1 unchanged sentence
Evaluation of Disclosure Controls and Procedures
−Removed: Disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.
−Removed: Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
In connection with the preparation of our Form 10-K as of and for the year ended December 31, 2021, management evaluated the effectiveness of the design and operation of disclosure controls and procedures of the Company as of December 31, 2021.
−Removed: Based on this evaluation, the Chief Executive Officer and Chief Financial Officer of the Companies concluded that the disclosure controls and procedures of the Company were effective at the reasonable assurance level as of December 31, 2020.
+Added: Based on this evaluation, the Chief Executive Officer and Chief Financial Officer of the Company concluded that the disclosure controls and procedures of the Company were effective at the reasonable assurance level as of December 31, 2021.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting.
−Removed: Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the supervision of, a company’s principal executive and principal financial officers, or persons performing similar functions, and effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
+Added: The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
● Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
12 unchanged sentences
Item 9B – Other Information
+Added: On February 2, 2022, we issued an earnings release reporting our financial and operating results for the fourth quarter and full year ended December 31, 2021.
+Added: A copy of the earnings release was furnished to the SEC as Exhibit 99.1 to our Current Report on Form 8-K on February 2, 2022.
+Added: The earnings release inadvertently included an error in the table presenting the tax treatment of 2021 dividends paid to shareholders.
+Added: Specifically, for all dividends paid in 2021 (on February 16th, May 17th, August 13th and November 15th) the correct percentage of dividends taxable as a return on capital was 4.3802% (rather than 21.4776% stated in the earnings release) and the correct percentage of dividends taxable as a capital gain was 21.4776% (rather than 4.3802% stated in the earnings release).
+Added: This inadvertent error had no impact on our financial statements or operating results reported in the earnings release.
+Added: Additionally, this information was correctly included in the 1099 forms provided to shareholders and on our website at www.omegahealthcare.com under the “Investor Relations” tab under “Dividend Taxation.” A corrected earnings release is posted on our website under the “Investors Relations” tab under “Press Releases”.
Item 10 – Directors, Executive Officers of the Registrant and Corporate Governance
28 unchanged sentences
Equity compensation plans not approved by security holders
−Removed: (1) Reflects (i) 150,812 shares that could be issued if certain performance conditions are achieved related to the January 1, 2017 award of performance restricted stock units or PIUs, (ii) 138,847 restricted stock units that were granted on January 1, 2018, (iii) 973,142 shares that could be issued if certain performance conditions are achieved related to the January 1, 2018 award of performance restricted stock units or PIUs, (iv) 114,112 restricted stock units and PIUs that were granted on January 1, 2019, (v) 755,198 shares that could be issued if certain performance conditions are achieved related to the January 1, 2019 award of performance restricted stock units or PIUs, (vi) 120,774 restricted stock units and PIUs that were granted on January 1, 2020, (vii) 1,169,156 shares that could be issued if certain performance conditions are achieved related to the January 1, 2020 award of performance restricted stock units or PIUs and (viii) 537,236 shares in respect of outstanding deferred stock units.
−Removed: (2) No exercise price is payable with respect to the restricted stock units and performance restricted stock units.
−Removed: (3) Reflects (i) 3,208,097 shares of common stock under our 2018 Stock Incentive Plan and (ii) 492,996 shares of common stock under the Omega Healthcare Investors, Inc.
+Added: (1) Reflects (i) 272,752 time-based restricted stock units (“RSUs”) and profit interest units (“PIUs”), (ii) 2,222,048 shares related to performance-based RSUs ( “PRSUs”) and performance-based PIUs that could be issued if certain performance conditions are achieved and (iii) 630,623 shares in respect of outstanding deferred stock units.
+Added: (2) No exercise price is payable with respect to the RSUs and PRSUs.
+Added: (3) Reflects (i) 2,838,290 shares of common stock under our 2018 Stock Incentive Plan and (ii) 483,645 shares of common stock under the Omega Healthcare In vestors, Inc.
Employee Stock Purchase Plan.
6 unchanged sentences
Title of Document
−Removed: Reports of Independent Registered Public Accounting Firm
+Added: Reports of Independent Registered Public Accounting Firm (PCAOB ID:
Consolidated Financial Statements of Omega Healthcare Investors, Inc.
17 unchanged sentences
Schedule IV — Mortgage Loans on Real Estate
−Removed: Item 16 – Summary
−Removed: Registrants may voluntarily include a summary of information required by Form 10-K under this Item 16.
−Removed: We have elected not to include such summary information.
+Added: Item 16 – Form 10-K Summary
Report of Independent Registered Public Accounting Firm
21 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
−Removed: Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
−Removed: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: Collectability of future lease payments
+Added: Critical Audit Matters
+Added: The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
+Added: The communication of the critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: Collectibility of future lease payments
Description of the Matter
The Company recognized rental income of $924 million during 2021.
