,460,800 shares of common stock upon the cashless exercise of the warrants.
+Added: December 31, 2021, and December 31, 2020, the outstanding principal balance of this note was $- 0 - and $ 250,000 , respectively, with a
+Added: carrying value of $ 239,583 as of December 31, 2020, net of unamortized discounts of $ 10,416 .
+Added: February 26, 2020, (the “Issuance Date”) PCTI issued a 12 % Convertible Promissory Note (the “Note”), in the principal
amount of $ 106,950 , to an investor.
1 unchanged sentence
This note is convertible into shares of the
−Removed: Company’s common stock beginning on the Issuance Date at 55% of the lowest trading price for the twenty-five trading days prior
+Added: Company’s common stock beginning on the Issuance Date at 55 % of the lowest trading price for the twenty-five trading days prior
to the conversion.
4 unchanged sentences
and lender costs of $ 8,000 .
−Removed: This note proceeds will be used by the Company for general working capital purposes.
−Removed: The Note also requires
+Added: This note proceeds were used by the Company for general working capital purposes.
+Added: The Note also required
a daily payment via ACH of $ 400 .
8 unchanged sentences
the year ended December 31, 2021, amortization of the debt discounts of $ 17,737 was charged to interest expense.
−Removed: For the year ended December
−Removed: 31, 2020, principal payments of $56,400 were paid.
−Removed: As of December 31, 2020, the outstanding principal balance of this note was $161,775
−Removed: with a carrying value of $141.038, net of unamortized discounts of $17,737.
−Removed: July 15, 2020, (the “Issuance Date”) the Company issued a 15% convertible promissory note, in the principal amount of $127,500,
+Added: For the year December
+Added: 31, 2021, the investor converted a total of $ 50,550 of the face value and $ 11,265 of accrued interest and fees into 20,218,562 shares
+Added: of common stock at an average conversion price of $ 0.00306 .
+Added: The Investor also amended the note to deduct the previously added principal
+Added: amount of $ 111,225 .
+Added: As of December 31, 2021, and 2020, the outstanding principal balance of this note was $- 0 - and $ 161,775 , respectively.
+Added: The Company accounted for the amendment as an extinguishment of debt.
+Added: July 15, 2020, (the “Issuance Date”) the Company issued a 15 % convertible promissory note, in the principal amount of $ 127,500 ,
to an investor.
This note matures 6 months after the Issuance Date .
−Removed: This note is convertible into shares of the Company’s common
+Added: This note is convertible into shares of the Company’s common
stock beginning on the Issuance Date at $0.011 for the first three months after the Issuance Date .
12 unchanged sentences
liability of $ 207,699 , a debt discount of $ 82,068 with the excess of $ 125,541 charged to interest expense of $ 125,541 .
−Removed: For the year ended
−Removed: December 31, 2020, amortization of the debt discounts of $116,875 was charged to interest expense.
−Removed: As of December 31, 2020, the outstanding
−Removed: principal balance of this note was $127,500 with a carrying value of $116,708, net of unamortized discounts of $10,792.
−Removed: July 29, 2020, (the “Issuance Date”) the Company issued a 15% convertible promissory note, in the principal amount of $127,500,
+Added: On March 10, 2021,
+Added: the investor received 6,355,008 shares of common stock upon the cashless exercise of the warrants.
+Added: For the year ended December 31, 2021,
+Added: amortization of the debt discounts of $ 10,792 was charged to interest expense.
+Added: On May 6, 2021, the Company and the investor entered into
+Added: a Settlement and Mutual Release Agreement (the “Settlement Agreement”).
+Added: Pursuant to the Settlement Agreement, the investor
+Added: agreed to cancel the July 15, 2020, note.
+Added: The Company accounted for the cancelled note as a gain on debt extinguishment.
+Added: As of December
+Added: 31, 2021, and December 31, 2020, the outstanding principal balance of this note was $- 0 - and $ 127,500 , respectively, with a carrying
+Added: value of $ 116,708 , net of unamortized discounts of $ 10,792 as of December 31, 2020.
+Added: July 29, 2020, (the “Issuance Date”) the Company issued a 15 % convertible promissory note, in the principal amount of $ 127,500 ,
to an investor.
This note matures 6 months after the Issuance Date.
−Removed: This note is convertible into shares of the Company’s common
+Added: This note is convertible into shares of the Company’s common
stock beginning on the Issuance Date at $0.011 for the first three months after the Issuance Date .
12 unchanged sentences
$ 198,239 , a debt discount of $ 61,733 with the excess of $ 136,506 charged to interest expense.
−Removed: For the year ended December 31, 2020, amortization
−Removed: of the debt discounts of $106,250 was charged to interest expense.
−Removed: As of December 31, 2020, the outstanding principal balance of this
−Removed: note was $127,500 with a carrying value of $105,917, net of unamortized discounts of $21,583.
−Removed: November 16, 2020, (the “Issuance Date”) the Company issued a promissory note, in the principal amount of $250,000, to an
+Added: On March 10, 2021, the investor received
+Added: 12,710,016 shares of common stock upon the cashless exercise of the warrants.
+Added: For the year ended December 31, 2021, amortization of the
+Added: debt discounts of $ 21,583 was charged to interest expense.
+Added: On May 6, 2021, the investor, pursuant to the Settlement Agreement, agreed
+Added: to cancel the July 29, 2020, note.
+Added: The Company accounted for the cancelled note as a gain on debt extinguishment.
+Added: As of December 31,
+Added: 2021, and 2020, the outstanding principal balance of this note was $- 0 - and $ 127,500 with a carrying value of $ 105,917 , net of unamortized
+Added: discounts of $ 21,583 as of December 31, 2020.
+Added: November 16, 2020, (the “Issuance Date”) the Company issued a promissory note, in the principal amount of $ 250,000 , to an
The note carries a guaranteed interest payment of 15 %, which is added to the principal on the Issuance Date.
4 unchanged sentences
stock of the Company.
−Removed: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $0.01
+Added: This note is convertible into shares of the Company’s common stock beginning on the Issuance Date at $ 0.01
for the first three months after the Issuance Date.
13 unchanged sentences
For the year ended December 31, 2021, amortization of the debt discounts of $ 59,264 was charged to interest
−Removed: As of December 31, 2020, the outstanding principal balance of this note was $250,000 with a carrying value of $190,736, net
−Removed: of unamortized discounts of $59,264.
−Removed: summary of the convertible note balance as of December 31, 2020, is as follows:
+Added: On May 6, 2021, the investor, pursuant to the Settlement Agreement, agreed to cancel the November 16, 2020, note and the warrant
+Added: to purchase 35,000,000 shares.
+Added: The Company accounted for the cancelled note and warrant as a gain on debt extinguishment.
+Added: As of December
+Added: 31, 2021, and December 31, 2020, the outstanding principal balance of this note was $- 0 - and $ 250,000 with a carrying value of $ 190,736 ,
+Added: as of December 31, 2020, net of unamortized discounts of $ 59,264 .
+Added: summary of the convertible note balance as of December 31, 2021, and 2020, is as follows:
+Added: SCHEDULE OF DEBT
December 31, 2021
+Added: December 31, 2020
Principal balance
6 unchanged sentences
to be conventional debt under ASC 815 and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative
−Removed: Company valued the derivative liabilities at December 31, 2020, at $1,238,378.
−Removed: The Company used the Monte Carlo simulation valuation
−Removed: model with the following assumptions as of December 31, 2020, risk free interest rates at 0.09%, and volatility of 48% to 61%.
−Removed: derivative liabilities for convertible notes issued from July 11, 2020 to December 31, 2020, used the following assumptions;
−Removed: interest rates from 0.12% to 0.17% and volatility of 83% to 106%.
−Removed: summary of the activity related to derivative liabilities for the period from July 10, 2020 to December 31, 2020, is as follows:
+Added: any given time, certain of the Company’s embedded conversion features on debt and outstanding warrants may be treated as derivative
+Added: liabilities for accounting purposes under ASC 815-40 due to insufficient authorized shares to settle these outstanding contracts.
+Added: to SEC staff guidance that permits a sequencing approach based on the use of ASC 815-15-25 which provides guidance for contracts that
+Added: permit partial net share settlement.
+Added: The sequencing approach may be applied in one of two ways:
+Added: contracts may be evaluated based on (1)
+Added: earliest issuance date or (2) latest maturity date.
+Added: Pursuant to the sequencing approach, the Company evaluates its contracts based upon
+Added: the latest maturity date.
+Added: Company valued the derivative liabilities at December 31, 2021, and 2020, at $ 20,966,701 and $ 3,299,684 , respectively.
+Added: For the derivative
+Added: liability associated with convertible notes, the Company used the Monte Carlo simulation valuation model with the following assumptions
+Added: as of December 31, 2021, and 2020, risk free interest rates at 0.19 % and 0.09 %, respectively, and volatility of 92 % and 48 % to 61 %, respectively.
+Added: During the year ended December 31, 2021, the Company issued 375,000,000 warrants in conjunction with notes payable (see Note 8).
+Added: to insufficient authorized shares (see above), the Company recorded a discount to notes payable of $ 14,982,815 and interest expense of
+Added: $ 38,907,939 , with the offset to derivative liabilities for the initial fair value of the warrants based on the Black-Scholes option pricing
+Added: method of $ 53,890,754 .
+Added: The following assumptions were utilized in the Black-Scholes valuation, risk free interest rate of .48 % to .99 %,
+Added: volatility of 344 % to 366 %, and exercise prices of $ 0.039 to $ 0.15 .
+Added: The Company revaluated the warrants outstanding at December 31, 2020,
+Added: and based on the insufficient authorized shares, the Company determined that the warrants should have been classified as a liability,
+Added: The accompanying financial statements have been adjusted to reflect the change from an equity classification to a liability classification
+Added: (see Note 2).
