1 unchanged sentence
INDEX TO FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance Sheets as of September 30, 2022 (unaudited) and December 31, 2021
−Removed: Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)
−Removed: Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2022, and 2021 (unaudited)
−Removed: Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2022 and 2021 (unaudited)
+Added: Condensed Consolidated Balance Sheets as of March 31, 2023 (unaudited) and December 31, 2022
+Added: Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2023 and 2022 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2023, and 2022 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 and 2022 (unaudited)
Notes to the Condensed Consolidated Financial Statements (unaudited)
2 unchanged sentences
Condensed Consolidated Balance Sheets
−Removed: September 30,
Current Assets:
12 unchanged sentences
Accounts payable
+Added: Cash overdraft
Accrued expenses
+Added: Preferred dividend payable (related parties)
Merchant portfolio purchase installment obligation
9 unchanged sentences
Preferred stock, $ 0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding
−Removed: Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 4,633 shares issued and outstanding at September 30, 2022 and December 31, 2021
−Removed: Common stock, $ 0.0001 par value, 200,000,000 shares authorized, 14,702,804 and 11,984,396 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
+Added: Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 1,021 shares issued and outstanding at March 31, 2023 and December 31, 2022
+Added: Common stock, $ 0.0001 par value, 50,000,000 shares authorized, 15,344,077 and 15,207,714 shares issued, 15,217,905 and 15,081,542 shares outstanding, at March 31, 2023 and December 31, 2022, respectively
+Added: Treasury stock, at cost, 126,172 shares at March 31, 2023 and December 31, 2022
Additional paid-in capital
4 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: T he accompanying notes are an integral part
−Removed: of these unaudited condensed consolidated financial statements.
+Added: T he accompanying notes are
+Added: an integral part of these unaudited condensed consolidated financial statements.
The OLB Group, Inc.
2 unchanged sentences
For the Three Months Ended
−Removed: September 30,
−Removed: For the Nine Months Ended
−Removed: September 30,
Transaction and processing fees
Merchant equipment rental and sales
−Removed: Revenue, net - cryptocurrency mining
+Added: Revenue, net - cryptocurrency mining segment
Other revenue from monthly recurring subscriptions
3 unchanged sentences
Amortization and depreciation expense
−Removed: Depreciation expense - cryptocurrency mining
+Added: Depreciation expense - bitcoin mining equipment
Salaries and wages
5 unchanged sentences
( 1,455,607 )
−Removed: ( 2,549,645 )
Other income (expense):
−Removed: Interest expense
−Removed: Other income (expense)
−Removed: Total other income (expense)
−Removed: Net Loss before income taxes
−Removed: $ ( 1,712,562 )
−Removed: $ ( 900,354 )
+Added: Realized loss on sale of bitcoin
+Added: Total other (expense) income
+Added: Loss before income taxes
( 2,615,405 )
( 1,455,596 )
+Added: Income tax expense
( 2,615,405 )
( 1,455,596 )
+Added: Preferred dividends (related parties)
+Added: Net Loss Applicable to Common Shareholders
$ ( 2,646,035 )
$ ( 1,594,586 )
−Removed: Net loss per share, basic and diluted
+Added: Net loss per common share, basic and diluted
Weighted average shares outstanding, basic and diluted
4 unchanged sentences
Condensed Consolidated Statements of Stockholders’
−Removed: For the Three and Nine Months ended September
−Removed: 30, 2022 and 2021
+Added: For the Three Months ended March 31, 2023 and
Preferred Stock
−Removed: Balance at January 1, 2022
−Removed: $ ( 25,606,964 )
−Removed: Stock based compensation
−Removed: Common stock issued for common control acquisitions
−Removed: Common stock issued for exercise of warrants
−Removed: ( 1,455,596 )
+Added: Balance at December 31, 2022
$ ( 109,988 )
−Removed: Balance at March 31, 2022
$ ( 33,394,233 )
+Added: Common stock issued to related parties for accrued liabilities
+Added: Preferred stock dividends
Stock based compensation
1 unchanged sentence
( 2,615,405 )
−Removed: Balance at June 30, 2022
−Removed: $ ( 28,500,514 )
−Removed: Stock based compensation
−Removed: ( 1,712,562 )
+Added: Balance at March 31, 2023
$ ( 109,988 )
−Removed: Balance at September 30, 2022
$ ( 36,009,638 )
Preferred Stock
−Removed: Balance at January 1, 2021
+Added: Balance at December 31, 2021
$ ( 25,606,964 )
Stock based compensation
−Removed: Common stock issued for the exercise of Warrants
−Removed: ( 1,099,857 )
−Removed: ( 1,099,857 )
−Removed: Balance at March 31, 2021
+Added: Common stock issued for common control acquisitions
+Added: Common stock issued for exercise of warrants
+Added: Preferred stock dividends (Revised)
( 1,455,596 )
−Removed: Stock based compensation
−Removed: Common stock issued for the exercise of warrants – related party
−Removed: Balance at June 30, 2021
( 1,455,596 )
−Removed: Common stock and warrants sold for cash
−Removed: Warrants converted to common stock
−Removed: Stock based compensation
−Removed: Options issued for intangible assets
−Removed: Balance at September 30, 2021
+Added: Balance at March 31, 2022 (Revised)
$ ( 27,062,560 )
4 unchanged sentences
Condensed Consolidated Statements of Cash Flows
−Removed: For the Nine Months Ended
−Removed: September 30,
+Added: For the Three Months Ended March 31,
CASH FLOWS FROM OPERATING ACTIVITIES:
1 unchanged sentence
$ ( 1,455,596 )
−Removed: Adjustments to reconcile net loss to net cash used in operations:
+Added: Adjustments to reconcile net loss to net cash provided by and used in operations:
Depreciation and amortization
Stock based compensation
−Removed: Operating lease expense
+Added: Operating lease expense, net of repayment
+Added: Loss on sale of bitcoin
Changes in assets and liabilities:
1 unchanged sentence
Prepaid expenses and other current assets
−Removed: ( 1,349,516 )
Other long-term assets
1 unchanged sentence
Other accrued liabilities
−Removed: Net cash used in operating activities
−Removed: ( 1,028,510 )
−Removed: ( 1,602,406 )
+Added: Net cash provided by (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Acquisition of intangible assets
−Removed: Purchase of property and equipment
−Removed: ( 6,003,300 )
+Added: Acquisition of property and equipment
Net cash used in investing activities
−Removed: ( 6,068,300 )
CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Cash overdraft
Proceeds from note payable
Payments on note payable
−Removed: ( 7,654,845 )
−Removed: Proceeds from exercise of warrants
−Removed: Net proceeds from sale of common stock and warrants
−Removed: Net cash provided by financing activities
+Added: Net cash (used in) provided by financing activities
Net change in cash
−Removed: ( 1,173,708 )
−Removed: ( 2,661,436 )
Cash – beginning of period
1 unchanged sentence
Cash paid for:
−Removed: Supplemental Non-Cash Disclosure:
−Removed: Stock options issued for intangible asset
+Added: Non-cash investing and financing transactions:
+Added: Common stock issued for accrued liabilities
+Added: Preferred stock dividends
+Added: Cancellation of operating leases
The accompanying notes are an integral part
3 unchanged sentences
Notes to the Unaudited Consolidated Financial
−Removed: September 30, 2022
+Added: March 31, 2023
NOTE 1 – BACKGROUND
2 unchanged sentences
was incorporated in the State of Delaware on November 18, 2004 and provides services through its wholly-owned subsidiaries and business
−Removed: The Company generates its revenue through two business segments its Fintech Services and Cryptocurrency Business segments.
