1 unchanged sentence
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share data)
−Removed: March 31, 2026 December 31, 2025
+Added: September 30, 2025 December 31, 2024
Real estate properties:
4 unchanged sentences
Total real estate properties, net 2,967,725 3,038,909
+Added: Assets of properties held for sale 6,015 32,199
Investment in unconsolidated joint venture 16,875 17,370
3 unchanged sentences
Rents receivable 162,630 155,668
−Removed: Due from related persons 685 231
Deferred leasing costs, net 95,538 97,642
2 unchanged sentences
LIABILITIES AND SHAREHOLDERS’ EQUITY
+Added: Unsecured debt, net $ 488,708 $ 662,277
Secured debt, net 1,879,478 1,872,357
+Added: Liabilities of properties held for sale 712 765
Accounts payable and other liabilities 119,561 118,689
1 unchanged sentence
Assumed real estate lease obligations, net 8,649 9,525
−Removed: Total liabilities not subject to compromise 1,110,316 1,029,476
−Removed: Liabilities subject to compromise 1,569,407 1,578,133
Total liabilities 2,501,585 2,669,482
2 unchanged sentences
Common shares of beneficial interest, $ .01 par value:
−Removed: 250,000,000 shares authorized, 73,941,128 shares issued and outstanding
+Added: 250,000,000 shares authorized, 73,943,439 and 69,824,743 shares issued and outstanding, respectively
Additional paid in capital 2,658,302 2,656,548
5 unchanged sentences
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(amounts in thousands, except per share data)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2025 2024 2025 2024
Rental income $ 109,127 $ 120,620 $ 337,241 $ 383,741
3 unchanged sentences
Depreciation and amortization 42,834 46,047 130,405 146,779
+Added: Loss on impairment of real estate — 41,847 2,426 173,579
Transaction related costs 22,904 738 27,720 971
1 unchanged sentence
Total expenses 122,807 144,974 328,755 487,432
−Removed: Loss on sale of real estate — ( 4,737 )
+Added: Gain (loss) on sale of real estate 6 8,456 ( 4,572 ) 6,008
Interest and other income 802 196 2,752 1,779
1 unchanged sentence
( 53,259 ) ( 42,580 ) ( 159,144 ) ( 116,405 )
−Removed: Net loss on early extinguishment of debt — ( 243 )
−Removed: Reorganization items, net ( 59,532 ) —
−Removed: Loss before income tax benefit (expense) and equity in net earnings (losses) of investees ( 93,277 ) ( 45,478 )
+Added: Net (loss) gain on early extinguishment of debt ( 354 ) 264 ( 449 ) 225,637
+Added: (Loss) income before income tax benefit (expense) and equity in net losses of investees ( 66,485 ) ( 58,018 ) ( 152,927 ) 13,328
Income tax benefit (expense) 261 ( 230 ) 30 ( 179 )
−Removed: Equity in net earnings (losses) of investees 110 ( 252 )
−Removed: Net loss $ ( 93,021 ) $ ( 45,867 )
+Added: Equity in net losses of investees ( 115 ) ( 166 ) ( 495 ) ( 576 )
+Added: Net (loss) income $ ( 66,339 ) $ ( 58,414 ) $ ( 153,392 ) $ 12,573
Weighted average common shares outstanding (basic and diluted) 73,480 51,197 71,355 49,444
Per common share amounts (basic and diluted):
+Added: Net (loss) income
$ ( 0.90 ) $ ( 1.14 ) $ ( 2.15 ) $ 0.25
1 unchanged sentence
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
5 unchanged sentences
Balance at December 31, 2024 69,824,743 $ 698 $ 2,656,548 $ ( 35,933 ) $ ( 1,468,509 ) $ 1,152,804
+Added: Issuance of common shares, net 238,343 3 142 — — 145
Common share grants — — 279 — — 279
Net loss — — — ( 45,867 ) — ( 45,867 )
+Added: Distributions to common shareholders — — — — ( 698 ) ( 698 )
Balance at March 31, 2025 70,063,086 701 2,656,969 ( 81,800 ) ( 1,469,207 ) 1,106,663
+Added: Issuance of common shares, net 3,933,346 39 922 — — 961
+Added: Common share grants — — 205 — — 205
+Added: Common share forfeitures and repurchases ( 20,242 ) — ( 6 ) — — ( 6 )
+Added: Net loss — — — ( 41,186 ) — ( 41,186 )
+Added: Distributions to common shareholders — — — — ( 709 ) ( 709 )
+Added: Balance at June 30, 2025 73,976,190 740 2,658,090 ( 122,986 ) ( 1,469,916 ) 1,065,928
+Added: Common share grants — — 238 — — 238
+Added: Common share repurchases ( 32,751 ) ( 1 ) ( 26 ) — — ( 27 )
+Added: Net loss — — — ( 66,339 ) — ( 66,339 )
+Added: Balance at September 30, 2025 73,943,439 $ 739 $ 2,658,302 $ ( 189,325 ) $ ( 1,469,916 ) $ 999,800
+Added: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
+Added: (dollars in thousands)
of Shares Common Shares Additional
Paid In Capital Cumulative
−Removed: Net Loss Cumulative
+Added: Net Income Cumulative
Distributions Total Shareholders’ Equity
Balance at December 31, 2023 48,755,415 $ 488 $ 2,621,493 $ 100,174 $ ( 1,466,476 ) $ 1,255,679
−Removed: Issuance of common shares, net 238,343 3 142 — — 145
Common share grants — — 362 — — 362
+Added: Common share repurchases ( 869 ) — ( 6 ) — — ( 6 )
Net loss — — — ( 5,184 ) — ( 5,184 )
1 unchanged sentence
Balance at March 31, 2024 48,754,546 488 2,621,849 94,990 ( 1,466,963 ) 1,250,364
+Added: Issuance of common shares 1,406,952 14 3,166 — — 3,180
+Added: Common share grants 104,643 1 486 — — 487
+Added: Common share repurchases ( 7,505 ) — ( 15 ) — — ( 15 )
+Added: Net income — — — 76,171 — 76,171
+Added: Distributions to common shareholders — — — — ( 488 ) ( 488 )
+Added: Balance at June 30, 2024 50,258,636 503 2,625,486 171,161 ( 1,467,451 ) 1,329,699
+Added: Issuance of common shares 3,184,432 32 7,416 — — 7,448
+Added: Common share grants 544,555 5 520 — — 525
+Added: Common share repurchases ( 76,642 ) ( 1 ) ( 169 ) — — ( 170 )
+Added: Net loss — — — ( 58,414 ) — ( 58,414 )
+Added: Distributions to common shareholders — — — — ( 502 ) ( 502 )
+Added: Balance at September 30, 2024 53,910,981 $ 539 $ 2,633,253 $ 112,747 $ ( 1,467,953 ) $ 1,278,586
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
−Removed: Three Months Ended March 31,
+Added: Nine Months Ended September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net loss $ ( 93,021 ) $ ( 45,867 )
−Removed: Adjustments to reconcile net loss to net cash provided by operating activities:
+Added: Net (loss) income $ ( 153,392 ) $ 12,573
+Added: Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation 90,224 89,587
2 unchanged sentences
Amortization of deferred leasing costs 10,539 9,562
−Removed: Loss on sale of real estate — 4,737
−Removed: Gain on early extinguishment of debt — ( 1,430 )
−Removed: Non-cash reorganization items 1,687 —
+Added: Loss (gain) on sale of real estate 4,572 ( 6,008 )
+Added: Loss on impairment of real estate 2,426 173,579
+Added: Net gain on early extinguishment of debt ( 1,134 ) ( 238,008 )
Straight line rental income ( 18,242 ) ( 23,796 )
Other non-cash expenses, net 231 587
−Removed: Equity in net (earnings) losses of investees ( 110 ) 252
−Removed: Total adjustments to reconcile net loss to net cash provided by operating activities:
+Added: Equity in net losses of investees 495 576
Change in assets and liabilities:
Rents receivable ( 943 ) 6,830
−Removed: Due from related persons ( 454 ) ( 853 )
Deferred leasing costs ( 12,471 ) ( 18,231 )
2 unchanged sentences
Due to related persons ( 1,393 ) ( 1,119 )
−Removed: Net cash used in by operating activities ( 52,942 ) ( 28,588 )
+Added: Net cash (used in) provided by operating activities ( 8,365 ) 41,442
CASH FLOWS FROM INVESTING ACTIVITIES:
1 unchanged sentence
Proceeds from sale of property, net 28,266 79,830
−Removed: Net cash (used in) provided by investing activities ( 15,029 ) 15,034
+Added: Net cash used in investing activities ( 7,515 ) ( 13,251 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of senior unsecured notes ( 171,600 ) ( 350,242 )
+Added: Proceeds from issuance of senior secured notes — 280,500
Repayment of senior secured notes ( 26,998 ) —
+Added: Borrowings on revolving credit facility — 327,000
+Added: Repayments on revolving credit facility — ( 332,000 )
+Added: Borrowings on secured term loan — 100,000
Payment of debt issuance costs ( 1,195 ) ( 42,226 )
