2 unchanged sentences
Condensed Consolidated Balance Sheets
−Removed: as of September 30, 2023 (unaudited) and December 31, 2022
+Added: as of March 31, 2024 (unaudited) and December 31, 2023
Condensed Consolidated Statements of Operations for
−Removed: the Three and Nine Months Ended September 30, 2023 and 2022 (unaudited)
+Added: the Three Months Ended March 31, 2024 and 2023 (unaudited)
Condensed Consolidated Statements of Changes in Stockholders’
−Removed: Equity for the Three and Nine Months Ended September 30, 2023, and 2022 (unaudited)
+Added: Equity for the Three Months Ended March 31, 2024 and 2023 (unaudited)
Condensed Consolidated Statements of Cash Flows for
−Removed: the Nine Months Ended September 30, 2023 and 2022 (unaudited)
−Removed: Notes to the Condensed Consolidated
−Removed: Financial Statements (unaudited)
+Added: the Three Months Ended March 31, 2024 and 2023 (unaudited)
+Added: Notes to the Condensed
+Added: Consolidated Financial Statements (unaudited)
The OLB Group, Inc.
and Subsidiaries
−Removed: Balance Sheets
−Removed: September 30,
+Added: Consolidated Balance Sheets
Current Assets:
1 unchanged sentence
Prepaid expenses
+Added: Other receivables
+Added: Investment in equity securities
Other current assets
3 unchanged sentences
Intangible assets, net
−Removed: Operating lease right-of-use assets
Other long-term assets
2 unchanged sentences
Current Liabilities:
+Added: Cash overdraft
Accounts payable
−Removed: Customer deposits
Accrued expenses
1 unchanged sentence
Merchant portfolio purchase installment obligation
−Removed: Operating lease liability – current portion
+Added: Related party payable
Note payable – current portion
2 unchanged sentences
Notes payable, net of current portion
−Removed: Operating lease liability – net of current portion
Total Liabilities
2 unchanged sentences
Preferred stock, $ 0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding
−Removed: Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 1,021 and 4,633 shares issued and outstanding at December 31, 2022 and 2021, respectively
−Removed: Common stock, $ 0.0001 par value, 50,000,000 shares authorized, 15,344,077 and 15,207,714 shares issued, 15,217,905 and 15,081,542 shares outstanding at September 30, 2023 and December 31, 2022, respectively
−Removed: Treasury stock, 126,172 shares issued at September 30, 2023 and December 31, 2022
+Added: Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 1,021 shares issued and outstanding at December 31, 2023 and 2022
+Added: Common stock, $ 0.0001 par value, 50,000,000 shares authorized, 1,810,200
+Added: and 1,534,408 shares issued, 1,797,583 and 1,521,791 shares outstanding at March 31, 2024 and December 31, 2023, respectively
+Added: Treasury stock, at cost, 12,617 shares at March 31, 2024 and December 31, 2023, respectively
Additional paid-in capital
10 unchanged sentences
and Subsidiaries
−Removed: Statements of Operations
+Added: Consolidated Statements of Operations
For the Three Months Ended
−Removed: September 30,
−Removed: For the Nine Months Ended
−Removed: September 30,
Transaction and processing fees
Merchant equipment rental and sales
−Removed: Revenue, net - cryptocurrency mining
+Added: Revenue, net - bitcoin mining
Other revenue from monthly recurring subscriptions
3 unchanged sentences
Processing and servicing costs, excluding merchant portfolio amortization
−Removed: Amortization and depreciation expense
−Removed: Depreciation expense – cryptocurrency mining
+Added: Amortization expense
+Added: Depreciation expense
Salaries and wages
5 unchanged sentences
( 2,402,134 )
−Removed: ( 4,893,773 )
−Removed: ( 4,989,302 )
Other income (expense):
−Removed: Realized gain (loss) on sale of cryptocurrency
−Removed: Unrealized loss on investment
−Removed: Other income (expense)
+Added: Realized gain (loss) on sale of bitcoin
+Added: Unrealized gain on investment
+Added: Interest expense
Total other income (expense)
2 unchanged sentences
( 2,615,405 )
−Removed: ( 5,089,798 )
−Removed: ( 4,606,112 )
Income tax expense
1 unchanged sentence
( 2,615,405 )
−Removed: ( 5,089,798 )
−Removed: ( 4,606,112 )
Net loss attributed to noncontrolling interest
2 unchanged sentences
( 2,615,405 )
−Removed: ( 5,008,411 )
−Removed: ( 4,606,112 )
Preferred dividends (related parties)
2 unchanged sentences
$ ( 2,646,035 )
−Removed: $ ( 5,101,322 )
−Removed: $ ( 5,027,715 )
Net loss per common share, basic and diluted
5 unchanged sentences
Consolidated Statements of Changes in Stockholders’
−Removed: For the Three
−Removed: and Nine Months ended September 30, 2023 and 2022
+Added: For the Three Months Ended March 31, 2024 and
Preferred Stock
−Removed: Non-Controlling
Balance at December 31, 2023
1 unchanged sentence
$ ( 56,574,896 )
−Removed: Common stock issued for director services
−Removed: Preferred stock dividends
+Added: Common stock issued for exercise of options
+Added: Common stock sold for cash
+Added: Common stock issued to related parties for accrued liabilities
+Added: Preferred stock dividends-related party
Stock-based compensation
+Added: Adjustment for 10 for 1 reverse stock split
( 2,371,596 )
2 unchanged sentences
$ ( 109,988 )
−Removed: Preferred stock dividends
−Removed: Recognition of noncontrolling interest in acquisition
−Removed: Net income (loss)
−Removed: Balance at June 30, 2023
$ ( 58,946,492 )
−Removed: Preferred stock dividends
−Removed: Stock based compensation
−Removed: ( 1,801,738 )
−Removed: ( 1,884,850 )
−Removed: Balance at September 30, 2023
−Removed: $ ( 109,988 )
−Removed: $ ( 38,402,644 )
Preferred Stock
1 unchanged sentence
$ ( 109,988 )
−Removed: Stock based compensation
−Removed: Common stock issued for common control acquisitions
−Removed: Common stock issued for exercise of warrants
−Removed: Preferred stock dividends (Revised)
$ ( 33,394,233 )
−Removed: ( 1,455,596 )
−Removed: Balance at March 31, 2022 (Revised)
−Removed: ( 27,062,560 )
+Added: Common stock issued to related parties for accrued liabilities
+Added: Preferred stock dividends
Stock based compensation
−Removed: Preferred stock dividends (Revised)
( 2,615,405 )
( 2,615,405 )
−Removed: Balance at June 30, 2022 (Revised)
−Removed: ( 28,500,514 )
−Removed: Stock based compensation
−Removed: Preferred stock dividends (Revised)
−Removed: ( 1,712,562 )
+Added: Balance at March 31, 2023
$ ( 109,988 )
−Removed: Balance at September 30, 2022 (Revised)
$ ( 36,009,638 )
3 unchanged sentences
and Subsidiaries
−Removed: Statements of Cash Flows
−Removed: For the Nine Months Ended
−Removed: September 30,
+Added: Consolidated Statements
+Added: of Cash Flows
+Added: For the Three Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
4 unchanged sentences
Stock based compensation
−Removed: Operating lease expense, net of repayment
−Removed: Loss on sale of cryptocurrency
+Added: (Gain) loss on sale of bitcoin
+Added: Unrealized gain on investment
Changes in assets and liabilities:
Accounts receivable
−Removed: ( 1,228,529 )
Prepaid expenses and other current assets
−Removed: ( 1,349,516 )
−Removed: Other long-term assets
Accounts payable
−Removed: Customer deposits
−Removed: Other accrued liabilities
−Removed: Net cash provided by (used in) operating activities
−Removed: ( 1,028,510 )
+Added: Accrued expenses
+Added: Net cash (used in) provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment
−Removed: ( 1,229,630 )
−Removed: Purchase of 80.01 % interest in Cuentas SDI, LLC
Net cash used in investing activities
−Removed: ( 2,079,630 )
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Cash overdraft acquired in acquisition
−Removed: Proceeds from note payable
−Removed: Payments on note payable
−Removed: Net cash (used in) provided by financing activities
+Added: Cash overdraft
+Added: Common stock sold for cash
+Added: Advances from related party
+Added: Proceeds from exercise of options – related party
+Added: Repayments on note payable
+Added: Net cash provided (used) by financing activities
Net change in cash
−Removed: ( 1,173,708 )
Cash – beginning of period
10 unchanged sentences
Notes to the Unaudited Consolidated Financial
−Removed: September 30, 2023
+Added: March 31, 2024
NOTE 1 – BACKGROUND
2 unchanged sentences
was incorporated in the State of Delaware on November 18, 2004 and provides services through its wholly-owned subsidiaries and business
−Removed: The Company generates its revenue through two business segments its Fintech Services and Cryptocurrency Mining Business segments.
+Added: The Company generates its revenue through two business segments its Fintech Services and Bitcoin Mining Business segments.
Fintech Services:
6 unchanged sentences
requiring both wired and wireless mobile payment solutions.
−Removed: eVance operates as an independent sales organization (“ISO”)
−Removed: generating individual merchant processing contracts in exchange for future residual payments.
−Removed: As a wholesale ISO, eVance has a direct
−Removed: contractual relationship with the merchants and takes greater responsibility in the approval and monitoring of merchants than do retail
−Removed: ISOs and as a result, receives additional consideration for this service and risk.
+Added: eVance operates as an independent sales organization (“ISO”) generating
+Added: individual merchant processing contracts in exchange for future residual payments.
+Added: As a wholesale ISO, eVance has a direct contractual
+Added: relationship with the merchants and takes greater responsibility in the approval and monitoring of merchants than do retail ISOs and as
+Added: a result, receives additional consideration for this service and risk.
The Company’s Securus365, Inc.
6 unchanged sentences
under Regulation D, Regulation Crowdfunding, Regulation A and the Securities Act of 1933.
−Removed: To date, the activities of this subsidiary
−Removed: have been nominal.