−Removed: As described in Note 2 to the consolidated financial statements, the timing and pattern of rental income recognition for operating leases is affected by the Company’s determination as to whether the collectability of lease payments is probable.
−Removed: Auditing the Company's accounting for rental income is complex due to the judgment involved in the Company’s determination of the collectability of future lease payments from its operators.
+Added: As described in Note 2 to the consolidated financial statements, the timing and pattern of rental income recognition for operating leases is affected by the Company’s determination as to whether the collectibility of lease payments is probable.
+Added: Auditing the Company's accounting for rental income is complex due to the judgment involved in the Company’s determination of the collectibility of future lease payments from its operators.
The determination involves consideration of the lessee’s payment history and recent payment trends, an assessment of the financial strength of the lessees and guarantors, where applicable, future contractual rents, historical and projected operating results of the lessees in such properties, and the timing of expected payments.
How We Addressed the Matter in Our Audit
−Removed: We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company's controls over the recognition of rental income, including controls over management’s assessment of the collectability of future lease payments.
−Removed: For example, we tested controls over management’s consideration of the factors used in assessing collectability and controls over the completeness and accuracy of the data used in management’s analyses.
−Removed: To test the rental income recognized, we performed audit procedures that included, among others, evaluating the collectability of lease payments.
+Added: We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company's controls over the recognition of rental income, including controls over management’s assessment of the collectibility of future lease payments.
+Added: For example, we tested controls over management’s consideration of the factors used in assessing collectibility and controls over the completeness and accuracy of the data used in management’s analyses.
+Added: To test the rental income recognized, we performed audit procedures that included, among others, evaluating the collectibility of lease payments.
For example, we assessed the operators’ historical operating results in the properties, the financial condition of the operators and payment trends for a sample of operators.
1 unchanged sentence
In addition, we tested the completeness and accuracy of the data that was used in management’s analyses.
+Added: Accounting for acquisitions
+Added: Description of the Matter
+Added: As described in Note 2 to the financial statements, the Company invested $662.6 million in asset acquisitions, including the acquisition of the Healthpeak Properties, Inc.
+Added: portfolio for $511.3 million.
+Added: Auditing the Company's accounting for its acquisitions was complex due to the significant estimation uncertainty in the Company’s determination of the fair value of the acquired assets and liabilities, including the acquired properties and assumed lease.
+Added: The significant estimation uncertainty was primarily due to the sensitivity of the respective fair values to the underlying significant assumptions utilized in the measurement of the fair value of the acquired properties and lease.
+Added: The Company used discounted cash flow analyses, market comparable data, and replacement cost data, to estimate the fair value of the acquired properties and assumed lease.
+Added: The significant assumptions used to estimate the fair value of the acquired properties and assumed lease included lease coverage ratios, lease yields, market rents, land values per acre, discount rates, and replacement costs of furniture, fixtures, and equipment.
+Added: Certain of these significant assumptions include consideration of future economic and market conditions.
+Added: How We Addressed the Matter in Our Audit
+Added: We obtained an understanding, evaluated the design, and tested the operating effectiveness of the controls over the Company’s accounting for acquisitions.
+Added: For example, we tested controls over the measurement of the acquired properties and assumed leases, including management’s review of the appropriateness of the valuation methodology and assumptions used in the valuation models.
+Added: To test the estimated fair value of the acquired properties and assumed lease, we involved our valuation specialists and performed procedures including, among others, evaluating the Company’s valuation methodology and testing the significant assumptions.
+Added: For example, we compared the significant assumptions used to independent third-party data and the Company’s recent lease and acquisition transactions.
+Added: Additionally, we tested the completeness and accuracy of the underlying data supporting the significant assumptions and estimates including through comparison to the related lease agreements.