+Added: summary of the activity related to derivative liabilities for the years ended December 31, 2021, and 2020, is as follows:
+Added: SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE
+Added: Derivative liabilities associated with warrants
+Added: Derivative liabilities associated with convertible notes
+Added: Total derivative liabilities
Balance- July 10, 2020, assumed pursuant to PCTI transaction
1 unchanged sentence
Converted or paid
+Added: ( 8,322,188 )
+Added: ( 8,322,188 )
Change in fair value recognized in operations
Balance December 31, 2020
+Added: Fair value of issuances during period
+Added: Notes converted or paid
+Added: ( 2,246,114 )
+Added: ( 2,246,114 )
+Added: Exercise of warrants
+Added: ( 48,110,301 )
+Added: ( 48,110,301 )
+Added: Warrants cancelled
+Added: ( 3,216,397 )
+Added: ( 3,216,397 )
+Added: Change in fair value
+Added: Balance December 31, 2021
8 – NOTES PAYABLE
Company has the following note payables outstanding:
+Added: SCHEDULE OF NOTES PAYABLE
December 31, 2021
December 31, 2020
−Removed: Note payable bank, interest at 7.75%, matures December 26,2021
−Removed: Note payable bank, interest at 6.5%, matures December 26, 2021
+Added: Note payable bank, interest at 7.75 %, matured December 5, 2021 , currently in default
+Added: Note payable bank, interest at 6.5 %, matures December 26, 2021 , in default
Economic Injury Disaster Loan
Paycheck Protection Program loan
−Removed: Notes payable, interest at 8%, matured January 5, 2020, currently in default
−Removed: Other, due on demand, interest at 6%
−Removed: Note payable $203,000 face value, interest at 12%, matures June 25, 2021, net of discount of $13,185
−Removed: Note payable $750,000 face value, interest at 12%, matures August 24, 2021, net of discount of $360,573
+Added: Notes payable, interest at 8 %, matured January 5, 2020 , in default
+Added: Other, due on demand, interest at 6 %, currently in default
+Added: Note payable $ 203,000 face value, interest at 12 %, matured June 25, 2021 , net of discount of $ 13,185 at December 31, 2020
+Added: Note payable $ 750,000 face value, interest at 12 %, matured August 24, 2021 , net of discount of $ 540,562 (2020), in default
Note payable $ 389,423 face value, interest at 18 %, matures November 6, 2023
−Removed: Note payable $1,000,000 face value, interest at 12%, matures November 13, 2021, net of discount of $431,700
+Added: Note payable $ 1,000,000 face value, interest at 12 %, matures November 13, 2021 , net of discount of $ 971,250 (2020), in default
+Added: Note payable $ 2,200,000 face value, interest at 12 %, matures February 9, 2022 , net of discount of $ 243,833
+Added: Note payable $ 11,110,000 face value, interest at 12 %, matures March 17, 2022 , net of discount of $ 2,314,583
+Added: Note payable $ 3,300,000 face value, interest at 12 %, matures December 7, 2022 , net of discount of $ 3,099,524
Sub- total notes payable
−Removed: Less long-term portion, net of discount
+Added: Less long-term portion
Current portion of notes payable, net of discount
−Removed: November 13, 2020, the Company entered into a 12%, $1,000,000 face value promissory note with a third-party due November 13, 2021.
+Added: December 7, 2021, the Company entered into a 12 %, $ 3,300,000 face value promissory note with a third- party lender with a maturity date
+Added: of December 7, 2022 .
+Added: In exchange for the issuance of the $ 3,300,000 note, inclusive of an original issue discount of $ 300,000 , the Company
+Added: received proceeds of $ 3,000,000 on December 13, 2021, from the lender.
+Added: In conjunction with the note, the Company issued a warrant to
+Added: purchase 75,000,000 shares of common stock at $ 0.039 per share (subject to adjustments) with an expiry date on the three- year anniversary
+Added: For the year ended December 31, 2021, amortization of the costs of $ 16,750 was charged to interest expense.
+Added: The fair value
+Added: of the warrant calculated by the Black- Scholes option pricing method of $ 2,982,815 has been recorded as an initial debt and an initial
+Added: derivative liability of $ 2,982,815 .
+Added: For the year ended December 31, 2021, amortization of the warrant discount of $ 166,540 was charged
+Added: to interest expense.
+Added: As of December 31, 2021, the outstanding principal balance of this note was $ 3,300,000 with a carrying value of
+Added: $ 200,476 , net of unamortized discounts of $ 3,099,524 .
+Added: March 17, 2021, the Company entered into a 12 %, $ 11,110,000 face value promissory note with a third- party lender with a maturity date
+Added: of March 17, 2022 .
+Added: In exchange for the issuance of the $ 11,110,000 note, inclusive of an original issue discount of $ 1,000,000 and lender
+Added: costs of $ 110,000 the Company received proceeds of $ 10,000,000 on March 23, 2021, from the lender.
+Added: In conjunction with the note, the
+Added: Company issued a warrant to purchase 250,000,000 shares of common stock at $ 0.13 per share (subject to adjustments) with an expiry date
+Added: on the three- year anniversary of the note.
+Added: For the year ended December 31, 2021, amortization of the costs of $ 878,750 was charged to
+Added: interest expense.
+Added: The fair value of the warrant calculated by the Black- Scholes option pricing method of $ 33,248,433 has been recorded
+Added: as an initial debt discount of $ 10,000,000 , interest expense of $ 23,248,433 and initial derivative liability of $ 32,248,433 .
+Added: year ended December 31, 2021, amortization of the warrant discount of $ 7,916,667 was charged to interest expense.
+Added: As of December 31,
+Added: 2021, the outstanding principal balance of this note was $ 11,110,000 with a carrying value of $ 8,795,417 , net of unamortized discounts
+Added: of $ 2,314,583 .
+Added: The Company is in discussions with the lender regarding the extension of the maturity date of this note.
+Added: February 9, 2021, the Company entered into a 12 %, $ 2,200,000 face value promissory note with a third- party lender with a maturity date
+Added: of February 9, 2022 .
+Added: In exchange for the issuance of the $ 2,200,000 note, inclusive of an original issue discount of $ 200,000 the Company
+Added: received proceeds of $ 2,000,000 on February 16, 2021, from the lender.
+Added: In conjunction with the note, the Company issued a warrant to
+Added: purchase 50,000,000 shares of common stock at $ 0.15 per share (subject to adjustments) with an expiry date on the three- year anniversary
+Added: For the year ended December 31, 2021, amortization of the costs of $ 177,833 was charged to interest expense.
+Added: The fair value
+Added: of the warrant calculated by the Black- Scholes option pricing method of $ 17,659,506 has been recorded as an initial debt discount of
+Added: $ 2,000,000 , interest expense of $ 15,659,506 and initial derivative liability of $ 17,659,506 .
+Added: For the year ended December 31, 2021, amortization
+Added: of the warrant discount of $ 1,778,333 was charged to interest expense.
+Added: As of December 31, 2021, the outstanding principal balance of
+Added: this note was $ 2,200,000 with a carrying value of $ 1,956,167 , net of unamortized discounts of $ 243,833 .
+Added: The Company is in discussions
+Added: with the lender regarding the extension of the maturity date of this note.
+Added: November 13, 2020, the Company entered into a 12 %,
+Added: face value promissory note with a third-party
payments shall be made in six instalments of $166,667 commencing 180 days from the issue date and continuing each 30 days thereafter
for 5 months and the final payment of principal and interest due on the maturity date .
−Removed: The Company received proceeds of $890,000 on November
−Removed: 20, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence of $110,000.
−Removed: For the year ended December
−Removed: 31, 2020, amortization of the costs of $13,750 was charged to interest expense.
−Removed: In conjunction with this note, the Company issued 2 common
−Removed: stock purchase warrants;
−Removed: each warrant entitles the Holder to purchase 125,000,000 shares of common stock at an exercise price of $0.008,
−Removed: subject to adjustments and expires on the five-year anniversary of the issue date.
−Removed: The warrants issued resulted in a debt discount of
−Removed: $383,371, with the offset to additional paid in capital.
−Removed: For the year ended December 31, 2020, amortization of the debt discount of $47,921
+Added: The Company received proceeds of $ 890,000
+Added: on November 20, 2020, and the Company reimbursed
+Added: the investor for expenses for legal fees and due diligence of $ 110,000 .
+Added: For the year ended December 31, 2021, amortization of the costs of $ 96,250
was charged to interest expense.
−Removed: As of December 31, 2020, the outstanding principal balance of this note was $1,000,000 with a carrying
−Removed: value of $568,300, net of unamortized discounts of $431,700.
−Removed: November 6, 2020, the Company entered into a Settlement Agreement with the holder of $120,000 of convertible notes with accrued
−Removed: and unpaid interest of $8,716 and a $210,000 Promissory Noted dated June 23, 2020 with accrued and unpaid interest of $15,707.
−Removed: The Company issued a new 12% Promissory Note with a face value of $389,423 and a maturity date of November 6, 2023.
In conjunction
−Removed: with this settlement, the Company issued a warrant to purchase 60,000,000 shares of common stock at an exercise price of $0.0075,
−Removed: subject to adjustments and expires on the five-year anniversary of the issue date.
−Removed: The Company analyzed the transaction and
−Removed: concluded that this was a mofication to the existing debt.
+Added: with this note, the Company issued 2 common stock purchase warrants;
+Added: each warrant entitles the Holder to purchase 125,000,000
+Added: shares of common stock at an exercise price of
+Added: subject to adjustments and expires on the five -year
+Added: anniversary of the issue date.