−Removed: Borrowings on debtor-in-possession secured term loan 75,000 —
Proceeds from issuance of common shares, net 1,106 —
+Added: Repurchases of common shares ( 32 ) ( 191 )
Distributions to common shareholders ( 1,407 ) ( 1,477 )
−Removed: Net cash provided by (used in) financing activities 75,000 ( 184,957 )
−Removed: Increase (decrease) in cash, cash equivalents and restricted cash 7,029 ( 198,511 )
+Added: Net cash used in financing activities ( 200,126 ) ( 18,636 )
+Added: (Decrease) increase in cash, cash equivalents and restricted cash ( 216,006 ) 9,555
Cash, cash equivalents and restricted cash at beginning of period 275,165 26,714
2 unchanged sentences
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(dollars in thousands)
−Removed: Three Months Ended March 31,
+Added: Nine Months Ended September 30,
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid $ 115,390 $ 121,651
−Removed: Income taxes refunded $ — $ 28
−Removed: Cash paid for reorganization costs, net $ 43,389 $ —
+Added: Income taxes paid $ 151 $ 302
NON-CASH INVESTING ACTIVITIES:
Real estate improvements accrued, not paid $ 8,872 $ 16,595
+Added: Capitalized interest $ — $ 969
NON-CASH FINANCING ACTIVITIES:
Extinguishment of unsecured senior notes in exchange for senior priority guaranteed unsecured notes $ ( 6,537 ) $ —
+Added: Extinguishment of unsecured senior notes in exchange for senior secured notes and common shares $ — $ ( 295,462 )
SUPPLEMENTAL DISCLOSURE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the amounts shown in the condensed consolidated statements of cash flows:
−Removed: As of March 31,
+Added: As of September 30,
Cash and cash equivalents $ 44,609 $ 22,363
2 unchanged sentences
Total cash, cash equivalents and restricted cash shown in the condensed consolidated statements of cash flows $ 59,159 $ 36,269
−Removed: (1) Restricted cash consists of cash held for operations and amounts escrowed for professional fees, utility deposits, borrowings under the debtor-in-possession facility and amounts escrowed for future real estate taxes, insurance, leasing costs, capital expenditures and debt service, as required by certain of our debt agreements.
+Added: (1) Restricted cash consists of cash held for operations and amounts escrowed for future real estate taxes, insurance, leasing costs, capital expenditures and debt service, as required by certain of our debt agreements.
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
15 unchanged sentences
In connection with the filing of the Chapter 11 Cases, OPI entered into a Restructuring Support Agreement, or the RSA, with certain holders of our 9.00 % senior secured notes due September 2029, or the September 2029 Notes, to implement a court-supervised financial restructuring pursuant to the transactions contemplated in the RSA.
−Removed: In connection with the Chapter 11 Cases, certain holders of the September 2029 Notes provided OPI with a $ 125,000 debtor-in-possession financing, or the DIP Facility, which was approved by the Bankruptcy Court on a final basis on February 4, 2026.
−Removed: See Note 7 for more information regarding the DIP Facility.
+Added: In connection with the Chapter 11 Cases, certain holders of the September 2029 Notes provided OPI with a $ 125,000 debtor-in-possession financing (as described further below), or the DIP Facility, which was approved by the Bankruptcy Court on a final basis on February 4, 2026.
The Debtors continue to operate their businesses as debtors-in-possession under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.
8 unchanged sentences
The Plan generally contemplates, among other things, that the following transactions and creditor treatment will be implemented:
−Removed: • Holders of the September 2029 Notes will convert their debt into (i) $ 300,000 in newly issued 10.000 % senior secured notes due 2031, or the Secured Exit Notes, and (ii) up to $ 120,000 of Secured Exit Notes and $ 98,000 in newly issued shares of the reorganized common equity (subject to dilution pursuant to the Plan);
−Removed: or the Recovery Pool;
+Added: • Holders of the September 2029 Notes will convert their debt into (i) $ 300,000 in newly issued 10.000 % senior secured notes due 2031, or the Secured Exit Notes, and (ii) up to $ 120,000 of Secured Exit Notes and $ 98,000 in newly issued shares of the reorganized common equity (subject to dilution pursuant to the Plan), or the Recovery Pool, certain holders of the September 2029 Notes will be able to elect any combination of Secured Exit Notes and reorganized
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: holders of the September 2029 Notes will be able to elect any combination of Secured Exit Notes and reorganized common equity up to their pro rata portion of the Recovery Pool, while the non-electing holders will receive their fixed pro rata portion of the Recovery Pool;
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: common equity up to their pro rata portion of the Recovery Pool, while the non-electing holders will receive their fixed pro rata portion of the Recovery Pool;
• Holders of our 3.25 % Senior Secured Notes due 2027 will convert their debt into $ 385,000 in newly issued 8.375 % senior secured notes due 2029, to be issued by a wholly owned subsidiary of OPI;
−Removed: • Holders of our 8.00 % senior priority guaranteed unsecured notes due 2030 will receive 100 % of their claims in newly issued shares of the reorganized common equity (subject to dilution pursuant to the Plan);
+Added: • Holders of our 8.00 % senior priority guaranteed unsecured notes due 2030, or the 2030 Notes, will receive 100 % of their claims in newly issued shares of the reorganized common equity (subject to dilution pursuant to the Plan);
• Our existing secured revolving credit facility and term loan will be amended and restated;
14 unchanged sentences
See Note 9 for more information regarding our existing management agreements with RMR.
+Added: DIP Term Loan Credit Agreement
+Added: On November 5, 2025, the Bankruptcy Court entered an interim order allowing us to enter into a secured debtor-in-possession term loan credit agreement, or the Initial DIP Credit Agreement.
+Added: The Initial DIP Credit Agreement provided for a multiple draw secured debtor-in-possession term loan facility in an aggregate principal amount of up to $ 125,000 .
+Added: An initial borrowing of $ 10,000 was made following the entry of the interim order and our entry into the Initial DIP Credit Agreement on November 6, 2025.
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: On February 5, 2026, we entered into an amended and restated DIP term loan credit agreement, or the A&R DIP Credit Agreement pursuant to a final order entered by the Bankruptcy Court on February 4, 2026.
+Added: The A&R DIP Credit Agreement provides for the DIP Facility, a multiple draw secured debtor-in-possession term loan facility in an aggregate principal amount of up to $ 125,000 , of which:
+Added: (a) we borrowed $ 10,000 on November 6, 2025 pursuant to an interim order entered by the Bankruptcy Court;
+Added: (b) $ 75,000 was made available to us and drawn as follows:
+Added: (i) we borrowed $ 64,300 on February 5, 2026, and (ii) we borrowed $ 10,700 on March 13, 2026;
+Added: and (c) we borrowed $ 40,000 , or the Tranche B Term Loan, on April 7, 2026.
+Added: The DIP Facility had an original maturity date of May 4, 2026, with the option to extend under circumstances.
+Added: In May 2026, the maturity date was extended to May 31, 2026.
+Added: Borrowings under the DIP Facility may be repaid in reorganized common equity or cash, at the Debtors’ election.
+Added: On April 5, 2026, the Debtors filed a notice of their intent to equitize the DIP Facility with the Bankruptcy Court.
+Added: Borrowings under the DIP Facility bear interest, payable in cash, at a rate of 12.00 % per annum.