+Added: The Company generates its revenue through two business segments its Fintech Services and Cryptocurrency Mining Business segments.
Fintech Services:
1 unchanged sentence
transaction processing services (“Fintech Services”) to businesses throughout the United States.
−Removed: Through its eVance Capital,
−Removed: subsidiary (“eVance”), the Company provides an integrated suite of third-party merchant payment processing services and
−Removed: related proprietary software enabling products that deliver credit and debit card-based internet payment processing solutions primarily
−Removed: to small and mid-sized merchants operating in physical “brick and mortar” business environments, on the internet and in retail
−Removed: settings requiring both wired and wireless mobile payment solutions.
−Removed: eVance operates as an independent sales organization (“ISO”)
−Removed: generating individual merchant processing contracts in exchange for future residual payments.
−Removed: As a wholesale ISO, eVance has a direct
−Removed: contractual relationship with the merchants and takes greater responsibility in the approval and monitoring of merchants than do retail
−Removed: ISOs and as a result, receives additional consideration for this service and risk.
+Added: Through its eVance , Inc.
+Added: subsidiary (“eVance”), the Company provides an integrated suite of third-party merchant payment processing services and related
+Added: proprietary software enabling products that deliver credit and debit card-based internet payment processing solutions primarily to small
+Added: and mid-sized merchants operating in physical “brick and mortar” business environments, on the internet and in retail settings
+Added: requiring both wired and wireless mobile payment solutions.
+Added: eVance operates as an independent sales organization (“ISO”) generating
+Added: individual merchant processing contracts in exchange for future residual payments.
+Added: As a wholesale ISO, eVance has a direct contractual
+Added: relationship with the merchants and takes greater responsibility in the approval and monitoring of merchants than do retail ISOs and as
+Added: a result, receives additional consideration for this service and risk.
The Company’s Securus365, Inc.
1 unchanged sentence
subsidiary operates as a retail ISO and receives residual income as commission for merchants it places with third party processors.
+Added: Company’s eVance Capital, Inc subsidiary provides lending services to merchants processing with eVance, Inc.
CrowdPay.us, Inc.
5 unchanged sentences
OmniSoft.io, Inc.
−Removed: (“OmniSoft”) operates
−Removed: a software platform for small merchants.
−Removed: The Omnicommerce applications work on an iPad, mobile device and the web and allows customers
−Removed: to sell a store’s products in a physical, retail setting.
−Removed: To date, the activities of this subsidiary have been nominal when compared
−Removed: to the overall business.
+Added: (“OmniSoft”) operates a software platform
+Added: for small merchants.
+Added: The Omnicommerce applications work on an iPad, mobile device and the web and allow customers to sell a store’s
+Added: products in a physical, retail setting.
+Added: To date, the activities of this subsidiary have been nominal when compared to the overall business.
+Added: On May 14, 2021, the Company formed OLBit, Inc., a wholly-owned subsidiary
+Added: The purpose of OLBit is to hold the Company’s assets and operate its business related to its emerging lending
+Added: and transactional business leveraging the Company’s Cryptocurrency Business and Fintech Services business.
The Company also provides ecommerce development
and consulting services on a project-by-project basis.
−Removed: Cryptocurrency Business:
−Removed: On July 23, 2021, the Company formed DMINT, Inc.,
−Removed: a wholly owned subsidiary (“DMINT”).
−Removed: The purpose of DMINT is to operate its business related to cryptocurrency mining (“Cryptocurrency
+Added: Cryptocurrency Mining Business:
+Added: On July 23, 2021, the Company formed DMINT, Inc., a wholly-owned subsidiary
+Added: The purpose of DMINT is to operate its business related to Bitcoin mining (“Cryptocurrency Business”).
On July 28, 2021, the Company entered into an
4 unchanged sentences
of Common Stock, $ 0.0001 par value (with a fair value of approximately $ 4.5 million on the date of grant) at an exercise price
−Removed: of $ 0.0001 per share.
−Removed: The natural gas is being used in connection with the Cryptocurrency Business.
−Removed: On May 14, 2021, the Company formed OLBit, Inc.,
−Removed: a wholly owned subsidiary (“OLBit”).
−Removed: The purpose of OLBit is to hold the Company’s assets and operate its business related
−Removed: to its emerging lending and transactional business leveraging the Company’s Cryptocurrency Business and Fintech Services business.
+Added: of $ 0.0001 per share (the “CAI Options”).
+Added: The natural gas was being used in connection with the Cryptocurrency Business
+Added: prior to opening the Selmer, Tennessee location.
+Added: On June 24, 2022 the Company formed DMint Real
+Added: Estate Holdings, Inc., a wholly-owned subsidiary of DMint.
+Added: The purpose of DMint Real Estate Holdings, Inc is to buy and hold real estate
+Added: related to DMint.
+Added: On November 22, 2022, Mr.
+Added: Ronny Yakov purchased
+Added: the CAI Options, in a privately negotiated transaction, for $ 700,000 using his personal funds.
COVID-19 Impact
−Removed: On January 30, 2020, the World Health Organization
−Removed: declared the COVID-19 (coronavirus) outbreak a “Public Health Emergency of International Concern” and on March 10, 2020, declared
−Removed: it to be a pandemic.
−Removed: The virus and actions taken to mitigate its spread have had and are expected to continue to have a broad adverse
−Removed: impact on the economies and financial markets of many countries, including the geographical areas in which the Company operates.
−Removed: to the pandemic, the Company has been working with merchants to address potential changes to the purchase patterns of consumers.
−Removed: it has been focusing on servicing merchants that sell products with an extended delivery time frame, that have products that are paid
−Removed: for in advance, and that work in the catering, ticketing, limo and travel related businesses which have been directly impacted by the
−Removed: social distancing requirement of the pandemic.
−Removed: Further, for those of the Company’s employees that are able to perform their job
−Removed: remotely, the Company implemented a “remote work” policy and provided employees with the technology necessary to continue
−Removed: to do their jobs from home and for those employees that are unable to perform their job from a remote location, the Company has taken
−Removed: steps to ensure appropriate distancing, continue to require wearing masks in the office and added sanitizing stations along with requiring
−Removed: frequent hand washing and work station cleaning.
+Added: On January 30, 2020, the World Health Organization declared the COVID-19
+Added: (coronavirus) outbreak a “Public Health Emergency of International Concern”, and on March 10, 2020, declared it to be a pandemic.
+Added: The virus and actions taken to mitigate its spread have had and are expected to continue to have a broad adverse impact on the economies
+Added: and financial markets of many countries, including the geographical areas in which the Company operates.
+Added: In response to the pandemic,
+Added: the Company has been working with merchants to address potential changes to the purchase patterns of consumers.