+Added: The warrants issued resulted in a debt discount of $ 1,000,000 .
+Added: For the year ended December 31, 2021, amortization of the warrant discount of $ 875,000
+Added: was charged to interest expense.
+Added: As of December
+Added: 31, 2021, and December 31, 2020, the outstanding principal balance of this note was $ 1,000,000
+Added: with a carrying value of $ 1,000,000
+Added: and $ 28,750 ,
+Added: respectively, net of unamortized discounts of $ 971,250 .
+Added: This note is in default and the interest rate from the date of default is the lesser of 24% or the highest amount permitted by law.
+Added: As of December 31, 2021, the accrued interest is $ 135,452 .
+Added: The Company is in discussions with the lender regarding the extension
+Added: of the maturity date of this note.
+Added: November 6, 2020, the Company entered into a Settlement Agreement with the holder of $ 120,000 of convertible notes with accrued and unpaid
+Added: interest of $ 8,716 and a $ 210,000 Promissory Noted dated June 23, 2020 with accrued and unpaid interest of $ 15,707 .
+Added: The Company issued
+Added: a new 12 % Promissory Note with a face value of $ 389,423 and a maturity date of November 6, 2023 .
+Added: In conjunction with this settlement,
+Added: the Company issued a warrant to purchase 60,000,000 shares of common stock at an exercise price of $ 0.0075 , subject to adjustments and
+Added: expires on the five -year anniversary of the issue date.
+Added: The Company analyzed the transaction and concluded that this was a modification
+Added: to the existing debt.
+Added: The investor exercised the warrant on January 14, 2021.
October 26, 2016, PCTI entered into a $ 210,000 note payable with a bank.
−Removed: On July 24, 2020, due to defaults with the terms of the note,
+Added: On March 15, 2021, due to defaults with the terms of the note,
the note was amended with the outstanding balance due December 5, 2021, and the interest rate changed to 7.75 %.
Borrowings are collateralized
−Removed: by substantially all of the assets of PCTI and the personal guarantee of PCTI’s President.
−Removed: At December 31, 2020 and 2019, $151,469
−Removed: and $174,444, respectively, was outstanding on the note payable.
−Removed: On March 15, 2021, the maturity date of this note was extended to December
−Removed: September 25, 2019, PCTI renewed their $350,000 promissory note with a bank that provides for borrowings of up to $350,000.
−Removed: is due monthly and the principal was due on April 12, 2020, however, on July 24, 2020, due to PCTI being in default with agreement was
−Removed: amended with a change in the maturity date to December 26, 2020, and the interest rate changed to the prime rate plus 3.25% (6.5% at
−Removed: September 30, 2020).
−Removed: Borrowings are collateralized by substantially all of the assets of PCTI and the personal guarantee of PCTI’s
−Removed: At December 31, 2020 and 2019, $345,211 and $349,962, respectively, was outstanding on the promissory note.
−Removed: On March 15, 2021,
−Removed: the maturity date of this note was extended to December 26, 2021.
−Removed: August 24, 2020 (the “Issue Date”), the Company entered into a 12%, $750,000 face value promissory note with a third-party
−Removed: (the “Holder”) due August 24, 2021 (the “Maturity Date”).
−Removed: Principal payments shall be made in six instalments
−Removed: of $125,000 commencing 180 days from the Issue Date and continuing each 30 days thereafter for 5 months and the final payment of principal
−Removed: and interest due on the Maturity Date.
−Removed: The Holder shall have the right from time to time, and at any time following an event of default,
−Removed: as defined on the agreement, to convert all or any part of the outstanding and unpaid principal, interest and any other amounts due into
−Removed: fully paid and non-assessable shares of common stock of the Company, at the lower of i) the Trading Price (as defined in the agreement)
−Removed: during the previous five trading days prior to the Issuance Date or ii) the volume weighted average price during the five trading days
−Removed: ending on the day preceding the conversion date.
−Removed: The Company received proceeds of $663,000 on August 25, 2020, and the Company reimbursed
+Added: by substantially all of the assets of PCTI and the personal guarantee of PCTI’s former President.
+Added: As of December 31, 2021, and
+Added: December 31, 2020, $ 134,681 and $ 151,469 , respectively, was outstanding on the note payable.
+Added: This note is in default.
+Added: March 15, 2021, PCTI renewed their $ 350,000 promissory note with a bank that provides for borrowings of up to $ 350,000 .
+Added: Interest is due
+Added: monthly and the principal is due on December 26, 2021 , interest rate changed to the prime rate plus 3.25 % ( 6.5 % at March 15, 2021).
+Added: are collateralized by substantially all of the assets of PCTI and the personal guarantee of PCTI’s former President.
+Added: As of December
+Added: 31, 2021, and December 31, 2020, $ 344,166 and $ 345,211 , respectively, was outstanding on the promissory note.
+Added: This note is in default.
+Added: August 24, 2020 (the “Issue Date”), the Company entered into a 12 %,
+Added: face value promissory note with a third-party
+Added: (the “Holder”) due August 24, 2021 (the “Maturity Date”).
+Added: payments shall be made in six instalments of $125,000 commencing 180 days from the Issue Date and continuing each 30 days thereafter
+Added: for 5 months and the final payment of principal and interest due on the Maturity Date.
+Added: The Holder shall have the right from time to time,
+Added: and at any time following an event of default, as defined on the agreement, to convert all or any part of the outstanding and unpaid
+Added: principal, interest and any other amounts due into fully paid and non-assessable shares of common stock of the Company, at the lower
+Added: of i) the Trading Price (as defined in the agreement) during the previous five trading days prior to the Issuance Date or ii) the volume
+Added: weighted average price during the five trading days ending on the day preceding the conversion date .
+Added: The Company received proceeds of $ 663,000
+Added: on August 25, 2020, and the Company reimbursed
the investor for expenses for legal fees and due diligence of $ 87,000 .
−Removed: For the year ended December 31, 2020, amortization of the costs
−Removed: of $30,813 was charged to interest expense.
−Removed: In conjunction with this Note, the Company issued 2 common stock purchase warrants;
−Removed: warrant entitles the Holder to purchase 122,950,819 shares of common stock at an exercise price of $0.0061, subject to adjustments and
−Removed: expires on the five-year anniversary of the Issue Date.
−Removed: The warrants issued resulted in a debt discount of $471,307, with the offset
−Removed: to additional paid in capital.
−Removed: For the year ended December 31, 2020, amortization of the debt discount of $166,921 was charged to interest
−Removed: As of December 31, 2020, the outstanding principal balance of this note was $750,000 with a carrying value of $389,427, net
−Removed: of unamortized discounts of $360,573.
−Removed: April 20, 2020, PCTI was granted a loan from a bank in the amount of $100,400, pursuant to the Paycheck Protection Program (“PPP”)
+Added: For the year ended December 31, 2021, amortization of the costs of $ 56,188
+Added: was charged to interest expense.
+Added: In conjunction
+Added: with this Note, the Company issued 2 common stock purchase warrants;
+Added: each warrant entitles the Holder to purchase 122,950,819
+Added: shares of common stock at an exercise price of
+Added: subject to adjustments and expires on the five -year
+Added: anniversary of the Issue Date.
+Added: The warrants issued resulted in a debt discount of $ 750,000 .
+Added: For the year ended December 31, 2021, amortization of the debt discount of $ 484,376
+Added: was charged to interest expense.
+Added: During the year
+Added: ended December 31, 2021, the Company paid $ 375,000
+Added: to the Holder.
+Added: On May 3, 2021, the Company issued
+Added: shares of common stock to the Holder, upon the
+Added: cashless exercise of a portion of the warrants.
+Added: As of December 31, 2021, and 2020, the outstanding principal balance of this note was
+Added: and $ 750,000 ,
+Added: respectively, with a carrying value of $ 375,000
+Added: and $ 209,438 ,
+Added: net of unamortized discounts of $ 540,562
+Added: as of December 31, 2020.
+Added: This note is in default
+Added: and the interest rate from the date of default is the lesser of 24% or the highest amount permitted by law.
+Added: As of December
+Added: 31, 2021, the accrued interest is $ 90,247 .
+Added: The Company is in discussions with the lender regarding the extension of the maturity
+Added: date of this note.
+Added: April 20, 2020, PCTI was granted a loan from Huntington Bank in the amount of $ 100,400 , pursuant to the Paycheck Protection Program (“PPP”)
under Division A, Title I of the CARES Act, which was enacted March 27, 2020.
3 unchanged sentences
no prepayment penalties.
−Removed: Under the terms of the loan, a portion or all of the loan is forgivable to the extent the loan proceeds are
−Removed: used to fund qualifying payroll, rent and utilities during a designated twenty-four-week period.
−Removed: Payments are deferred until the SBA
−Removed: determines the amount to be forgiven.
−Removed: The Company intends to utilize the proceeds of the PPP loan in a manner which will enable qualification
−Removed: as a forgivable loan.
−Removed: However, no assurance can be provided that all or any portion of the PPP loan will be forgiven.
−Removed: The balance on
−Removed: this PPP loan was $10,400 as of September 30, 2020 and has been classified as a long-term liability in notes payable.
−Removed: July 14, 2020, PCTI received $10,000 grant under the Economic Injury Disaster Loan (“EIDL”) program.
+Added: Payments are deferred until the SBA determines the amount to be forgiven.
+Added: The Company utilized the proceeds
+Added: of the PPP loan in a manner which will enable qualification as a forgivable loan.
