1 unchanged sentence
Company’s common stock began trading on May 8, 2017, and currently trades on the OTC Pink Market under the symbol “OZSC.”
−Removed: The closing price of our common stock on May 11, 2020 was $0.0121
+Added: The closing price of our common stock on April 14, 2021, was $0.081
of December 31, 2020, the Company had 3,397,958,292 shares of our common stock issued and outstanding held by 96 holders of record.
+Added: Sales of Unregistered Securities
+Added: following table are all shares issued during the quarter ended December 31, 2020:
+Added: November 4, 2020, the Company issued 7,142,857 shares of common stock to an accredited investor upon the conversion of $25,000
+Added: of principal of their convertible promissory note dated April 28, 2020.
+Added: November 4, 2020, the Company issued 8,908,571 shares of common stock to an accredited investor upon the conversion of $28,000
+Added: of principal and $3,180 of accrued interest of their convertible promissory note dated April 28, 2020.
+Added: November 10, 2020, the Company issued 59,706,711 shares of common stock to an accredited investor upon the conversion of $110,000
+Added: of principal and $22,549 of accrued interest of their convertible promissory note dated May 4, 2020.
+Added: November 16, 2020, the Company issued 47,599,845 shares of common stock to an accredited investor upon the conversion of $80,000
+Added: of principal and $24,720 of accrued interest of their convertible promissory note dated March 9, 2020.
+Added: November 27, 2020, the Company issued 27,683,884 shares of common stock to an accredited investor upon the cashless exercise of
+Added: their warrant dated May 4, 2020.
+Added: November 30, 2020, the Company issued 88,340,657 shares of common stock to an accredited investor upon the conversion of $162,000
+Added: of principal and $27,816 of accrued interest of their convertible promissory note dated May 14, 2020.
+Added: December 1, 2020, the Company issued 10,000,000 shares to its legal counsel for past legal services performed.
+Added: December 14, 2020, the Company issued 8,064,516 shares of common stock to an accredited investor upon the conversion of $25,000
+Added: of principal of their convertible promissory note dated June 11, 2020.
+Added: December 14, 2020, the Company issued 10,058,065 shares of common stock to an accredited investor upon the conversion of $28,000
+Added: of principal and $3,180 of accrued interest of their convertible promissory note dated June 11, 2020.
+Added: Company issued the foregoing securities in reliance on an exemption from registration provided by Section 4(a)(2) of the Securities
+Added: Act of 1933, as amended, and/or Rule 506(b) promulgated thereunder, as there was no general solicitation to the investors and
+Added: the transactions did not involve a public offering.
have not declared or paid dividends on our common stock since our formation, and we do not anticipate paying dividends in the
4 unchanged sentences
There are no contractual restrictions on our ability to declare or pay dividends.
−Removed: authorized for issuance under equity compensation plan s
−Removed: SALES OF UNREGISTERED SECURITIES
−Removed: than as previously disclosed on our Current Reports on Form 8-K or Quarterly Reports on Form 10-Q filed with the SEC, we did not
−Removed: issue any unregistered equity securities during the twelve months ended December 31, 2019.
+Added: authorized for issuance under equity compensation plans
of Equity Securities by the Issuer and Affiliated Purchasers
24 unchanged sentences
We undertake no obligation to update these forward-looking
−Removed: independent auditors’
−Removed: reports on our financial statements for the years ended December 31, 2019 and 2018 includes a “going
−Removed: concern”
−Removed: explanatory paragraph that describes substantial doubt about our ability to continue as a going concern.
−Removed: Management’s
−Removed: plans in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 12 to the consolidated
−Removed: financial statements filed herein.
our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets
1 unchanged sentence
a substantial doubt about our ability to continue as a going concern.
−Removed: Surgical Corp.
+Added: Energy Solutions, Inc.
(the “Company,”
3 unchanged sentences
as Newmarkt Corp.
−Removed: on July 17, 2015, under the laws of the State of Nevada, for the purpose of renting out Segways and bicycles.
−Removed: Following the acquisition of OZOP Surgical, Inc.
−Removed: as discussed below, we have been engaged in the business of inventing, designing,
−Removed: developing, manufacturing and globally distributing innovative endoscopic instruments, surgical implants, instrumentation, devices
−Removed: and related technologies, focused on spine, neurological and pain management procedures and specialties.
−Removed: April 13, 2018, we entered into and completed a share exchange agreement (the “Share Exchange Agreement”) with OZOP
−Removed: Surgical, Inc.
−Removed: (“OZOP”), the shareholders of OZOP (the “OZOP Shareholders”) and Denis Razvodovskij, the
−Removed: then holder of 2,000,000 shares of our common stock.
−Removed: Pursuant to the terms of the Share Exchange Agreement, the OZOP Shareholders
−Removed: transferred and exchanged 100% of the capital stock of OZOP in exchange for an aggregate of 25,000,000 newly issued shares of
−Removed: our common stock (the “Share Exchange”).
−Removed: After giving effect to the redemption of 2,000,000 shares of our common stock
−Removed: pursuant to the Redemption Agreement discussed below and the issuance of 25,000,000 shares of our common stock pursuant to the
−Removed: Share Exchange Agreement, we had 25,797,500 shares of common stock issued and outstanding, with the OZOP Shareholders, as a group,
−Removed: owning 96.9% of such shares.
−Removed: The merger was accounted for as a reverse merger, whereby OZOP was considered the accounting acquirer
−Removed: and became a wholly-owned subsidiary of the Company.
−Removed: In accordance with the accounting treatment for a “reverse merger”
−Removed: or a “reverse acquisition,”
−Removed: the historical financial statements prior to the reverse merger were and will be replaced
−Removed: with the historical financial statements of OZOP prior to the reverse merger, in all future filings with the SEC.