/s/ Ernst & Young LLP
32 unchanged sentences
(in thousands, except per share amounts)
−Removed: Real estate properties
−Removed: Real estate investments
+Added: Real estate assets
+Added: Buildings and improvements
+Added: Furniture and equipment
+Added: Construction in progress
+Added: Total real estate assets
Less accumulated depreciation
1 unchanged sentence
( 1,996,914 )
−Removed: Real estate investments – net
+Added: Real estate assets – net
Investments in direct financing leases – net
2 unchanged sentences
Investments in unconsolidated joint ventures
−Removed: Assets held for sale – net
+Added: Assets held for sale
Total investments
4 unchanged sentences
LIABILITIES AND EQUITY
−Removed: Revolving line of credit
−Removed: Term loans – net
+Added: Revolving credit facility
Secured borrowings
4 unchanged sentences
Preferred stock $ 1.00 par value authorized – 20,000 shares, issued and outstanding - none
−Removed: Common stock $ .10 par value authorized – 350,000 shares, issued and outstanding – 231,199 shares as of December 31, 2020 and 226,631 as of December 31, 2019
−Removed: Common stock – additional paid-in capital
+Added: Common stock $ .10 par value authorized – 350,000 shares, issued and outstanding – 239,061 shares as of December 31, 2021 and 231,199 shares as of December 31, 2020
+Added: Additional paid-in capital
Cumulative net earnings
36 unchanged sentences
Net income available to common stockholders
−Removed: Earnings per common share/unit available to common stockholders:
+Added: Earnings per common share available to common stockholders:
Net income available to common stockholders
7 unchanged sentences
Cash flow hedges
−Removed: Total other comprehensive income (loss)
+Added: Total other comprehensive income
Comprehensive income
8 unchanged sentences
Noncontrolling
+Added: Loss (Income)
Balance at December 31, 2018
1 unchanged sentence
Cumulative effect of accounting change (see Note 2)
−Removed: Balance at January 1, 2018
−Removed: ( 3,210,248 )
Stock related compensation
−Removed: Vesting/exercising of equity compensation, net of tax withholdings
−Removed: Dividend reinvestment plan
−Removed: Equity Shelf Program
+Added: Issuance of common stock
Common dividends declared ($ 2.65 per share)
−Removed: Conversion of Omega OP Units to common stock
−Removed: Redemption of Omega OP Units
+Added: Vesting/exercising of OP units
+Added: Conversion and redemption of Omega OP Units to common stock
Omega OP Units distributions
−Removed: Comprehensive income:
−Removed: Foreign currency translation
−Removed: Cash flow hedges
−Removed: Total comprehensive income
+Added: Noncontrolling interest - consolidated joint venture
+Added: Other comprehensive income (loss)
Balance at December 31, 2019
1 unchanged sentence
Cumulative effect of accounting change (see Note 2)
+Added: Balance at January 1, 2020
+Added: ( 4,303,546 )
Stock related compensation
−Removed: Vesting/exercising of equity compensation plan, net of tax withholdings
−Removed: Dividend reinvestment plan
−Removed: Equity Shelf Program
Issuance of common stock
3 unchanged sentences
Omega OP Units distributions
−Removed: Noncontrolling interest - consolidated joint venture
−Removed: Comprehensive income:
−Removed: Foreign currency translation
−Removed: Cash flow hedges
−Removed: Total comprehensive income
+Added: Other comprehensive income
Balance at December 31, 2020
( 4,916,097 )
−Removed: Cumulative effect of accounting change (see Note 2)
−Removed: Balance at January 1, 2020
−Removed: ( 4,303,546 )
Stock related compensation
−Removed: Vesting/exercising of equity compensation plan, net of tax withholdings
−Removed: Dividend reinvestment plan
−Removed: Equity Shelf Program
+Added: Issuance of common stock
Common dividends declared ($ 2.68 per share)
2 unchanged sentences
Omega OP Units distributions
−Removed: Comprehensive income:
−Removed: Foreign currency translation
−Removed: Cash flow hedges
−Removed: Total comprehensive income
+Added: Other comprehensive income
Balance at December 31, 2021
17 unchanged sentences
Amortization of acquired in-place leases – net
−Removed: Effective yield receivable on mortgage notes
+Added: Effective yield payable (receivable) on mortgage notes
Interest paid-in-kind
9 unchanged sentences
Acquisition of real estate
−Removed: Acquisition deposit
+Added: Acquisition deposit - net
Net proceeds from sale of real estate investments
Investments in construction in progress
−Removed: Proceeds from direct financing lease and related trust
+Added: Proceeds from sale of direct financing lease and related trust
Placement of mortgage loans
8 unchanged sentences
Cash flows from financing activities
−Removed: Proceeds from credit facility borrowings
−Removed: Payments on credit facility borrowings
+Added: Proceeds from long-term borrowings
+Added: Payments of long-term borrowings
( 2,178,311 )
1 unchanged sentence
( 2,081,322 )
−Removed: Receipts of other long-term borrowings
−Removed: Payments of other long-term borrowings
Payments of financing related costs
−Removed: Receipts from dividend reinvestment plan
−Removed: Payments for exercised options and restricted stock
Net proceeds from issuance of common stock
5 unchanged sentences
Effect of foreign currency translation on cash, cash equivalents and restricted cash
−Removed: Increase (decrease) in cash, cash equivalents and restricted cash
−Removed: Cash, cash equivalents and restricted cash at beginning of year
−Removed: Cash, cash equivalents and restricted cash at end of year
+Added: (Decrease) increase in cash, cash equivalents and restricted cash
+Added: Cash, cash equivalents and restricted cash at beginning of period
+Added: Cash, cash equivalents and restricted cash at end of period
See accompanying notes.