+Added: On March 26, 2021, the Company received notice from
+Added: Huntington Bank the they have determined that PCTI’s loan forgiveness application has been approved and has been submitted to the
+Added: On December 2, 2021, PCTI received a notice from Huntington Bank that the SBA has denied PCTI’s application for loan forgiveness,
+Added: due to inaccurate statements in the loan application as submitted by the former CEO of PCTI.
+Added: The balance on this PPP loan was $ 100,400
+Added: as of December 31, 2021, and 2020 and has been classified in notes payable.
+Added: July 14, 2020, PCTI received $ 10,000 grant under the Economic Injury Disaster Loan (“EIDL”) program.
Up to $ 10,000 of the
1 unchanged sentence
The first payment due is deferred one year.
−Removed: entirety of the loan as of September 30, 2020 and has been classified as a long-term liability in notes payable.
−Removed: following notes were assumed on July 10, 2020, pursuant to the PCTI transaction:
−Removed: June 23, 2020, the Company entered into a Loan and Securities Purchase Agreement with a third- party lender.
−Removed: Pursuant to the agreement
−Removed: in exchange for a $210,000 Promissory Note, inclusive of an original issue discount of $35,000 the Company received proceeds of $175,000
−Removed: from the lender.
−Removed: The note carries an interest rate of 18% and a maturity date of June 23, 2022.
−Removed: During the year ended December 31, 2020,
−Removed: amortization of $35,000 was charged to interest expense.
−Removed: This note was exchanged for the promissory note issued November 6, 2020 (see
+Added: loan as of December 31, 2021, and 2020 and has been classified in notes payable .
+Added: following note was assumed on July 10, 2020, pursuant to the PCTI transaction:
June 25, 2020, the Company entered into a 12 %, $ 203,000 face value promissory note with a third-party lender with a maturity date of
8 unchanged sentences
received proceeds of $ 176,000 on June 26, 2020, and the Company reimbursed the investor for expenses for legal fees and due diligence
+Added: of $ 27,000 .
For the year ended December 31, 2021, amortization of the costs of $ 13,185 was charged to interest expense.
3 unchanged sentences
common stock at an exercise price of $ 0.02 , subject to adjustments and expires on the five -year anniversary of the Issue Date.
+Added: the year ended December 31, 2021, the investor converted a total of $ 203,000 of the face value and $ 15,899 of accrued interest and fees
+Added: into 20,268,511 shares of common stock at an average conversion price of $ 0.0108 .
+Added: On January 8, 2021, and January 15, 2021, the investor
+Added: received 100,668,692 and 9,121,265 shares of common stock, respectively, upon the cashless exercise of the warrants.
+Added: As of December 31,
+Added: 2021, and December 31, 2020, the outstanding principal balance of this note was $- 0 - and $ 203,000 , respectively.
9 – DEFERRED LIABILITY
2 unchanged sentences
PCTI agreed to pay the third-party a perpetual three percent ( 3 %) payment of revenues, as defined in the agreement.
−Removed: Payments are due ninety (90) days after each calendar quarter, with the first payment due on or before March 31, 2021, for revenues
−Removed: for the quarter ending December 31, 2020.
−Removed: The Company has recorded the $750,000 as deferred liability on the December 31, 2020,
−Removed: consolidated balance sheet.
+Added: Payments are due
+Added: ninety (90) days after each calendar quarter, with the first payment due on or before March 31, 2021, for revenues for the quarter ending
+Added: December 31, 2020.
+Added: The Company has recorded the $ 750,000 as deferred liability on the December 31, 2021, and 2020, consolidated balance
No payments have been made and the Company is in default of the agreement.
−Removed: On February 26,
−Removed: 2021, the agreement was assigned to Ozop and on March 4, 2021, the note was amended, whereby in exchange for 175,000,000 shares
−Removed: of common stock, the royalty percentage was amended to 1.8%.
+Added: On February 26, 2021, the agreement was assigned to
+Added: Ozop and on March 4, 2021, the note was amended, whereby in exchange for 175,000,000 shares of common stock, the royalty percentage was
+Added: amended to 1.8 %.
+Added: The Company valued the shares at $ 0.094 per share (the market value of the common stock on the date of the agreement)
+Added: and recorded $ 16,450,000 as debt restructure expense on the consolidated statement of operations for the year ended December 31, 2021.
+Added: As of December 31, 2021, the Company has recorded an expense and a liability of $ 215,151 on the consolidated financial statements.
10 – DEFERRED REVENUE
1 unchanged sentence
extended warranty period is from, March 2021 through February 2024, and accordingly the Company will recognize the revenue over such
−Removed: Of this amount, $17,876 will be recognized in 2021 and the balance of $46,477 is included as a long- term liability on the consolidated
+Added: For the year ended December 31, 2021, the Company recognized $ 17,876 , of revenue.
+Added: Of the remaining deferred revenue of $ 46,477 ,
+Added: $ 21,451 is recognized as the current portion of deferred revenue and $ 25,026 is classified as a long- term liability on the consolidated
financial statements.
+Added: As of December 31, 2020, $ 17,876 is classified as the current portion and $ 46,477 is classified as a long- term
+Added: liability on the consolidated financial statements.
11 – RELATED PARTY TRANSACTIONS
1 unchanged sentence
the Company and Mr.
−Removed: Conway (the “Employment Agreement”).
+Added: Conway (the “Employment Agreement”).
Pursuant to the terms of the Employment Agreement, Mr.
−Removed: to receive an annual salary of $120,000, for his position of CEO of the Company, payable monthly.
−Removed: Conway was issued 2,500 shares
−Removed: of Series C Preferred Stock.
+Added: to receive an initial annual salary of $ 120,000 , for his position of CEO of the Company, payable monthly.
+Added: Conway was issued 2,500
+Added: shares of Series C Preferred Stock.
The Company valued the shares at $ 5,000 .
On August 28, 2020, Mr.
−Removed: Conway was issued 1,333 shares of Series
−Removed: D Preferred stock and 500 shares of series E Preferred Stock.
−Removed: The Series D Preferred Stock is convertible in the aggregate into three
−Removed: times the number of shares of common stock outstanding at the time of conversion.
−Removed: Conway owns 6.67% of the issued and outstanding
−Removed: Series D Preferred Stock, and based on the 3,107,037,634 shares outstanding on August 28, 2020, Mr.
−Removed: Conway’s Preferred Stock is
−Removed: convertible into 621,253,401 shares of common stock.
−Removed: Based on the share price of the common stock on that date of $0.0065, the shares
−Removed: were valued at $4,286,648 and recognized as compensation on the accompanying unaudited condensed consolidated Statement of Comprehensive
+Added: Conway was issued 1,333 shares of
+Added: Series D Preferred stock and 500 shares of Series E Preferred Stock.
+Added: The aggregate shares of Series D Preferred Stock in its entirety,
+Added: is convertible into one and one-half times the number of shares of common stock outstanding at the time of conversion.
+Added: On August 28,
+Added: Conway owned 6.67 % of the issued and outstanding Series D Preferred Stock, and based on the 3,107,037,634 shares outstanding
+Added: on August 28, 2020, Mr.
+Added: Conway’s Preferred Stock was convertible into 621,253,401 shares of common stock.
+Added: Based on the share price
+Added: of the common stock on that date of $ 0.0065 , the shares were valued at $ 4,286,648 and recognized as compensation during the year ended
+Added: December 31, 2020.
+Added: Effective January 1, 2021, Mr.
+Added: Conway’s compensation is $ 20,000 per month, and effective September 1, 2021,
+Added: Conway is receiving $ 10,000 per month from Ozop Capital.
+Added: E Preferred Stock
+Added: March 21, 2021, the Company issued 2,000 shares of Series E Preferred Stock (see Note 12), 1,800 of the shares were issued to Mr.
+Added: Pursuant to the terms and conditions of the Certificate of Designation of the Series E Preferred Stock, including the redemption value
+Added: of $ 1,000 per share, the Company recorded $ 1,800,000 as stock compensation expense for the Series E shares issued to Mr.
+Added: 16, 2021, the Board of Directors (the “BOD”) of the Company authorized the issuance 2,000 shares of Series E Preferred stock,
+Added: of which 1,050 were issued to Mr.
+Added: The Company recorded $ 1,050,000 of expense related to the shares issued to Mr.
+Added: the year ended December 31, 2021, the Company redeemed the 2,850 shares issued to Mr.
Fees and related party payables
the years ended December 31, 2021, and 2020, the Company recorded expenses to its officers in the following amounts:
−Removed: President, subsidiary
−Removed: of December 31, 2020, and 2019, included in related party payable is $9,120 and $27,909, respectively, for the amounts owed the CEO of
+Added: OF EXPENSES TO OFFICERS
+Added: CEO, parent (includes $ 5,000 stock-based compensation year ended December 31, 2020)
+Added: CEO, parent- Series E Preferred Stock
+Added: CEO, parent- Series D Preferred Stock
+Added: President, subsidiary (resigned July 2021)
+Added: of December 31, 2020, included in related party payable is $ 9,120 for the amount owed the former President of PCTI (resigned in July
+Added: of Series C and Series D Preferred Stock
+Added: July 13, 2021, the Company entered into a Definitive Agreement (the “Agreement”) with Chis to purchase the 47,500 shares
+Added: of the Company’s Series C Preferred Stock held by Chis and the 18,667 shares of the Company’s Series D Preferred Stock held
+Added: by Chis for the total purchase price of $ 11,250,000 .
+Added: In conjunction with the Agreement, Chis resigned from any and all positions held
+Added: in the Company’s wholly owned subsidiary, PCTI.
+Added: Further, Chis agreed that upon her resignation and for a period of five years thereafter
+Added: (the “Restriction Period”), she shall not, directly or indirectly, solicit the employment of, assist in the soliciting of
+Added: the employment of, or hire any employee or officer of the Company, including those of any of its present or future subsidiaries, or induce
+Added: any person who is an employee, officer, agent, consultant or contractor of the Company to terminate such relationship with the Company.