+Added: To date, the activities of this subsidiary have
+Added: been nominal.
OmniSoft, Inc.
7 unchanged sentences
a wholly-owned subsidiary (“OLBit”).
−Removed: The purpose of OLBit is to hold the Company’s assets and operate its business
−Removed: related to its emerging lending and transactional business leveraging the Company’s Cryptocurrency Business and Fintech Services
−Removed: On June 15, 2023, the Company entered into a
−Removed: Membership Interest Purchase Agreement (the “Agreement”) with SDI Black 001, LLC (“Seller”) whereby it acquired
−Removed: 80.01 % of the membership interests of Cuentas SDI, LLC, a Florida limited liability company (the “LLC”).
−Removed: owns the platform of Black011.com and the network serving over 31,000 convenience stores (“Bodegas”) in and around New
−Removed: York and New Jersey (refer to Note 7).
+Added: The purpose of OLBit is to hold the Company’s assets and operate its business related
+Added: to its emerging lending and transactional business leveraging the Company’s Bitcoin Business and Fintech Services business.
+Added: the activities of this subsidiary have been nominal.
+Added: On June 15, 2023, the Company entered into a Membership
+Added: Interest Purchase Agreement (the “Agreement”) with SDI Black 001, LLC (“Seller”) whereby it acquired 80.01 % of
+Added: the membership interests of Cuentas SDI, LLC, a Florida limited liability company (the “LLC”).
+Added: The LLC owns the platform of
+Added: Black011.com and the network serving over 31,000 convenience stores (“Bodegas”) in and around New York and New Jersey
+Added: (see Note 7).
The Company also provides ecommerce development
and consulting services on a project-by-project basis.
−Removed: Cryptocurrency Mining Business:
+Added: Bitcoin Mining Business:
On July 23, 2021, the Company formed DMINT, Inc.,
a wholly-owned subsidiary (“DMINT”).
−Removed: The purpose of DMINT is to operate its business related to Bitcoin mining (“Cryptocurrency
−Removed: On July 28, 2021, the Company entered into an
−Removed: exclusive agreement with Cai Energy Blockchain, Inc.
−Removed: (“CAI”) whereby CAI provided the Company with an exclusive natural gas
−Removed: supply agreement (the “Services”).
−Removed: In exchange for the Services, the Company granted CAI options to purchase up to 767,918 shares
−Removed: of Common Stock, $ 0.0001 par value (with a fair value of approximately $ 4.5 million on the date of grant) at an exercise price
−Removed: of $ 0.0001 per share (the “CAI Options”).
−Removed: The natural gas was being used in connection with the Cryptocurrency Business
−Removed: prior to opening the Selmer, Tennessee location.
+Added: The purpose of DMINT is to operate its business related to Bitcoin mining (“Bitcoin
On June 24, 2022, the Company formed DMINT Real
2 unchanged sentences
related to DMINT.
−Removed: On November 22, 2022, Mr.
−Removed: Ronny Yakov purchased
−Removed: the CAI Options, in a privately negotiated transaction, for $ 700,000 using his personal funds.
+Added: Currently, its only asset is the building and property located in Selmer, Tennessee where all of the mining computers
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
3 unchanged sentences
GAAP”), and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect
−Removed: all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial
−Removed: position, results of operations and cash flows of the Company as of and for the nine month period ending September 30, 2023 and not necessarily
−Removed: indicative of the results to be expected for the full year ending December 31, 2023.
−Removed: These unaudited financial statements should be read
−Removed: in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the
−Removed: year ended December 31, 2022.
+Added: all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position,
+Added: results of operations and cash flows of the Company as of and for the three month period ending March 31, 2024 and not necessarily indicative
+Added: of the results to be expected for the full year ending December 31, 2024.
+Added: These unaudited financial statements should be read in conjunction
+Added: with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December
Use of Estimates
16 unchanged sentences
balances have been eliminated.
+Added: Reclassifications
+Added: Certain reclassifications have been made to the
+Added: prior year financial information to conform to the presentation used in the financial statements for the period ended March 31, 2024.
Fair Value of Financial Instruments
13 unchanged sentences
assets or liabilities as of the reporting date.
−Removed: Pricing inputs other than quoted prices in active markets
−Removed: included in Level 1, which are either directly or indirectly observable as of the reporting date.
+Added: Pricing inputs other than quoted prices
+Added: in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Pricing inputs that are generally unobservable inputs and
not corroborated by market data.
−Removed: The carrying amount of the Company’s
−Removed: financial assets and liabilities, such as cash, accounts receivable, prepaid expenses, accounts payable and accrued expenses approximate their fair
−Removed: value because of the short maturity of those instruments.
−Removed: The Company’s notes payable represents the fair value of such
−Removed: instruments as the notes bear interest rates that are consistent with current market rates.
−Removed: Revision for Correction of Immaterial Error
−Removed: Subsequent to the initial issuance of the Company’s
−Removed: March 31, 2022 financial statements, management discovered it did not record the accrual for dividends on its Series A Preferred Stock.
−Removed: The Series A Preferred Stockholders are entitled to receive cash dividends at a rate per share (as a percentage of the Stated Value per
−Removed: share) of 12 % per annum.
−Removed: In accordance with Staff Accounting Bulletin
−Removed: 99, “Materiality,” and SAB No.
−Removed: 108, “Considering the Effects of Prior Year Misstatements when
−Removed: Quantifying Misstatements in Current Year Financial Statements,” the Company evaluated the error and determined that the related
−Removed: impact did not materially misstate previously issued consolidated financial statements.
−Removed: Although the Company concluded that the
−Removed: misstatement was not material to its previously issued consolidated financial statements, the Company has determined it is appropriate
−Removed: to adjust its previously issued consolidated financial statements to correct for the error in the context of comparative financial statements.
−Removed: The following are the relevant line items from the Company’s consolidated financial statements which illustrate the effect
−Removed: of the corrections to the periods presented:
−Removed: Impact of correction of error - quarter
−Removed: Impact of correction of error - year to date
−Removed: As Previously
−Removed: As Previously
−Removed: Quarter ended September 30, 2022
−Removed: $ ( 1,712,562 )
−Removed: $ ( 1,712,562 )
−Removed: $ ( 4,606,112 )
−Removed: $ ( 4,606,112 )
−Removed: Preferred stock dividends
−Removed: $ ( 416,940 )
−Removed: Net loss allocable to common shareholders
−Removed: $ ( 1,712,562 )
−Removed: $ ( 138,990 )
−Removed: $ ( 1,851,522 )
−Removed: $ ( 4,606,112 )
−Removed: $ ( 416,940 )
−Removed: Loss per share
−Removed: Weighted average common shares outstanding
−Removed: Statement of Cash Flows
−Removed: Nine Months Ended September 30, 2022
−Removed: Supplemental non-cash disclosure:
−Removed: Preferred stock dividends
−Removed: $ ( 416,940 )
−Removed: $ ( 416,940 )
+Added: The carrying amount of the Company’s financial assets and liabilities,
+Added: such as cash, accounts receivable, prepaid expenses, accounts payable and accrued expenses approximate their fair value because of the
+Added: short maturity of those instruments.
+Added: The Company’s notes payable represents the fair value of such instruments as the notes
+Added: bear interest rates that are consistent with current market rates.
Concentration of Credit Risk
1 unchanged sentence
the Company to concentration of credit risk consist primarily of cash and accounts receivable.
−Removed: The Company’s cash is deposited
−Removed: with major financial institutions.
−Removed: At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount
−Removed: As of September 30, 2023 and December 31, 2022, the Company had no cash in excess of the FDIC’s $ 250,000 coverage
+Added: The Company’s cash is deposited with
+Added: major financial institutions.
+Added: At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”).
+Added: As of March 31, 2024 and December 31, 2023, the Company had no cash in excess of the FDIC’s $ 250,000 coverage limit.
Operating Segments
5 unchanged sentences
The Company has two operating segments as of
−Removed: September 30, 2023 and December 31, 2022.
−Removed: See Note 16, “Segment Information”.
+Added: March 31, 2024 and December 31, 2023.
+Added: (see Note 16).
Stock-Based Compensation
1 unchanged sentence
employees and non-employees under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation” ( “Topic
−Removed: 718) , which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of
−Removed: the equity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied
−Removed: any other conditions necessary to earn the right to benefit from the instruments.
−Removed: Topic 718 also states that observable market prices
−Removed: of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available, should
−Removed: be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions.
−Removed: if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated
−Removed: by using a valuation technique or model that complies with the measurement objective, as described in FASB ASC Topic 718.
+Added: 718” ) , which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair
+Added: value of the equity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service
+Added: and satisfied any other conditions necessary to earn the right to benefit from the instruments.
+Added: Topic 718 also states that observable
+Added: market prices of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available,
+Added: should be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions.
+Added: However, if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be
+Added: estimated by using a valuation technique or model that complies with the measurement objective, as described in Topic 718.
Net Loss per Share
−Removed: Basic net loss per share of common stock is computed by dividing net
−Removed: loss by the weighted average number of shares of common stock outstanding during the period.
−Removed: Diluted net loss per common share is computed
−Removed: by dividing net loss by the weighted average number of shares of common stock and dilutive potentially outstanding shares of common stock
−Removed: during the period.
−Removed: The weighted average number of common shares for the nine months ended September 30, 2023 and 2022 does not include
−Removed: warrants to acquire 8,563,127 and 8,563,127 shares of common stock, respectively, because of their anti-dilutive effect.
−Removed: average number of common shares for the nine months ended September 30, 2023 and 2022, does not include 1,254,683 and 774,586 options,
−Removed: respectively, to purchase common stock because of their anti-dilutive effect.
+Added: Basic net loss per share of common stock is computed
+Added: by dividing net loss by the weighted average number of shares of common stock outstanding during the period.
+Added: Diluted net loss per common
+Added: share is computed by dividing net loss by the weighted average number of shares of common stock and dilutive potentially outstanding shares
+Added: of common stock during the period.