−Removed: The consolidated
−Removed: financial statements after completion of the reverse merger have and will include the assets, liabilities and results of operations
−Removed: of the combined company from and after the closing date of the reverse merger.
−Removed: connection with the acquisition of OZOP, we purchased and redeemed 2,000,000 shares of our common stock from Mr.
−Removed: for a total purchase price of $350,000 pursuant to a Share Redemption Agreement (the “Redemption Agreement”).
−Removed: to the terms of the Share Exchange Agreement, effective April 13, 2018, Mr.
−Removed: Razvodovskij resigned as the Company’s Chief
−Removed: Executive Officer, Chief Financial Officer, Secretary, and sole director, and Michael Chermak, Salman J.
−Removed: Chaudhry and Eric Siu
−Removed: were named as directors of the Company.
−Removed: On March 3, 2019, Mr.
−Removed: Thomas McLeer was named a director.
−Removed: Chaudhry resigned from our
−Removed: board of directors on March 4, 2019, and Mr.
−Removed: Siu resigned from the board on March 5, 2019.
+Added: on July 17, 2015, under the laws of the State of Nevada.
+Added: October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation
+Added: (“Merger Sub”).
+Added: The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing
+Added: the Company’s name to “Ozop Energy Solutions, Inc.”
+Added: That same day the Company entered into an Agreement and
+Added: Plan of Merger (the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”)
+Added: with the Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020.
+Added: As permitted by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of
+Added: Merger was to change the name of the Company from Ozop Surgical Corp.
+Added: to “Ozop Energy Solutions, Inc.”
+Added: Purchase Agreement
+Added: July 10, 2020, the Company entered into a Stock Purchase Agreement (the “SPA”) with Power Conversion Technologies,
+Added: Inc., a Pennsylvania corporation (“PCTI”), and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer
+Added: (“CEO”) and its sole shareholder.
+Added: Under the terms of the SPA, the Company acquired one thousand (1,000) shares of
+Added: PCTI, which represents all of the outstanding shares of PCTI, from Chis in exchange for the issuance of 47,500 shares of the Company’s
+Added: Series C Preferred Stock, 18,667 shares of the Company’s Series D Preferred Stock, and 500 shares of the Company’s
+Added: Series E Preferred Stock to Chis.
+Added: The Acquisition is being accounted for as a business combination and was treated as a reverse
+Added: acquisition for accounting purposes with PCTI as the accounting acquirer in accordance with Financial Accounting Standards Board
+Added: Accounting Standards Codification Topic 805, Business Combinations (“ASC 805”).
+Added: In accordance with the accounting
+Added: treatment for a reverse acquisition, the Company’s historical financial statements prior to the reverse merger were and
+Added: will be replaced with the historical financial statements of PCTI prior to the reverse merger, in all future filings with the
+Added: Securities and Exchange Commission (the “SEC”).
+Added: The consolidated financial statements after completion of the
+Added: reverse merger have and will include the assets, liabilities and results of operations of the combined company from and after
+Added: the closing date of the reverse merger.
+Added: designs, develops, manufactures and distributes standard and custom power electronic solutions.
+Added: PCTI serves clients in several
+Added: industries including energy storage, shore power, DEWs, microgrid, telecommunications, military, transportation, renewable energy,
+Added: aerospace and mission critical defense systems.
+Added: Customers include the United States military, other global military organizations
+Added: and many of the world’s largest industrial manufacturers.
+Added: All of its products are manufactured in the United States.
+Added: of the Company’s product scope and the high-power niche that their products occupy, the Company is aggressively targeting
+Added: the rapidly growing renewable and energy storage markets.
+Added: The Company’s mission is to be a global leader for high power
+Added: electronics with a standard of continued innovation.
+Added: Company utilized the Option Pricing Method (the “OPM”) to value the transaction.
+Added: The OPM method treats all equity
+Added: linked instruments as call options on the enterprise value, with exercise prices and liquidation preferences based on the terms
+Added: of the various common, preferred, options, warrants, and convertible debt.
+Added: Under this method, the common stock only has value
+Added: if the funds available for distribution to the shareholders exceed the liquidation preferences of the preferred stock and face
+Added: value of the convertible debt.
+Added: The timing of a liquidity event is required to utilize this method.
+Added: The OPM considers the various
+Added: terms of the stockholder agreements—including the level of seniority among the securities, dividend policy, conversion ratios,
+Added: and cash allocations—upon liquidation of the enterprise.
+Added: In addition, the method implicitly considers the effect of the
+Added: liquidation preference as of the future liquidation date, not as of the valuation date.
+Added: A feature of the OPM is that it explicitly
+Added: recognizes the option-like payoffs of the various share classes utilizing information in the underlying asset (that is, estimated
+Added: volatility) and the risk-free rate to adjust for risk by adjusting the probabilities of future payoffs.
+Added: The following table summarizes
+Added: the preliminary value of the consideration issued and the preliminary purchase price allocation of the fair value of assets acquired
+Added: and liabilities assumed in the transaction.
+Added: Purchase Price Allocation
+Added: Fair value of OZOP equity consideration issued
+Added: Assets acquired
+Added: Liabilities assumed
+Added: (11,612,618 )
+Added: Company reviews the goodwill allocated to each of our reporting units for possible impairment annually and whenever events or
+Added: changes in circumstances indicate the carrying amount may not be recoverable.
+Added: Pursuant to that review, management has determined
+Added: that the goodwill arising from the above transaction has been impaired and accordingly $11,201,145 has been recorded as an impairment
+Added: expense for the year ended December 31, 2020.