+Added: Additionally, Chis agreed that during the Restriction Period, she shall not compete with the Company or PCTI anywhere worldwide or be
+Added: employed by any competitor of the Company.
12 – COMMITMENTS AND CONTINGENCIES
−Removed: October 25, 2019, PCTI executed a non-cancellable lease of office and industrial space totaling 11,800 square feet in Zelienople, PA.,
−Removed: which began December 1, 2019 and expires on November 30, 2022.
−Removed: The lease terms include a monthly rent of $7,000 (see Note 12).
−Removed: also pays $3,400 on a month to month basis for its corporate office in Warwick, New York.
−Removed: March 4, 2019, the Company entered into a Separation Agreement (the “Separation Agreement”) with Salman J.
+Added: January 2, 2021, the Company entered into a ten ( 10 ) year lease for a 6-bay garage storage facility of approximately 2,500 square feet.
+Added: Pursuant to the lease the Company agreed to issue 100,000,000 shares of restricted common stock.
+Added: The shares were certificated on March
+Added: 8, 2021, with an effective date of January 2, 2021.
+Added: The Company valued the shares $ 0.0063 , (the market value of the common stock on the
+Added: date of the agreement) and has recorded $ 630,000 as a prepaid expense.
+Added: The Company has not yet taken occupancy of the space,
+Added: September 1, 2021, Ozop Capital entered into an advisory agreement (the “RMA Agreement”) with Risk Management Advisors, Inc.
+Added: Pursuant to the terms of the RMA Agreement, RMA will assist Ozop Capital in analyzing, structuring, and coordinating
+Added: Ozop Capital’s participation in a captive insurance company.
+Added: RMA will coordinate legal, accounting, tax, actuarial and other services
+Added: necessary to implement the Company’s participation in a captive insurance company, including, but not limited to, the preparation
+Added: of an actuarial feasibility study, filing of all required regulatory applications, domicile selection, structural selection, and coordination
+Added: of the preparation of legal documentation.
+Added: In connection with the services listed above, Ozop Capital agreed to pay $ 50,000 and to issue
+Added: $ 50,000 of shares of restricted common stock.
+Added: One-half of the cash and stock were due upon the signing of the RMA Agreement.
+Added: RMA received $ 25,000 and 452,080 shares of restricted common stock of the Company in September 2021.
+Added: The balance of the cash and stock
+Added: became due on October 29, 2021, upon the issuance of the captive insurance company’s certificate of authority from the state of
+Added: The Company paid the $ 5,000 balance and recorded 637,755 shares of common stock to be issued.
+Added: For the year ended December 31,
+Added: 2021, the Company recorded $ 50,000 as stock compensation expense.
+Added: April 13, 2021, the Company agreed to engage PJN Strategies, LLC (“PJN”) as a consultant.
+Added: Pursuant to the agreement, the
+Added: Company agreed to compensate PJN $ 20,000 per month.
+Added: Effective September 1, 2021, a new agreement was entered into between PJN and Ozop
+Added: Pursuant to the terms of the new one- year agreement Ozop Capital agreed to compensate PJN $ 84,000 per month.
+Added: For the year ended
+Added: December 31, 2021, the Company recorded $ 436,000 ,of consulting expenses.
+Added: April 16, 2021, the Company signed a letter of agreement with Rubenstein Public Relations, Inc.
+Added: Pursuant to the
+Added: letter of agreement, the Company agreed to engage RPR, effective May 1, 2021, on a month-to-month basis for $ 17,000 per month.
+Added: year ended December 31, 2021, the Company recorded $ 102,000 of consulting expenses.
+Added: The Company terminated the agreement in October 2021.
+Added: March 30, 2021, OES hired 2 individuals as Co-Directors of Sales.
+Added: Pursuant to their respective offers of employment, the Company agreed
+Added: to an annual salary of $ 130,000 with a signing bonus of $ 20,000 for each and to issue each 2,500,000 shares of restricted common stock
+Added: upon the execution of the agreements and every 90 days thereafter for the first year as long as the employee is still employed.
+Added: valued the initial shares at $ 0.092 per share (the market price of the common stock on the date of the agreement), and $ 460,000 is included
+Added: in stock-based compensation expense for the year ended December 31, 2021.
+Added: On July 1, 2021, the Company issued each of the Co-Directors
+Added: the 2,500,000 shares due after the first ninety days of employment.
+Added: The shares were valued at $ 0.0745 per share (the market price of
+Added: the common stock on the date of the issuance), and $ 372,500 is included in stock-based compensation expense for the year ended December
+Added: On October 1, 2021, the Company issued each of the Co-Directors the 2,500,000 shares due after the first one hundred eighty
+Added: days of employment.
+Added: The shares were valued at $ 0.0445 per share (the market price of the common stock on the date of the issuance), and
+Added: $ 227,500 is included in stock-based compensation expense for the year ended December 31, 2021.
+Added: One of the individuals resigned on January
+Added: March 15, 2021, the Company entered into a consulting agreement with Aurora Enterprises (“Aurora”).
+Added: Steven Martello is
+Added: a principal of Aurora.
+Added: Pursuant to the agreement Mr.
+Added: Martello will provide strategic analysis regarding existing markets and revenue
+Added: streams as well as the development of new lines of revenue.
+Added: The Company agreed to a monthly retainer fee of $ 10,000 and to issue to Aurora
+Added: or their designee 5,000,000 shares of restricted common stock.
+Added: The shares were issued in April 2021.
+Added: Aurora designated the shares to
+Added: be issued to Pegasus Partners, Inc.
+Added: The Company valued the shares at $ 0.1392 per share (the market price of the common stock on the date
+Added: of the agreement), and $ 696,000 is included in stock-based compensation expense for the year ended December 31, 2021.
+Added: For the year ended
+Added: December 31, 2021, the Company has recorded $ 90,000 of consulting expenses.
+Added: February 24, 2021, the Company entered into a consulting agreement with Christopher Ruppel.
+Added: Pursuant to the agreement Mr.
+Added: to join the Ozop Advisory Board.
+Added: During the year ended December 31, 2021, the Company issued 10,000,000 shares of restricted common stock
+Added: Ruppel and agreed to a monthly fee of $ 2,500 .
+Added: The Company valued the shares at $ 0.2386 per share (the market price of the common
+Added: stock on the date of the agreement), and $ 2,386,000 is included in stock-based compensation expense for the year ended December 31, 2021.
+Added: Effective April 1, 2021, the agreement was amended to $ 10,000 per month.
+Added: Effective May 1, 2021, the Company was no longer using the services
+Added: For the year ended December 31, 2021, the Company recorded $ 12,500 of consulting expenses.
+Added: February 19, 2021, the Company entered into a Joint Business Alliance agreement with Grid and Energy Master Planning, LLC (“GEMM”).
+Added: GEMM will provide advisory, financing and implementation solutions for behind-the-meter customers in the areas of energy efficiency,
+Added: solar, EV charging, and battery storage for OES.
+Added: The GEMM services allows OES to provide one-stop-shopping in these emerging and maturing
+Added: As of December 31, 2021, there has not been any transactions related to this agreement and the Company is continuing to evaluate
+Added: the accounting treatment of any future transactions.
+Added: January 22, 2021, the Company issued 10,000,000 shares of restricted common stock for legal services performed in 2020 and approved by
+Added: the BOD of the Company on December 1, 2020.
+Added: The Company valued the shares at $ 0.0056 per share (the market price of the common stock
+Added: on the date of the agreement), and $ 56,000 is included in stock-based compensation expense for the year ended December 31, 2021.
+Added: January 14, 2021, the Company entered into a Consulting Agreement with Mr.
+Added: Pursuant to the agreement, Mr.
+Added: Sosis will provide
+Added: services as the Director of Business Development for the Company’s wholly owned subsidiary.
+Added: Pursuant to the agreement, as amended,
+Added: the Company will pay Mr.
+Added: Sosis a monthly fee of $ 15,000 and an additional $ 1,000 in benefits.
+Added: The Company also agreed to issue Mr.
+Added: 5,000,000 shares of restricted common stock.
+Added: The shares were issued in April 2021.
+Added: The Company valued the shares at $ 0.20 per share (the
+Added: market price of the common stock on the date of the agreement), and $ 1,000,000 was recorded as deferred stock compensation, to be amortized
+Added: over the one-year term of the agreement.
+Added: The Company terminated Mr.
+Added: Sosis’s employment in October 2021, and accordingly, for the
+Added: year ended December 31, 2021, $ 1,000,000 is included in stock-based compensation expense.
+Added: For the year ended December 31, 2021, the Company
+Added: recorded $ 75,500 of consulting expenses, and effective June 1, 2021, Mr.
+Added: Sosis became an employee of the Company through his termination
+Added: with a $ 15,000 per month salary.
+Added: January 6, 2021, the Company entered into a consulting agreement with Ezra Green to begin on February 8, 2021.
+Added: The Company agreed to
+Added: issue 10,000,000 shares of restricted common stock to Mr.
+Added: Green and to a monthly fee of $ 2,500 .
+Added: The Company valued the shares at $ 0.0076
+Added: per share (the market price of the common stock on the date of the agreement), and $ 76,000 was recorded as deferred stock-based compensation,
+Added: to be amortized over the one-year term of the agreement.
+Added: For the year ended December 31, 2021, the Company recorded $ 74,751 as stock-based
+Added: compensation expense.
+Added: Effective April 1, 2021, the agreement was amended to $ 10,000 per month.
+Added: On March 9, 2021, Mr.