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION
+Added: NOTE 1 - ORGANIZATION
Omega Healthcare Investors, Inc.
−Removed: (“Omega”) was incorporated in the State of Maryland on March 31, 1992 and has elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes.
−Removed: Omega is structured as an umbrella partnership REIT (“UPREIT”) under which all of Omega's assets are owned directly or indirectly by, and all of Omega's operations are conducted directly or indirectly through, its operating partnership subsidiary, OHI Healthcare Properties Limited Partnership, a Delaware limited partnership (“Omega OP”).
−Removed: Unless stated otherwise or the context otherwise requires, the terms “Omega”, the “Company,” “we,” “our” and “us” refer to Omega Healthcare Investors, Inc.
−Removed: and its consolidated subsidiaries, including Omega OP, references to Parent refer to Omega Healthcare Investors, Inc.
−Removed: without regard to its consolidated subsidiaries, and references to “Omega OP” mean OHI Healthcare Properties Limited Partnership and its consolidated subsidiaries.
−Removed: Omega has one reportable segment consisting of investments in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”).
+Added: (“Parent”), is a Maryland corporation that, together with its consolidated subsidiaries (collectively, “Omega”, the “Company”, “we”, “our”, “us”) invests in healthcare-related real estate properties located in the United States (“U.S.”) and the United Kingdom (“U.K.”).
Our core business is to provide financing and capital to the long-term healthcare industry with a particular focus on skilled nursing facilities (“SNFs”), assisted living facilities (“ALFs”), and to a lesser extent, independent living facilities (“ILFs”), rehabilitation and acute care facilities (“specialty facilities”) and medical office buildings (“MOBs”).
−Removed: Our core portfolio consists of long-term leases and mortgage agreements.
−Removed: All of our leases to our operators are “triple-net” leases, which require the operators (we use the term “operator” to refer to our tenants and mortgagors and their affiliates who manage and/or operate our properties) to pay all property-related expenses.
−Removed: Our mortgage revenue derives from fixed rate mortgage loans, which are secured by first mortgage liens on the underlying real estate and personal property of the mortgagor.
−Removed: Our other investment income derives from fixed and variable rate loans to our operators and/or their principals to fund working capital and capital expenditures.
−Removed: These loans, which may be either unsecured or secured by the collateral of the borrower, are classified as other investments.
+Added: Our core portfolio consists of our long-term “triple-net” leases and mortgage loans with healthcare operating companies and affiliates (collectively, our “operators”).
+Added: In addition to our core investments, we selectively make loans to operators for working capital and capital expenditures.
+Added: From time to time, we also acquire equity interests in joint ventures or entities that support the long-term healthcare industry and our operators.
+Added: Omega has elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes and is structured as an umbrella partnership REIT (“UPREIT”) under which all of Omega's assets are owned directly or indirectly by, and all of Omega's operations are conducted directly or indirectly through, its operating partnership subsidiary, OHI Healthcare Properties Limited Partnership (collectively with subsidiaries, “Omega OP”).
Omega has exclusive control over Omega OP’s day-to-day management pursuant to the partnership agreement governing Omega OP.
As of December 31, 2021, Parent owned approximately 97 % of the issued and outstanding units of partnership interest in Omega OP (“Omega OP Units”), and other investors owned approximately 3 % of the outstanding Omega OP Units.
−Removed: Consolidation
−Removed: Omega’s consolidated financial statements include the accounts of (i) Parent, (ii) Omega OP, (iii) all direct and indirect wholly owned subsidiaries of Omega and (iv) other entities in which Omega or Omega OP has a majority voting interest and control.
−Removed: All intercompany transactions and balances have been eliminated in consolidation, and Omega’s net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 unchanged sentences
Actual results could differ from those estimates.
+Added: Consolidation
+Added: Omega’s consolidated financial statements include the accounts of (i) Parent, (ii) Omega OP, (iii) all direct and indirect wholly-owned subsidiaries of Omega and (iv) other entities in which Omega or Omega OP has a majority voting interest and control.
+Added: All intercompany transactions and balances have been eliminated in consolidation, and Omega’s net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
+Added: GAAP requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise, if any, is the primary beneficiary of variable interest entities (“VIEs”).
+Added: A VIE is broadly defined as an entity with one or more of the following characteristics:
+Added: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support;
+Added: (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity;
+Added: or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.
+Added: We may change our original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affects the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary.
+Added: Our variable interests in VIEs may be in the form of equity ownership, leases, guarantees and/or loans with our operators.