+Added: In addition, it has been
+Added: focusing on servicing merchants that sell products with an extended delivery time frame, that have products that are paid for in advance,
+Added: and that work in the catering, ticketing, limo and travel related businesses which have been directly impacted by the social distancing
+Added: requirement of the pandemic.
+Added: Further, for those of the Company’s employees that are able to perform their job remotely, the Company
+Added: implemented a “remote work” policy and provided employees with the technology necessary to continue to do their jobs from
+Added: home and for those employees that are unable to perform their job from a remote location, the Company has taken steps to ensure appropriate
+Added: distancing, continue to require wearing masks in the office and added sanitizing stations along with requiring frequent hand washing and
+Added: work station cleaning.
In addition, the Company has been encouraging its employees to get vaccinated, if possible.
−Removed: At September 30, 2022, all employees were no longer working remotely and had returned to the office.
−Removed: However, the Company continues to
−Removed: monitor and follow the advice of federal and state authorities.
−Removed: The Company has not seen a material impact on its business since states
−Removed: began to roll back restrictions on businesses in the United States.
+Added: By December 31, 2022,
+Added: all employees were no longer working remotely and had returned to the office.
+Added: However, the Company continues to monitor and follow the
+Added: advice of federal and state authorities.
+Added: The Company has not seen a material impact on its business since states began to roll back restrictions
+Added: on businesses in the United States.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
4 unchanged sentences
all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position,
−Removed: results of operations and cash flows of the Company as of and for the nine month period ending September 30, 2022 and not necessarily
−Removed: indicative of the results to be expected for the full year ending December 31, 2022.
−Removed: These unaudited financial statements should be read
−Removed: in conjunction with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the
−Removed: year ended December 31, 2021.
+Added: results of operations and cash flows of the Company as of and for the three month period ending March 31, 2023 and not necessarily indicative
+Added: of the results to be expected for the full year ending December 31, 2023.
+Added: These unaudited financial statements should be read in conjunction
+Added: with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December
Use of Estimates
−Removed: The preparation of financial statements in conformity
−Removed: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
−Removed: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
−Removed: the reporting period.
+Added: The preparation of financial statements in conformity with U.S.
+Added: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
+Added: assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
Actual results could differ from those estimates.
−Removed: The Company’s accounting estimates include the collectability
−Removed: of receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill, valuation
−Removed: allowances for income taxes, stock-based compensation.
+Added: The Company’s accounting estimates include the collectability of
+Added: receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill, valuation allowances
+Added: for income taxes and stock-based compensation.
Principles of Consolidation
−Removed: The accompanying condensed consolidated financial
−Removed: statements include the accounts of the Company and its wholly-owned subsidiaries, eVance, Securus, CrowdPay, Omnisoft, OLBit, DMINT and
−Removed: Crowd Ignition, Inc.
−Removed: All significant intercompany transactions and balances have been eliminated.
−Removed: Reclassifications
−Removed: Certain reclassifications have been made to the
−Removed: prior year financial information to conform to the presentation used in the financial statements for the three and nine months ended September
+Added: accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, eVance Inc,
+Added: eVance Capital Inc, Securus, CrowdPay, Omnisoft, OLBit, DMINT and DMint Real Estate Holdings.
+Added: All significant intercompany
+Added: transactions and balances have been eliminated.
+Added: Revision for Correction of Immaterial Error
+Added: Subsequent to the initial issuance of the
+Added: Company’s March 31, 2022 financial statements, management discovered it did not record the accrual for dividends on its Series
+Added: A Preferred Stock.
+Added: The Series A Preferred Stockholders are entitled to receive cash dividends at a rate per share (as a percentage
+Added: of the Stated Value per share) of 12 % per annum.
+Added: In accordance with Staff Accounting Bulletin (“SAB”)
+Added: 99, “Materiality,” and SAB No.
+Added: 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements
+Added: in Current Year Financial Statements,” the Company evaluated the error and determined that the related impact did not materially
+Added: misstate previously issued consolidated financial statements.
+Added: Although the Company concluded that the misstatement was not
+Added: material to its previously issued consolidated financial statements, the Company has determined it is appropriate to adjust its previously
+Added: issued consolidated financial statements to correct for the error in the context of comparative financial statements.
+Added: The following
+Added: are the relevant line items from the Company’s consolidated financial statements which illustrate the effect of the corrections
+Added: to the periods presented:
+Added: Statement of Operations
+Added: Three Months Ended March 31, 2022
+Added: $ ( 1,455,596 )
+Added: $ ( 1,455,596 )
+Added: Preferred stock dividends
+Added: Net loss applicable to common shareholders
+Added: ( 1,455,596 )
+Added: ( 1,594,586 )
+Added: Loss per share
+Added: Weighted average common shares outstanding
+Added: Statement of Cash Flows
+Added: Three Months Ended March 31, 2022
+Added: Supplemental non-cash disclosure:
+Added: Preferred stock dividends
+Added: $ ( 138,990 )
+Added: $ ( 138,990 )
Concentration of Credit Risk
4 unchanged sentences
At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”).
−Removed: As of September 30, 2022, the Company had $ 1,550,124 of cash in excess of the FDIC’s $ 250,000 insurance limit.
+Added: As of March 31, 2023 and December 31, 2022, the Company had no cash in excess of the FDIC’s $ 250,000 coverage limit.
Operating Segments
3 unchanged sentences
Our chief operating
−Removed: decision–making group is composed of the Chief Executive Officer and Vice President - Finance.
−Removed: The Company has two operating segments
−Removed: as of September 30, 2022.
+Added: decision–making group is composed of the chief executive officer and Vice President.
+Added: The Company has two operating segments as of
+Added: March 31, 2023 and December 31, 2022.
See Note 14, “Segment Information”.
+Added: Stock-based Compensation
+Added: We account for equity-based transactions with
+Added: employees and non-employees under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation” (Topic
+Added: 718) , which establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of
+Added: the equity instruments the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied
+Added: any other conditions necessary to earn the right to benefit from the instruments.
+Added: Topic 718 also states that observable market prices
+Added: of identical or similar equity or liability instruments in active markets are the best evidence of fair value and, if available, should
+Added: be used as the basis for the measurement for equity and liability instruments awarded in these share-based payment transactions.
+Added: if observable market prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated
+Added: by using a valuation technique or model that complies with the measurement objective, as described in FASB ASC Topic 718.
Net Loss per Share
4 unchanged sentences
of common stock during the period.
−Removed: The weighted average number of common shares for the nine months ended September 30, 2022 and 2021
−Removed: does not include warrants to acquire up to 8,563,127 and 3,778,533 shares of common stock, respectively, because of their anti-dilutive
−Removed: The weighted average number of common shares for the nine months ended September 30, 2022 and 2021 does not include up to 774,586
−Removed: and 11,112 options, respectively, to purchase common stock because of their anti-dilutive effect.
+Added: The weighted average number of common shares for the three months ended March 31, 2023 and 2022 does
+Added: not include warrants to acquire 8,563,127 and 8,563,127 shares of common stock, respectively, because of their anti-dilutive effect.