+Added: Fees and expenses under the DIP Facility include:
+Added: (a) an upfront fee equal to (i) cash at 2.25 % of the lenders’ commitments or (ii) common equity of the reorganized OPI in an aggregate amount equal to 3.60 % of the commitments, which fee was earned upon the initial funding of each loan under the DIP Facility and is payable in kind;
+Added: (b) an anchor capital commitment fee of 10.00 % of the lenders’ commitments under the DIP Facility payable to certain backstop parties, which was earned upon the initial funding of the DIP Facility, and may be paid, at our election, in cash or common equity of the reorganized company;
+Added: and (c) an exit fee of 4.50 % of the aggregate borrowings under the DIP Facility, which is due and payable upon the repayment of any loans under the DIP Facility, at our election, in cash or common equity of the reorganized company.
+Added: In the event of a voluntary prepayment, we are required to pay, for the ratable account of each lender, in cash a prepayment premium equal to 1.0 % multiplied by the sum of the principal amount of the borrowings that are being repaid at such time.
+Added: A commitment fee is also due for the ratable account of each Tranche B Term Loan lender, in an aggregate amount equal to 0.75 % per annum times the actual daily amount of the aggregate undrawn Tranche B Term Loan commitments.
+Added: The DIP Facility contains customary conditions precedent, representations and warranties, affirmative and negative covenants, milestones for the Chapter 11 Cases, events of default, and other terms and conditions customary for financings of this type.
+Added: The DIP Facility obligations are entitled to superpriority administrative expense claims and secured by first-priority liens on certain of our unencumbered assets and junior-priority liens on certain of our encumbered assets.
Under the Bankruptcy Code, we may assume, modify, assign or reject certain executory contracts and unexpired leases, including, without limitation, leases of real property and equipment, subject to the approval of the Bankruptcy Court and to certain other conditions.
11 unchanged sentences
As a result, we have concluded that management’s plans at this stage do not alleviate substantial doubt about our ability to continue as a going concern.
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share data)(unaudited)
The accompanying unaudited condensed consolidated financial statements are prepared in accordance with GAAP applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business, and do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.
Bankruptcy Accounting
−Removed: Effective on the Petition Date, we applied Financial Accounting Standards Board Accounting Standards Codification Topic 852, Reorganizations, or ASC 852, which specifies the accounting and financial reporting requirements for entities reorganizing through Chapter 11 bankruptcy proceedings.
−Removed: These requirements include distinguishing transactions directly associated with the reorganization reported separately as reorganization items, net in the condensed consolidated statement of comprehensive income (loss) and the condensed consolidated balance sheet must distinguish certain liabilities subject to compromise, or LSTC.
−Removed: See Note 2 for more information.
+Added: The accompanying unaudited condensed consolidated financial statements do not reflect the effects of the Chapter 11 Cases.
+Added: Effective on the Petition Date, we began applying Financial Accounting Standards Board Accounting Standards Codification Topic 852, Reorganizations, or ASC 852, which specifies the accounting and financial reporting requirements for entities reorganizing through Chapter 11 bankruptcy proceedings.
+Added: These requirements include distinguishing certain liabilities subject to compromise, or LSTC, in the condensed consolidated balance sheet.
+Added: In addition, the condensed consolidated statement of comprehensive income (loss) must distinguish transactions directly associated with the reorganization separately as reorganization items, net.
+Added: These items include the write off of unamortized discounts, premiums and issuance costs related to debt classified as LSTC, which amounted to $ 25,429 as of the Petition Date.
+Added: We did not meet the conditions for the application of ASC 852 as of September 30, 2025, as the Chapter 11 Cases occurred subsequent to that date.
Upon emergence from bankruptcy on the effective date of the Plan, we expect to qualify for fresh-start reporting.
1 unchanged sentence
Under the principles of fresh-start reporting, a new reporting entity, or the Successor, will be considered to have been created, and, as a result, the Successor will allocate the reorganization value of the Successor to its individual assets based on their estimated fair values.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: Chapter 11 Cases
−Removed: Liabilities Subject to Compromise.
−Removed: As of March 31, 2026 and December 31, 2025, we reclassified certain LSTC in our condensed consolidated balance sheets.
−Removed: These liabilities are reported at the amounts expected to be allowed as claims by the Bankruptcy Court.
−Removed: The amounts are preliminary and may be subject to future adjustments depending on Bankruptcy Court actions, developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued reconciliation or other events.
−Removed: The following table presents LSTC as of March 31, 2026 and December 31, 2025:
−Removed: As of March 31, 2026 As of December 31, 2025
−Removed: Debt $ 1,519,069 $ 1,519,069
−Removed: Accrued interest 42,230 42,230
−Removed: Accounts payable and other liabilities
−Removed: Total liabilities subject to compromise $ 1,569,407 $ 1,578,133
−Removed: The determination of how liabilities will ultimately be settled or treated cannot be made until the Plan becomes effective.
−Removed: Accordingly, we cannot determine the ultimate amount of such liabilities at this time.
−Removed: Contractual interest.
−Removed: Effective as of the Petition Date, we ceased accruing interest expense on our unsecured debt instruments.
−Removed: As a result, we did not recognize $ 5,111 of aggregate contractual interest expense during the three months ended March 31, 2026 that would have otherwise been recorded under these instruments.
−Removed: Reorganization items, net.
−Removed: Reorganization items, net represent amounts incurred after the Petition Date as a direct result of the Chapter 11 Cases and are comprised of bankruptcy-related professional fees and adjustments to reflect the carrying value of LSTC at their estimated allowed claim amounts.
−Removed: The following table presents reorganization items, net during the three months ended March 31, 2026:
−Removed: Three Months Ended March 31, 2026
−Removed: Professional fees $ 57,829
−Removed: Debt issuance costs 1,937
−Removed: Interest income earned on debtor-in-possession borrowings ( 234 )
−Removed: Total reorganization items, net $ 59,532
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
Per Common Share Amounts
3 unchanged sentences
The calculation of basic and diluted earnings per common share is as follows (amounts in thousands, except per share data):
−Removed: Three Months Ended March 31,
−Removed: Net loss $ ( 93,021 ) $ ( 45,867 )
+Added: Three Months Ended September 30, Nine Months Ended September 30,
+Added: 2025 2024 2025 2024
+Added: Net (loss) income $ ( 66,339 ) $ ( 58,414 ) $ ( 153,392 ) $ 12,573
Income attributable to unvested participating securities — ( 2 ) ( 12 ) ( 74 )
−Removed: Net loss used in calculating earnings per common share $ ( 93,021 ) $ ( 45,873 )
+Added: Net (loss) income used in calculating earnings per common share $ ( 66,339 ) $ ( 58,416 ) $ ( 153,404 ) $ 12,499
Denominators:
Weighted average common shares outstanding - basic and diluted 73,480 51,197 71,355 49,444
−Removed: Net loss per common share - basic and diluted $ ( 1.26 ) $ ( 0.66 )
+Added: Net (loss) income per common share - basic and diluted $ ( 0.90 ) $ ( 1.14 ) $ ( 2.15 ) $ 0.25
Real Estate Properties
−Removed: As of March 31, 2026, our 122 wholly owned properties contained approximately 17,113,000 rentable square feet, with an undepreciated carrying value of $ 3,681,681 .
+Added: As of September 30, 2025, our 124 wholly owned properties contained approximately 17,214,000 rentable square feet, with an undepreciated carrying value of $ 3,674,139 , including $ 7,516 classified as held for sale.
We also had a noncontrolling ownership interest of 51 % in an unconsolidated joint venture that owned two properties containing approximately 346,000 rentable square feet.
1 unchanged sentence
Some of our leases generally require us to pay all or some property operating expenses and to provide all or most property management services.
−Removed: During the three months ended March 31, 2026, we entered into 13 leases for approximately 212,000 rentable square feet for a weighted (by rentable square feet) average lease term of 4.5 years, and we made commitments of $ 4,516 for leasing related costs.
−Removed: As of March 31, 2026, we had estimated unspent leasing related obligations of $ 54,390 .
+Added: During the three months ended September 30,
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: 2025, we entered into 11 leases for approximately 182,000 rentable square feet for a weighted (by rentable square feet) average lease term of 4.3 years, and we made commitments of $ 2,509 for leasing related costs.
+Added: During the nine months ended September 30, 2025, we entered into 37 leases for approximately 821,000 rentable square feet for a weighted (by rentable square feet) average lease term of 6.5 years, and we made commitments of $ 21,106 for leasing related costs.