+Added: The weighted average number of common shares for the three months ended March 31, 2024 and 2023 does
+Added: not include warrants to acquire 856,313 shares of common stock because of their anti-dilutive effect.
+Added: The weighted average number of common
+Added: shares for three months ended March 31, 2024 and 2023, does not include 20,000 and 113,594 options, respectively, to purchase common stock
+Added: because of their anti-dilutive effect.
Investments in Equity Securities
2 unchanged sentences
value with changes in value recorded as unrealized gains and losses in current period operations.
−Removed: Cryptocurrency
−Removed: The Company obtains cryptocurrency through our
−Removed: mining activities, which is accounted for in connection with our revenue recognition policy.
−Removed: The cryptocurrency held is recorded as other
−Removed: assets in the Consolidated Balance Sheets and is accounted for as indefinite-lived intangible assets initially measured at cost, in accordance
−Removed: with ASC 350, Intangibles-Goodwill and Other (“ASC 350”).
−Removed: The use of cryptocurrencies is accounted for in accordance
+Added: The Company obtains bitcoin through our mining
+Added: activities, which is accounted for in connection with our revenue recognition policy.
+Added: The bitcoin held is recorded as other assets in
+Added: the Consolidated Balance Sheets and is accounted for as indefinite-lived intangible assets initially measured at cost, in accordance with
+Added: ASC 350 – “Intangibles-Goodwill and Other” (“ASC 350”).
+Added: The use of bitcoin is accounted for in accordance
with the first in first out method of accounting.
−Removed: We do not amortize our cryptocurrency but assess the value for impairment as further
−Removed: discussed in our impairment policy.
−Removed: Impairment of cryptocurrency assets is tested
−Removed: annually or more frequently if events or circumstances change.
−Removed: At September 30, 2023, the Company had 4.36 Bitcoin and the fair value
−Removed: of the Company’s digital assets was $ 117,585 based on the price of Bitcoin being $ 26,969 .
+Added: We do not amortize our bitcoin but assess the value for impairment as further discussed
+Added: in our impairment policy.
+Added: At March 31, 2024 and December 31, 2023, the carrying
+Added: value of the Company’s bitcoin was $ 55,676 and $ 312,103 , respectively.
+Added: As of March 31, 2024, the Company had 0.13 bitcoin on hand
+Added: which had a fair value of $ 9,088 based on the price of bitcoin of approximately $ 69,908 .
+Added: For the three months ended March 31, 2024 and
+Added: 2023, we recorded a realized gain (loss) on our bitcoin transactions of $ 225,229 and $( 327,925 ), respectively.
Property and Equipment
−Removed: Property and equipment is stated at cost less
−Removed: accumulated depreciation and amortization.
−Removed: Depreciation of property and equipment is calculated using the straight-line method over the
−Removed: estimated useful lives of the assets, which range from three to seven years.
−Removed: Leasehold improvements are amortized over the lesser of the
−Removed: remaining term of the lease or the estimated useful life of the asset.
+Added: Property and equipment is stated at cost and depreciated
+Added: using the straight-line method over the estimated useful lives of the assets.
+Added: Depreciation is calculated once the asset has been received
+Added: and is ready for its intended use, using half of the monthly depreciation in the first month and half of the monthly depreciation in the
+Added: Cost and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts with any
+Added: gain or loss on the disposition included in the statement of operations.
Expenditures for repairs and maintenance are expensed as incurred.
+Added: The Company capitalizes all capital assets utilizing
+Added: the following criteria:
+Added: All land acquisitions;.
+Added: All buildings/facilities acquisitions and new construction;
+Added: ● Facility renovation and improvement projects costing more than $ 100,000 ;
+Added: ● Land improvement and infrastructure projects costing more than $ 100,000 ,
+Added: ● Equipment costing more than $ 3,000 with a useful life beyond a single reporting period (generally one year);
+Added: ● Computer equipment costing more than $ 5,000 ;
+Added: ● Construction in Progress (CIP) for capital projects with a budget in excess of $ 100,000
+Added: The estimated useful lives for all the Company’s
+Added: property and equipment are as follows:
+Added: Computer equipment
+Added: Office furniture
+Added: Buildings and improvements
Intangible Assets
11 unchanged sentences
Costs to renew or extend the term of an intangible assets are recognized as an expense when incurred.
+Added: Included in intangible assets are merchant portfolios
+Added: that are valued at fair value of merchant customers on the date of acquisition and are amortized over their estimated useful lives ( 7
Impairment of Long-Lived Assets
−Removed: The Company periodically reviews the carrying
−Removed: value of its long-lived assets held and used at least annually or when events and circumstances warrant such a review.
−Removed: If significant
−Removed: events or changes in circumstances indicate that the carrying value of an asset or asset group may not be recoverable, the Company performs
−Removed: a test of recoverability by comparing the carrying value of the asset or asset group to its undiscounted expected future cash flows.
−Removed: flow projections are sometimes based on a group of assets, rather than a single asset.
−Removed: If cash flows cannot be separately and independently
−Removed: identified for a single asset, the Company determines whether impairment has occurred for the group of assets for which it can identify
−Removed: the projected cash flows.
−Removed: If the carrying values are in excess of undiscounted expected future cash flows, it measures any impairment
−Removed: by comparing the fair value of the asset group to its carrying value.
−Removed: If the fair value of an asset or asset group is determined to be
−Removed: less than the carrying amount of the asset or asset group, impairment in the amount of the difference is recorded.
−Removed: Merchant Portfolios
−Removed: Merchant portfolios are valued at fair value of
−Removed: merchant customers on the date of acquisition and are amortized over their estimated useful lives ( 7 years).
+Added: In accordance with ASC 360-10 the Company periodically
+Added: reviews the carrying value of its long-lived assets held and used at least annually or when events and circumstances warrant such a review.
+Added: If significant events or changes in circumstances indicate that the carrying value of an asset or asset group may not be recoverable,
+Added: the Company performs a test of recoverability by comparing the carrying value of the asset or asset group to its undiscounted expected
+Added: future cash flows.
+Added: Cash flow projections are sometimes based on a group of assets, rather than a single asset.
+Added: If cash flows cannot be
+Added: separately and independently identified for a single asset, the Company determines whether impairment has occurred for the group of assets
+Added: for which it can identify the projected cash flows.
+Added: If the carrying values are in excess of undiscounted expected future cash flows,
+Added: it measures any impairment by comparing the fair value of the asset group to its carrying value.
+Added: If the fair value of an asset or asset
+Added: group is determined to be less than the carrying amount of the asset or asset group, impairment in the amount of the difference is recorded.
+Added: The Company recorded no impairment expense for the three months ended
+Added: March 31, 2024 and 2023.
The Company accounts for business combinations
12 unchanged sentences
Simplifying the Test for Goodwill Impairment , the Company performed a quantitative assessment of indefinite-lived intangibles
−Removed: and goodwill and determined there was no impairment at September 30, 2023 and December 31, 2022.
−Removed: summary of goodwill as of September 30, 2023, is as follows:
−Removed: December 31, 2022
−Removed: 80.01 % acquisition of Cuentas SDI, LLC
−Removed: September 30, 2023
+Added: and goodwill and determined there was no impairment at December 31, 2023.
+Added: A summary of goodwill as of March 31, 2024, is
+Added: Acquisition of assets from Excel Corporation and its subsidiaries on April 9, 2018
+Added: Acquisition of 80.01 % interest of Cuentas SDI, LLC on June 15, 2023 (see Note 7)
+Added: Goodwill balance as of March 31, 2024
Accounts Receivable
3 unchanged sentences
and revenues from the credit and debit card processing activity of merchants for which the Company’s processing partners pay the
−Removed: Based on collection experience and periodic reviews of outstanding receivables, management considers all accounts receivable
−Removed: for our residual payments to be fully collectible and accordingly, no allowance for doubtful accounts is required;
−Removed: however, CrowdPay has
−Removed: a recorded allowance of approximately $ 38,000 and $ 38,000 as of September 30, 2023 and December 31, 2022, respectively.
+Added: Based on collection experience and periodic reviews of outstanding receivables, we have recorded an allowance for doubtful accounts
+Added: of $ 207,850 and $ 207,850 as of March 31, 2024 and December 31, 2023, respectively.
Reserve for Chargeback Losses
9 unchanged sentences
and estimates the potential loss for chargebacks based primarily on historical experience and records a loss reserve accordingly.
−Removed: Other Current Assets
−Removed: Other current assets comprised of the following:
−Removed: September 30,
−Removed: Cryptocurrency
−Removed: Investment in cryptocurrency-based fund
−Removed: Other current assets
+Added: the three months ended March 31, 2024 and 2023 chargebacks have reduced recorded revenue amounts and no reserve for loss has been recorded
+Added: as of March 31, 2024 and December 31, 2023.
Revenue Recognition
2 unchanged sentences
For the Three Months Ended
−Removed: September 30,
−Removed: For the Nine Months Ended
−Removed: September 30,
Transaction and processing fees from wholesale contracts
1 unchanged sentence
Other transaction and processing fees, revenue from monthly recurring subscriptions, and merchant equipment rental and sales
−Removed: Cryptocurrency mining revenues
+Added: Bitcoin mining revenue
Digital product revenue
62 unchanged sentences
Monthly recurring subscriptions
−Removed: The Company generates recurring
−Removed: revenue through monthly subscriptions for software services.
−Removed: This service is provided based on an agreement with the customer
−Removed: regarding software services.
−Removed: Performance obligations are promises in a contract to a customer.
−Removed: In the subscription
−Removed: model, each billing period represents a performance obligation.
−Removed: The transaction price is the amount of consideration the company
−Removed: expects to receive in exchange for transferring goods or services.
−Removed: For recurring revenue, this is the subscription fee.
−Removed: Company allocates to the performance obligated based on the selling price for the subscription.
−Removed: If the criteria for recognizing revenue
−Removed: over time are met, revenue is recognized over the period of performance.
−Removed: For subscription and recurring fee, this means recognizing
−Removed: revenue each billing period.
+Added: Company generates recurring revenue through monthly subscriptions for software services.