+Added: weighted average number of common shares for the three months ended March 31, 2023 and 2022, does not include 1,135,935 and 779,029 options,
+Added: respectively, to purchase common stock because of their anti-dilutive effect.
+Added: Property and Equipment
+Added: Property and equipment is stated at cost less
+Added: accumulated depreciation and amortization.
+Added: Depreciation of property and equipment is calculated using the straight-line method over the
+Added: estimated useful lives of the assets, which range from three to seven years.
+Added: Leasehold improvements are amortized over the lesser of the
+Added: remaining term of the lease or the estimated useful life of the asset.
+Added: Expenditures for repairs and maintenance are expensed as incurred.
+Added: Impairment of Long-Lived Assets
+Added: The Company periodically reviews the carrying
+Added: value of its long-lived assets held and used at least annually or when events and circumstances warrant such a review.
+Added: If significant
+Added: events or changes in circumstances indicate that the carrying value of an asset or asset group may not be recoverable, the Company performs
+Added: a test of recoverability by comparing the carrying value of the asset or asset group to its undiscounted expected future cash flows.
+Added: flow projections are sometimes based on a group of assets, rather than a single asset.
+Added: If cash flows cannot be separately and independently
+Added: identified for a single asset, the Company determines whether impairment has occurred for the group of assets for which it can identify
+Added: the projected cash flows.
+Added: If the carrying values are in excess of undiscounted expected future cash flows, it measures any impairment
+Added: by comparing the fair value of the asset group to its carrying value.
+Added: If the fair value of an asset or asset group is determined to be
+Added: less than the carrying amount of the asset or asset group, impairment in the amount of the difference is recorded.
+Added: Merchant Portfolios
+Added: Merchant portfolios are valued at fair value of
+Added: merchant customers on the date of acquisition and are amortized over their estimated useful lives ( 7 years).
+Added: The Company accounts for business combinations
+Added: under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, “Business
+Added: Combinations,” where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities
+Added: assumed based on their estimated fair values.
+Added: The purchase price is allocated using the information currently available, and may be adjusted,
+Added: up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed
+Added: and revisions to preliminary estimates.
+Added: The purchase price in excess of the fair value of the tangible and identified intangible assets
+Added: acquired less liabilities assumed is recognized as goodwill.
+Added: The Company tests for indefinite-lived intangibles and goodwill impairment
+Added: in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair
+Added: value and may not be recoverable.
+Added: In accordance with ASU 2017-04, Intangibles - Goodwill and Other (Topic 350):
+Added: Simplifying the
+Added: Test for Goodwill Impairment , the Company performed a quantitative assessment of indefinite-lived intangibles and goodwill and determined
+Added: there was no impairment at March 31, 2023 and December 31, 2022.
Accounts Receivable
−Removed: Accounts receivable represent contractual residual
−Removed: payments due from the Company’s processing partners or other customers.
−Removed: Residual payments are determined based on transaction fees
−Removed: and revenues from the credit and debit card processing activity of merchants for which the Company’s processing partners pay the
−Removed: Based on collection experience and periodic reviews of outstanding receivables, management considers all accounts receivable
−Removed: for our residual payments to be fully collectible and accordingly, no allowance for doubtful accounts is required;
−Removed: however, CrowdPay has
−Removed: a recorded an allowance of approximately $ 0 and $ 38,000 as of September 30, 2022 and December 31, 2021, respectively.
+Added: receivable represent contractual residual payments due from the Company’s processing partners or other customers.
+Added: payments are determined based on transaction fees and revenues from the credit and debit card processing activity of merchants for
+Added: which the Company’s processing partners pay the Company.
+Added: Based on collection experience and periodic reviews of outstanding
+Added: receivables, management considers all accounts receivable for our residual payments to be fully collectible and accordingly, no
+Added: allowance for doubtful accounts is required;
+Added: however, CrowdPay has a recorded allowance of approximately $ 38,000 and $ 38,000 as of
+Added: March 31, 2023 and December 31, 2022, respectively.
Reserve for Chargeback Losses
11 unchanged sentences
Other current assets comprised of the following:
−Removed: September 30,
Cryptocurrency at cost
1 unchanged sentence
Other current assets
−Removed: Revenue Recognition and Cost of Revenues
−Removed: The Company receives a percentage of recurring
−Removed: monthly transaction related fees comprised of credit and debit card fees charged to merchants, net of association fees, otherwise known
−Removed: as Interchange, as well as certain service charges and convenience fees, for payment processing services, including authorization, capture,
−Removed: clearing, settlement and information reporting of electronic transactions.
−Removed: Fees are calculated on either a percentage of the dollar volume
−Removed: of the transaction or a fixed fee or a hybrid of the two and are recognized at the time of the transaction.
−Removed: In the case of “wholesale”
−Removed: residual revenue in which the Company has a direct contractual relationship with the merchant, bears risk of chargebacks and performs
−Removed: underwriting on the merchants, the Company records the full discount charged to the merchant as revenue and the related interchange and
−Removed: other processing fees as expenses.
−Removed: In cases of residual revenue where the Company is not responsible for merchant underwriting and has
−Removed: no chargeback liability and has no or limited contractual relationship with the merchant, the Company records the amount it receives from
−Removed: the processor net of interchange and other processing fees as revenue.
−Removed: Disaggregation of Revenue
+Added: Revenue Recognition
The following table presents the Company’s
revenue disaggregated by revenue source:
−Removed: For the Three
−Removed: September 30,
−Removed: September 30,
−Removed: Revenue from contracts with customers:
+Added: For the Three Months Ended
Wholesale contracts
Retail contracts
−Removed: Other transaction and processing fees
+Added: Other transaction and processing fees and merchant equipment rental and sales
Cryptocurrency mining fees
−Removed: The Company recognizes revenue under ASC 606,
−Removed: “Revenue from Contracts with Customers” (“ASC 606”).
−Removed: The Company determines revenue recognition through the following
+Added: Total revenue from contracts with customers
+Added: The Company recognizes revenue under ASC 606, “Revenue from Contracts
+Added: with Customers” (“ASC 606”).
+Added: The Company determines revenue recognition through the following steps:
Identification of a contract with a customer;
37 unchanged sentences
Company records the net amount it receives from the processor, after interchange and other interchange and other processing fees, as revenue.
−Removed: Merchant equipment sales and other
+Added: Merchant equipment rental and sales
The Company generates revenue through the sale
16 unchanged sentences
installment sales that have a term of one year or less.
−Removed: Cryptocurrency mining
+Added: Bitcoin mining
The Company has entered into digital asset mining
3 unchanged sentences
In exchange for providing computing power, the Company is entitled to a
−Removed: fractional share of the fixed cryptocurrency award the mining pool operator receives (less digital asset transaction fees to the mining
−Removed: pool operator which are immaterial and are recorded as a deduction from revenue), for successfully adding a block to the blockchain.
−Removed: Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator to
−Removed: the total computing power contributed by all mining pool participants in solving the current algorithm.
−Removed: Providing computing power to solve complex cryptographic
−Removed: algorithms in support of the Bitcoin blockchain (in a process known as “solving a block”) is an output of the Company’s
−Removed: ordinary activities.
−Removed: The provision of providing such computing power is the only performance obligation in the Company’s contracts
−Removed: with mining pool operators.