+Added: in the audited Consolidated Statements of Comprehensive Loss for the year ended December 31, 2020, are the results of Ozop, the
+Added: accounting acquiree, of revenues of $-0- and a loss before income taxes of $7,782,364.The following table provides unaudited pro
+Added: forma results of operations for the years ended December 31, 2020, and 2019, as if the acquisition had been consummated as of
+Added: the beginning of that period presented.
+Added: The pro forma results include the effect of certain purchase accounting adjustments, such
+Added: as the estimated changes in depreciation and amortization expense on the acquired intangible assets.
+Added: However, pro forma results
+Added: do not include any anticipated cost savings (if any) of the combined companies.
+Added: Accordingly, such amounts are not necessarily
+Added: indicative of the results if the acquisition has occurred on the date indicated, or which may occur in the future.
+Added: Unaudited pro forma results year ended December 31, 2020
+Added: Unaudited pro forma results year ended December 31, 2019
+Added: Loss before income taxes
+Added: (51,779,499 )
+Added: Basic and fully diluted loss per share
March 28, 2019, the Company filed a Certificate of Designation with the Secretary of State of Nevada to designate 1,000,000 shares
5 unchanged sentences
On April 1, 2019, the Company issued 1,000,000 shares of Series B Preferred Stock to the
−Removed: Company’s CEO (resigned February 28, 2020) and Director.
+Added: Company’s former CEO and Director (resigned February 28, 2020).
The shares were valued at $68,000 of which $25,000 was applied
7 unchanged sentences
of the Company.
−Removed: September 19, 2019, the Company issued 50,000 shares of its Series C Preferred Stock to the Company’s CEO (resigned February
−Removed: 28, 2020) and Director, in consideration of the cancellation and return of 1,000,000 shares of the Company’s Series B Preferred
−Removed: On September 20, 2019, the Company filed a Certificate of Withdrawal of Certificate
−Removed: of Designation (the “Certificate of Withdrawal”) for the Company’s Series B Preferred Stock, pursuant to which
−Removed: the prior designation of the Company’s Series B Stock was cancelled.
+Added: September 19, 2019, the Company issued 50,000 shares of its Series C Preferred Stock to the Company’s former CEO (resigned
+Added: February 28, 2020) and Director, in consideration of the cancellation and return of 1,000,000 shares of the Company’s Series
+Added: B Preferred Stock.
+Added: On September 20, 2019, the Company filed a Certificate of Withdrawal
+Added: of Certificate of Designation (the “Certificate of Withdrawal”) for the Company’s Series B Preferred Stock,
+Added: pursuant to which the prior designation of the Company’s Series B Stock was cancelled.
October 29, 2019, the Company amended its’
2 unchanged sentences
been designated as Preferred Stock, par value $0.001.
−Removed: The Preferred Stock shall
−Removed: be issuable in such series, and with such designations, rights and preferences
−Removed: as the Board of Directors may determine from time
+Added: The Preferred Stock shall be issuable in such series, and with such designations,
+Added: rights and preferences as the Board of Directors may determine from time to time.
December 26, 2019, the Company’s Board of Directors approved an amendment to the Company’s amended and restated certificate
10 unchanged sentences
been designated as Preferred Stock, par value $0.001.
−Removed: The Preferred Stock shall
−Removed: be issuable in such series, and with such designations, rights and preferences
−Removed: as the Board of Directors may determine from time
−Removed: was originally incorporated in Switzerland on November 28, 1998 under the name Perma Consultants Holding AG (“Perma”).
−Removed: On July 19, 2016, Mr.
−Removed: Eric Siu (“Siu”), one of our directors purchased 100% of the outstanding capital stock of Perma
−Removed: and changed the name from Perma to Ozop Surgical AG (“Ozop AG”).
−Removed: On February 1, 2018, Ozop AG was re-domiciled as
−Removed: a Delaware corporation and changed its name to Ozop Surgical, Inc.
−Removed: On July 28, 2016, Ozop formed as the sole member, Ozop Surgical,
−Removed: LLC (“Ozop LLC”), a Wyoming limited liability company.
−Removed: On October 28, 2016, Ozop acquired 100% of Ozop Surgical Limited
−Removed: (“Ozop HK”), from Siu, the sole shareholder of Ozop HK.
−Removed: Ozop HK, is a private limited company incorporated in Hong
−Removed: February 16, 2018, OZOP acquired the 100% membership interest (the “Membership Interest”) in Spinus, LLC, a Texas
−Removed: limited liability company (“Spinus ”
−Removed: ), from RWO Medical Consulting LLC (“RWO”), a Texas limited
−Removed: liability company (the “Acquisition”).
−Removed: OZOP purchased the Membership Interest from RWO in exchange for;
−Removed: (i) 5,000,000
−Removed: shares OZOP’s common stock and ii) the assumption of all liabilities of Spinus, including an obligation of $250,000 pursuant
−Removed: to a license agreement by and between Spinus and a third party (the “Assumed Debt”).
−Removed: The Assumed Debt was paid in
−Removed: November 2018.
−Removed: There have not been any sales of the licensed products and accordingly, no royalties have been incurred.
−Removed: August 23, 2019, the Company entered into the Agreement (see Note 1) with SRI.
−Removed: Pursuant to the Agreement, SRI granted to the Company
−Removed: an exclusive license, for products, as defined in the Agreement, and utilized in spine and related surgical procedures.
−Removed: the Agreement, SRI continued to market the Swedge platform along with the existing portfolio to existing US and International
−Removed: Ozop purchased all existing inventory of SRI instruments and implants and utilized SRI as a distributor.
−Removed: Company began recognizing revenues for the sales of SRI product in September 2019.
−Removed: To optimize sales potential under the Agreement,
−Removed: the Company, on September 2, 2019, engaged an industry experienced consultant, with distributor relationships, performing the
−Removed: services of EVP Sales and Marketing.