+Added: Green filed a provisional
+Added: patent with the USPTO.
+Added: The provisional patent covers proprietary methods and procedures that, will allow the expansion of OES into the
+Added: EV charging and support industry.
+Added: The provisional patent relates to the more efficient production, distribution, and delivery of energy,
+Added: particularly renewable energy, to the EV end consumer and enables OES to build the support systems for such.
+Added: For the year ended December
+Added: 31, 2021, the Company recorded $ 94,500 of consulting expenses.
+Added: March 4, 2019, the Company entered into a Separation Agreement (the “Separation Agreement”) with Salman J.
Chaudhry, pursuant
to which the Company agreed to pay Mr.
−Removed: Chaudry $227,200 (the “Outstanding Fees”) in certain increments as set forth in the
+Added: Chaudry $ 227,200 (the “Outstanding Fees”) in certain increments as set forth in the
Separation Agreement.
−Removed: As of December 31, 2020, and December 31, 2019, the balance owed Mr.
+Added: As of December 31, 2021 and 2020, the balance owed Mr.
Chaudhry is $ 162,085 .
−Removed: July 10, 2020, PCTI assumed a contract entered into by the Company on June 5, 2020, for media relations services with a third-party.
−Removed: Pursuant to the Agreement, the Company will pay the consultants $10,000 per month for the development and execution of a comprehensive
−Removed: media relations plan.
−Removed: July 24, 2020, PCTI, the Company’s wholly owned subsidiary, entered into a three- month consulting agreement with a third-party.
−Removed: Pursuant to the agreement, the Company will pay the consultant $10,000 per month and the consultant will provide services, including,
−Removed: but not limited to, identifying PCTI’s best path forward into the renewable energy and energy storage industries as well as advance
−Removed: their presence in the maritime/transportation industry.
−Removed: July 29, 2020, PCTI entered into a three-month Performance Solutions Agreement (the “PSA”), with automatic monthly renewals,
−Removed: until terminated either arty on a thirty (30) day written notice to the other party.
−Removed: Pursuant to the PSA, the Company will pay a monthly
−Removed: fee of $5,000 for services including social media and search engine optimization.
September 2, 2020, PCTI entered into an Agreement with a third- party.
Pursuant to the terms of the agreement, in exchange for $ 750,000 ,
−Removed: PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement (see Note 7).
−Removed: March 4, 2021 a Complaint and Demand for Jury Trial (the “Complaint”) was filed by a plaintiff (the “Plaintiff”)
−Removed: in the United States District Court for the Southern District of New York.
−Removed: The Complaint named Ozop Energy Solutions, Inc.
−Removed: (“OZOP”)
−Removed: and Brian Conway, Ozop’s Chief Executive Officer, (the “CEO”).
−Removed: OZOP and the CEO are collectively referred to
−Removed: herein as “Defendants”.
−Removed: The Complaint alleges that the Plaintiff’s purchase and sale of OZOP’s securities,
−Removed: and damages caused by OZOP and its CEO, were violations of federal and state securities law and common laws.
−Removed: This securities fraud
−Removed: complaint is based on two (2) press releases issued by OZOP:
−Removed: the first dated January 12, 2021, which the complainant alleges contained
−Removed: materially false and misleading information about the execution of a Master Supply Agreement, and the second dated February 5,
−Removed: 2021, that retracted the press release it issued on January 12, 2021.
−Removed: In reliance on OZOP’s January 12, 2021 press release
−Removed: (which was retracted and corrected by OZOP’s February 5, 2021 press release), on the same date, Plaintiff sold all of his
−Removed: 4,370,180 OZOP shares on the public market.
−Removed: The Plaintiff alleges that the February 5, 2021 corrective press release (which retracted
−Removed: the January 12, 2021 press release and corrected the material misrepresentations provided therein) caused a dramatic increase
−Removed: in the price of OZOP’s shares, significantly in excess of the price at which Plaintiff sold his OZOP shares on January 12,
−Removed: 2021 (in reliance on the January 12, 2021 press release), causing Plaintiff to suffer significant losses, in excess of two Million
−Removed: Dollars, as a direct and proximate result of Defendants’
−Removed: material misrepresentations.
−Removed: The Company disputes the allegations
−Removed: in the Complaint has engaged counsel to vigorously defend the Company and the CEO.
−Removed: November 12, 2020, a former employee of PCTI filed a Charge of Discrimination against PCTI, for wrongful discharge based on sex
−Removed: and retaliation with the Equal Employment Opportunity Commission (“EEOC”) and the Pennsylvania Human Relations Commission
−Removed: for events occurring on or before June 3, 2020.
−Removed: The matter is currently under investigation with the EEOC.
−Removed: STOCKHOLDERS’
−Removed: the period from July 11, 2020 to December 31, 2020, holders of an aggregate of $2,043,937 in principal and $378,613 of accrued interest
−Removed: and fees of convertible notes issued by the Company and assumed by PCTI on July 10, 2020, converted their debt into 1,411,815,206 shares
−Removed: of our common stock at an average conversion price of $0.0017 per share.
−Removed: The Company also issued 134,212,357 shares of common stock upon
−Removed: the cashless exercise of common stock purchase warrants.
+Added: PCTI agreed to pay the third-party a perpetual three percent (3%) payment of revenues, as defined in the agreement .
+Added: On February 26, 2021,
+Added: the agreement was assigned to Ozop and on March 4, 2021, the agreement was amended, whereby in exchange for 175,000,000 shares of common
+Added: stock, the royalty percentage was amended to 1.8 % (see Note 9).
+Added: The Company valued the shares at $ 0.094 per share (the market value of
+Added: the common stock on the date of the agreement) and recorded $ 16,450,000 as debt restructure expense on the consolidated statement of
+Added: operations for the year ended December 31, 2021.
+Added: As of December 31, 2021, the Company has recorded $ 215,171 and is included in accounts
+Added: payable and accrued expenses on the consolidated balance sheet presented herein.
+Added: know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding
+Added: or pending litigation.
+Added: There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial
+Added: shareholder, is an adverse party or has a material interest adverse to our interest.
+Added: 13– STOCKHOLDERS’ EQUITY
+Added: the period from January 1, 2021, to December 31, 2021, holders of an aggregate of $ 760,550 in principal and $ 201,905 of accrued interest
+Added: and fees of convertible and promissory notes, converted their debt into 483,154,618 shares of our common stock at an average conversion
+Added: price of $ 0.002 per share.
+Added: the year ended December 31, 2021, the Company also issued the following shares of restricted common stock:
+Added: shares of restricted common stock pursuant to a lease agreement (see Note 10).
+Added: shares of restricted common stock pursuant to restructuring agreement related to a deferred liability (see Note 9).
+Added: shares of restricted common stock in the aggregate for services and consulting agreements.
+Added: the year ended December 31, 2021, the Company also issued 405,797,987 shares of common stock upon the cashless exercise of common stock
+Added: purchase warrants.
of December 31, 2021, the Company has 4,990,000,000 shares of $ 0.001 par value common stock authorized and there are 4,617,362,997 shares
of common stock issued and outstanding.
−Removed: of December 31, 2020, 10,000,000 shares have been authorized as preferred stock, par value $0.001 (the “Preferred Stock”),
+Added: of December 31, 2021, 10,000,000 shares have been authorized as preferred stock, par value $ 0.001 (the “Preferred Stock”),
which such Preferred Stock shall be issuable in such series, and with such designations, rights and preferences as the Board of Directors
may determine from time to time.
−Removed: July 7, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s Series
C Preferred Stock
−Removed: Under the terms of the Amendment to Certificate of Designation of Series C Preferred Stock, 50,000 shares of the Company’s
+Added: July 7, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s Series
+Added: C Preferred Stock.
+Added: Under the terms of the Amendment to Certificate of Designation of Series C Preferred Stock, 50,000 shares of the Company’s
preferred remain designated as Series C Preferred Stock.
3 unchanged sentences
2020, pursuant to the SPA with PCTI, the Company issued 47,500 shares of Series C preferred Stock to Chis.
−Removed: As of December 31, 2020, there
−Removed: were 50,000 shares of Series C Preferred Stock issued and outstanding, of which 2,500 are issued to Mr.
−Removed: July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series D Preferred
−Removed: Under the terms of the Certificate of Designation of Series D Preferred Stock, 20,000 shares of the Company’s preferred
−Removed: stock have been designated as Series D Convertible Preferred Stock.
+Added: On July 13, 2021, the Company
+Added: purchased 47,500 shares of the Company’s Series C Preferred Stock held by Chis (see Note 11).
+Added: As of December 31, 2021, and 2020,
+Added: there were 2,500 and 50,000 shares, respectively, of Series C Preferred Stock issued and outstanding, of which 2,500 shares are held
+Added: D Preferred Stock
+Added: July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series D Preferred Stock.
+Added: Under the terms of the Certificate of Designation of Series D Preferred Stock, 20,000 shares of the Company’s preferred stock have
+Added: been designated as Series D Convertible Preferred Stock.
+Added: The holders of the Series D Convertible Preferred Stock shall not be entitled
+Added: to receive dividends.
+Added: The holders as a group may, at any time convert all of the shares of Series D Convertible Preferred Stock into
+Added: a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding shares
+Added: of common stock of the Company on the date of conversion, by 3.
+Added: Except as provided in the Certificate of Designation or as otherwise
+Added: required by law, no holder of the Series D Convertible Preferred Stock shall be entitled to vote on any matter submitted to the shareholders
+Added: of the Company for their vote, waiver, release or other action.
+Added: The Series D Convertible Preferred Stock shall not bear any liquidation
+Added: On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 18,667 shares of Series D preferred Stock to Chis, and on
+Added: August 28, 2020, pursuant to Mr.