+Added: As of September 30, 2025, we had estimated unspent leasing related obligations of $ 67,223 .
We regularly evaluate whether events or changes in circumstances have occurred that could indicate an impairment in the value of long lived assets.
6 unchanged sentences
If we change our estimate of the remaining useful lives, we allocate the carrying value of the affected assets over their revised remaining useful lives.
+Added: Disposition Activities
+Added: During the nine months ended September 30, 2025, we sold four properties containing approximately 305,000 rentable square feet for an aggregate sales price of $ 29,050 , excluding closing costs.
+Added: The sales of these properties, as presented in the table below, do not represent a strategic shift in our business.
+Added: As a result, the results of operations of these properties are included in continuing operations through the date of sale in our condensed consolidated statements of comprehensive income (loss).
+Added: Date of Sale Number of Properties Location Rentable Square Feet Gross Sales Price (1)
+Added: Gain (Loss) on Sale of Real Estate Loss on Impairment of Real Estate
+Added: February 2025 1 Parsippany, NJ 100,000 $ 5,750 $ ( 4,641 ) $ —
+Added: February 2025 2 Santa Clara, CA 149,000 21,150 42 —
+Added: July 2025 1 Detroit, MI 56,000 2,150 27 ( 2,426 )
+Added: 4 305,000 $ 29,050 $ ( 4,572 ) $ ( 2,426 )
+Added: (1) Gross sales price is the contract price, excluding closing costs.
+Added: As of September 30, 2025, we had three properties, including two properties classified as held for sale, under agreement to sell for an aggregate sales price of $ 28,863 , excluding closing costs, as summarized below:
+Added: Date of Sale Agreement Number of Properties Location Rentable Square Feet Gross Sales Price (1)
+Added: October 2024 2 Tempe, AZ (2)
+Added: 101,000 $ 10,738
+Added: December 2024 1 Reston, VA (3)
+Added: 275,000 18,125
+Added: 3 376,000 $ 28,863
+Added: (1) Gross sales price is the contract price, excluding closing costs.
+Added: (2) Classified as held for sale as of September 30, 2025.
+Added: These properties were sold in December 2025 for a gross sales price of $ 11,038 , excluding closing costs.
+Added: (3) Property did not meet held for sale criteria as of September 30, 2025.
+Added: The pending sales in the preceding table are subject to conditions;
+Added: accordingly, we cannot be sure that we will complete these sales or that these sales will not be delayed or the pricing will not change.
+Added: See Note 8 for more information regarding our properties held for sale.
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: We did not sell any properties during the three months ended March 31, 2026.
−Removed: As of May 18, 2026, we had one property in Reston, VA containing approximately 275,000 rentable square feet under agreement to sell for a sales price of $ 18,125 , excluding closing costs.
−Removed: This pending sale is subject to conditions;
−Removed: accordingly, we cannot be sure that we will complete this sale or that this sale will not be delayed or the pricing will not change.
+Added: (dollars in thousands, except per share data)(unaudited)
Unconsolidated Joint Venture
−Removed: As of March 31, 2026, we owned an interest in one joint venture that owned two properties.
+Added: As of September 30, 2025, we owned an interest in one joint venture that owned two properties.
We accounted for this investment under the equity method of accounting.
−Removed: As of March 31, 2026 and December 31, 2025, our investment in our unconsolidated joint venture is as follows:
+Added: As of September 30, 2025 and December 31, 2024, our investment in our unconsolidated joint venture is as follows:
OPI Carrying Value of Investment at
−Removed: Joint Venture OPI Ownership March 31, 2026 December 31, 2025 Number of Properties Location Rentable Square Feet
+Added: Joint Venture OPI Ownership September 30, 2025 December 31, 2024 Number of Properties Location Rentable Square Feet
Prosperity Metro Plaza 51 % $ 16,875 $ 17,370 2 Fairfax, VA 346
−Removed: As of March 31, 2026 and December 31, 2025, the mortgage debt of our unconsolidated joint venture is as follows:
+Added: As of September 30, 2025 and December 31, 2024, the mortgage debt of our unconsolidated joint venture is as follows:
Joint Venture Interest Rate (1)
−Removed: Maturity Date Principal Balance at March 31, 2026 (2)
+Added: Maturity Date Principal Balance at September 30, 2025 (2)
Principal Balance at December 31, 2024 (2)
5 unchanged sentences
The Prosperity Metro Plaza joint venture remains current on debt service under this mortgage note and continues to own, operate and lease the collateral properties.
−Removed: As of March 31, 2026, the unamortized basis difference of our joint venture of $ 638 was primarily attributable to the difference between the amount we paid to purchase our interest in the joint venture, including transaction costs, and the historical carrying value of the net assets of the joint venture.
+Added: As of September 30, 2025, the unamortized basis difference of our joint venture of $ 652 was primarily attributable to the difference between the amount we paid to purchase our interest in the joint venture, including transaction costs, and the historical carrying value of the net assets of the joint venture.
The difference is being amortized over the remaining useful life of the related property and the resulting amortization expense is included in equity in net losses of investees in our condensed consolidated statements of comprehensive income (loss).
5 unchanged sentences
we have determined the fixed non-cancelable lease term of these leases to be the full term of the lease because we believe the occurrence of early terminations to be a remote contingency based on both our historical experience and our assessments of the likelihood of lease cancellation on a separate lease basis.
−Removed: We recorded rental income under our leases of $ 101,766 and $ 106,462 during the three months ended March 31, 2026 and 2025, respectively, including adjustments to increase rental income to record revenue on a straight line basis by $ 1,936 and $ 6,856 during the three months ended March 31, 2026 and 2025, respectively.
−Removed: Rents receivable included $ 153,461 and $ 151,525 of straight line rent receivables at March 31, 2026 and December 31, 2025, respectively.
+Added: We recorded rental income under our leases of $ 103,049 and $ 120,620 during the three months ended September 30, 2025 and 2024, respectively, and $ 314,593 and $ 383,741 during the nine months ended September 30, 2025 and 2024, respectively, including adjustments to increase rental income to record revenue on a straight line basis by $ 4,750 and $ 8,854 during the three months ended September 30, 2025 and 2024, respectively, and $ 18,242 and $ 23,796 during the nine months ended September 30, 2025 and 2024, respectively.
+Added: Rents receivable, excluding properties classified as held for sale, included $ 146,693 and $ 140,132 of straight line rent receivables at September 30, 2025 and December 31, 2024, respectively.
+Added: We do not include in our measurement of our lease receivables certain variable payments, including payments determined by changes in the index or market-based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred.
+Added: Such payments totaled $ 19,947 and $ 58,717 for the three and nine months ended September 30, 2025, respectively, of which tenant reimbursements totaled $ 19,161 and $ 56,417 ,
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: We do not include in our measurement of our lease receivables certain variable payments, including payments determined by changes in the index or market-based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred.
−Removed: Such payments totaled $ 19,377 and $ 19,854 for the three months ended March 31, 2026 and 2025, respectively, of which tenant reimbursements totaled $ 18,567 and $ 19,092 , respectively.
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: respectively.
+Added: For the three and nine months ended September 30, 2024, such payments totaled $ 22,291 and $ 65,120 , respectively, of which tenant reimbursements totaled $ 21,271 and $ 61,667 , respectively.
Concentration
Tenant and Credit Concentration
−Removed: As of March 31, 2026 and 2025, the U.S.
+Added: As of September 30, 2025 and 2024, the U.S.
government and certain state and other government tenants combined were responsible for approximately 25.5 % and 24.5 %, respectively, of our annualized rental income.
−Removed: government is our largest tenant by annualized rental income and represented approximately 17.5 % and 16.8 % of our annualized rental income as of March 31, 2026 and 2025, respectively.
+Added: government is our largest tenant by annualized rental income and represented approximately 17.0 % and 16.6 % of our annualized rental income as of September 30, 2025 and 2024, respectively.
We define annualized rental income as the annualized contractual base rents from our tenants pursuant to our lease agreements as of the measurement date, plus straight line rent adjustments and estimated recurring expense reimbursements to be paid to us, and excluding lease value amortization.
Geographic Concentration
−Removed: As of March 31, 2026, our 122 wholly owned properties were located in 29 states and the District of Columbia.