−Removed: On January 16, 2020, the Company received via email from SRI notice that the Agreement dated
−Removed: August 23, 2019, between SRI and the Company has been revoked, as the Company did not cure a payment default within the cure period.
+Added: The Preferred Stock shall be issuable in such series, and with such designations,
+Added: rights and preferences as the Board of Directors may determine from time to time.
+Added: July 7, 2020, the Company filed an Amended and Restated Certificate of Designation with the State of Nevada of the Company’s
+Added: Series C Preferred Stock.
+Added: Under the terms of the Amendment to Certificate of Designation of Series C Preferred Stock, 50,000 shares
+Added: of the Company’s preferred remain designated as Series C Preferred Stock.
+Added: The holders of Series C Preferred Stock have no
+Added: conversion rights and no dividend rights.
+Added: For so long as any shares of the Series C Preferred Stock remain issued and outstanding,
+Added: the Holder thereof, voting separately as a class, shall have the right to vote on all shareholder matters equal to sixty-seven
+Added: (67%) percent of the total vote.
+Added: On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 47,500 shares of Series C
+Added: preferred Stock to Chis.
+Added: As of December 31, 2020, there were 50,000 shares of Series C Preferred Stock issued and outstanding,
+Added: of which 2,500 are issued to Mr.
+Added: July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series D Preferred
+Added: Under the terms of the Certificate of Designation of Series D Preferred Stock, 20,000 shares of the Company’s preferred
+Added: stock have been designated as Series D Convertible Preferred Stock.
+Added: The holders of the Series D Convertible Preferred Stock shall
+Added: not be entitled to receive dividends.
+Added: The holders as a group may, at any time convert all of the shares of Series D Convertible
+Added: Preferred Stock into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued
+Added: and outstanding shares of common stock of the Company on the date of conversion, by 3.
+Added: Except as provided in the Certificate of
+Added: Designation or as otherwise required by law, no holder of the Series D Convertible Preferred Stock shall be entitled to vote on
+Added: any matter submitted to the shareholders of the Company for their vote, waiver, release or other action.
+Added: The Series D Convertible
+Added: Preferred Stock shall not bear any liquidation rights.
+Added: On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 18,667
+Added: shares of Series D preferred Stock to Chis, and on August 28, 2020.
+Added: Pursuant to Mr.
+Added: Conway’s employment agreement, the Company
+Added: issued 1,333 shares of Series D Preferred Stock to Mr.
+Added: As of December 31, 2020, there were 20,000 shares of Series D Preferred
+Added: Stock issued and outstanding.
+Added: July 7, 2020, the Company filed a Certificate of Designation with the State of Nevada of the Company’s Series E Preferred
+Added: Under the terms of the Certificate of Designation of Series E Preferred Stock, 3,000 shares of the Company’s preferred
+Added: stock have been designated as Series E Preferred Stock.
+Added: The holders of the Series E Convertible Preferred Stock shall not be entitled
+Added: to receive dividends.
+Added: No holder of the Series E Preferred Stock shall be entitled to vote on any matter submitted to the shareholders
+Added: of the Corporation for their vote, waiver, release or other action, except as may be otherwise expressly required by law.
+Added: time, the Corporation may redeem for cash out of funds legally available therefor, any or all of the outstanding Preferred Stock
+Added: (“Optional Redemption”) at $1,000 (one thousand dollars) per share.
+Added: The shares of Series E Preferred Stock have not
+Added: been registered under the Securities Act of 1933 or the laws of any state of the United States and may not be transferred without
+Added: such registration or an exemption from registration.
+Added: On July 10, 2020, pursuant to the SPA with PCTI, the Company issued 500 shares
+Added: of Series E preferred Stock to Chis, and on August 28, 2020.
+Added: Pursuant to Mr.
+Added: Conway’s employment agreement, the Company
+Added: issued 500 shares of Series E Preferred Stock to Mr.
+Added: As of December 31, 2020, there were 1,000 shares of Series E Preferred
+Added: Stock issued and outstanding.
of Operations for the years ended December 31, 2020 and 2019:
+Added: following discussion relates to the historical financial statements of PCTI for 2019, and through July 10, 2020.
+Added: July 11, 2020 the consolidated financial statements include the assets, liabilities and results of operations of PCTI and Ozop,
+Added: (the combined company from and after the closing date of the reverse merger).
the year ended December 31, 2020, the Company generated revenue of $1,411,432, compared to $492,128 for the year ended December
−Removed: The revenues are from the sale of spine surgery products and endoscopes.
−Removed: Revenues of $267,742 for the year ended December
−Removed: 31, 2019, were pursuant to the Agreement with SRI, while revenues of $49,123 and $107,851 for the years ended December 31, 2019,
−Removed: and 2018, respectively, where from Spinus, were recognized as an agent and were recorded at net.
−Removed: Additionally, revenues from 2018
−Removed: of $49,607 were derived from Ozop HK.
+Added: The increase in revenues is a result of a delay in 2019, by a customer in making a substantial change to the specification
+Added: and issuing a modification after the purchase order was released for production.
+Added: The project with revenues of approximately $578,000
+Added: was subsequently shipped in 2020.
operating expenses for the years ended December 31, 2020, and 2019, were $17,585,427 and $552,381, respectively.
1 unchanged sentence
expenses were comprised of:
−Removed: ended December 31,
−Removed: and consulting fees
−Removed: and development
−Removed: and administrative.
−Removed: period Management fees consist of monthly fees to our CEO (resigned February 28, 2020), COO (resigned October 2019) and CFO (resigned
−Removed: February 28,2020) of $15,000, $15,000 and $10,000, respectively.