+Added: Conway’s employment agreement, the Company issued 1,333 shares of Series D Preferred Stock to
+Added: Accordingly, on August 28, 2020, Mr.
+Added: Conway owned 6.67 % of the issued and outstanding Series D Preferred Stock, and based
+Added: on the 3,107,037,634 shares outstanding on August 28, 2020, Mr.
+Added: Conway’s Preferred Stock was convertible into 621,253,401 shares
+Added: of common stock.
+Added: Based on the share price of the common stock on that date of $ 0.0065 , the shares were valued at $ 4,286,648 .
+Added: 13, 2021, the Company purchased 18,667 shares of the Company’s Series D Preferred Stock held by Chis (see Note 11).
+Added: July 27, 2021, the Company filed with the Secretary of State of the State of Nevada an Amended and Restated Certificate of Designation
+Added: of Series D Preferred Stock (the “Series D Amendment”).
+Added: Under the terms of the Series D Amendment, 4,570 shares of the Company’s
+Added: preferred stock will be designated as Series D Convertible Preferred Stock.
The holders of the Series D Convertible Preferred Stock shall
not be entitled to receive dividends.
−Removed: The holders as a group may, at any time convert all of the shares of Series D Convertible
−Removed: Preferred Stock into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued
−Removed: and outstanding shares of common stock of the Company on the date of conversion, by 3.
−Removed: Except as provided in the Certificate of
−Removed: Designation or as otherwise required by law, no holder of the Series D Convertible Preferred Stock shall be entitled to vote on any
−Removed: matter submitted to the shareholders of the Company for their vote, waiver, release or other action.
−Removed: The Series D Convertible
−Removed: Preferred Stock shall not bear any liquidation rights.
−Removed: On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 18,667
−Removed: shares of Series D preferred Stock to Chis, and on August 28, 2020, pursuant to Mr.
−Removed: Conway’s employment agreement, the Company
−Removed: issued 1,333 shares of Series D Preferred Stock to Mr.
−Removed: Accordingly, Mr.
−Removed: Conway owns 6.67% of the issued and outstanding
−Removed: Series D Preferred Stock, and based on the 3,107,037,634 shares outstanding on August 28, 2020, Mr.
−Removed: Conway’s Preferred Stock
−Removed: is convertible into 621,253,401 shares of common stock.
−Removed: Based on the share price of the common stock on that date of $0.0065, the
−Removed: shares were valued at $4,286,648.
−Removed: As of December 31, 2020, there were 20,000 shares of Series D Preferred Stock issued and
−Removed: July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series E Preferred Stock.
−Removed: Under the terms of the Certificate of Designation of Series E Preferred Stock, 3,000 shares of the Company’s preferred stock have
+Added: Any holder may, at any time convert any number of shares of Series D Convertible Preferred Stock
+Added: held by such holder into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued
+Added: and outstanding shares of common stock of the Company on the date of conversion, by 1.5 and dividing that number by the number of shares
+Added: of Series D Convertible Preferred Stock being converted.
+Added: Except as provided in the Series D Amendment or as otherwise required by law,
+Added: no holder of the Series D Convertible Preferred Stock shall be entitled to vote on any matter submitted to the shareholders of the Company
+Added: for their vote, waiver, release or other action.
+Added: The Series D Convertible Preferred Stock shall not bear any liquidation rights.
+Added: 28, 2021, the Company closed on a Stock and Warrant Purchase Agreement (the “Series D SPA”).
+Added: Pursuant to the terms of Series
+Added: D SPA, an investor in exchange for $ 13,200,000 purchased one share of Series D Preferred Stock, and a warrant to acquire 3,236 shares
+Added: of Series D Preferred Stock.
+Added: As of December 31, 2021, and 2020, there were 1,334 and 20,000 shares, respectively, of Series D Preferred
+Added: Stock issued and outstanding and warrants to purchase 3,236 shares of Series D Preferred Stock are outstanding as of December 31, 2021.
+Added: warrant has a 15 - year term and Partial Warrant Lock Up and Leak-Out Period.
+Added: The Holder may only exercise the Warrant and purchase Warrant
+Added: Shares as follows:
+Added: to 162 (one hundred and sixty-two) Warrant Shares, at any time or times on or after the Initial Exercise Date and no later than on
+Added: or before the Termination Date;
+Added: Remainder of the Warrant representing up to 3,074 (three thousand and seventy-four) Warrant Shares (“Remaining Warrant Shares”)
+Added: shall be locked up for a period of 36 (thirty-six) months from the Initial Exercise Date (“Lock Up Period”) and shall
+Added: become exercisable at any time or times from the date that is the 36 (thirty-six) month anniversary of the Initial Exercise Date
+Added: (“Lock Up Period Termination Date”) and no later than on or before the Termination Date, as follows:
+Added: every 1(one) year period, starting on the day that is the Lock Up Period Termination Date, the Holder shall have the right to exercise
+Added: the Remainder of the Warrant up to a maximum number of Remaining Warrant Shares that, if converted, would be equal to no more than
+Added: a maximum of 5% (five percent) of the total number of outstanding shares of Common Stock of the Company during such given year (“Leak-Out
+Added: The Leak-Out Period shall come into effect on the day that is the Lock Up Period Termination Date and remain effective
+Added: on a yearly basis, for a period of 10 (ten) years thereafter, after which the Leak-Out Period will automatically terminate and become
+Added: null and void.
+Added: For clarity purposes the Remainder of the Warrant shall become freely exercisable at any time or times beginning on
+Added: June 29, 2034 and until the Termination Date .
+Added: E Preferred Stock
+Added: July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series E Preferred Stock.
+Added: Under the terms of the Certificate of Designation of Series E Preferred Stock, 3,000 shares of the Company’s preferred stock have
been designated as Series E Preferred Stock.
3 unchanged sentences
At any time, the Corporation may
−Removed: redeem for cash out of funds legally available therefor, any or all of the outstanding Preferred Stock (“Optional Redemption”)
+Added: redeem for cash out of funds legally available therefor, any or all of the outstanding Preferred Stock (“Optional Redemption”)
at $ 1,000 (one thousand dollars) per share.
3 unchanged sentences
Pursuant to Mr.
−Removed: Conway’s employment agreement, the Company issued 500 shares of Series E Preferred Stock to Mr.
−Removed: of December 31, 2020, there were 1,000 shares of Series E Preferred Stock issued and outstanding.
+Added: Conway’s employment agreement, the Company issued 500 shares of Series E Preferred Stock to Mr.
+Added: March 2, 2021, the BOD authorized the issuance of 1,800 shares of Series E Preferred Stock to Mr.
+Added: Conway and 200 shares of Series E Preferred
+Added: Stock to a third-party service provider.
+Added: The issuances were for services performed.
+Added: Pursuant to the terms and conditions of the Certificate
+Added: of Designation of the Series E Preferred Stock, including the redemption value of $ 1,000 per share, the Company recorded $ 2,000,000 as
+Added: stock-based compensation expense for year ended December 31, 2021.
+Added: On March 24, 2021, the Company redeemed the 3,000 shares of Series
+Added: E Preferred Stock outstanding on that date.
+Added: On April 16, 2021, the BOD authorized the issuance of 2,000 shares of Series E Preferred
+Added: stock, of which 1,050 were granted to Mr.
+Added: The issuances were for services performed.
+Added: Pursuant to the terms and conditions of
+Added: the Certificate of Designation of the Series E Preferred Stock, including the redemption value of $ 1,000 per share, the Company recorded
+Added: $ 2,000,000 as stock-based compensation expense for the year ended December 31, 2021.
+Added: As of December 31, 2021, and 2020, there were - 0 -
+Added: and 1,000 shares of Series E Preferred Stock issued and outstanding, respectively.
+Added: 14 – NONCONTROLLING INTEREST
+Added: August 19, 2021, the Company formed Ozop Capital.
+Added: Upon formation, the Company owned 51 % with PJN owning 49 %.
+Added: Brian Conway was appointed
+Added: as the sole officer and director of Ozop Capital and has voting control of Ozop Capital.
+Added: The Company presents interest held by noncontrolling
+Added: interest holders within noncontrolling interest in the consolidated financial statements.
+Added: During the year ended December 31, 2021, there
+Added: was no change in the ownership percentages.
+Added: For the year ended December 31, 2021, Ozop Capital incurred a loss of $ 520,623 , of which
+Added: $ 255,105 is the loss attributed to the noncontrolling interest.
15 - OPERATING LEASE RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES
8 unchanged sentences
Leases (Topic 842) over the lease term.
−Removed: During the years ended December 31, 2020, and 2019, the Company recorded
−Removed: $84,278 and $100,946 respectively, for rent expense.
−Removed: adopting Topic 842, the Company has elected the ‘package of practical expedients’, which permit it not to reassess under
+Added: During the years ended December 31, 2020, the Company recorded $ 84,278
+Added: for rent expense.
+Added: During the year ended December 31, 2020, upon adoption of ASC Topic 842, the Company recorded right-of-use assets and
+Added: lease liabilities of $ 185,139 for this lease.
+Added: April 14, 2021, the Company entered into a five -year lease which began on June 1, 2021, for approximately 8,100 square feet of office
+Added: and warehouse space in Carlsbad, California, expiring May 31, 2026 .
+Added: Initial lease payments of $ 13,148 begin on June 1, 2021, and increase
+Added: by approximately 2.4 % annually thereafter.
+Added: The interest rate used to determine the present value is our incremental borrowing rate, estimated
+Added: to be 7.5 %, as the interest rate implicit in most of our leases is not readily determinable.
+Added: During the six months ended June 1, 2021,
+Added: upon adoption of ASC Topic 842, the Company recorded right-of-use assets and lease liabilities of $ 702,888 for this lease.