+Added: This service is provided based on an
+Added: agreement with the customer regarding software services.
+Added: Performance obligations are promises in a contract to a
+Added: In the subscription model, each billing period represents a performance obligation.
+Added: The transaction price is
+Added: the amount of consideration the Company expects to receive in exchange for transferring goods or services.
+Added: For recurring
+Added: revenue, this is the subscription fee.
+Added: The Company allocates to the performance obligated based on the selling price for the
+Added: subscription.
+Added: If the criteria for recognizing revenue over time are met, revenue is recognized over the period of
+Added: For subscription and recurring fee, this means recognizing revenue each billing period.
Bitcoin mining
−Removed: The Company has entered into digital asset mining
−Removed: pools by executing contracts, as amended from time to time, with the mining pool operators to provide computing power to the mining pool.
−Removed: The contracts are terminable at any time by either party and the Company’s enforceable right to compensation only begins when the
−Removed: Company provides computing power to the mining pool operator.
−Removed: In exchange for providing computing power, the Company is entitled to a
−Removed: fractional share of the fixed Bitcoin award the mining pool operator receives (less digital asset transaction fees to the mining pool
−Removed: operator which are immaterial and are recorded as a deduction from revenue), for successfully adding a block to the Bitcoin blockchain.
−Removed: The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator
−Removed: to the total computing power contributed by all mining pool participants in solving the current algorithm.
+Added: The Company has entered into a contract with a
+Added: digital asset mining pool operator to provide computing power to a mining pool.
+Added: The contract is terminable at any time by either party
+Added: and the Company’s enforceable right to compensation only begins when the Company starts providing computing power to the mining
+Added: pool operator.
+Added: In exchange for providing computing power, we are entitled to a Full-Pay-Per-Share payout of Bitcoin based on a contractual
+Added: formula, which primarily calculates the hash rate provided by us to the mining pool as a percentage of total network hash rate, and other
+Added: We are entitled to consideration even if a block is not successfully placed by the mining pool operator and receive daily earnings.
+Added: Our daily earnings are recorded net of fees charged by the pool operator.
Providing computing power to solve complex cryptographic
3 unchanged sentences
with mining pool operators.
−Removed: The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures
−Removed: at fair value on the date received, which is not materially different from the fair value at contract inception or the time the Company
−Removed: has earned the award from the pools.
−Removed: The consideration is all variable.
−Removed: Because it is not probable that a significant reversal of cumulative
−Removed: revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first
−Removed: to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized.
+Added: The transaction consideration the Company receives is net of digital asset transaction fees kept by the mining
+Added: pool operator and is noncash, in the form of bitcoin, which the Company measures at fair value on the date received which is not materially
+Added: different than the fair value at contract inception or time the Company has earned the award from the mining pools.
+Added: The consideration
+Added: is all variable.
+Added: Because it is not probable that a significant reversal of cumulative revenue will not occur, the consideration is constrained
+Added: until the mining pool operator provides the Company with confirmation of the consideration paid, at which time revenue is recognized.
There is no significant financing component in these transactions.
9 unchanged sentences
recorded as a customer deposit and revenue is recognized over the relevant performance period as customers utilize the prepaid telecom
−Removed: As of September 30, 2023, customer deposits were $ 0 .
+Added: As of March 31, 2024, customer deposits were $ 0 .
The Company determines whether an arrangement
22 unchanged sentences
For leases with a term of 12 months
−Removed: or less, any fixed lease payments are recognized on a straight-line basis over the lease term and are not recognized on the Company’s
−Removed: consolidated balance sheet as an accounting policy election.
+Added: or less, lease payments are recognized as paid and are not recognized on the Company’s consolidated balance sheet as an accounting
+Added: policy election.
Leases qualifying for the short-term lease exception were insignificant.
−Removed: Variable lease costs are recognized as incurred and primarily consist of common area maintenance and utility charges not included in the
−Removed: measurement of right of use assets and operating lease liabilities.
+Added: Variable lease costs are recognized as incurred
+Added: and primarily consist of common area maintenance and utility charges not included in the measurement of right of use assets and operating
+Added: lease liabilities.
+Added: The Company accounts for income taxes under the
+Added: asset and liability method, in which deferred tax assets and liabilities are recognized for the future tax consequences attributable to
+Added: differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating
+Added: loss and tax credit carry forwards.
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
+Added: income in the years in which those temporary differences are expected to be recovered or settled.
+Added: The effect on deferred tax assets
+Added: and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.
+Added: A valuation allowance
+Added: is required to the extent any deferred tax assets may not be realizable.
Recent Accounting Pronouncements
−Removed: On March 23, 2023, the Financial Accounting Standards
−Removed: Board issued an Exposure Draft “Intangibles – Goodwill and Other – Crypto Assets” (Subtopic 350-60), Accounting
−Removed: for and Disclosure of Crypto Assets.
−Removed: Under the provisions of this Exposure Draft, an entity would be required to present crypto assets
−Removed: separately from other intangible assets in the balance sheet, and measure crypto assets at fair value with changes recognized in net income
−Removed: each reporting period.
−Removed: Upon effectiveness, an entity would reflect a cumulative-effect adjustment to the opening balance of retained earnings.
−Removed: Issuance of the final standard is subject to public comment and deliberations.
+Added: In December 2023, the FASB issued ASU No.
+Added: Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60):
+Added: Accounting for and Disclosure of Crypto Assets.
+Added: The amendments
+Added: 2023-08 are intended to improve the accounting for certain crypto assets by requiring an entity to measure those crypto assets
+Added: at fair value each reporting period with changes in fair value recognized in net income.
+Added: The amendments also improve the information provided
+Added: to investors about an entity’s crypto asset holdings by requiring disclosure about significant holdings, contractual sale restrictions,
+Added: and changes during the reporting period.
+Added: The amendments are effective for all entities for fiscal years beginning after December 15, 2024,
+Added: including interim periods within those fiscal years.
+Added: Early adoption is permitted for both interim and annual financial statements that
+Added: have not yet been issued (or made available for issuance).
+Added: If an entity adopts the amendments in an interim period, it must adopt them
+Added: as of the beginning of the fiscal year that includes that interim period.
+Added: 2023-08 requires a cumulative-effect adjustment to the
+Added: opening balance of retained earnings (or other appropriate components of equity or net assets) as of the beginning of the annual reporting
+Added: period in which an entity adopts the amendments.
+Added: The Company has not yet adopted ASU No.
+Added: 2023-08 and is currently evaluating the impact
+Added: that the adoption will have on the Company’s financial statement presentation and disclosures.
NOTE 3 – LIQUIDITY AND CAPITAL RESOURCES
−Removed: The Company’s consolidated financial statements
−Removed: have been prepared in accordance with US GAAP, which assumes that the Company’s management will evaluate whether it will be able
−Removed: to meet its obligations and continue its operations in the normal course of business.
−Removed: At September 30, 2023, the Company had cash of approximately
−Removed: $ 88,000 , accounts receivable of approximately $ 2,312,000 and bitcoin valued at $ 123,000 , and accounts payable and accrued expenses of
−Removed: approximately $ 3,193,000 .
−Removed: To date, the Company has generated cash flows from issuances of equity and indebtedness.
−Removed: Management believes that its current available
−Removed: resources will be sufficient to fund the Company’s planned expenditures over the next 12 months.
−Removed: However, management recognizes
−Removed: that it may be required to obtain additional resources to successfully execute its business plans.
−Removed: No assurances can be given that management
−Removed: will be successful in raising additional capital, if needed, or on acceptable terms.
−Removed: These financial statements do not include any adjustments
−Removed: relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary
−Removed: should the Company determine it shall be unable to continue as a going concern.
+Added: The Company’s unaudited consolidated financial statements have
+Added: been prepared in accordance with US GAAP, which assumes that the Company’s management will evaluate whether it will be able to meet
+Added: its obligations and continue its operations in the normal course of business.
+Added: At March 31, 2024, the Company had cash of approximately
+Added: $ 3,300 , accounts receivable of approximately $ 207,000 , invested funds of approximately $ 548,000 and bitcoin valued at $ 56,000 .
+Added: 31, 2024 the Company has a cash overdraft, accounts payable and accrued expenses of approximately $ 4,130,000 .
+Added: There is also a note
+Added: payable of approximately $ 371,000 , a related party payable of approximately $ 195,000 and preferred dividend due of approximately $ 450,000 .
+Added: To date, the Company has generated cash flows from operations, issuances of equity and indebtedness and during the period ended March
+Added: 31, 2024 reported net cash used by operating activities of approximately $ 424,700 .
+Added: On February 16, 2024, The OLB Group, Inc.
+Added: “Company”) entered into an Equity Distribution Agreement (the “Agreement”) with Maxim Group LLC (“Maxim”)
+Added: to create an at-the-market equity program.
+Added: Under the Agreement, the Company may offer and sell its common stock, par value $ 0.0001 per
+Added: share, from time to time having an aggregate offering amount of up to $ 15,000,000 (the “Shares”) during the term of the Agreement
+Added: through Maxim, as sales agent (the “ATM Offering”).
+Added: The Company has agreed to pay Maxim a commission equal to 3.0 % of the
+Added: gross sales price from the sales of Shares pursuant to the Agreement.
+Added: In addition, the Company has agreed to reimburse Maxim for its costs
+Added: and out-of-pocket expenses incurred in connection with its services, including the fees and out-of-pocket expenses of its legal counsel.
+Added: The Shares will be issued pursuant to the Company’s Registration Statement on Form S-3 (File No.
+Added: 333-255152) filed with the Securities
+Added: and Exchange Commission that was declared effective on May 3, 2021.
+Added: On February 20, 2024, the Company filed a prospectus supplement registering
+Added: up to $ 3,900,000 of Shares relating to the ATM Offering with the Securities and Exchange Commission.
+Added: In addition, the Company is in the process of
+Added: spinning off DMINT into a stand-alone entity.
+Added: It is expected that the spin-off will occur during the next twelve months.
+Added: the capital required to operate the Bitcoin Mining Segment will no longer be incurred by the Company.