−Removed: Properties located in Virginia, California, Georgia, Illinois and Texas were responsible for approximately 14.3 %, 11.4 %, 10.8 %, 10.4 % and 10.2 % of our annualized rental income as of March 31, 2026, respectively.
+Added: As of September 30, 2025, our 124 wholly owned properties were located in 29 states and the District of Columbia.
+Added: Properties located in Virginia, California, Illinois, Georgia and Texas were responsible for approximately 14.2 %, 11.6 %, 11.1 %, 10.6 % and 10.1 % of our annualized rental income as of September 30, 2025, respectively.
Credit Agreement, Senior Notes and Mortgage Notes
−Removed: Our principal debt obligations as of March 31, 2026 were:
+Added: Our principal debt obligations as of September 30, 2025 were:
(1) $ 325,000 of outstanding borrowings under our $ 325,000 secured revolving credit facility;
(2) $ 100,000 outstanding principal amount under our secured term loan;
−Removed: (3) $ 1,819,069 aggregate outstanding principal amount of senior notes;
−Removed: (4) $ 177,320 aggregate outstanding principal amount of mortgage notes;
−Removed: and (5) $ 86,913 outstanding principal amount under our secured debtor-in-possession term loan.
+Added: (3) $ 1,819,069 aggregate outstanding principal amount of senior notes and (4) $ 177,320 aggregate outstanding principal amount of mortgage notes.
Our $ 325,000 secured revolving credit facility and $ 100,000 secured term loan are governed by a credit agreement, or our credit agreement, with a syndicate of institutional lenders.
−Removed: As collateral for all loans and other obligations under our credit agreement, certain of our subsidiaries pledged all of their respective equity interests in certain of our direct and indirect property owning subsidiaries, and our pledged subsidiaries provided first mortgage liens on 19 properties that had a gross book value of real estate assets of $ 1,035,771 as of March 31, 2026.
+Added: As collateral for all loans and other obligations under our credit agreement, certain of our subsidiaries pledged all of their respective equity interests in certain of our direct and indirect property owning subsidiaries, and our pledged subsidiaries provided first mortgage liens on 19 properties that had a gross book value of real estate assets of $ 1,034,776 as of September 30, 2025.
The maturity date of our credit agreement is January 29, 2027.
1 unchanged sentence
Availability of borrowings under our credit agreement is subject to ongoing minimum performance and market values of the 19 collateral properties, our satisfying certain financial covenants and other credit facility conditions.
−Removed: Interest payable on borrowings under our credit agreement was previously at a rate of the secured overnight financing rate plus a margin of 350 basis points through the Petition Date.
+Added: Interest payable on borrowings under our credit agreement through the Petition Date was at a rate of the secured overnight financing rate plus a margin of 350 basis points.
Effective on the Petition Date, interest payable on borrowings under our credit agreement changed to a rate of the U.S.
1 unchanged sentence
Effective February 4, 2026, in accordance with an order entered by the Bankruptcy Court, the margin increased to 450 basis points pursuant to the default rate stipulated in our credit agreement.
−Removed: We are also required to pay an unused facility fee on the amount of total lending commitments of 25 basis points per annum based on amounts outstanding.
−Removed: As of March 31, 2026 and May 18, 2026, our $ 325,000 revolving credit facility was fully drawn and $ 100,000 was outstanding under our term loan.
−Removed: As of March 31, 2026, the annual interest rate payable on borrowings under our credit agreement was 11.3 %.
−Removed: The weighted average annual interest rate for borrowings under our credit agreement for the three months ended March 31, 2026 and 2025 was 10.6 % and 7.9 %, respectively.
+Added: We are also required to pay an unused facility fee on the amount of total lending commitments of 25 to 35 basis points per annum based on amounts outstanding.
+Added: As of September 30, 2025 and May 18, 2026, our $ 325,000 revolving credit facility was fully drawn and $ 100,000 was outstanding under our term loan.
+Added: As of September 30, 2025, the annual interest rate payable on borrowings under our credit agreement was 7.7 %.
+Added: The weighted average annual interest rate for borrowings under our credit agreement for both the three and nine months ended September 30, 2025 was 7.9 % and for the three and nine months ended September 30, 2024 was 8.9 %.
+Added: Senior Notes Redemptions and Repayments
+Added: In January 2025, we redeemed, at par plus accrued interest, all of the remaining $ 171,586 of our 4.50 % senior unsecured notes due 2025.
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: In February 2025, in connection with the sale of a collateral property, we redeemed, at par plus accrued interest, $ 5,469 of our senior secured notes due 2027.
+Added: As a result, we recorded a loss on early extinguishment of debt of $ 928 during the nine months ended September 30, 2025, which represented the unamortized discounts and issuance costs related to these notes.
+Added: In July 2025, in connection with the sale of a collateral property, we redeemed, at par plus accrued interest, $ 2,029 of our senior secured notes due 2027.
+Added: As a result, we recorded a loss on early extinguishment of debt of $ 285 during the nine months ended September 30, 2025 which represented the unamortized discounts and issuance costs related to these notes.
+Added: Our senior secured notes due 2027 require quarterly principal repayments of $ 6,500 and an additional $ 117,502 principal repayment in March 2026.
+Added: During the nine months ended September 30, 2025, we made $ 19,500 of scheduled quarterly principal repayments on these notes.
+Added: We did not make any required principal payments following the Petition Date.
+Added: Senior Notes Exchange
+Added: In March 2025, we exchanged $ 14,439 of new 8.00 % senior priority guaranteed unsecured notes, or the 2030 Notes, for an aggregate $ 20,990 of our outstanding unsecured senior notes, or the Existing Notes, and such transaction, the Senior Note Exchange, as follows:
+Added: Existing Notes Exchanged Aggregate Principal Amount of Existing Notes Accepted for Exchange Aggregate Principal Amount of New Notes Delivered
+Added: Existing 2.650 % 2026 Notes
+Added: $ 6,559 $ 5,836
+Added: Existing 2.400 % 2027 Notes
+Added: Existing 3.450 % 2031 Notes
+Added: Total $ 20,990 $ 14,439
+Added: The 2030 Notes are fully and unconditionally guaranteed on a joint, several and unsecured basis by certain of our subsidiaries which also guarantee our senior secured notes due 2027.
+Added: The 2030 Notes require semi-annual payments of interest only and are prepayable, at par plus accrued interest, after March 12, 2029.
+Added: During the nine months ended September 30, 2025, we recorded an aggregate gain related to the Senior Note Exchange of $ 764 , or $ 0.01 per common share, which is included in net (loss) gain on early extinguishment of debt in our condensed consolidated statements of comprehensive income (loss).
Our credit agreement and senior notes indentures and their supplements provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default, such as, in the case of our credit agreement, a change of control of us, which includes RMR ceasing to act as our business and property manager.
Our credit agreement and senior notes indentures and their supplements also contain covenants, including covenants that restrict our ability to incur debts, require us to comply with certain financial covenants and, in the case of our credit agreement, restrict our ability to increase our distribution rate above the level of $ 0.01 per common share per quarter.
+Added: As of September 30, 2025, we believe we were in compliance with the terms and conditions of our respective covenants under our credit agreement and our senior notes indentures and their supplements.
The filing of the Chapter 11 Cases constituted an event of default under our credit agreement and senior notes indentures and their supplements which accelerated amounts due under the applicable agreements.
2 unchanged sentences
The amended and restated credit agreement will become effective on the effective date of the Plan.
−Removed: As of March 31, 2026, seven of our properties with an aggregate gross book value of real estate assets of $ 305,938 were encumbered by mortgage notes, or our Mortgage Notes, with an aggregate principal amount of $ 177,320 .
+Added: As of September 30, 2025, seven of our properties with an aggregate gross book value of real estate assets of $ 305,809 were encumbered by mortgage notes, or our Mortgage Notes, with an aggregate principal amount of $ 177,320 .
Our Mortgage Notes are non-recourse, subject to certain limited exceptions and do not contain any material financial covenants.
2 unchanged sentences
The Mortgage Note Borrowers continue to own, operate and lease the applicable collateral properties and remain current on their debt service obligations.
−Removed: As of May 18, 2026, two of the Mortgage Note Borrowers have entered into waiver agreements with their respective lenders.