−Removed: The 2018 period included monthly fees of $10,000 for the same
−Removed: positions as well as $10,000 per month to the former CEO of Ozop HK (resigned in March 2019).
−Removed: Effective February 28, 2020, the
−Removed: Company entered into an employment agreement with Brian Conway as CEO.
−Removed: Conway’s compensation is $120,000 annually.
−Removed: based compensation for the year ended December 31, 2019, is comprised of:
−Removed: of $216,667 related to a one-year consulting agreement effective on August 31, 2018, pursuant to the issuance of 650 shares
−Removed: of common stock.
−Removed: The Company valued the shares at $500 per share (the price the Company was selling shares of common stock
−Removed: on the date of the agreement).
−Removed: October 19, 2018, the company recorded the issuance of 450 shares of common stock, as the first tranche of a one- year consulting
−Removed: agreement requiring a total of 1,800 shares.
−Removed: The Company valued the shares issued at $500 per share (the price the Company
−Removed: was selling shares of common stock on the date of the agreement).
−Removed: The Company recorded $225,000 as deferred stock compensation
−Removed: to be amortized over the first three months of the agreement, and accordingly has included $52,500 in stock-based compensation
−Removed: for the year ended December 31, 2019.
−Removed: the year ended December 31, 2019, the Company recorded 1,350 shares of common stock to be issued pursuant to the one-year
−Removed: agreement above to issue 1,800 shares.
−Removed: The 1,350 shares were valued at $410,370, based on the market price of the common stock
−Removed: on their respective date of issuances, and the Company expensed $410,370 as stock-based compensation for the year ended December
−Removed: March 24, 2019, the Company signed a one-year consulting agreement with Newbridge.
−Removed: As compensation for its services under
−Removed: the Agreement, Newbridge and its assignees received 172 shares of the Company’s common stock.
−Removed: The Company valued the
−Removed: shares at $77,130, based on the market price of the common stock on the date of the agreement, to be amortized over the one-year
−Removed: term of the contract.
−Removed: For the year ended December 31, 2019, the Company amortized $59,347 as stock-based compensation expense,
−Removed: respectively.
−Removed: April 1, 2019, the Company issued 1,000,000 shares of Series B Preferred Stock to the Company’s CEO (resigned February
−Removed: The shares were valued at $68,000 of which $25,000 was applied to accrued liabilities-related and $43,000 was recorded
−Removed: as stock-based compensation expense for the year ended December 31, 2019.
−Removed: June 14, 2019, the Company issued 100 shares of common stock for consulting services.
−Removed: The shares were valued at $275 per share
−Removed: (the market price on the date of the agreement) and $27,500 was recorded as stock-based compensation expense for the year
−Removed: ended December 31, 2019.
−Removed: June 27, 2019, the Company issued 100 shares of common stock for consulting services.
−Removed: The shares were valued at $120 per share
−Removed: (the market price on the date of the agreement) and $12,000 was recorded as stock-based compensation expense for the year
−Removed: ended December 31, 2019, respectively.
−Removed: September 3, 2019, the Company signed a six- month consulting agreement with a consultant.
−Removed: As compensation for its services
−Removed: under the Agreement, the consultant received 1,250 shares of the Company’s common stock.
−Removed: The Company valued the shares
−Removed: at $46,875, based on the market price of the common stock on the date of the agreement, to be amortized over the term of the
−Removed: For the year ended December 31, 2019, the Company amortized $31,250 as stock-based compensation expense.
−Removed: September 3, 2019, the Company signed a six- month consulting agreement with a consultant.
−Removed: As compensation for its services
−Removed: under the Agreement, the consultant received 1,250 shares of the Company’s common stock.
−Removed: The Company valued the shares
−Removed: at $46,875, based on the market price of the common stock on the date of the agreement, to be amortized over the term of the
−Removed: For the year ended December 31, 2019, the Company amortized $31,250 as stock-based compensation expense.
−Removed: September 3, 2019, the Company issued 200 shares of common stock for web-site development services.
−Removed: The shares were valued
−Removed: at $20 per share (the market price on the date of the agreement) and $4,000 was recorded as stock-based compensation expense
−Removed: for the year ended December 31, 2019.
−Removed: September 20, 2019, the Company issued 100 shares of common stock for consulting services.
−Removed: The shares were valued at $14.2
−Removed: per share (the market price on the date of the agreement) and $1,420 was recorded as stock-based compensation expense for
−Removed: the year ended December 31, 2019.
−Removed: September 25, 2019, the Company issued 300 shares of common stock for consulting services.
−Removed: The shares were valued at $9 per
−Removed: share (the market price on the date of the agreement) and $2,700 was recorded as stock-based compensation expense for the
Year ended December 31,
−Removed: based compensation expense for the year ended December 31, 2018 was comprised of:
−Removed: July 1, 2018, the Company recorded the issuance of 30 of common stock for legal services.
−Removed: The Company valued the shares at
−Removed: $500 per share (the price the Company was selling shares of common stock on the date of the agreement), pursuant to the April
−Removed: PPM and recorded $15,000 of stock- based compensation expense for the year ended December 31, 2018.
−Removed: August 31, 2018, the company recorded the issuance of 650 shares of common stock pursuant to a one-year consulting agreement.
−Removed: The Company valued the shares at $500 per share (the price the Company was selling shares of common stock on the date of the
−Removed: agreement), pursuant to the April PPM.
−Removed: The Company recorded $325,000 as deferred stock compensation to be amortized over the
−Removed: term of the agreement, and accordingly has included $108,333 in stock-based compensation for the year ended December 31, 2018.
−Removed: October 19, 2018, the company recorded the issuance of 450,000 shares of common stock, as the first tranche of a one- year
−Removed: consulting agreement requiring a total of 1,800,000 shares.