+Added: Further, DMINT, as a stand-alone
+Added: entity, will look to raise capital following the spin-off through either an issuance of DMINT equity or loans against the DMINT assets,
+Added: which include the property in Selmer, Tennessee and the Bitcoin mining computers.
+Added: Further, during 2023, the Company paused any non-essential
+Added: spending on legal and consulting advisors in connection with OLBit’s State Money Transmission License and New York BitLicense applications
+Added: to focus on the Company’s payment processing business and Bitcoin mining business.
+Added: The Company does plan to restart the process
+Added: to apply for the licenses in late 2024 or 2025.
+Added: Therefore, expenses incurred during 2023 for the work are not expected to continue to
+Added: have an impact on the working capital of the Company.
+Added: Management believes that its current available resources, along with
+Added: potential funds to be received from the ATM Offering, will be sufficient to fund the Company’s planned expenditures over the next
+Added: However, management recognizes that it may be required to obtain additional resources to successfully execute its business
+Added: No assurances can be given that management will be successful in raising additional capital, if needed, or on acceptable terms.
+Added: These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts
+Added: and classification of liabilities that might be necessary should the Company determine it shall be unable to continue as a going concern.
NOTE 4 – INTANGIBLE ASSETS
−Removed: Intangible assets, net, consist of the following
−Removed: September 30,
+Added: Intangible assets consist of the following:
Merchant portfolios
3 unchanged sentences
Net residual portfolios
−Removed: September 30,
Less accumulated amortization
2 unchanged sentences
Net trade name
−Removed: September 30,
−Removed: Merchant Portfolio
−Removed: Less accumulated amortization
−Removed: ( 4,190,476 )
−Removed: ( 2,476,191 )
−Removed: Net trade name
−Removed: September 30,
Exclusive agreement to purchase natural gas
1 unchanged sentence
( 1,199,987 )
+Added: ( 1,087,489 )
Net mineral rights
Total intangible assets, net
−Removed: Amortization expense for the nine months ended
−Removed: September 30, 2023 and 2022 was $ 2,699,493 and $ 2,794,731 , respectively.
−Removed: The Company’s merchant portfolios and tradename
−Removed: are being amortized over respective useful lives of 7 and 5 years.
−Removed: The Company’s agreement to purchase natural
−Removed: gas is being amortized over the useful life of 10 years.
+Added: Amortization expense for the three months ended
+Added: March 31, 2024 and 2023 was $ 190,961 and $ 899,831 , respectively.
+Added: The Company’s merchant portfolio and tradename
+Added: are being amortized over respective useful lives of 7 and 5 years and the Company’s agreement to purchase natural gas is being amortized
+Added: over the useful life of 10 years .
The following sets forth the estimated amortization
1 unchanged sentence
The weighted average remaining useful life of
−Removed: amortizing intangible assets was 4.45 years at September 30, 2023.
+Added: amortizing intangible assets was 4.87 years at March 31, 2024.
NOTE 5 – PROPERTY AND EQUIPMENT
−Removed: Long-lived assets, including property and equipment
−Removed: assets to be held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
−Removed: value of the assets may not be recoverable.
−Removed: Impairment losses are recognized if expected future cash flows of the related assets are less
−Removed: than their carrying values.
−Removed: Measurement of an impairment loss is based on the fair value of the asset.
−Removed: Long-lived assets to be disposed
−Removed: of are reported at the lower of carrying amount or fair value less cost to sell.
−Removed: Property and equipment are first recorded at cost.
−Removed: Depreciation is computed using the straight-line method over the estimated useful lives of the various classes of assets.
−Removed: Maintenance and repair expenses, as incurred,
−Removed: are charged to expense.
−Removed: Betterments and renewals are capitalized in plant and equipment accounts.
−Removed: Cost and accumulated depreciation applicable
−Removed: to items replaced or retired are eliminated from the related accounts with any gain or loss on the disposition included as income.
−Removed: Assets stated at cost, less accumulated depreciation consisted of the
−Removed: September 30,
−Removed: Furniture and Fixtures
+Added: Property and equipment consisted of the following:
Office equipment
Computer software
−Removed: Leasehold Improvements
Bitcoin mining equipment
−Removed: Plant and Machinery
+Added: Construction in process
Less accumulated depreciation
2 unchanged sentences
Property and Equipment, net
−Removed: Depreciation expense
−Removed: Depreciation expense for the nine months ended
−Removed: September 30, 2023 and 2022 was $ 2,510,176 and $ 2,409,100 , respectively.
+Added: Depreciation expense for the three months ended
+Added: March 31, 2024 and 2023 was $ 749,520 and $ 799,717 , respectively.
NOTE 6 – INVESTMENT IN EQUITY SECURITIES
−Removed: The Company owns 165.27 units ( 1.01 %)
−Removed: of Node Capital Token Opportunity Fund LP (the “Fund”) for which it paid an aggregate of $ 250,000 in August 2021.
−Removed: The investment
−Removed: is locked up for two years and a redemption can be made after the expiration of the lock up period with 90 days written notice.
−Removed: may, at the discretion of the General Partner, compulsorily redeem all interests if the Net Asset Value of the Fund falls below $ 1,000,000 .
−Removed: During the nine months ended September 30, 2023, the Company recognized an unrealized loss of $ 31,437 .
+Added: The Company owns 165.27 units ( 1.11 %) of Node Capital Token Opportunity
+Added: Fund LP (the “Fund”) for which it paid an aggregate of $ 250,000 in August 2021.
+Added: The investment was locked up for two years
+Added: and a redemption can be made after the expiration of the lock up period with 90 days written notice.
+Added: The Fund may, at the discretion of
+Added: the General Partner, compulsorily redeem all interests if the Net Asset Value of the Fund falls below $ 1,000,000 .
+Added: During the three months
+Added: ended March 31, 2024 and 2023, the Company recognized an unrealized gain (loss) of $ 274,731 and $ 0 , respectively, and as of March 31,
+Added: 2024 and December 31, 2023, the investment in equity securities was $ 548,393 and $ 273,662 , respectively.
NOTE 7 – BUSINESS COMBINATIONS
2 unchanged sentences
the membership interests of Cuentas SDI, LLC, a Florida limited liability company (the “LLC”) for a purchase price of $ 850,000 .
−Removed: The Company accounted for the transaction as a
−Removed: business combination under ASC 805 and as a result, allocated the fair value of the book value of identifiable assets acquired and liabilities
−Removed: assumed as of the acquisition date as outlined in the table below.
−Removed: Although the accounting is not yet complete, the results of operations
−Removed: of the business acquired by the Company have been included in the consolidated statements of operations since the date of acquisition.
−Removed: All amounts are considered provisional until a more thorough analysis of the acquisition can be completed.
−Removed: The consolidated income statement
−Removed: for the three and nine months ended September 30, 2023, includes $ 1,456,796 of revenue and $ 1,865,776 of expenses of Cuentas SDI, LLC
−Removed: from the date of acquisition (June 15, 2023) through September 30, 2023 for a net loss of $ 408,980 .
+Added: The Company accounted for the transaction as a business combination
+Added: under ASC 805 and as a result, allocated the fair value of the book value of identifiable assets acquired and liabilities assumed as of
+Added: the acquisition date as outlined in the table below.
+Added: The consolidated income statement for the three months ended March 31, 2024, includes
+Added: $ 867,305 of revenue and $ 1,012,487 of expenses of Cuentas SDI, LLC for a net loss of $ 145,182 .
The excess of the purchase price over the estimated
17 unchanged sentences
Excess purchase price allocated to goodwill
−Removed: Proforma information representing the revenue
−Removed: and earnings of the combined company as if the business combination had occurred on January 1, 2022 has not been supplied as of the date
−Removed: of this filing, therefore we are unable to include those amounts here.
NOTE 8 – NOTE PAYABLE
−Removed: On November 29, 2021, the Company entered into
−Removed: a Master Equipment Finance Agreement (the “MFA”) with VFS LLC (“VFS”) which would allow the Company to finance
−Removed: the purchase of certain equipment.
+Added: On November 29, 2021, the Company entered into a Master Equipment Finance
+Added: Agreement (the “MFA”) with VFS LLC (“VFS”) which would allow the Company to finance the purchase of certain equipment.
The collateral and interest rate are determined at the time the Company borrows the funds.
−Removed: year ended December 31, 2022, the Company received, as an initial draw on the MFA, $ 875,000 from VFS (the “Equipment Loan”).
−Removed: The Equipment Loan is secured by bitcoin mining computers being utilized by DMINT.
−Removed: The Equipment Loan requires monthly payments of $ 24,838
−Removed: until the loan is repaid in full or it matures on November 29, 2024, requiring a full payment of all principal and accrued and unpaid
+Added: During the year ended December 31, 2022, the
+Added: Company received, as an initial draw on the MFA, $ 875,000 from VFS (the “Equipment Loan”).
+Added: The Equipment Loan is secured by
+Added: bitcoin mining computers being utilized by DMINT.
+Added: The Equipment Loan requires monthly payments of $ 24,838 until the loan is repaid in
+Added: full or it matures on March 1, 2025.
+Added: During the three months ended March 31, 2024, the Company made repayments of $ 49,675 .
+Added: 31, 2024, the note payable balance was $ 371,196 , which included $ 4,109 of accrued interest.
NOTE 9 – STOCK OPTIONS
−Removed: On January 1, 2021, the Company granted stock
−Removed: options to purchase 6,667 shares of common stock pursuant to the terms of the Company’s employment agreement with Mr.
−Removed: The grant shall vest at the rate of 1/3 beginning on each anniversary of the effective date of grant.
−Removed: The options have an
−Removed: exercise price of $ 0.001 per share and expire three years after each vest date.
−Removed: The aggregate fair value of the options totaled
−Removed: $ 32,793 based on the Black Scholes Merton, pricing model using the following estimates:
−Removed: exercise price of $ 0.001 , 0.16 % risk
−Removed: free rate, 35.03 % volatility and expected life of the options of 3 years.