−Removed: We remain in negotiation with the special servicers and lenders of our other Mortgage Notes regarding potential waiver agreements.
−Removed: Our senior secured notes due 2027 require quarterly principal repayments of $ 6,500 .
−Removed: We did not make any required principal payments during the three months ended March 31, 2026.
−Removed: DIP Term Loan Credit Agreement
−Removed: On November 5, 2025, the Bankruptcy Court entered an interim order allowing us to enter into a second debtor-in-possession term loan credit agreement, or the Initial DIP Credit Agreement.
−Removed: The Initial DIP Credit Agreement provided for a multiple draw secured debtor-in-possession term loan facility in an aggregate principal amount of up to $ 125,000 .
−Removed: An initial borrowing of $ 10,000 was made following the entry of the interim order and our entry into the Initial DIP Credit Agreement on November 6, 2025.
−Removed: On February 5, 2026, we entered into an amended and restated DIP term loan credit agreement, or the A&R DIP Credit Agreement pursuant to a final order entered by the Bankruptcy Court on February 4, 2026.
−Removed: The A&R DIP Credit Agreement provides for the DIP Facility, a multiple draw secured debtor-in-possession term loan facility in an aggregate principal amount of up to $ 125,000 , of which:
−Removed: (a) we borrowed $ 10,000 on November 6, 2025 pursuant to an interim order entered by the Bankruptcy Court;
−Removed: (b) $ 75,000 was made available to us and drawn as follows:
−Removed: (i) we borrowed $ 64,300 on February 5, 2026, and (ii) we borrowed $ 10,700 on March 13, 2026;
−Removed: and (c) we borrowed $ 40,000 , or the Tranche B Term Loan, on April 7, 2026.
−Removed: The DIP Facility had an original maturity date of May 4, 2026, with the option to extend under circumstances.
−Removed: In May 2026, the maturity date was extended to May 31, 2026.
−Removed: Borrowings under the DIP Facility may be repaid in reorganized common equity or cash, at the Debtors’ election.
−Removed: On April 5, 2026, the Debtors filed and notice of their intent to equitize the DIP Facility with the Bankruptcy Court.
+Added: As of May 18, 2026, two of the Mortgage Note Borrowers have entered into waiver
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: Borrowings under the DIP Facility bear interest, payable in cash, at a rate of 12.00 % per annum.
−Removed: Fees and expenses under the DIP Facility include:
−Removed: (a) an upfront fee equal to (i) cash at 2.25 % of the lenders’ commitments or (ii) common equity of the reorganized OPI in an aggregate amount equal to 3.60 % of the commitments, which fee was earned upon the initial funding of each loan under the DIP Facility and is payable in kind;
−Removed: (b) an anchor capital commitment fee of 10.00 % of the lenders’ commitments under the DIP Facility payable to certain backstop parties, which was earned upon the initial funding of the DIP Facility, and may be paid, at our election, in cash or common equity of the reorganized company;
−Removed: and (c) an exit fee of 4.50 % of the aggregate borrowings under the DIP Facility, which is due and payable upon the repayment of any loans under the DIP Facility, at our election, in cash or common equity of the reorganized company.
−Removed: In the event of a voluntary prepayment, we are required to pay, for the ratable account of each lender, in cash a prepayment premium equal to 1.0 % multiplied by the sum of the principal amount of the borrowings that are being repaid at such time.
−Removed: A commitment fee is also due for the ratable account of each Tranche B Term Loan lender, in an aggregate amount equal to 0.75 % per annum times the actual daily amount of the aggregate undrawn Tranche B Term Loan commitments.
−Removed: The DIP Facility contains customary conditions precedent, representations and warranties, affirmative and negative covenants, milestones for the Chapter 11 Cases, events of default and other terms and conditions customary for financings of this type.
−Removed: The DIP Facility obligations are entitled to superpriority administrative expense claims and secured by first-priority liens on certain of our unencumbered assets and junior-priority liens on certain of our encumbered assets.
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: agreements with their respective lenders.
+Added: We remain in negotiation with the special servicers and lenders of our other Mortgage Notes regarding potential waiver agreements.
Fair Value of Assets and Liabilities
−Removed: Our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, amounts due from related persons, accounts payable, a revolving credit facility, a term loan, senior notes, mortgage notes payable, a debtor-in-possession secured term loan, amounts due to related persons, other accrued expenses and security deposits.
−Removed: At March 31, 2026 and December 31, 2025, the fair values of our financial instruments approximated their carrying values in our condensed consolidated financial statements, due to their short term nature or floating interest rates, except as follows:
−Removed: As of March 31, 2026 As of December 31, 2025
+Added: Our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, amounts due from related persons, accounts payable, a revolving credit facility, a term loan, senior notes, mortgage notes payable, amounts due to related persons, other accrued expenses and security deposits.
+Added: At September 30, 2025 and December 31, 2024, the fair values of our financial instruments approximated their carrying values in our condensed consolidated financial statements, due to their short term nature or floating interest rates, except as follows:
+Added: As of September 30, 2025 As of December 31, 2024
Financial Instrument Carrying Value (1)
4 unchanged sentences
133,497 27,213 139,578 106,078
+Added: Senior unsecured notes, 2.400 % interest rate, due in 2027
+Added: 78,109 14,800 80,486 49,475
Senior secured notes, 3.250 % interest rate, due in 2027
12 unchanged sentences
Total $ 1,944,264 $ 1,325,590 $ 2,111,306 $ 1,838,856
−Removed: (1) Includes net unamortized debt premiums, discounts and issuance costs totaling $ 20,449 and $ 22,115 as of March 31, 2026 and December 31, 2025, respectively.
+Added: (1) Includes net unamortized debt premiums, discounts and issuance costs totaling $ 52,128 and $ 90,218 as of September 30, 2025 and December 31, 2024, respectively.
+Added: (2) These senior notes were redeemed in January 2025.
+Added: (3) These senior notes were issued in March 2025.
We estimated the fair values of our senior notes (except for our senior priority guaranteed unsecured notes due 2030 and senior unsecured notes due 2050) using an average of the bid and ask price of the notes (Level 2 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
−Removed: We estimated the fair value of our senior unsecured notes due 2050 based on the closing price on the OTC Pink Market, (Level 2 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
−Removed: We estimated the fair values of our senior unsecured notes due 2030 and our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates (Level 3 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
+Added: We estimated the fair value of our senior unsecured notes due 2050 based on the closing price on The Nasdaq Stock Market LLC, or Nasdaq, (Level 1 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
+Added: We estimated the fair values of our senior priority guaranteed unsecured notes due 2030 and our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates (Level 3 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
Because Level 3 inputs are unobservable, our estimated fair values may differ materially from the actual fair values.
The fair values presented are estimates and may not represent what investors may expect to receive as a result of the Chapter 11 Cases.
+Added: Shareholders’ Equity
+Added: Share Purchases
+Added: During the nine months ended September 30, 2025, we purchased 50,816 of our common shares, valued at a weighted average share price of $ 0.65 , from a former officer of ours and certain current and former officers and employees of RMR in satisfaction of tax withholding and payment obligations in connection with the vesting of prior awards of our common shares.
+Added: We withheld and purchased these common shares at their fair market values based upon the trading price of our common shares at the close of trading on Nasdaq on the applicable purchase dates.
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: Distributions
+Added: During the nine months ended September 30, 2025, we declared and paid regular quarterly distributions to common shareholders as follows:
+Added: Declaration Date Record Date Paid Date Distributions Per Common Share Total Distributions
+Added: January 16, 2025 January 27, 2025 February 20, 2025 $ 0.01 $ 698
+Added: April 10, 2025 April 22, 2025 May 15, 2025 0.01 709
+Added: $ 0.02 $ 1,407
+Added: In July 2025, we announced the suspension of our quarterly distribution on our common shares in order to preserve our cash.
+Added: We do not expect to pay any future distributions prior to the conclusion of the Chapter 11 Cases.
+Added: Share Issuances
+Added: In March 2025, we entered into a sales agreement with Clear Street LLC, or the Agent, pursuant to which we may issue and sell our common shares from time to time, in transactions that are deemed to be an “at the market offering” as defined in Rule 415 under the Securities Act of 1933, as amended, for up to an aggregate sales price of $ 100,000 , or the ATM Program.