−Removed: The Company valued the shares issued at $0.50 per share (the price
−Removed: the Company was selling shares of common stock on the date of the agreement), pursuant to the October PPM.
−Removed: The Company recorded
−Removed: $225,000 as deferred stock compensation to be amortized over the first three months of the agreement, and accordingly has
−Removed: included $172,500 in stock-based compensation for the year ended December 31, 2018.
−Removed: October 24, 2018, the company recorded the issuance of 20,000 shares of common stock pursuant to a consulting agreement.
−Removed: Company valued the shares at $0.50 per share (the price the Company was selling shares of common stock on the date of the
−Removed: agreement), pursuant to the October PPM and recorded $10,000 of stock- based compensation expense.
−Removed: November 21, 2018, the company recorded the issuance of 57,000 shares of common stock for services provided to the Company.
−Removed: The Company valued the shares at $0.50 per share (the price the Company was selling shares of common stock on the date of
−Removed: the agreement), pursuant to the October PPM and recorded $28,500 of stock- based compensation expense.
−Removed: and development costs were $75,434 and $88,572 for the years ended December 31, 2019, and 2018, respectively, were all costs related
−Removed: to development of new product.
−Removed: expenses for the year ended December 31, 2019, consisted of:
−Removed: Company impaired $44,200 of tradenames as management has decided not to go forward with the use of the trade name Spinus.
−Removed: Company recorded an impairment of $274,854, for the termination of the SRI Agreement.
−Removed: Company recorded a charge of $45,320 to inventory.
−Removed: and administrative expenses, other
−Removed: general and administrative expenses, other, were $633,228 and $349,954 for the years ended December 31, 2019, and 2018, respectively,
−Removed: and were comprised of:
−Removed: ended December 31,
−Removed: and marketing
−Removed: and entertainment
−Removed: and amortization
+Added: Management fees, related parties
+Added: Stock-based compensation
+Added: Salaries, taxes and benefits
+Added: Professional and consulting fees
+Added: Advertising and marketing
+Added: Rent and office expenses
+Added: General and administrative.
+Added: of the above amounts include expenses incurred by PCTI for the years ended December 31, 2020, and 2019, respectively, and expenses
+Added: incurred by Ozop for the period July 11, 2020 through December 31, 2020.
+Added: and management fees- related parties, includes compensation paid to our CEO and to the President of PCTI, our wholly-owned subsidiary.
+Added: Beginning on July 10, 2020, the President of PCTI is compensated $13,000 per month and the Company’s CEO monthly base compensation
+Added: Both the CEO and President are eligible for additional bonuses as approved by the Board of Directors of the Company.
+Added: For the year ended December 31, 2020, the Company’s CEO’s total compensation was $377,804 and PCTI’s President
+Added: was compensated $83,500.
+Added: based compensation for the year ended December 31, 2020, of $4,286,648, is related to 1,333 shares of Series D Preferred Stock issued
+Added: Conway on August 28, 2020, pursuant to
+Added: his employment agreement.
+Added: The Series D Preferred Stock is convertible in the aggregate into three times the number of shares of common
+Added: stock outstanding at the time of conversion.
+Added: Conway owns 6.67% of the issued and outstanding Series D Preferred Stock, and based
+Added: on the 3,107,037,634 shares outstanding on August 28, 2020, Mr.
+Added: Conway’s Preferred Stock is convertible into 621,253,401 shares
+Added: of common stock.
+Added: Based on the share price of the common stock on that date of $0.0065, the shares were valued at $4,286,648.
+Added: taxes and benefits increased for the year ended December 31, 2020, compared to the same period in 2019.
+Added: The increase was a result
+Added: of increased sales and administrative personnel at PCTI, in support of the increased revenues as well as personnel hired for additional
+Added: customer recruitment.
+Added: and consulting increased for the year ended December 31, 2020, compared to December 31, 2019.
+Added: The increase was due to accounting
+Added: and auditing expenses of PCTI, necessary in preparation of the transaction with Ozop, as well as expenses incurred beginning July
+Added: 11, 2020, by Ozop for their public company filing requirements.
+Added: and marketing expenses increased for the year ended December 31, 2020, compared to December
+Added: The increase was related to marketing programs during 2020, including brand awareness programs for both PCTI
+Added: and office expense (including supplies, utilities and internet costs) increased for the year ended December 31, 2010 compared
+Added: to the year ended December 31, 2019.
+Added: The increase was the result of including in the current year, rent and office expense of
+Added: approximately$44,000 for Ozop beginning in July 2020, and an increase of approximately $39,000 for PCTI for the year ended December
+Added: 2020, compared to December 31, 2019.
+Added: the year ended December 31, 2020, the Company had the following expenses charged to impairment:
+Added: ● $11,201,145
+Added: for the impairment of goodwill related to the transaction between PCTI and Ozop.
+Added: impairment was calculated based on the balance of the assets acquired and the liabilities
+Added: assumed as of December 31, 2020.
+Added: for the impairment of license rights as management
+Added: has decided not to go forward with the use of the license rights of Spinus.
+Added: for the impairment of goodwill related to the transaction between Ozop and Spinus.
Income (Expenses)
expenses, net, for the years ended December 31, 2020, and 2019, was $2,904,600 and $56,591, respectively, and were as follows.
−Removed: of debt discount
−Removed: on change in fair value of derivatives
−Removed: (gain) on extinguishment of debt
−Removed: other expense, net
+Added: Interest expense
+Added: Amortization of debt discount
+Added: Loss on change in fair value of derivatives
+Added: Loss (gain) on extinguishment of debt
+Added: Total other expense, net
+Added: increase in other expense is primarily a result of amortization of debt discounts and losses on changes in fair values of derivatives
+Added: and interest expense on the convertible notes assumed by PCTI on July 10, 2020.
net loss for the year ended December 31, 2020, was $20,482,953, compared to $571,595 for the year ended December 31, 2019.