+Added: We analyze our agreements and investments to determine whether our operators or unconsolidated joint ventures are VIEs and, if so, whether we are the primary beneficiary.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: We consolidate a VIE when we determine that we are its primary beneficiary.
+Added: We identify the primary beneficiary of a VIE as the enterprise that has both:
+Added: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance;
+Added: and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity.
+Added: Factors considered in determining whether we are the primary beneficiary of an entity include:
+Added: (i) our voting rights, if any;
+Added: (ii) our involvement in day-to-day capital and operating decisions;
+Added: (iii) our risk and reward sharing;
+Added: (iv) the financial condition of the operator or joint venture and (iv) our representation on the VIE’s board of directors.
+Added: We perform this analysis on an ongoing basis.
+Added: As of December 31, 2021 and 2020 we did not have any VIEs that we consolidated.
+Added: Revenue Recognition
+Added: Rental Income
+Added: Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on the specific provisions of each lease as follows:
+Added: (i) a specific annual increase over the prior year’s rent, generally between 2.0 % and 3.0 % (which is the most prevalent in our lease portfolio);
+Added: (ii) an increase based on the change in pre-determined formulas from year to year (e.g., increases in the Consumer Price Index);
+Added: or (iii) specific dollar increases over prior years.
+Added: Rental income from operating leases is generally recognized on a straight-line basis over the lease term when we have determined that the collectibility of substantially all of the lease payments is probable.
+Added: We assess the probability of collecting substantially all payments due under our leases on several factors, including, among other things, payment history, the financial strength of the lessee and/or borrower and any guarantors, historical operations and operating trends, current and future economic conditions, and expectations of performance (which includes known substantial doubt about an operator’s ability to continue as a going concern).
+Added: If our evaluation of these factors indicates it is probable that we will be unable to collect substantially all rents, we recognize a charge to rental income and limit our rental income to the lesser of lease income on a straight-line basis plus variable rents when they become accruable or cash collected.
+Added: Provisions for uncollectible lease payments are recognized as a direct reduction to rental income.
+Added: If we change our conclusion regarding the probability of collecting rent payments required by a lessee, we may recognize an adjustment to rental income in the period we make a change to our prior conclusion, potentially resulting in increased volatility of rental income.
+Added: Our leased real estate properties are leased under provisions of single or master leases with initial terms typically ranging from 5 to 15 years .
+Added: Some of our leases have options to extend, terminate or purchase the facilities, which are considered when determining the lease term.
+Added: We do not include in our measurement of our lease receivables certain variable payments, including changes in an index until the specific events that trigger the variable payments have occurred.
+Added: Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.
+Added: Certain of our operating leases require the operators to reimburse us for property taxes and other expenditures that are not considered components of the lease and therefore no consideration is allocated to them as they do not result in the transfer of a good or service to the operators.
+Added: We have determined that all of our leases qualify for the practical expedient to not separate the lease and non-lease components because (i) the lease components are operating leases and (ii) the timing and pattern of recognition of the non-lease components are the same as the lease components.
+Added: We apply Accounting Standards Codification (“ASC”) 842, Leases (“Topic 842”) to the combined component.
+Added: Certain operators are obligated to pay directly their obligations under their leases for real estate taxes, insurance and certain other expenses.
+Added: These obligations, which have been assumed by the tenants under the terms of their respective leases, are not reflected in our consolidated financial statements.
+Added: To the extent any tenant responsible for these obligations under their respective lease defaults on its lease or if it is deemed probable that the tenant will fail to pay for such costs, we would record a liability for such obligation.
+Added: We have elected to exclude sales and other similar taxes from the measurement of lease revenue and expense.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: Mortgage Interest Income and Other Investment Income
+Added: Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment.
+Added: Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method.
+Added: In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
+Added: Direct Financing Lease Income
+Added: As of December 31, 2021, we have one lease for a facility that is classified as a direct financing lease.
+Added: For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement.
+Added: Costs related to originating direct financing leases are deferred and amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases.
Fair Value Measurement
15 unchanged sentences
Internal fair value models and techniques used by the Company include discounted cash flow and Monte Carlo valuation models.
−Removed: Risks and Uncertainties
−Removed: The Company is subject to certain risks and uncertainties affecting the healthcare industry, including those stemming from the novel coronavirus (“COVID-19”) global pandemic described below, which has disproportionately impacted the senior care sector, as well as, those stemming from healthcare legislation and changing regulation by federal, state and local governments, including those driven by the COVID-19 pandemic.
−Removed: Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: In addition to experiencing outbreaks of positive cases and deaths of residents and employees during the pandemic, our operators have been required to adapt their operations rapidly throughout the pandemic to manage the spread of the COVID-19 virus as well as the implementation of new treatments and vaccines, and to implement new requirements relating to infection control, personal protective equipment (“PPE”), quality of care, visitation protocols, staffing levels, and reporting, among other regulations, throughout the pandemic.