−Removed: The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures
−Removed: at fair value on the date received, which is not materially different than the fair value at contract inception or the time the Company
−Removed: has earned the award from the pools.
+Added: fractional share of the fixed Bitcoin award the mining pool operator receives (less digital asset transaction fees to the mining pool
+Added: operator which are immaterial and are recorded as a deduction from revenue), for successfully adding a block to the Bitcoin blockchain.
+Added: The Company’s fractional share is based on the proportion of computing power the Company contributed to the mining pool operator
+Added: to the total computing power contributed by all mining pool participants in solving the current algorithm.
+Added: Providing computing power to solve complex cryptographic algorithms
+Added: in support of the Bitcoin blockchain (in a process known as “solving a block”) is an output of the Company’s ordinary
+Added: The provision of providing such computing power is the only performance obligation in the Company’s contracts with mining
+Added: pool operators.
+Added: The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures at fair
+Added: value on the date received, which is not materially different from the fair value at contract inception or the time the Company has earned
+Added: the award from the pools.
The consideration is all variable.
−Removed: Because it is not probable that a significant reversal of cumulative
−Removed: revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first
−Removed: to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized.
−Removed: There is no significant financing component in these transactions.
−Removed: Impairment of cryptocurrency assets is tested annual or more frequently
−Removed: if events or circumstances change.
−Removed: At September 30, 2022, the fair value of the Company’s digital assets was $ 503,585.12 based
−Removed: on the price of Bitcoin being $ 19,563.77 .
−Removed: At its October 12, 2022 Board of Directors meeting, the Financial Accounting
−Removed: Standards Board (FASB) tentatively concluded that companies should follow the guidance in Topic 820, Fair Value Measurement, to measure
−Removed: cryptocurrency assets at fair value, and to recognize increases and decreases in fair value in comprehensive income each reporting period.
−Removed: The FASB plans to issue an Exposure Draft on the new rules, with a new Accounting Standards Update (ASU) finalized and issued only after
−Removed: public comment and deliberations.
+Added: Because it is not probable that a significant reversal of cumulative revenue
+Added: will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve
+Added: an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized.
+Added: no significant financing component in these transactions.
+Added: Impairment of cryptocurrency assets is tested
+Added: annually or more frequently if events or circumstances change.
+Added: At March 31, 2023, the Company had 20.73 Bitcoin and the fair value
+Added: of the Company’s digital assets was $ 577,932 based on the price of Bitcoin being $ 27,879 .
NOTE 3 – LIQUIDITY AND CAPITAL RESOURCES
−Removed: At September 30, 2022, the Company had cash of approximately $ 2.3 million
−Removed: and working capital of approximately $ 2.2 million.
−Removed: As such, the Company believes it has sufficient liquidity to fund its future operations
−Removed: and capital requirements for a period of at least twelve months from the date these condensed consolidated financial statements are issued.
+Added: Company’s consolidated financial statements have been prepared in accordance with US GAAP, which assumes that the Company’s
+Added: management will evaluate whether it will be able to meet its obligations and continue its operations in the normal course of business.
+Added: At March 31, 2023, the Company had cash of approximately $ 65,000 , accounts receivable of approximately $ 1,624,000 and bitcoin valued
+Added: at $ 535,000 , and accounts payable, accrued expenses, and a cash overdraft of approximately $ 2,572,000 .
+Added: the Company has generated cash flows from issuances of equity and indebtedness.
+Added: Management believes that its current available
+Added: resources will be sufficient to fund the Company’s planned expenditures over the next 12 months.
+Added: However, management recognizes
+Added: that it may be required to obtain additional resources to successfully execute its business plans.
+Added: No assurances can be given that management
+Added: will be successful in raising additional capital, if needed, or on acceptable terms.
+Added: These financial statements do not include any adjustments
+Added: relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary
+Added: should the Company determine it shall be unable to continue as a going concern.
NOTE 4 – INTANGIBLE ASSETS
Intangible assets, net, consist of the following
−Removed: September 30,
Merchant Portfolios
3 unchanged sentences
Net residual portfolios
−Removed: September 30,
Less accumulated amortization
2 unchanged sentences
Net trade name
−Removed: September 30,
−Removed: Acquired Merchant Portfolio
+Added: CBD Merchant Portfolio
Less accumulated amortization
( 3,047,619 )
−Removed: Net Acquired Merchant Portfolio
−Removed: September 30,
+Added: ( 2,476,191 )
+Added: Net trade name
Exclusive agreement to purchase natural gas
3 unchanged sentences
Amortization expense for the three months ended
−Removed: September 30, 2022 and 2021 was $ 892,788 and $ 269,475 , respectively.
−Removed: Amortization expense for the nine months ended
−Removed: September 30, 2022 and 2021 was $ 2,794,731 and $ 701,280 , respectively.
+Added: March 31, 2023 and 2022 was $ 899,831 and $ 995,069 , respectively.
The Company’s merchant portfolios and tradename
4 unchanged sentences
expense related to amortizing intangible assets for the years ended December 31:
−Removed: 2022 (three months)
The weighted average remaining useful life of
−Removed: amortizing intangible assets was 5.45 years at September 30, 2022.
+Added: amortizing intangible assets was 4.95 years at March 31, 2023.
NOTE 5 – PROPERTY AND EQUIPMENT
−Removed: Long lived assets, including property and equipment
−Removed: assets to be held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
−Removed: value of the assets may not be recoverable.
−Removed: Impairment losses are recognized if expected future cash flows of the related assets are less
−Removed: than their carrying values.
+Added: Long-lived assets, including property and equipment assets to be held
+Added: and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the
+Added: assets may not be recoverable.
+Added: Impairment losses are recognized if expected future cash flows of the related assets are less than their
+Added: carrying values.
Measurement of an impairment loss is based on the fair value of the asset.
−Removed: Long-lived assets to be disposed
−Removed: of are reported at the lower of carrying amount or fair value less cost to sell.
+Added: Long-lived assets to be disposed of are reported
+Added: at the lower of carrying amount or fair value less cost to sell.
Property and equipment are first recorded at cost.
−Removed: Depreciation and is computed using the straight-line method over the estimated useful lives of the various classes of assets.
+Added: Depreciation is
+Added: computed using the straight-line method over the estimated useful lives of the various classes of assets.
Maintenance and repair expenses, as incurred,
8 unchanged sentences
Leasehold Improvements
−Removed: Cryptocurrency Mining Equipment
+Added: Bitcoin Mining Equipment
Plant and Machinery
4 unchanged sentences
Depreciation expense
−Removed: Depreciation expense for the nine months ended
−Removed: September 30, 2022 and 2021 was $ 2,409,100 and $ 43,108 , respectively.
+Added: Depreciation expense for the three months ended
+Added: March 31, 2023 and 2022 was $ 799,719 and $ 895,277 , respectively.
NOTE 6 – NOTE PAYABLE
−Removed: On November 24, 2021, we entered into an Asset Purchase Agreement (the
−Removed: “Agreement”) dated as of November 15, 2021 with FFS Data Corporation (“Seller”) whereby we acquired a portfolio
−Removed: of merchants in the Cannabidiol (or “CBD”) industry, along with other merchants utilizing financial transaction processing
−Removed: services (the “Acquired Merchant Portfolio”).