−Removed: The fair value is being amortized over the applicable
−Removed: vesting period and credited to additional paid-in capital.
−Removed: On July 28, 2021, the Company entered into an
−Removed: exclusive agreement with Cai Energy Blockchain, Inc.
−Removed: (“CAI”) whereby CAI provided the Company with an exclusive natural gas
−Removed: supply agreement (the “Services”).
−Removed: In exchange for the Services, the Company granted CAI options to purchase up to 767,918 shares
−Removed: of Common Stock, $ 0.0001 par value (with a fair market value equal to $ 4.5 million on the date of grant) at an exercise price
−Removed: of $ 0.0001 per share (the “CAI Options”).
−Removed: The aggregate fair value of the options totaled $ 4,499,952 based on the
−Removed: Black Scholes Merton pricing model using the following estimates:
−Removed: exercise price of $ 0.0001 , 1.26 % risk free rate, 143.3 % volatility
−Removed: and expected life of the options of 10 years.
−Removed: On November 22, 2022, Mr.
−Removed: Ronny Yakov purchased the CAI Options, in a privately
−Removed: negotiated transaction, for $ 700,000 using his personal funds.
−Removed: On December 23, 2022, the Company granted stock
−Removed: options to purchase 200,000 shares of common stock pursuant to the terms of the Company’s employment agreement with Mr.
−Removed: 100,000 options are immediately vested with an additional 50,000 vested on January 1, 2023, and the remaining 50,000 vesting
−Removed: on January 1, 2024.
−Removed: The options have an exercise price of $ 0.01 per share.
−Removed: The aggregate fair value of the options totaled $ 188,287 based
−Removed: on the Black Scholes Merton pricing model using the following estimates:
−Removed: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 %
−Removed: volatility and expected life of the options of 10 years.
−Removed: The fair value of the options has been credited to additional paid
−Removed: On December 23, 2022, the Company granted stock
−Removed: options to purchase 275,000 shares of common stock pursuant to the terms of the Company’s employment agreement with Mr.
−Removed: 137,500 options are immediately vested with an additional 68,750 vested on January 1, 2023, and the remaining 68,750 vesting
−Removed: on January 1, 2024.
−Removed: The options have an exercise price of $ 0.01 per share.
+Added: On January 3, 2024, the Company granted
+Added: stock options to purchase 200,000 pre-split ( 20,000 post-split) shares of common stock pursuant to the terms of the
+Added: Company’s employment agreement with Mr.
+Added: 50 % of the options vested immediately, 25 % of the options vest on the one
+Added: year anniversary of the grant, and 25 % of the options vest on the two year anniversary of the grant.
+Added: The options have an exercise
+Added: price of $ 0.01 per share pre-split ($ 0.10 per share post-split).
The aggregate fair value of the options totaled $ 541,999 based
on the Black Scholes Merton pricing model using the following estimates:
−Removed: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 %
−Removed: volatility and expected life of the options of 10 years.
−Removed: The fair value of the options has been credited to additional paid-in
+Added: exercise price of $ 0.01 (pre-split pricing), 1.63 %
+Added: risk free rate, 295 % volatility and expected life of the options of 10 years.
+Added: The fair value of the options will be
+Added: recognized over the vesting period with credits to additional paid in capital.
+Added: On January 24, 2024, Mr.
+Added: Yakov exercised options
+Added: to purchase a total of 1,187,919 pre-split shares of common stock ( 118,792 post-split) for $4,079 (see Note 12 and Note 14).
+Added: On January 24, 2024, Mr.
+Added: Smith exercised options
+Added: to purchase a total of 381,069 pre-split shares of common stock ( 38,107 post-split) for $2,761 (see Note 12 and Note 14).
A summary of the status of the Company’s
−Removed: outstanding stock options and changes during the year ended December 31, 2022 and the nine months ended September 30, 2023 is presented
+Added: outstanding stock options and changes is presented below:
Stock Options
−Removed: Options outstanding December 31, 2021
+Added: Options outstanding January 1, 2023
Options outstanding December 31, 2023
−Removed: Options outstanding September 30, 2023
−Removed: Shares exercisable at September 30, 2023
−Removed: During the nine months ended September 30, 2023
−Removed: and 2022 the Company recognized $ 161,605 and $ 213,219 , respectively, in stock based compensation related to the above mentioned options.
+Added: Options outstanding March 31, 2024
+Added: Shares exercisable at March 31, 2024
+Added: During the three months ended March 31, 2024 and
+Added: 2023 the Company recognized $ 304,874 and $ 132,788 , respectively, in stock-based compensation related to the above-mentioned options.
+Added: of March 31, 2024 there was $ 237,124 of unrecognized expense for the above-mentioned options and the weighted average contractual term
+Added: of the options outstanding and of the option exercisable were 9.76 years.
NOTE 10 – WARRANTS
−Removed: On August 18, 2021, the Company sold,
−Removed: in a registered direct offering, an aggregate of 1,418,605 shares of common stock and in a concurrent private placement, warrants to purchase
−Removed: up to 1,418,605 shares of common stock, at an aggregate purchase price of $ 4.30 per share and associated Warrant.
−Removed: The Warrants will be
−Removed: exercisable six months from the date of issuance at an exercise price of $ 5.42 per share and will expire five and one-half years following
−Removed: the initial date of issuance.
−Removed: On November 2, 2021, the Company entered into
−Removed: a series of securities purchase agreements with certain institutional accredited investors pursuant to which the Company issued and sold,
−Removed: in a private placement (i) 1,969,091 shares of the Company’s Common Stock (ii) pre-funded warrants exercisable for a total of 2,576,364
−Removed: shares of Common Stock (the “Prefunded Warrant Shares”) with an exercise price of $ 0.0001 per Prefunded Warrant Share, and
−Removed: (iii) warrants exercisable for a total of 4,545,455 shares of Common Stock (the “Common Warrant Shares” and together with
−Removed: the Prefunded Warrant Shares, the “Warrant Shares”) with an exercise price of $ 6.50 per Common Warrant Share.
−Removed: A summary of the status of the Company’s outstanding warrants
−Removed: and changes during the year ended December 31, 2022 and the nine months ended September 30, 2023 is presented below:
+Added: A summary of the status of the Company’s
+Added: outstanding warrants and changes during the periods is presented below:
Outstanding, December 31, 2022
Underwriter Warrant Exercised
−Removed: ( 1,400,000 )
Outstanding, December 31, 2023
Warrants Exercised
−Removed: Outstanding, September 30, 2023
+Added: Outstanding, March 31, 2024
NOTE 11 – OPERATING LEASES
2 unchanged sentences
4,277 square feet of property located at 960 Northpoint Parkway, Alpharetta, Georgia, Suite 400.
−Removed: The term of the Lease is for thirty-nine
+Added: The term of the Lease was for thirty-nine
( 39 ) months commencing September 1, 2020.
−Removed: The monthly base rent is $ 8,019 for the first twelve (12) months increasing thereafter
−Removed: The total rent for the entire lease term is $ 315,044 and $ 8,768 is payable as a security deposit.
−Removed: three months of rent will be abated so long as eVance is not in default of any portion of the Lease.
+Added: The monthly base rent was $ 8,019 for the first twelve (12) months increasing thereafter
+Added: The total rent for the entire lease term was $ 315,044 and $ 8,768 was payable as a security deposit.
+Added: three months of rent were abated as eVance was not in default of any portion of the Lease.
+Added: The lease has been extended on a month-to-month
+Added: basis with a base rent of $ 8,554 per month.
On January 11, 2022, DMINT entered into two leases
1 unchanged sentence
Airport Authority multi-tenant building in Lafayette Township.
−Removed: The Leases are each for a term of five years , ending on the later of the
+Added: The Leases were each for a term of five years , ending on the later of the
date of occupancy and November 10, 2026.
−Removed: The monthly base rent for “Cell 3”, comprising 4,000 square feet, is $ 1,667 per month.
−Removed: The monthly base rent for “Cell 4”, comprising 6,000 square feet, is $ 2,500 per month.
−Removed: The total rent for the entire lease
−Removed: term of the Leases is $ 250,000 and $ 8,768 is payable as a security deposit.
+Added: The monthly base rent for “Cell 3”, comprising 4,000 square feet, was $ 1,667 per
+Added: The monthly base rent for “Cell 4”, comprising 6,000 square feet, was $ 2,500 per month.
+Added: The total rent for the entire
+Added: lease term of the Leases was $ 250,000 and $ 8,768 was payable as a security deposit.
On March 29, 2023, DMINT entered into a Surrender
1 unchanged sentence
to pay $ 50,000 in exchange for an early termination of the Leases.
−Removed: March 31, 2023 is the final day DMINT occupied the property and all
−Removed: mining computers have been moved to the Selmer, Tennessee location.
−Removed: Balance Sheet Classification
−Removed: September 30,
−Removed: Operating lease asset
−Removed: Right of use asset
−Removed: Total lease asset
−Removed: Operating lease liability – current portion
−Removed: Current operating lease liability
−Removed: Operating lease liability – noncurrent portion
−Removed: Long-term operating lease liability
−Removed: Total lease liability
−Removed: Lease expense for the three months ended September
−Removed: 30, 2023, was $ 25,790 , which consisted of amortization expense of $ 24,792 and interest expense of $ 429 .
−Removed: Lease expense for the nine months
−Removed: ended September 30, 2023, was $ 93,532 , which consisted of amortization expense of $ 65,950 and interest expense of $ 2,221 .
−Removed: The cash paid
−Removed: under operating leases during the nine months ended September 30, 2023, was $ 76,858 .
−Removed: Lease expense for the three months ended September
−Removed: 30, 2022, was $ 41,969 , which consisted of amortization expense of $ 37,932 and interest expense of $ 4,037 .
−Removed: Lease expense for the nine months
−Removed: ended September 30, 2022, was $ 136,953 , which consisted of amortization expense of $ 124,625 and interest expense of $ 12,328 .
−Removed: 30, 2023, there is one lease remaining that will terminate in November 2023, unless renewed, which the Company will make payments of approximately
−Removed: $ 34,800 for, recording interest of approximately $ 350 .