+Added: adopting Topic 842, the Company has elected the ‘package of practical expedients’, which permit it not to reassess under
the new standard its prior conclusions about lease identification, lease classification and initial direct costs.
2 unchanged sentences
the latter is not applicable to the Company.
−Removed: the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 month or less.
−Removed: During the nine months ended September
−Removed: 30, 2019, upon adoption of ASC Topic 842, the Company recorded right-of-use assets and lease liabilities of $185,139.
+Added: the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less.
use assets are summarized below:
+Added: OF RIGHT-OF-USE ASSETS
December 31, 2021
3 unchanged sentences
lease liabilities are summarized as follows:
+Added: SCHEDULE OF OPERATING LEASE LIABILITIES
December 31, 2021
3 unchanged sentences
of lease liabilities are as follows:
+Added: SCHEDULE OF MATURITY OF LEASE LIABILITIES
For the year ending December 31, 2022
−Removed: For the eleven months ending November 30, 2022
+Added: For the year ending December 31, 2023
+Added: For the year ended December 31, 2024
+Added: For the year ended December 31, 2025
+Added: For the year ended December 31, 2026
present value discount
1 unchanged sentence
16 – SUBSEQUENT EVENTS
−Removed: January 1, 2021, through April 14, 2021, the Company has issued 428,747,654 shares of common stock upon the conversion
−Removed: of $873,155 of principal, accrued interest and fees of convertible notes.
−Removed: The Company has also issued 330,797,987
−Removed: shares of common stock upon the cashless exercise of warrants.
−Removed: January 2, 2021, the Company entered into a ten (10) year lease for a 6-bay garage storage facility of approximately 2,500 square feet.
−Removed: Pursuant to the lease the Company agreed to issue 100,000,000 shares of restricted common stock.
−Removed: The shares were certificated on March
−Removed: 8, 2021, with an effective date of January 2, 2021.
−Removed: January 6, 2021, the Company entered into a consulting agreement with Ezra Green to begin on February 8, 2021.
−Removed: The Company agreed to
−Removed: issue 10,000,000 shares of restricted common stock to Mr.
−Removed: Green and to a monthly fee of $2,500.
−Removed: January 14, 2021, the Company entered into a Consulting Agreement with Mr.
−Removed: Pursuant to the agreement, Mr.
−Removed: Sosis will provide
−Removed: services as the Director of Business Development for the Company’s wholly owned subsidiary OES .
−Removed: Sosis has over 20 years
−Removed: in solar and renewable energy, ranging from all aspects of engineering, procurement, and construction on both the residential and commercial
−Removed: sides of the business and includes business development in creating sales infrastructure from financing to technology development.
−Removed: Sosis is a key part of the OES team as it strides to become a global leader of supply chain solutions within the renewable energy market.
−Removed: Pursuant to the agreement, as amended, the Company will pay Mr.
−Removed: Sosis a monthly fee of $15,000 and an additional $1,000 in benefits.
−Removed: The Company also agreed to issue Mr.
−Removed: Sosis 5,000,000 shares of restricted common stock.
−Removed: January 22, 2021, the Company issued 10,000,000 shares of restricted common stock for legal services performed in 2020 and approved
−Removed: by the BOD of the Company on December 1, 2020.
−Removed: February 4, 2021, the Company entered into a Consulting Services Agreement with Energy Elements Works, LLC and Mr.
−Removed: to the agreement, Mr.
−Removed: Graham will provide services as a Consulting Engineer for the Company’s wholly owned subsidiary OES.
−Removed: Company has agreed to compensate Mr.
−Removed: Graham $100 per hour for his services.
−Removed: February 9, 2021, the Company entered into a 12% promissory note with a third- party lender with a maturity date of February 9, 2022.
−Removed: In exchange for the issuance of the $2,200,000 note, inclusive of an original issue discount of $200,000 the Company received proceeds
−Removed: of $2,000,000 on February 16, 2021, from the lender.
−Removed: In conjunction with the note, the Company issued a warrant to purchase 50,000,000
−Removed: shares of common stock at $0.15 per share (subject to adjustments) with an expiry date on the three- year anniversary of the note.
−Removed: February 19, 2021, the Company entered into a Joint Business Alliance agreement with Grid and Energy Master Planning, LLC (“GEMM”).
−Removed: GEMM will provide advisory, financing and implementation solutions for behind-the-meter customers in the areas of energy efficiency,
−Removed: solar, EV charging, and battery storage for OES.
−Removed: The GEMM services allows OES to provide one-stop-shopping in these emerging and maturing
−Removed: February 24, 2021, the Company entered into a consulting agreement with Christopher Ruppel.
−Removed: Pursuant to the agreement Mr.
−Removed: join the Ozop Advisory Board.
−Removed: The Company issued 10,000,000 shares of restricted common stock to Mr.
−Removed: Ruppel and agreed to a monthly fee
−Removed: February 26, 2021, the agreement entered into on September 2, 2020 (see note 7) with PCTI was assigned to Ozop and
−Removed: on March 4, 2021, the note was amended, whereby in exchange for 175,000,000 shares of common stock, the royalty percentage was
−Removed: amended to 1.8%.
−Removed: March 2, 2021, the BOD authorized the issuance of 1,800 shares of Series E Preferred Stock to Mr.
−Removed: Conway and 200 shares of Series E Preferred
−Removed: Stock to Venture Equity, LLC.
−Removed: The issuances were for services performed.
−Removed: As of March 2, 2021, there were 3,000 shares of Series E Preferred
−Removed: Stock issued and outstanding.
−Removed: On March 24, 2021, the Company redeemed 3,000 shares of Series E Preferred Stock outstanding on that date.
−Removed: March 9, 2021, Mr.
−Removed: Green filed a provisional patent with the USPTO.
−Removed: The provisional patent covers proprietary methods and procedures
−Removed: that, will allow the expansion of OES into the EV charging and support industry.
−Removed: The provisional patent relates to the more efficient
−Removed: production, distribution, and delivery of energy, particularly renewable energy, to the EV end consumer and enables OES to build the
−Removed: support systems for such.
−Removed: March 11, 2021, OES, the Company’s wholly owned subsidiary executed a 25-year lease on a property to build its first lithium-ion
−Removed: battery storage and power facility.
−Removed: Pursuant to the lease OES will pay $100,000 annually to rent the facility located in Brooklyn, New
−Removed: March 15, 2021, the Company entered into a consulting agreement with Aurora Enterprises (“Aurora”).
−Removed: Steven Martello
−Removed: is a principal of Aurora.
+Added: January 1, 2022, the Company entered into a new employment agreement with Mr.
Pursuant to the agreement, Mr.
−Removed: Martello will provide strategic analysis regarding existing markets and
−Removed: revenue streams as well as the development of new lines of revenue.
−Removed: The Company agreed to a monthly retainer fee of $10,000 and
−Removed: to issue to Aurora or their designee 5,000,000 shares of restricted common stock.
−Removed: March 17, 2021, the Company entered into a 12% promissory note with a third- party lender with a maturity date of March 17, 2022.
−Removed: exchange for the issuance of the $11,110,000 note, inclusive of an original issue discount of $1,000,000 and lender costs of $110,000
−Removed: the Company received proceeds of $10,000,000 on March 23, 2021, from the lender.
−Removed: March 30, 2021, OES hired 2 individuals as Co-Directors of Sales.
−Removed: The Company agreed to an annual salary of $130,000 with a signing bonus
−Removed: of $20,000 for each and to issue each 2,500,000 shares of restricted common stock after 90 days of employment and every 90 days thereafter
−Removed: for the first year as long as the employee is still employed.
+Added: Conway received
+Added: a $ 250,000 contract renewal bonus and will receive an annual compensation of $ 240,000
+Added: from the Company and will also be eligible to
+Added: receive bonuses and equity grants at the discretion of the BOD.
+Added: The Company also agreed to compensate Mr.
+Added: Conway for services provided
+Added: directly to any of the Company’s subsidiaries.
+Added: Ozop Capital began compensating Mr.
+Added: Conway $ 20,000
+Added: per month in January 2022 and OES began compensating
+Added: Conway $ 20,000
+Added: in March 2022.
+Added: February 25, 2022, the Company formed Ozop Engineering and Design, Inc.
+Added: (“OED”) a Nevada corporation, as a wholly owned subsidiary
+Added: of the Company.
+Added: OED was formed to become a premier engineering and lighting control design firm.
+Added: OED offers product and design support
+Added: for lighting and solar projects with a focus on fast lead times and technical support.
+Added: OED and our partners are able to offer the resources
+Added: needed for lighting, solar and electrical design projects.
+Added: OED will provide customers systems to coordinate the understanding of electrical
+Added: usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs.
+Added: with architects, engineers, facility managers, electrical contractors and engineers.
+Added: April 4th, 2022, the Company and GHS Investments LLC (“GHS”).
+Added: signed a Securities Purchase Agreement (the “GHS Purchase
+Added: Agreement”) for the sale of up to Two Hundred Million ( 200,000,000 ) shares of the Company’s common stock to GHS.
+Added: sell shares of our common stock from time to time over a six (6)- month period ending October 4, 2022 , at our sole discretion, to GHS
+Added: under the GHS Purchase Agreement.
+Added: The purchase price shall be 85% of lowest VWAP for the ten (10) days preceding the Company’s
+Added: notice to GHS for the sale of the Company’s common stock.
+Added: On April 8, 2022, the Company filed a Prospectus Supplement to the Registration
+Added: Statement dated October 14, 2021, regarding the GHS Purchase Agreement.
Company has evaluated subsequent events through the date the financial statements were issued.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.