−Removed: While we expect the approval of multiple vaccines for COVID-19 to reduce the spread and impact of the virus, particularly with respect to residents in our facilities given the prioritization of these populations in receiving the vaccines, there remain risks associated with the speed, distribution, and delivery of the vaccine in our facilities, as well as participation levels in vaccination programs among the residents and employees of our operators.
−Removed: In addition to the risks associated with managing the spread of the virus, delivery of the vaccines and care of their patients and residents, many of our operators reported incurring significant cost increases as a result of the COVID-19 pandemic, with dramatic increases for facilities with positive cases.
−Removed: We believe these increases primarily stem from elevated labor costs, including increased use of overtime and bonus pay, as well as a significant increase in both the cost and usage of PPE, testing equipment and processes and supplies, as well as implementation of new infection control protocols and vaccination programs.
−Removed: In addition, many of our operators have reported experiencing declines, in some cases that are material, in occupancy levels as a result of the pandemic.
−Removed: We believe these declines may be in part due to COVID-19 related fatalities at our facilities, the delay of SNF placement and/or utilization of alternative care settings for those with lower level of care needs, the suspension and/or postponement of elective hospital procedures, fewer discharges from hospitals to SNFs and higher hospital readmittances from SNFs.
−Removed: While substantial government support, primarily through the federal CARES Act in the U.S.
−Removed: and distribution of PPE, vaccines and testing equipment by the federal government, has been allocated to SNFs and to a lesser extent to ALFs, further government support will likely be needed to continue to offset these impacts and it is unclear whether and to what extent such government support has been and will continue to be sufficient and timely to offset these impacts.
−Removed: Further, to the extent these impacts continue or accelerate and are not offset by additional government relief that is sufficient and timely, the operating results of our operators are likely to be adversely affected, some may be unwilling or unable to pay their contractual obligations to us in full or on a timely basis and we may be unable to restructure such obligations on terms as favorable to us as those currently in place.
−Removed: Even if operators are able to avail themselves of government relief to offset some of these costs, they may face challenges in complying with the terms and conditions of government support and may face longer-term adverse impacts to their personnel and business operations from the COVID-19 pandemic, including potential patient litigation and decreased demand for their services, loss of business due to an interruption in their operations, or other liabilities related to gathering restrictions, quarantines, reopening plans, vaccine distribution or delivery, spread of infection or other related factors.
−Removed: The extent of the COVID-19 pandemic’s effect on our and our operators’ operational and financial performance will depend on future developments, including the ability to control the spread of the outbreak generally and in our facilities and the delivery of and participation in vaccination programs and other treatments for COVID-19, government funds and other support for the senior care sector and the efficacy of other policies and measures that may mitigate the impact of the pandemic, all of which are uncertain and difficult to predict.
−Removed: Due to these uncertainties, we are not able at this time to estimate the effect of these factors on our business, but the adverse impact on our business, results of operations, financial condition and cash flows could be material.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Business Combinations
−Removed: We record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at fair value.
+Added: Risks and Uncertainties including COVID-19
+Added: The Company is subject to certain risks and uncertainties affecting the healthcare industry, including those stemming from the novel coronavirus (“COVID-19”) global pandemic, which has disproportionately impacted the senior care sector, as well as, those stemming from healthcare legislation and changing regulation by federal, state and local governments.
+Added: Additionally, we are subject to risks and uncertainties as a result of changes affecting operators of nursing home facilities due to the actions of governmental agencies and insurers to limit the rising cost of healthcare services.
+Added: Real Estate Acquisitions
+Added: Upon acquisition of real estate properties, we evaluate the acquisition to determine if it is a business combination or an asset acquisition.
+Added: Our real estate acquisitions are generally accounted for as asset acquisitions as substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets.
+Added: If the acquisition is determined to be an asset acquisition, the Company records the purchase price and other related costs incurred to the acquired tangible assets and identified intangible assets and liabilities on a relative fair value basis.
+Added: In addition, costs incurred for asset acquisitions including transaction costs, are capitalized.
+Added: If the acquisition is determined to be a business combination, we record the purchase of properties to net tangible and identified intangible assets acquired and liabilities assumed at fair value.
+Added: Goodwill is measured as the excess of the fair value of the consideration transferred over the fair value of the identifiable net assets.
Transaction costs are expensed as incurred as part of a business combination.
−Removed: In making estimates of fair value for purposes of recording the purchase, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data.
−Removed: We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities as well as other critical valuation metrics such as current capitalization rates and discount rates used to estimate the fair value of the tangible and intangible assets acquired (Level 3).