−Removed: The weighted average discount rate used was 5 %.
+Added: March 31, 2023 was the final day DMINT occupied the property and all
+Added: operations were moved to the Selmer, Tennessee building owned by the Company.
+Added: Lease expense for the three months ended March
+Added: 31, 2024 and 2023, was $ 22,072 and $ 42,408 , respectively.
+Added: The Company has multiple short term rental arrangements that are not captured
+Added: under ASC 842.
+Added: Those payments are expensed as incurred and included in the total lease expense for each year.
+Added: As of March 31, 2024, there are no leases remaining
+Added: with a term in excess of one year.
NOTE 12 – COMMON STOCK
−Removed: On July 12, 2022, the Board of the Company authorized
−Removed: a share repurchase program, pursuant to which the Company may repurchase up to 1 million shares of its outstanding shares of common stock.
−Removed: The Board authorized the Company to purchase its common stock from time to time on a discretionary basis through open market purchases,
−Removed: privately negotiated transactions or other means, including trading plans intended to qualify under Rule 10b5-1 of the Exchange Act, in
−Removed: accordance with applicable federal securities laws and other applicable legal requirements.
−Removed: The Company expects to fund these repurchases
−Removed: through existing cash balances.
−Removed: Decisions regarding the amount and the timing of purchases under the program will be influenced by the
−Removed: Company’s cash on hand, cash flows from operations, general market conditions and other factors.
−Removed: The Company is not obligated to
−Removed: acquire any particular amount of its common stock.
−Removed: This program has no set termination date and may be suspended or discontinued by the
−Removed: Board at any time.
−Removed: Refer to Note 14 for common stock issued to related
+Added: On January 16, 2024, the Company issued 39,211
+Added: shares of common stock to Mr.
+Added: The shares were issued for bonus compensation of $ 300,000 that was accrued as of December 31, 2023
+Added: (see Note 14).
+Added: On January 16, 2024, the Company issued 78,421
+Added: shares of common stock to Mr.
+Added: The shares were issued for bonus compensation of $ 600,000 that was accrued as of December 31, 2023
+Added: (see Note 14).
+Added: On January 24, 2024, Mr.
+Added: Yakov exercised options
+Added: to purchase a total of 1,187,919 pre-split shares of common stock ( 118,792 post-split) for $4,079 (see Note 9 and Note 14).
+Added: On January 24, 2024, Mr.
+Added: Smith exercised options
+Added: to purchase a total of 381,069 pre-split shares of common stock ( 38,107 post-split) for $2,761 (see Note 9 and Note 14).
+Added: During the three months ended March 31, 2024,
+Added: the Company sold 1,408 shares of common stock for total proceeds of $ 9,775 .
+Added: As of March 31, 2023 the Company reduced the common
+Added: stock outstanding by 146 shares as a result of fractional shares not being issued in conjunction with the one-for-ten reverse stock split
+Added: (see Note 18).
NOTE 13 – PREFERRED STOCK
7 unchanged sentences
value (the “Stated Value”) of $ 1,000 per share.
−Removed: As of September 30, 2023 and December 31, 2022 there were 1,021 shares
−Removed: of Series A Preferred Stock issued and outstanding.
+Added: As of March 31, 2024 and 2023 there were 1,021 shares of Series A Preferred
+Added: Stock issued and outstanding.
Holders of Series A Preferred Stock are entitled to the following rights and preferences.
28 unchanged sentences
NOTE 14 – RELATED PARTY TRANSACTIONS
−Removed: On December 31, 2022, the Company granted 41,322
−Removed: shares of common stock to Alina Dulimof, Director, for services.
−Removed: The shares were valued at $ 1.21 , the closing stock price on the date
−Removed: of grant, for total non-cash stock compensation expense of $ 50,000 .
−Removed: As of December 31, 2022, the shares were not yet issued by the transfer
−Removed: agent and were recorded as an accrued liability as of that date.
−Removed: The shares were issued on February 15, 2023, resulting in a reduction
−Removed: of the accrued liability and an increase to common stock and additional paid-in capital during the nine months ended September 30, 2023.
−Removed: On December 31, 2022, the Company granted 41,322
−Removed: shares of common stock to Amir Sternhell, Director, for services.
−Removed: The shares were valued at $ 1.21 , the closing stock price on the date
−Removed: of grant, for total non-cash stock compensation expense of $ 50,000 .
−Removed: As of December 31, 2022, the shares were not yet issued by the transfer
−Removed: agent and were recorded as an accrued liability as of that date.
−Removed: The shares were issued on February 15, 2023, resulting in a reduction
−Removed: of the accrued liability and an increase to common stock and additional paid-in capital during the nine months ended September 30, 2023.
−Removed: On December 31, 2022, the Company granted 53,719
−Removed: shares of common stock to Ehud Ernst, Director, for services.
−Removed: The shares were valued at $ 1.21 , the closing stock price on the date of
−Removed: grant, for total non-cash stock compensation expense of $ 65,000 .
−Removed: As of December 31, 2022, the shares were not yet issued by the transfer
−Removed: agent and were recorded as an accrued liability as of that date.
−Removed: The shares were issued on February 15, 2023, resulting in a reduction
−Removed: of the accrued liability and an increase to common stock and additional paid-in capital during the nine months ended September 30, 2023.
−Removed: On February 14, 2023, a shareholder reported to
−Removed: the Company that they had incurred short swing profits of $ 114,654 in connection with a series of purchases and sales of the Company’s
−Removed: stock on the open market.
−Removed: The shareholder disgorged such short-swing profits to the Company on February 28, 2023.
−Removed: During the nine months ended September 30, 2023,
−Removed: the Company accrued $ 92,911 for dividends on the Series A preferred stock held by Mr.
−Removed: As of September 30, 2023, total accrued dividends
−Removed: on the Series A preferred stock due to Mr.
−Removed: Yakov is $ 387,295 .
+Added: On January 16, 2024, the Company issued
+Added: 39,211 shares of common stock to Mr.
+Added: The shares were issued for bonus compensation of $ 300,000 that was accrued as of
+Added: December 31, 2023 (see Note 12).
+Added: On January 16, 2024, the Company issued
+Added: 78,421 shares of common stock to Mr.
+Added: The shares were issued for bonus compensation of $ 600,000 that was accrued as of
+Added: December 31, 2023 (see Note 12).
+Added: On January 24, 2024, Mr.
+Added: Yakov exercised options
+Added: to purchase a total of 1,187,919 pre-split shares of common stock ( 118,792 post-split) for $4,079 (see Note 9 and Note 12).
+Added: On January 24, 2024, Mr.
+Added: Smith exercised options to purchase a total
+Added: of 381,069 pre-split shares of common stock ( 38,107 post-split) for $2,761 (see Note 9 and Note 12).
+Added: During the three months ended March 31, 2024,
+Added: Yakov made payments on behalf of the Company in the amount of $ 182,150 .
+Added: As of March 31, 2024, the Company owes Mr.
+Added: Yakov $ 194,828 .
+Added: The amount is non-interest bearing and due on demand.
+Added: During the three months ended March 31, 2024 and
+Added: 2023, the Company accrued $ 31,311 and $ 30,630 , respectively, for dividends on the Series A preferred stock held by Mr.
+Added: 31, 2024 and December 31, 2023, total accrued dividends on the Series A preferred stock due to Mr.
+Added: Yakov is $ 449,917 and $ 418,606 , respectively.
Refer to Note 9 for options to purchase shares
6 unchanged sentences
On November 24, 2021, we entered into an Asset
−Removed: Purchase Agreement (the “Agreement”) dated as of November 15, 2021, with FFS Data Corporation (“Seller”) whereby
−Removed: we acquired a portfolio of merchants in the Cannabidiol industry, along with other merchants utilizing financial transaction processing
−Removed: services (the “Acquired Merchant Portfolio”).
−Removed: The purchase price was $20 million, with $16 million paid at closing, $2
−Removed: million payable within six months after closing, and a $2 million payment to be transferred to an escrow account, contingent upon an Attrition
−Removed: Adjustment, as described in the Agreement.
−Removed: Company management has recognized a liability for the contingent payment amount of $2,000,000.
−Removed: However, on July 18, 2022, the Company notified the Seller of certain breaches of contract relating to, among other things, representations
−Removed: made by Seller in the Agreement, for which it will seek a reduction or cancellation of the final payment and a potential reduction in
−Removed: the overall purchase price.
−Removed: The Company has filed a claim for breach of contract against Seller and Seller has filed a breach of contract
−Removed: counterclaim against the Company.
−Removed: The matter is currently in discovery, which is to be completed by the end of October and no date for
−Removed: an arbitration or court hearing has been scheduled.
+Added: Purchase Agreement (the “Agreement”) dated as of November 15, 2021, with FFS Data Corporation (“FFS”) whereby
+Added: we acquired a portfolio of merchants utilizing financial transaction processing services (the “Acquired Merchant Portfolio”).
+Added: The purchase price was $20 million, with $16 million paid at closing, $2 million payable within six months after closing, and a $2 million
+Added: payment to be transferred to an escrow account, contingent upon an Attrition Adjustment, as described in the Agreement.
+Added: Company is engaged ongoing litigation with FFS relating to allegations of, among other things, breaches of contract in connection with
+Added: the Acquired Merchant Portfolio whereby FFS is claiming to be paid the full purchase price of the Acquired Merchant Portfolio and the
+Added: Company is making a claim to recover the purchase price of the Acquired Merchant Portfolio based on misrepresentations made about the
+Added: Acquired Merchant Portfolio and related fraud and other claims, which resulted in a termination of the bank processing agreement by Clear
+Added: Fork Bank (the “Bank”) and eventual termination of all payment processing business with the merchants.
+Added: In addition, in connection
+Added: with the litigation with FFS, the Company has also made a claim against the Bank for damages the Company suffered as a result of it having
+Added: to cease processing transactions for the merchants underlying the Acquired Merchant Portfolio.