+Added: We are required to pay the Agent a cash commission of 3 % of the gross sales prices of any common shares we sell under the ATM Program.
+Added: During the nine months ended September 30, 2025, we sold an aggregate 4,171,689 of our common shares under the ATM Program valued at a weighted average share price of $ 0.27 for net proceeds of $ 1,106 after deducting Agent commissions and other offering costs.
+Added: We did not sell any common shares under the ATM Program subsequent to June 30, 2025.
Business and Property Management Agreements with RMR
7 unchanged sentences
Our property level operating expenses are generally incorporated into the rents charged to our tenants, including certain payroll and related costs incurred by RMR.
−Removed: For the three months ended March 31, 2026 and 2025, the business management fees, property management fees and construction supervision fees and expense reimbursements recognized in our condensed consolidated financial statements were as follows:
−Removed: Financial Statement Three Months Ended March 31,
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: For the three and nine months ended September 30, 2025 and 2024, the business management fees, property management fees and construction supervision fees and expense reimbursements recognized in our condensed consolidated financial statements were as follows:
+Added: Financial Statement Three Months Ended September 30, Nine Months Ended September 30,
Line Item 2025 2024 2025 2024
7 unchanged sentences
325 478 974 2,284
+Added: $ 3,215 $ 3,712 $ 9,560 $ 12,675
Expense reimbursement:
2 unchanged sentences
$ 4,635 $ 6,734 $ 15,905 $ 19,703
−Removed: (1) The net business management fees we recognized for the three months ended March 31, 2026 and 2025 each reflect a reduction of $ 151 for the amortization of the liability we recorded in connection with our former investment in The RMR Group Inc., or RMR Inc.
−Removed: (2) The net property management fees we recognized for the three months ended March 31, 2026 and 2025 each reflect a reduction of $ 121 for the amortization of the liability we recorded in connection with our former investment in RMR Inc.
+Added: (1) The net business management fees we recognized for the three months ended September 30, 2025 and 2024 each reflect a reduction of $ 150 and for the nine months ended September 30, 2025 and 2024 each reflect a reduction of $ 452 for the amortization of the liability we recorded in connection with our former investment in The RMR Group Inc., or RMR Inc.
+Added: (2) The net property management fees we recognized for the three months ended September 30, 2025 and 2024 each reflect a reduction of $ 121 and for the nine months ended September 30, 2025 and 2024 each reflect a reduction of $ 363 for the amortization of the liability we recorded in connection with our former investment in RMR Inc.
(3) Amounts capitalized as buildings and improvements are depreciated over the estimated useful lives of the related assets.
−Removed: Based on our common share total return, as defined in our business management agreement, as of March 31, 2026, no estimated incentive fees are included in the net business management fees we recognized for the three months ended March 31, 2026.
+Added: Based on our common share total return, as defined in our business management agreement, as of September 30, 2025, no estimated incentive fees are included in the net business management fees we recognized for the three and nine months ended September 30, 2025.
The actual amount of annual incentive fees for 2025, if any, will be based on our common share total return for the three year period ending December 31, 2025, and will be payable in January 2026.
1 unchanged sentence
See Note 1 for further information regarding our agreements with RMR as it relates to the Plan.
+Added: In January 2025, in connection with a $ 100,000 credit agreement and related security agreement entered into by RMR and certain of its subsidiaries with Citibank, N.A., or Citibank, and the other lenders party thereto, we consented to the pledge and assignment of RMR’s interest in our management agreements under the security agreement.
+Added: Pursuant to the consent, we agreed, among other things, that upon notice that an event of default under the RMR credit agreement has occurred and is continuing, we will continue to make all payments under our management agreements in accordance with the instructions of Citibank, and that if there is an event of default by RMR under our management agreements that would allow us to terminate or suspend our obligations, we will not terminate or suspend without notice to Citibank and providing Citibank 30 days to cure the default on RMR’s behalf.
+Added: The consent was approved by our Independent Trustees.
Management Agreement Between Our Joint Venture and RMR .
6 unchanged sentences
RMR is a majority owned subsidiary of RMR Inc.
−Removed: The Chair of our
+Added: The Chair of our Board of Trustees and one of our Managing Trustees, Adam Portnoy, is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc., the chair of the board of directors, a managing director and the president and chief executive officer of RMR Inc.
+Added: and an officer and employee of RMR.
+Added: Jennifer Clark, our other Managing Trustee until December 31, 2025, was a managing director and the executive vice president, general counsel
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: Board of Trustees and one of our Managing Trustees, Adam Portnoy, is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc., the chair of the board of directors, a managing director and the president and chief executive officer of RMR Inc.
−Removed: and an officer and employee of RMR.
−Removed: Yael Duffy, our other Managing Trustee and our President and Chief Executive Officer, is also an executive vice president of RMR Inc.
−Removed: and an officer and employee of RMR.
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: and secretary of RMR Inc., an officer and employee of RMR and an officer of ABP Trust.
+Added: Yael Duffy, our other Managing Trustee since January 1, 2026, and our President and Chief Executive Officer, is also an executive vice president of RMR Inc.
+Added: and a managing trustee and president and chief executive officer of Industrial Logistics Properties Trust, one of the other public companies managed by RMR.
Each of our other officers is also an officer and employee of RMR.
9 unchanged sentences
We lease office space to RMR in certain of our properties for RMR’s property management offices.
−Removed: Pursuant to our lease agreements with RMR, we recognized rental income from RMR for leased office space of $ 180 and $ 201 for the three months ended March 31, 2026 and 2025, respectively.
−Removed: Sonesta International Hotels Corporation, or Sonesta, operates a 246,000 square foot hotel within a mixed-use property in Washington D.C.
−Removed: under a management agreement that expires on December 31, 2040, and includes two 10-year renewal options.
+Added: Pursuant to our lease agreements with RMR, we recognized rental income from RMR for leased office space of $ 211 and $ 644 for the three and nine months ended September 30, 2025, respectively, and $ 193 and $ 592 for the three and nine months ended September 30, 2024, respectively.
+Added: Prior to January 1, 2025, we leased 240,000 rentable square feet of a mixed-use property in Washington, D.C.
+Added: pursuant to a lease, or the Sonesta Lease, with a subsidiary of Sonesta International Hotels Corporation, or Sonesta.
+Added: We terminated the Sonesta Lease effective January 1, 2025.
+Added: The Sonesta Lease commenced in August 2023 and was amended in September 2024 to expand the premises by 5,900 rentable square feet.
+Added: Pursuant to the amended Sonesta Lease, Sonesta was required to pay us annual base rent of approximately $ 6,724 beginning February 2025, and the annual base rent would have increased by 10 % every five years throughout the term.
+Added: Sonesta was also obligated to pay its pro rata share of the operating costs for the property.
+Added: We recognized rental income of $ 3,119 and $ 8,989 during the three and nine months ended September 30, 2024, respectively, under the Sonesta Lease.
+Added: Effective January 1, 2025, we entered into a management agreement with Sonesta, or the Sonesta Management Agreement, to replace the Sonesta Lease.
+Added: The Sonesta Management Agreement expires on December 31, 2040, and includes two 10-year renewal options.
The Sonesta Management Agreement provides that we are paid an annual owner’s priority return if gross revenues of the hotel, after payment of hotel operating expenses and management and related fees (other than Sonesta’s incentive fee, if applicable), are sufficient to do so.
1 unchanged sentence
The stated annual owner’s priority return is $ 7,500 and increases by 8.0 % of our out-of-pocket capital expenditures and will increase annually to 102 % of our prior year’s annual owner’s priority return.
−Removed: We recognized $ 7,102 and $ 7,153 of hotel operating revenues for the three months ended March 31, 2026 and 2025, respectively, which is included in rental income in our condensed consolidated statements of comprehensive income (loss).
−Removed: We realized returns under the Sonesta Management Agreement of $ 815 and $ 910 during the three months ended March 31, 2026 and 2025, respectively.
+Added: We recognized $ 6,077 and $ 22,647 of hotel operating revenues for the three and nine months ended September 30, 2025, respectively, which is included in rental income in our condensed consolidated statements of comprehensive income (loss).
+Added: We realized returns under the Sonesta Management Agreement of $ 53 and $ 3,223 during the three and nine months ended September 30, 2025, respectively.