−Removed: When liabilities are assumed as part of a transaction, we consider information obtained about the liabilities and use similar valuation metrics (Level 3).
−Removed: In some instances when debt is assumed and an identifiable active market for similar debt is present, we use market interest rates for similar debt to estimate the fair value of the debt assumed (Level 2).
−Removed: The Company determines fair value as follows:
+Added: In making estimates of fair value for purposes of recording asset acquisitions and business combinations, we utilize a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data.
+Added: The Company determines the fair value of acquired assets and liabilities as follows:
● Land is determined based on third-party appraisals which typically include market comparables.
3 unchanged sentences
● Investments in joint ventures are valued based on the fair value of the joint ventures’ assets and liabilities.
−Removed: Differences, if any, between the Company’s basis and the joint venture’s basis are generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of earnings of the joint venture.
+Added: Differences, if any, between the Company’s basis and the joint venture’s basis are generally amortized over the lives of the related assets and liabilities, and such amortization is included in the Company’s share of earnings (losses) of the joint venture.
● Intangible assets and liabilities acquired are valued using a combination of discounted cash flow projections as well as other valuation techniques based on current market conditions for the intangible asset or liability being acquired.
2 unchanged sentences
● Assumed debt balances are valued by discounting the remaining contractual cash flows using a current market rate of interest.
−Removed: ● Noncontrolling interests are valued using a stock price on the acquisition date.
−Removed: ● Goodwill represents the purchase price in excess of the fair value of assets acquired and liabilities assumed.
−Removed: Goodwill is not amortized.
−Removed: Asset Acquisitions
−Removed: For asset acquisitions, assets acquired and liabilities assumed are recognized by allocating the cost of the acquisition, including transaction costs, to the individual assets acquired and liabilities assumed on a relative fair value basis.
−Removed: The fair value of the assets acquired and liabilities assumed in an asset acquisition are determined in a consistent manner with the immediately preceding “Business Combinations” section.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Variable Interest Entities
−Removed: GAAP requires us to identify entities for which control is achieved through means other than voting rights and to determine which business enterprise, if any, is the primary beneficiary of variable interest entities (“VIEs”).
−Removed: A VIE is broadly defined as an entity with one or more of the following characteristics:
−Removed: (a) the total equity investment at risk is insufficient to finance the entity’s activities without additional subordinated financial support;
−Removed: (b) as a group, the holders of the equity investment at risk lack (i) the ability to make decisions about the entity’s activities through voting or similar rights, (ii) the obligation to absorb the expected losses of the entity, or (iii) the right to receive the expected residual returns of the entity;
−Removed: or (c) the equity investors have voting rights that are not proportional to their economic interests, and substantially all of the entity’s activities either involve, or are conducted on behalf of, an investor that has disproportionately few voting rights.
−Removed: We may change our original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affects the characteristics or adequacy of the entity’s equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary.
−Removed: Our variable interests in VIEs may be in the form of equity ownership, leases, guarantees and/or loans with our operators.
−Removed: We analyze our agreements and investments to determine whether our operators or unconsolidated joint ventures are VIEs and, if so, whether we are the primary beneficiary.
−Removed: We consolidate a VIE when we determine that we are its primary beneficiary.
−Removed: We identify the primary beneficiary of a VIE as the enterprise that has both:
−Removed: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance;
−Removed: and (ii) the obligation to absorb losses or the right to receive benefits of the VIE that could be significant to the entity.
−Removed: Factors considered in determining whether we are the primary beneficiary of an entity include:
−Removed: (i) our voting rights, if any;
−Removed: (ii) our involvement in day-to-day capital and operating decisions;
−Removed: (iii) our risk and reward sharing;
−Removed: (iv) the financial condition of the operator or joint venture and (iv) our representation on the VIE’s board of directors.
−Removed: We perform this analysis on an ongoing basis.
−Removed: As of December 31, 2020, we have not consolidated any VIEs, as we do not have the power to direct the activities of any VIEs that most significantly impact their economic performance and we do not have the obligation to absorb losses or receive benefits of the VIEs that could be significant to the entities.
−Removed: Real Estate Investments and Depreciation
+Added: ● Noncontrolling interests are valued using a stock price on the acquisition date.
+Added: Real Estate Properties
+Added: Real estate properties are carried at initial recorded value less accumulated depreciation.
The costs of significant improvements, renovations and replacements, including interest are capitalized.
+Added: Our interest expense reflected in the Consolidated Statements of Operations has been reduced by the amounts capitalized.
+Added: For the years ended December 31, 2021, 2020 and 2019, we capitalized $ 1.5 million, $ 10.0 million and $ 13.9 million, respectively, of interest to our projects under development.