−Removed: The purchase price was $ 20 million, with $ 16 million paid at closing, $ 2
−Removed: million payable within six months after closing, and a $ 2 million payment to be transferred to an escrow account, contingent upon an Attrition
−Removed: Adjustment, as described in the Agreement.
−Removed: Company management has recognized a liability for the contingent payment amount.
−Removed: on July 18, 2022, the Company notified the Seller of certain breaches of contract relating to, among other things, representations made
−Removed: by Seller in the Agreement, for which it will seek a reduction or cancellation of the final payment and a potential reduction in the overall
−Removed: purchase price.
−Removed: The Company has filed a claim for breach of contract against Seller and Seller has filed a breach of contract counterclaim
−Removed: against the Company.
−Removed: The matter is currently in the early stages and no date for an arbitration or court hearing has been scheduled.
On November 29, 2021, the Company entered into
2 unchanged sentences
The collateral and interest rate are determined at the time the Company borrows the funds.
−Removed: nine months ended September 30, 2022, the Company received, as an initial draw on the MFA, $875,000 from VFS (the “Equipment Loan”).
−Removed: The Equipment Loan is secured by cryptocurrency mining computers being utilized by DMINT.
−Removed: The Equipment Loan requires monthly payments
−Removed: of $24,837.75 until the loan is repaid in full or it matures on November 29, 2024, requiring a full payment of all principal and accrued
−Removed: and unpaid interest.
+Added: year ended December 31, 2022, the Company received, as an initial draw on the MFA, $875,000 from VFS (the “Equipment Loan”).
+Added: The Equipment Loan is secured by bitcoin mining computers being utilized by DMINT.
+Added: The Equipment Loan requires monthly payments of $24,838
+Added: until the loan is repaid in full or it matures on November 29, 2024, requiring a full payment of all principal and accrued and unpaid
NOTE 7 – STOCK OPTIONS
−Removed: A summary of the status of the Company’s
−Removed: outstanding stock options and changes during the nine months ended September 30, 2022 is presented below:
+Added: On January 1, 2021, the Company granted stock
+Added: options to purchase 6,667 shares of common stock pursuant to the terms of the Company’s employment agreement with Mr.
+Added: The grant shall vest at the rate of 1/3 beginning on each anniversary of the effective date of grant.
+Added: The options have an
+Added: exercise price of $ 0.001 per share and expire three years after each vest date.
+Added: The aggregate fair value of the options totaled
+Added: $ 32,793 based on the Black Scholes Merton pricing model using the following estimates:
+Added: exercise price of $ 0.001 , 0.16 % risk
+Added: free rate, 35.03 % volatility and expected life of the options of 3 years.
+Added: The fair value is being amortized over the applicable
+Added: vesting period and credited to additional paid-in capital.
+Added: On July 28, 2021, the Company entered into an
+Added: exclusive agreement with Cai Energy Blockchain, Inc.
+Added: (“CAI”) whereby CAI provided the Company with an exclusive natural gas
+Added: supply agreement (the “Services”).
+Added: In exchange for the Services, the Company granted CAI options to purchase up to 767,918 shares
+Added: of Common Stock, $ 0.0001 par value (with a fair market value equal to $ 4.5 million on the date of grant) at an exercise price
+Added: of $ 0.0001 per share (the “CAI Options”).
+Added: The aggregate fair value of the options totaled $ 4,499,952 based on the
+Added: Black Scholes Merton pricing model using the following estimates:
+Added: exercise price of $ 0.0001 , 1.26 % risk free rate, 143.3 % volatility
+Added: and expected life of the options of 10 years.
+Added: On November 22, 2022, Mr.
+Added: Ronny Yakov purchased the CAI Options, in a privately
+Added: negotiated transaction, for $ 700,000 using his personal funds.
+Added: On December 23, 2022, the Company granted stock options to purchase 200,000 shares
+Added: of common stock pursuant to the terms of the Company’s employment agreement with Mr.
+Added: 100,000 options are immediately
+Added: vested with an additional 50,000 vested on January 1, 2023, and the remaining 50,000 vesting on January 1, 2024.
+Added: The options have an exercise
+Added: price of $ 0.01 per share.
+Added: The aggregate fair value of the options totaled $ 188,287 based on the Black Scholes Merton pricing
+Added: model using the following estimates:
+Added: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 % volatility and expected life of
+Added: the options of 10 years.
+Added: The fair value of the options has been credited to additional paid in capital.
+Added: On December 23, 2022, the Company granted stock options to purchase 275,000 shares
+Added: of common stock pursuant to the terms of the Company’s employment agreement with Mr.
+Added: 137,500 options are immediately
+Added: vested with an additional 68,750 vested on January 1, 2023, and the remaining 68,750 vesting on January 1, 2024.
+Added: The options have an exercise
+Added: price of $ 0.01 per share.
+Added: The aggregate fair value of the options totaled $ 258,895 based on the Black Scholes Merton pricing
+Added: model using the following estimates:
+Added: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 % volatility and expected life of
+Added: the options of 10 years.
+Added: The fair value of the options has been credited to additional paid-in capital.
+Added: summary of the status of the Company’s outstanding stock options and changes during the year ended December 31, 2022
+Added: and the three months ended March 31, 2023 is presented below:
Stock Options
1 unchanged sentence
Options outstanding December 31, 2022
−Removed: Options outstanding September 30, 2022
−Removed: Shares exercisable at September 30, 2022
+Added: Options outstanding March 31, 2023
+Added: Shares exercisable at March 31, 2023
+Added: During the three months ended March 31, 2023 and 2022 the Company
+Added: recognized $ 132,788 and $ 70,833 , respectively, in stock based compensation related to the above mentioned options.
NOTE 8 – WARRANTS
−Removed: A summary of the status of the Company’s
−Removed: outstanding stock warrants and changes during the nine months ended September 30, 2022 is presented below:
+Added: On August 18, 2021, the Company sold, in a registered direct
+Added: offering, an aggregate of 1,418,605 shares of common stock and in a concurrent private placement, warrants to purchase up to 1,418,605
+Added: shares of common stock, at an aggregate purchase price of $ 4.30 per share and associated Warrant.
+Added: The Warrants will be exercisable six
+Added: months from the date of issuance at an exercise price of $5.42 per share and will expire five and one-half years following the initial
+Added: date of issuance.
+Added: On November 2, 2021, the Company entered into
+Added: a series of securities purchase agreements with certain institutional accredited investors pursuant to which the Company issued and sold,
+Added: in a private placement (i) 1,969,091 shares of the Company’s Common Stock (ii) pre-funded warrants exercisable for a total of 2,576,364
+Added: shares of Common Stock (the “Prefunded Warrant Shares”) with an exercise price of $ 0.0001 per Prefunded Warrant Share, and
+Added: (iii) warrants exercisable for a total of 4,545,455 shares of Common Stock (the “Common Warrant Shares” and together with
+Added: the Prefunded Warrant Shares, the “Warrant Shares”) with an exercise price of $ 6.50 per Common Warrant Share.