−Removed: increases are a result of the changes discussed above.
+Added: increases were primarily a result of impairment expenses of $11,526,303, stock compensation expense of $4,286,648, an increase in other
+Added: expenses of $2,847,909 as well as the operating results discussed above.
and Capital Resources
−Removed: we have limited operating capital.
−Removed: The Company anticipates that it will require a minimum of $1,000,000 of working capital to
−Removed: complete substantially all of its desired business activity for the next twelve months, including bringing new products to market.
−Removed: The Company has achieved only limited revenues from its business operations.
−Removed: Our current capital and our other existing resources
−Removed: will be sufficient only to provide a limited amount of working capital, and, to date, the revenues generated from our business
−Removed: operations have not been sufficient to fund our operations or planned growth.
−Removed: As noted above, we will require additional capital
−Removed: to continue to operate our business, and to further expand our business.
−Removed: We may be unable to obtain the additional capital required.
−Removed: Our inability to generate capital or raise additional funds when required will have a negative impact on our operations, business
−Removed: development and financial results.
−Removed: the year ended December 31, 2019, we primarily funded our business operations with $1,497,700 of proceeds from the issuances of
−Removed: convertible note financings as well as $100,000 from the sale of 200 shares of common stock at $500 per share.
−Removed: Of the proceeds
−Removed: $200,000 was used for the first license payment due, $410,825 was used to make principal and interest payments on convertible
−Removed: debt and for working capital.
−Removed: We may continue to rely on the issuance of convertible promissory notes to fund our business operations.
+Added: Currently, we have limited operating capital.
+Added: Our current capital and our other existing resources will be sufficient to provide the working capital needed for our current
+Added: business, however, additional capital will be required to meet our debt obligations, and to further expand our business.
+Added: be unable to obtain the additional capital required.
+Added: Our inability to generate capital or raise additional funds when required
+Added: will have a negative impact on our business development and financial results.
+Added: These conditions raise substantial doubt about
+Added: our ability to continue as a going concern as well as our recurring losses from operations, deficit in equity, and the need to
+Added: raise additional capital to fund operations.
+Added: This “going concern”
+Added: could impair our ability to finance our operations
+Added: through the sale of debt or equity securities.
+Added: Management’s plans in regard to these factors are discussed below and also
+Added: in Note 2 to the consolidated financial statements filed herein.
+Added: the year ended December 31, 2020, we primarily funded our business operations with $750,000 of proceeds received pursuant to an
+Added: agreement to provide future perpetual payments of 1.8% (as amended) of revenues, $1,553,000 of proceeds from the issuances of
+Added: $1,750,000 of promissory notes, $489,000 of proceeds from the issuances of $723,175 of convertible notes, $100,400 from the PPP
+Added: loan, $400,000 advance from affiliate and $42,420 received from shareholders.
+Added: Of the proceeds, $101,864 was used for repayment
+Added: of convertible notes and notes payable and $74,470 was paid back to shareholders.
of December 31, 2020, we had cash of $1,808,476 as compared to $27,382 at December 31, 2019.
As of December 31, 2020, we had current
−Removed: liabilities of $7,872,764 (including $2,462,940 of non-cash derivative liabilities), compared to current assets of $397,343, which
−Removed: resulted in a working capital deficit of $7,475,421.
−Removed: The current liabilities are comprised of accounts payable, accrued expenses,
−Removed: convertible debt, derivative liabilities, license fees payable and notes payable.
−Removed: accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
−Removed: of assets and the satisfaction of liabilities in the normal course of business.
−Removed: January 16, 2020, the Company received via email from SRI notice that the Agreement dated August 23, 2019, between SRI and the
−Removed: Company has been revoked, as the Company did not cure a payment default within the cure period.
−Removed: of December 31, 2019, the Company had a stockholders’
−Removed: deficit of $5,167,116 and a working capital deficit of $7,475,421.
−Removed: In addition, the Company has generated losses since inception.
−Removed: These factors, among others, raise substantial doubt about the
−Removed: ability of the Company to continue as a going concern.
+Added: liabilities of $6,885,845 (including $1,283,378 of non-cash derivative liabilities), compared to current assets of $2,177,792,
+Added: which resulted in a working capital deficit of $4,708,053.
+Added: The current liabilities are comprised of accounts payable, accrued
+Added: expenses, convertible debt, derivative liabilities and notes payable.
+Added: December 2019, a novel strain of coronavirus (COVID-19) emerged.
+Added: Because COVID-19 infections have been reported throughout
+Added: the United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or
+Added: directives aimed at minimizing the spread of COVID-19.
+Added: The ultimate impact of the COVID-19 pandemic on the Company’s
+Added: operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence,
+Added: including the duration of the COVID-19 outbreak , new information which may emerge concerning the severity of the COVID-19
+Added: pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result
+Added: in an extended period of continued business disruption, and reduced operations.
+Added: Any resulting financial impact cannot be reasonably
+Added: estimated at this time but it may have a material adverse impact on our business, financial condition and results of operations.
+Added: Management expects that its business will be impacted to some degree, but the significance of the impact of the COVID-19 outbreak
+Added: on the Company’s business and the duration for which it may have an impact cannot be determined at this time.
the year ended December 31, 2020, net cash used in operating activities was $1,811,816 compared to $94,084 for the year ended
December 31, 2019.