+Added: The Bank has filed a counterclaim for fees
+Added: incurred by it in connection with the transactions processed since the acquisition of the Acquired Merchant Portfolio by the Company.
+Added: However, the damages claimed have been materially reduced over time due to account balancing which was not completed at the time of the
+Added: counterclaim.
+Added: The litigations are currently in discovery and dates for trial are not yet finalized.
+Added: DMINT is currently in a contract dispute with
+Added: a contractor.
+Added: The Company has paid $ 100,000 to the contractor for work completed and materials provided and returned materials to offset
+Added: the potential liability of approximately $ 444,000 .
+Added: The Company has recorded just over $ 315,000 in accounts payable related to the matter.
+Added: The matter continues to be in discovery;
+Added: however, the parties continue to discuss settlement.
+Added: The parties are working on a payment schedule
+Added: but have been unable to agree on terms to date.
NOTE 16 – SEGMENTS
2 unchanged sentences
The Company has two reportable segments:
−Removed: Cryptocurrency Mining and Fintech Services.
−Removed: requires that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how
−Removed: to allocate resources and for purposes of assessing such segments’ performance.
−Removed: The Company’s CODM is comprised of several
−Removed: members of its executive management team who use revenue and expenses of our two reporting segments to assess the performance of the business
−Removed: of our reportable operating segments.
−Removed: The following tables detail revenue, operating
−Removed: expenses, and assets for the Company’s reportable segments for the three months ended September 30, 2023 and 2022.
−Removed: For the Three Months ended
−Removed: September 30,
−Removed: For the Nine Months ended
−Removed: September 30,
−Removed: Reportable segment revenue:
−Removed: Revenue, net – cryptocurrency mining segment
−Removed: Fintech services revenue
−Removed: Total segment and consolidated revenue
−Removed: Operating Expenses
−Removed: Cryptocurrency mining segment
+Added: Bitcoin Mining and Fintech Services.
+Added: The guidance requires
+Added: that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how to allocate
+Added: resources and for purposes of assessing such segments’ performance.
+Added: The Company’s CODM is comprised of several members of
+Added: its executive management team who use revenue and expenses of our two reporting segments to assess the performance of the business of
+Added: our reportable operating segments.
+Added: The following table details revenue, operating
+Added: expenses, and assets for the Company’s reportable segments for the three months ended March 31, 2023.
+Added: Current Assets:
+Added: Accounts receivable, net
+Added: Prepaid expenses
+Added: Other receivables
+Added: Investment in equity securities
+Added: Other current assets
+Added: Total Current Assets
+Added: Other Assets:
+Added: Property and equipment, net
+Added: Intangible assets, net
+Added: Other long-term assets
+Added: Total Other Assets
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: Current Liabilities:
+Added: Cash overdraft
+Added: Accounts payable
+Added: Accrued expenses
+Added: Preferred dividend payable (related parties)
+Added: Merchant portfolio purchase installment obligation
+Added: Related party payable
+Added: Note payable – current portion
+Added: Due to/from intercompany
( 22,013,810 )
+Added: Total Current Liabilities
( 15,495,362 )
+Added: Total Liabilities
( 15,495,362 )
+Added: Stockholders’ Equity:
+Added: Series A Preferred stock
+Added: Treasury stock
+Added: Additional paid-in capital
+Added: Accumulated deficit
( 45,750,612 )
−Removed: Fintech services
( 13,195,880 )
( 58,946,492 )
+Added: Total stockholders’ equity
( 13,195,880 )
+Added: Noncontrolling interest
+Added: Total Stockholders’ Equity
( 13,195,880 )
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: Transaction and processing fees
+Added: Merchant equipment rental and sales
+Added: Revenue, net - bitcoin mining
+Added: Other revenue from monthly recurring subscriptions
+Added: Digital product revenue
+Added: Total revenue
+Added: Operating expenses:
+Added: Processing and servicing costs, excluding merchant portfolio amortization
+Added: Amortization expense
+Added: Depreciation expense
+Added: Salaries and wages
+Added: Professional fees
General and administrative expenses
−Removed: ( 3,419,115 )
−Removed: ( 2,402,590 )
+Added: Total operating expenses
+Added: Loss from operations
( 1,681,681 )
( 1,205,884 )
−Removed: Total operating expenses
( 2,887,565 )
+Added: Other income (expense):
+Added: Realized gain on sale of bitcoin
+Added: Unrealized gain on investment
+Added: Interest expense
+Added: Total other income
( 1,694,694 )
( 2,400,618 )
+Added: Net loss attributed to noncontrolling interest
+Added: Net loss attributed to The OLB Group and Subsidiaries
( 1,665,672 )
−Removed: Total other (expense) income
( 2,371,596 )
+Added: Preferred dividends (related parties)
+Added: Net Loss Applicable to Common Shareholders
$ ( 1,696,983 )
1 unchanged sentence
$ ( 2,402,907 )
−Removed: September 30,
−Removed: Total Assets:
−Removed: Cryptocurrency mining segment
−Removed: Fintech services
+Added: NOTE 17 – MERCHANT PORTFOLIO PURCHASE
+Added: INSTALLMENT OBLIGATION
+Added: On November 24, 2021, we entered into an Asset
+Added: Purchase Agreement (the “Agreement”) dated as of November 15, 2021 with FFS Data Corporation (“Seller”) whereby
+Added: we acquired a portfolio of merchants utilizing financial transaction processing services (the “Acquired Merchant Portfolio”).
+Added: The purchase price was $ 20 million, with $ 16 million paid at closing, $ 2 million payable within six months after closing, and a $ 2 million
+Added: payment to be transferred to an escrow account, contingent upon an Attrition Adjustment, as described in the Agreement.
+Added: Company management
+Added: has recognized a liability for the $ 2,000,000 contingent payment amount as of March 31, 2024 and December 31, 2023.
+Added: Legal proceedings
+Added: regarding this matter began in 2022 and have continued through 2024, see Note 15.
NOTE 18 – SUBSEQUENT EVENTS
In accordance with SFAS 165 (ASC 855-10) management
−Removed: has performed an evaluation of subsequent events through the date that the financial statements were issued and has determined that it
−Removed: does not have any material subsequent events to disclose in these financial statements.
+Added: has performed an evaluation of subsequent events through the date that the financial statements were issued and has determined that is
+Added: has the following material subsequent events to disclose in these financial statements.
+Added: April 8, 2024, the Company entered into Amendment No.
+Added: 1 (the “Amendment”) to the Employment Agreement with Mr.
+Added: “Yakov Agreement”).
+Added: The Amendment corrected a ministerial error in the terms relating to the exercise price of stock options
+Added: awarded and automobile allowance for Mr.
+Added: The Amendment affirmed that the exercise price of stock options issued under the Agreement
+Added: (the “Stock Options”) shall have a per share exercise price equal to One Cent ($ 0.01 ) and expire ten years after the date
+Added: Each Stock Option granted shall become exercisable as follows:
+Added: 50 % upon the grant date, then 25 % upon each of the second and
+Added: third anniversary of the date on which it is granted.
+Added: In addition, the notices provision of the Yakov Agreement was amended to the reflect
+Added: the current business address of the Company.
+Added: On April 26, 2024, the Company filed with the
+Added: Delaware Secretary of State a Certificate of Amendment to Certificate of Incorporation (the “Certificate of Amendment”) which
+Added: became effective on April 26, 2024 to effect a one-for-ten ( 1:10 ) reverse stock split (the “Reverse Stock Split”) of the shares
+Added: of the Company’s common stock, par value $ 0.0001 per share (the “Common Stock”) The Reverse Stock Split was approved
+Added: by the Company’s stockholders at a special meeting on April 26, 2024.
+Added: As a result of the Reverse Stock Split, every ten (10) shares of issued
+Added: and outstanding Common Stock were automatically combined into one (1) issued and outstanding share of Common Stock, without any change
+Added: in the par value per share .
+Added: No fractional shares were issued as a result of the Reverse Stock Split and any fractional shares resulting
+Added: from the reverse stock split were rounded down to the nearest number of whole shares so that we issued cash in lieu of any fractional
+Added: shares that such stockholder would have received as a result of the Reverse Stock Split.
+Added: Following the Reverse Stock Split, the number
+Added: of shares of Common Stock outstanding was reduced from 18,103,462 shares to 1,810,200 shares after taking into account an adjustment
+Added: of 146 common shares due to the fact that no fractional shares were issued.
+Added: The shares of Common Stock underlying the Company’s
+Added: outstanding stock options and warrants were similarly adjusted along with corresponding adjustments to their exercise prices.
+Added: of authorized shares of Common Stock under the Certificate of Incorporation will remain unchanged at 50,000,000 shares.
+Added: All shares reported
+Added: in this Form 10Q have been retroactively restated to reflect the Reverse Stock Split as though it had occurred as of January 1, 2023.
+Added: On May 20, 2024, the Company entered into a Membership
+Added: Interest Purchase Agreement (the “Agreement”) dated as of May 20, 2024 with Cuentas, Inc.
+Added: (“Seller”) whereby
+Added: it acquired 19.99 % of the membership interests of Cuentas SDI, LLC, a Florida limited liability company (the “LLC”) for a
+Added: purchase price of $ 215,500 .
+Added: As a result, effective May 20, 2024 the Company owns 100 % of the LLC.
+Added: The Agreement contains a restrictive covenant
+Added: whereby for a period of three (3) years from the Closing, none of Seller, including its any of its principals, executives, officers, directors,
+Added: managers, employees, salespersons, or entities in which such principal has any interest, will directly or indirectly (i) induce, attempt
+Added: to induce, interfere with, disrupt or attempt to disrupt any past, present or prospective business relationship, solicit, market to, endeavor
+Added: to obtain as a customer, or contract with any Merchant in order to provide services to such Merchant in competition with the Company;
+Added: or (ii) solicit or interfere with, disrupt or attempt to disrupt any past, present or prospective business relationship, contractual or
+Added: otherwise any person or entity that is a party to any contract assigned to the Company to terminate its contractual or business relationship
+Added: with the Company.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.