Outstanding, December 31, 2020
7 unchanged sentences
( 1,400,000 )
−Removed: Outstanding, September 30, 2022
+Added: Outstanding, December 31, 2022
+Added: Outstanding, March 31, 2023
NOTE 9 – OPERATING LEASES
10 unchanged sentences
Airport Authority multi-tenant building in Lafayette Township.
−Removed: The facility is in the process of being converted into a cryptocurrency
−Removed: mining data center powered on the local power grid in tandem with natural gas power.
−Removed: The location will be used for DMINT’s mining
−Removed: operation with capacity for up to 2,000 Antminer S19j PRO machines.
−Removed: The Leases are each for a term of five years , ending on the later
−Removed: of the date of occupancy and November 10, 2026.
−Removed: The monthly base rent for “Cell 3”, comprising 4,000 square feet, is $ 1,667
+Added: The Leases are each for a term of five years , ending on the later of the
+Added: date of occupancy and November 10, 2026.
The monthly base rent for “Cell 3”, comprising 4,000 square feet, is $ 1,667 per month.
−Removed: The total rent for the entire
−Removed: lease term of the Leases is $ 250,00 and $ 8,768 is payable as a security deposit.
+Added: The monthly base rent for “Cell 4”, comprising 6,000 square feet, is $ 2,500 per month.
+Added: The total rent for the entire lease
+Added: term of the Leases is $ 250,00 and $ 8,768 is payable as a security deposit.
+Added: On March 29, 2023, DMINT entered into a Surrender
+Added: and Release Agreement with Bradford Regional Airport Authority relating to the property in Bradford, Pennsylvania whereby DMINT agreed
+Added: to pay $ 50,000 in exchange for an early termination of the Leases.
+Added: March 31, 2023 is the final day DMINT occupied the property and all
+Added: mining computers have been moved to the Selmer, Tennessee location.
Balance Sheet Classification
−Removed: September 30,
Operating lease asset
6 unchanged sentences
Total lease liability
−Removed: Lease obligations at September 30, 2022 consisted
−Removed: of the following:
−Removed: For the year ended December 31:
−Removed: 2022 (three months)
−Removed: Total payments
−Removed: Amount representing interest
−Removed: Lease obligation, net
−Removed: Less current portion
−Removed: Lease obligation – long term
−Removed: Rent expense for the three months ended September
−Removed: 30, 2022 and 2021, was $ 41,969 and $ 24,909 , respectively.
−Removed: Rent expense for the nine months ended September
−Removed: 30, 2022 and 2021, was $ 136,953 and $ 74,726 , respectively.
+Added: Lease expense for the three months ended March
+Added: 31, 2023, was $ 42,408 , which consisted of amortization expense of $ 41,058 and interest expense of $ 1,050 .
+Added: The cash paid under operating
+Added: lease during the three months ended March 31, 2023, was $ 42,408 .
+Added: At March 31, 2023, there is one lease remaining that will terminate in
+Added: November 2023, unless renewed.
+Added: Lease expense for the three months ended March 31, 2022, was $ 42,409 , which consisted of amortization expense
+Added: of $ 39,112 and interest expense of $ 3,297 .
+Added: The weighted average discount rate used was 5 %.
NOTE 10 – COMMON STOCK
−Removed: In January 2022, Armistice Capital, received 1,400,000
−Removed: shares of common stock upon the exercise of 1,400,000 warrants at $0.0001.
On July 12, 2022, the Board of the Company authorized
11 unchanged sentences
Board at any time.
+Added: Refer to Note 12 for common stock issued to related
NOTE 11 – PREFERRED STOCK
−Removed: Our certificate of incorporation authorizes the
−Removed: issuance of 50,000,000 shares of blank check preferred stock with such designation, rights and preferences as may be determined
−Removed: from time to time by our board of directors.
−Removed: The Company currently has 4,633 shares of preferred stock issued and outstanding.
+Added: Our certificate of incorporation, as amended,
+Added: authorizes the issuance of 1,000,000 shares of blank check preferred stock with such designation, rights and preferences as
+Added: may be determined from time to time by our board of directors.
Series A Preferred Stock
3 unchanged sentences
value (the “Stated Value”) of $1,000 per share.
−Removed: Holders of Series A Preferred Stock are entitled to the following rights
−Removed: and preferences.
−Removed: The Series A Preferred Stockholders are entitled to receive cash dividends
−Removed: at a rate per share (as a percentage of the Stated Value per share) of 12 % per annum (approximately $ 1.2 million at September 30,
−Removed: Dividends accrue quarterly.
−Removed: Dividends are to be paid to the holders from funds legally available for payment and as approved for
−Removed: payment by the Board of Directors of the Company.
−Removed: The Series A Preferred Stock holders may convert,
−Removed: at their option, on or after the date on which the Term Loan is repaid in full, each share of Series A Preferred Stock (along with accrued
−Removed: but unpaid dividends thereon) into such number of shares of common stock as determined by dividing the Stated Value by the conversion
−Removed: The conversion price for the Series A Preferred Stock will be equal to the offering price per Unit in this offering and will be
−Removed: subject to adjustment for splits and the like.
−Removed: The holders of Series A Preferred Stock will only be permitted to convert their shares
−Removed: of Series A Preferred Stock into shares of common stock at such time as the Term Loan has been repaid in full and there is no further
−Removed: outstanding obligations regarding such indebtedness.
+Added: As of March 31, 2023 and December 31, 2022 there were 1,021 shares of
+Added: Series A Preferred Stock issued and outstanding.
+Added: Holders of Series A Preferred Stock are entitled to the following rights and preferences.
+Added: The Series A Preferred Stockholders are entitled
+Added: to receive cash dividends at a rate per share (as a percentage of the Stated Value per share) of 12 % per annum.
+Added: Dividends accrue
+Added: Dividends are to be paid to the holders from funds legally available for payment and as approved for payment by the Board of
+Added: Directors of the Company.
+Added: The Series A Preferred Stock holders may convert, at their option,
+Added: on or after the date on which the Term Loan is repaid in full, each share of Series A Preferred Stock (along with accrued but unpaid dividends
+Added: thereon) into such number of shares of common stock as determined by dividing the Stated Value by the conversion price.
+Added: The conversion
+Added: price for the Series A Preferred Stock will be equal to the offering price per Unit in this offering and will be subject to adjustment
+Added: for splits and the like.
+Added: The holders of Series A Preferred Stock will only be permitted to convert their shares of Series A Preferred
+Added: Stock into shares of common stock at such time as the Term Loan has been repaid in full and there are no further outstanding obligations
+Added: regarding such indebtedness.
Each holder of a share of Series A Preferred Stock
14 unchanged sentences
NOTE 12 – RELATED PARTY TRANSACTIONS
−Removed: On January 3, 2022, the Company entered into a
−Removed: share exchange agreement with all of the shareholders of Crowd Ignition, Inc.
−Removed: (“Crowd Ignition”) whereby the Company purchased
−Removed: 100% of the equity of Crowd Ignition in exchange for 1,318,408 shares of the common stock, par value $0.0001 of the Company (the “CI
−Removed: Issued Shares”).