−Removed: For the year ended December 31, 2019, our net cash used in operating activities was primarily attributable
−Removed: to the net loss of $6,140,158, adjusted for the loss of $653,551 on the change in fair value of derivative liabilities, loss of
−Removed: $861,238 in extinguishment of debt, non-cash expenses of interest and amortization and depreciation of $2,018,556, stock-based
−Removed: compensation of $892,004 and impairment charges of $364,374.
−Removed: Net changes of $216,779 in operating assets and liabilities reduced
−Removed: the cash used in operating activities.
−Removed: For the year ended December 31, 2018, our net cash used in operating activities was primarily
−Removed: attributable to the net loss of $2,490,705 and a gain of $661,853 in extinguishment of debt, adjusted by the non-cash expenses
−Removed: of interest and amortization and depreciation of $1,582,786, stock based compensation of $333,334 and loss on the change in fair
−Removed: value of derivatives of $33,787.
−Removed: Net changes of $366,274 in operating assets and liabilities reduced the cash used in operating
−Removed: the year ended December 31, 2019, investing activities were comprised of $200,000 paid pursuant to the Agreement with SRI.
−Removed: the year ended December 31, 2018, cash used investing activities of $236,066 was comprised of the cash acquired in the Spinus
−Removed: acquisition of $21,580, offset by the purchase of office equipment of $7,646 and payment of $250,000 under the Spinus license
−Removed: the year ended December 31, 2019, the net cash provided by financing activities was $1,201,875, compared to $1,011,188 for the
+Added: For the year ended December 31, 2020, our net cash used in operating activities was primarily attributable to the
+Added: net loss of $20,482,953, adjusted by impairment charges of $11,526,303, stock-based compensation of $4,286,648, the non-cash expenses
+Added: of interest and amortization and depreciation of $2,498,966 and losses on the fair value changes in derivatives of $176,050.
+Added: of $378,723 in operating assets and liabilities and a gain on extinguishment of debt of $195,553 reduced the cash used in operating activities.
+Added: the year ended December 31, 2019, net cash used in operating activities of $94,084 was primarily attributable to the net loss
+Added: of $571,595, adjusted non-cash expenses of depreciation of $7,259, and net changes of $470,252 in operating assets and liabilities
+Added: reduced the cash used in operating activities.
+Added: the year ended December 31, 2020, the net cash provided by investing activities was $1,574,431, compared to $-0- for the
year ended December 31, 2019.
−Removed: During the year ended December 31, 2019, we received $1,497,700 of proceeds from the issuances of
−Removed: convertible note financings, as well as $100,000 from the sale of 200 shares of common stock at $500 per share and $15,000 received
−Removed: on the issuance of a note payable.
−Removed: The Company made payments on convertible debt and notes payable of $410,825.
+Added: For the year ended December 31, 2020, the Company received proceeds of $750,000 pursuant to an obligation
+Added: to pay a perpetual 1.8% (as amended) fee of revenues, acquired $470,849 cash and $400,000 advance from affiliate.
During the year
−Removed: ended December 31, 2018, we received $1,333,000 of proceeds from the issuance of a note payable ($230,000) and convertible note
−Removed: financings ($1,527,425) as well as $300,000 from the sale of 600 shares of common stock at $500 per share.
−Removed: Payments of $350,000
−Removed: was used to redeem 2,000 shares of common stock from our former CEO and we also made payments on convertible debt of $201,800
−Removed: and notes payable of $270,012.
+Added: ended December 31, 2020, the Company purchased $46,418 of office furniture and equipment.
+Added: and repaid $74,470 to shareholders.
+Added: the year ended December 31, 2020, the net cash provided by financing activities was $2,018,486, compared to $73,912 for
+Added: the year ended December 31, 2019.
+Added: During the year ended December 31, 2020, we received $489,000 of proceeds from the issuances of convertible
+Added: note financings, $1,553,000 from the issuances of promissory notes, $100,400 from the Payroll Protection Program and $42,420
+Added: from shareholders.
+Added: During the year ended December 31, 2020, the Company repaid $101,864 of principal of convertible notes and notes
+Added: payable and $74,470 to shareholders.
+Added: the year ended December 31, 2019, the Company received $83,437 from shareholders and $1,409 from issuances of notes payable
+Added: and made payments on notes payable of $6,152 and paid $4,782 to shareholders.
Accounting Policies
7 unchanged sentences
The consolidated financial statements of the Company include
−Removed: the consolidated accounts of the Company and Ozop and its’
+Added: the consolidated accounts of the Company and its’
wholly owned subsidiaries;
−Removed: Ozop LLC, Ozop HK and Spinus.
−Removed: intercompany accounts and transactions have been eliminated in consolidation.
+Added: PCTI, Ozop LLC, Ozop HK and Spinus.
+Added: All intercompany
+Added: accounts and transactions have been eliminated in consolidation.
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
3 unchanged sentences
Actual results could differ from those estimates.
+Added: assets primarily represent purchased patent and license rights.
+Added: The Company amortizes these costs over the shorter of the legal
+Added: life of the patent or its estimated economic life using the straight-line method.
+Added: The Company evaluates long-lived assets for
+Added: impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
+Added: Recoverability
+Added: of assets to be held and used is measured by a comparison of the carrying amount of the assets to future undiscounted cash flows
+Added: to be generated by the asset.
+Added: If such assets are considered to be impaired, the impairment to be recognized is measured as the
+Added: amount by which the carrying amount of the assets exceeds the fair value of the assets.
January 1, 2018, the Company adopted ASC 606 —
19 unchanged sentences
December 31, 2020, and 2019.
−Removed: and Development
−Removed: and expenses that can be clearly identified as research and development are charged to expense as incurred.
−Removed: For the years ended
−Removed: December 31, 2019, and 2018, the Company recorded $75,434 and $88,572 of research and development expenses, respectively.
(Loss) Per Share
20 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.