We are responsible for any capital expenditures in excess of available funds in the FF&E reserve.
−Removed: Our annual priority return under the Sonesta Management Agreement as of March 31, 2026 was $ 7,637 .
+Added: Our annual priority return under the Sonesta Management Agreement as of September 30, 2025 was $ 7,500 .
The Sonesta Management Agreement requires that 1.0 % of gross revenues for 2025, 3.0 % of gross revenues for 2026 and 4.0 % of gross revenues for each calendar year thereafter be escrowed for future capital expenditures as FF&E reser ves.
−Removed: FF&E escrow deposits of $ 213 and $ 81 were required during the three months ended March 31, 2026 and 2025 , respectively.
−Removed: Sonesta owed us $ 685 and $ 231 in returns under the Sonesta Management Agreement as of March 31, 2026 and December 31, 2025, respectively.
−Removed: Amounts due from Sonesta are included in due from related persons in our condensed consolidated balance sheets.
+Added: FF&E escrow deposits of $ 44 and $ 226 were required during the three and nine months ended September 30, 2025 , respectively.
+Added: We owed Sonesta $ 173 for other reimbursements under the Sonesta Management Agreement as of September 30, 2025.
+Added: Amounts owed to Sonesta are included in due to related persons in our condensed consolidated balance sheets.
Pursuant to the Sonesta Management Agreement, we are required to pay Sonesta, after p ayment of hotel operating expenses, a base management fee equal to 1.5 % of gross revenues, as defined in the Sonesta Management Agreement, for 2025 and 3.0 % of gross revenues each calendar year thereafter.
4 unchanged sentences
The Sonesta Management Agreement also provides that the pro rata costs Sonesta incurs for advertising, marketing, promotional and public relations programs and campaigns, including its Rewards Program, for the benefit of this hotel are subject to reimbursement by us or are otherwise treated as hotel operating expenses.
−Removed: We incurred management, brand promotion and loyalty fees of $ 446 and $ 361 for the three months ended March 31, 2026 and 2025, respectively.
−Removed: These fees and costs are included in other operating expenses in our condensed consolidated statements of comprehensive income (loss).
−Removed: We are required to maintain working capital under the Sonesta Management Agreement and advanced $ 548 of working capital in 2025 to meet the cash needs for hotel operations.
OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: We are amortizing a straight line rent receivable through July 2053, the original expiration date of a prior lease for the hotel with Sonesta, as an increase to other operating expenses in our condensed consolidated statements of comprehensive income (loss).
−Removed: We recognized $ 108 of amortization expense during each of the three months ended March 31, 2026 and 2025.
−Removed: As of March 31, 2026 and December 31, 2025, the remaining unamortized balance of this receivable was $ 11,803 and $ 11,911 , respectively.
+Added: (dollars in thousands, except per share data)(unaudited)
+Added: We incurred management, brand promotion and loyalty fees of $ 341 and $ 1,278 for the three and nine months ended September 30, 2025, respectively.
+Added: These fees and costs are included in other operating expenses in our condensed consolidated statements of comprehensive income (loss).
+Added: We are required to maintain working capital under the Sonesta Management Agreement and advanced $ 548 of working capital in April 2025 to meet the cash needs for hotel operations.
+Added: As of December 31, 2024, we had a straight line rent receivable related to the Sonesta Lease totaling $ 12,343 .
+Added: Due to our ongoing relationship with Sonesta under the Sonesta Management Agreement, upon termination of the Sonesta Lease, we reclassified this receivable to other assets, net in our condensed consolidated balance sheet.
+Added: We are amortizing this receivable through the original Sonesta Lease expiration date, or July 2053, as an increase to other operating expenses in our condensed consolidated statements of comprehensive income (loss).
+Added: We recognized $ 108 and $ 324 of amortization expense during the three and nine months ended September 30, 2025, respectively, and as of September 30, 2025, the remaining unamortized balance of this receivable was $ 12,019 .
Portnoy is a director and controlling shareholder of Sonesta.
8 unchanged sentences
The measure of segment assets is reported as total assets in our condensed consolidated balance sheets.
−Removed: Condensed Combined Debtor-in-Possession Financial Information
−Removed: The financial statements below represent the unaudited condensed combined financial statements of the Debtors.
−Removed: As of and for the three months ended March 31, 2026, the results of OPI’s subsidiaries that are not included in the Chapter 11 Cases, or the Non-Filing Entities, are not included in these condensed combined financial statements.
−Removed: Intercompany transactions among the Debtors have been eliminated in the financial statements contained herein.
−Removed: Intercompany transactions among the Debtors and the Non-Filing Entities have not been eliminated in the Debtors' financial statements.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: Debtors’ Condensed Combined Balance Sheet
−Removed: March 31, 2026
−Removed: Real estate properties:
−Removed: Land $ 675,765
−Removed: Buildings and improvements 2,774,589
−Removed: Total real estate properties, gross 3,450,354
−Removed: Accumulated depreciation ( 696,611 )
−Removed: Total real estate properties, net 2,753,743
−Removed: Acquired real estate leases, net 113,317
−Removed: Cash and cash equivalents 25,833
−Removed: Restricted cash 52,231
−Removed: Rents receivable 153,667
−Removed: Due from related persons 685
−Removed: Intercompany due from non-debtor entities
−Removed: Deferred leasing costs, net 87,430
−Removed: Other assets, net 329,388
−Removed: Total assets $ 3,669,492
−Removed: LIABILITIES AND SHAREHOLDERS’ EQUITY
−Removed: Secured debt, net $ 794,040
−Removed: Accounts payable and other liabilities 124,917
−Removed: Due to related persons 6,008
−Removed: Intercompany due to non-debtor entities
−Removed: Assumed real estate lease obligations, net 7,706
−Removed: Liabilities subject to compromise 1,569,407
−Removed: Total liabilities 2,935,655
−Removed: Commitments and contingencies
−Removed: Shareholders’ equity:
−Removed: Common shares of beneficial interest 739
−Removed: Additional paid in capital 2,658,636
−Removed: Cumulative net loss ( 455,622 )
−Removed: Cumulative common distributions ( 1,469,916 )
−Removed: Total shareholders’ equity 733,837
−Removed: Total liabilities and shareholders’ equity $ 3,669,492
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: Debtors’ Condensed Combined Statement of Operations
−Removed: Three Months Ended
−Removed: March 31, 2026
−Removed: Rental income $ 100,440
−Removed: Real estate taxes 12,509
−Removed: Utility expenses 8,732
−Removed: Other operating expenses 28,560
−Removed: Depreciation and amortization 41,238
−Removed: General and administrative 4,022
−Removed: Total expenses 95,061
−Removed: Interest and other income 431
−Removed: Interest expense (including net amortization of debt premiums, discounts and issuance costs of $ 2,291 )
−Removed: Reorganization items, net ( 59,532 )
−Removed: Income before income tax expense
−Removed: Income tax benefit 146
−Removed: Net loss $ ( 92,098 )
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: (DEBTOR-IN-POSSESSION)
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share data)
−Removed: Debtors’ Condensed Combined Statement of Cash Flows
−Removed: Three Months Ended
−Removed: March 31, 2026
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net loss $ ( 92,098 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Depreciation 30,787
−Removed: Net amortization of debt premiums, discounts and issuance costs 2,291
−Removed: Amortization of acquired real estate leases and assumed real estate lease obligations, net 7,617
−Removed: Amortization of deferred leasing costs 3,706
−Removed: Non-cash reorganization items
−Removed: Straight line rental income ( 1,809 )
−Removed: Other non-cash expenses, net 2
−Removed: Change in assets and liabilities:
−Removed: Rents receivable
−Removed: Due from related persons ( 454 )
−Removed: Deferred leasing costs ( 933 )
−Removed: Other assets 504
−Removed: Accounts payable and other liabilities ( 1,306 )
−Removed: Due to related persons ( 615 )
−Removed: Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Real estate improvements ( 14,468 )
−Removed: Net cash used in investing activities ( 14,468 )
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Borrowings on debtor-in-possession secured term loan
−Removed: Net cash provided by financing activities
−Removed: Increase in cash, cash equivalents and restricted cash 5,173
−Removed: Cash, cash equivalents and restricted cash at beginning of period 72,891
−Removed: Cash, cash equivalents and restricted cash at end of period $ 78,064
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.