−Removed: The value of the CI Issued Shares was, for purposes of the Agreement, based on the closing trading price of the
−Removed: Company on October 1, 2021 (the date on which a third-party fairness opinion was issued), resulting in an aggregate purchase price for
−Removed: Crowd Ignition of $ 5.3 million.
−Removed: The purchase price was used solely to establish the agreed upon purchase price between the parties and
−Removed: not for accounting purposes.
−Removed: Crowd Ignition is a web-based
−Removed: crowdfunding software system.
−Removed: Ronny Yakov, Chairman and CEO of the Company and John Herzog, a significant shareholder of the Company,
−Removed: collectively owned 100 % of the equity of Crowd Ignition.
−Removed: The acquisition of Crowd Ignition., was determined to be a common control transaction
−Removed: as each Company has the same two shareholders with a majority ownership.
−Removed: As a result, the assets and liabilities assumed were recorded
−Removed: on the Company’s condensed consolidated financial statements at their respective carry-over basis;
−Removed: however, as of January 3, 2022,
−Removed: Crowd Ignition has no assets, liabilities or other operations.
+Added: On December 31, 2022, the Company granted 41,322
+Added: shares of common stock to Alina Dulimof, Director, for services.
+Added: The shares were valued at $ 1.21 , the closing stock price on the date
+Added: of grant, for total non-cash stock compensation expense of $ 50,000 .
+Added: As of December 31, 2022, the shares were not yet issued by the transfer
+Added: agent and were recorded as an accrued liability as of that date.
+Added: The shares were issued on February 15, 2023 resulting in a reduction
+Added: of the accrued liability and an increase to common stock and additional paid-in capital during the three months ended March 31, 2023.
+Added: On December 31, 2022, the Company granted 41,322
+Added: shares of common stock to Amir Sternhell, Director, for services.
+Added: The shares were valued at $ 1.21 , the closing stock price on the date
+Added: of grant, for total non-cash stock compensation expense of $ 50,000 .
+Added: As of December 31, 2022, the shares were not yet issued by the transfer
+Added: agent and were recorded as an accrued liability as of that date.
+Added: The shares were issued on February 15, 2023 resulting in a reduction
+Added: of the accrued liability and an increase to common stock and additional paid-in capital during the three months ended March 31, 2023.
+Added: On December 31, 2022, the Company granted 53,719
+Added: shares of common stock to Ehud Ernst, Director, for services.
+Added: The shares were valued at $ 1.21 , the closing stock price on the date of
+Added: grant, for total non-cash stock compensation expense of $ 65,000 .
+Added: As of December 31, 2022, the shares were not yet issued by the transfer
+Added: agent and were recorded as an accrued liability as of that date.
+Added: The shares were issued on February 15, 2023 resulting in a reduction
+Added: of the accrued liability and an increase to common stock and additional paid-in capital during the three months ended March 31, 2023.
+Added: February 14, 2023, a shareholder reported to the Company that they had incurred short swing profits of $ 114,654 in connection with a
+Added: series of purchases and sales of the Company’s stock on the open market.
+Added: The shareholder disgorged such short-swing profits to
+Added: the Company on February 28, 2023.
+Added: During the three months ended March 31, 2023,
+Added: the Company accrued $ 30,630 for dividends on the Series A preferred stock held by Mr, Yakov.
+Added: As of March 31, 2023, total accrued dividends
+Added: on the Series A preferred stock due to Mr, Yakov is $ 325,014 .
+Added: Refer to Note 7
+Added: for options to purchase shares of common stock issued to related parties.
NOTE 13 – COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
+Added: November 24, 2021, we entered into an Asset Purchase Agreement (the “Agreement”) dated as of November 15, 2021, with FFS Data
+Added: Corporation (“Seller”) whereby we acquired a portfolio of merchants in the Cannabidiol (or “CBD”) industry, along
+Added: with other merchants utilizing financial transaction processing services (the “Acquired Merchant Portfolio”).
+Added: price was $20 million, with $16 million paid at closing, $2 million payable within six months after closing, and a $2 million payment
+Added: to be transferred to an escrow account, contingent upon an Attrition Adjustment, as described in the Agreement.
+Added: Company management
+Added: has recognized a liability for the contingent payment amount of $2,000,000.
+Added: However, on July 18, 2022, the Company notified the Seller
+Added: of certain breaches of contract relating to, among other things, representations made by Seller in the Agreement, for which it will seek
+Added: a reduction or cancellation of the final payment and a potential reduction in the overall purchase price.
+Added: The Company has filed a claim
+Added: for breach of contract against Seller and Seller has filed a breach of contract counterclaim against the Company.
+Added: The matter is currently
+Added: in the early stages and no date for an arbitration or court hearing has been scheduled.
NOTE 14 – SEGMENTS
1 unchanged sentence
in determining its reportable segments.
−Removed: The Company has two reportable segments during 2021:
+Added: The Company has two reportable segments:
Cryptocurrency Mining and Fintech Services.
−Removed: The guidance requires that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”)
−Removed: to decide how to allocate resources and for purposes of assessing such segments’ performance.
−Removed: The Company’s CODM is comprised
−Removed: of several members of its executive management team who use revenue and expenses of our two reporting segments to assess the performance
−Removed: of the business of our reportable operating segments.
−Removed: The following tables details revenue, operating
−Removed: expenses, and assets for the Company’s reportable segments for the three and nine months ended September 30, 2022.
−Removed: For the Three Months ended
−Removed: September 30,
−Removed: For the Nine Months ended
−Removed: September 30,
+Added: requires that segment disclosures present the measure(s) used by the Chief Operating Decision Maker (“CODM”) to decide how
+Added: to allocate resources and for purposes of assessing such segments’ performance.
+Added: The Company’s CODM is comprised of several
+Added: members of its executive management team who use revenue and expenses of our two reporting segments to assess the performance of the business
+Added: of our reportable operating segments.
+Added: The following tables detail revenue, operating expenses, and assets
+Added: for the Company’s reportable segments for the three months ended March 31, 2023 and 2022.
+Added: For the Three
+Added: For the Three
Reportable segment revenue:
−Removed: Revenue, net - cryptocurrency mining
+Added: Revenue, net – cryptocurrency mining segment
Fintech services revenue
Total segment and consolidated revenue
−Removed: September 30,
+Added: Operating Expenses
+Added: Cryptocurrency mining segment
+Added: ( 1,161,286 )
+Added: Fintech services
+Added: ( 5,077,434 )
+Added: ( 6,258,137 )
+Added: General and administrative expenses
+Added: Total operating expenses
+Added: ( 9,024,723 )
+Added: ( 10,242,066 )
+Added: Total other (expense) income
+Added: Loss from operations
+Added: $ ( 2,615,405 )
+Added: $ ( 1,455,607 )
Total Assets:
−Removed: Cryptocurrency mining
+Added: Cryptocurrency mining segment
Fintech services
+Added: NOTE 15 – SUBSEQUENT EVENTS
+Added: In accordance with SFAS 165 (ASC 855-10) management
+Added: has performed an evaluation of subsequent events through the date that the financial statements were issued and has determined that it
+Added: does not have any material subsequent events to disclose in these financial statements.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.