In addition, we capitalize leasehold improvements when certain criteria are met, including when we supervise construction and will own the improvement.
−Removed: Expenditures for maintenance and repairs are charged to operations as they are incurred.
+Added: Expenditures for maintenance and repairs are expensed as they are incurred.
Depreciation is computed on a straight-line basis over the estimated useful lives ranging from 20 to 40 years for buildings, eight to 15 years for site improvements, and three to ten years for furniture and equipment.
Leasehold interests are amortized over the shorter of the estimated useful life or term of the lease.
−Removed: Assets Held for Sale
−Removed: We consider properties to be assets held for sale when (1) management commits to a plan to sell the property;
−Removed: (2) it is unlikely that the disposal plan will be significantly modified or discontinued;
−Removed: (3) the property is available for immediate sale in its present condition;
−Removed: (4) actions required to complete the sale of the property have been initiated;
−Removed: (5) sale of the property is probable and we expect the completed sale will occur within one year;
−Removed: and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value.
−Removed: Upon designation of a property as an asset held for sale, we record the property’s value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Real Estate Investment Impairment
−Removed: Management evaluates our real estate investments for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives.
+Added: Management evaluates our real estate properties for impairment indicators at each reporting period, including the evaluation of our assets’ useful lives.
The judgment regarding the existence of impairment indicators is based on factors such as, but not limited to, market conditions, operator performance including the current payment status of contractual obligations and expectations of the ability to meet future contractual obligations, legal structure, as well as our intent with respect to holding or disposing of the asset.
3 unchanged sentences
In these instances, the undiscounted future cash flows used to assess the recoverability of the assets are probability-weighted based on management’s best estimates as of the date of evaluation.
−Removed: Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets.
+Added: Impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows based on our intended use of the property are determined to be less than the carrying values of the assets.
An adjustment is made to the net carrying value of the real estate investments for the excess of carrying value over fair value.
−Removed: The fair value of the real estate investment is determined based on current market conditions and consider matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
+Added: The fair value of the real estate investment is determined based on current market conditions and considers matters such as rental rates and occupancies for comparable properties, recent sales data for comparable properties, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
Additionally, our evaluation of fair value may consider valuing the property as a nursing home or other healthcare facility as well as alternative uses.
2 unchanged sentences
Changes in the facts and circumstances that drive management’s assumptions may result in an impairment to our assets in a future period that could be material to our results of operations.
−Removed: Lease Accounting
−Removed: On January 1, 2019, we adopted Accounting Standards Codification (“ASC”) 842, Leases (“Topic 842”) using the modified retrospective method.
−Removed: Topic 842 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors).
−Removed: At the inception of a lease and over its term, we evaluate each lease to determine the proper lease classification.
−Removed: Certain of these leases provide our operators or us the contractual right to use and economically benefit from all of the physical space specified in the lease, therefore we have determined that they should be evaluated as lease arrangements.
−Removed: Upon adoption of Topic 842, we applied the package of practical expedients that allowed us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases.
−Removed: Furthermore, we applied the optional transition method, which allowed us to initially apply Topic 842 at the adoption date and recognize a cumulative effect adjustment to the opening balance of equity in the period of adoption.
−Removed: During the year ended December 31, 2019, we made an adjustment of approximately $ 8.5 million to the equity balance to reflect our assessment of the collectibility of certain operator’s future contractual lease payments based on the facts and circumstances that existed as of January 1, 2019.
−Removed: In addition, we recorded total initial non-cash right of use assets and lease liabilities of approximately $ 11.1 million.
−Removed: Lessor Accounting
−Removed: Topic 842 requires lessors to account for leases using an approach that is substantially equivalent to the previous guidance for sales type leases, direct financing leases and operating leases.
−Removed: As a lessor, our leased real estate properties are leased under provisions of single or master leases with initial terms typically ranging from 5 to 15 years , plus renewal options.
−Removed: As of December 31, 2020, we have determined that all but one of our leases should be accounted for as operating leases.
−Removed: One lease is accounted for as a direct financing lease.
−Removed: Under the terms of the leases, the lessee is responsible for all maintenance, repairs, taxes and insurance on the leased properties.
−Removed: For leases accounted for as operating leases, we retain ownership of the asset and record depreciation expense, see “Business Combinations”, “Asset Acquisitions” and “Real Estate Investments and Depreciation” above for additional information regarding our investment in real estate leased under operating lease agreements.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: For leases accounted for as direct financing leases, we record the present value of the future minimum lease payments (utilizing a constant interest rate over the term of the lease agreement) as a receivable and record interest income based on the contractual terms of the lease agreement.
−Removed: Certain direct financing leases include annual rent escalators, see “Lessor Accounting for Direct Financing Lease Income” below for further discussion regarding the recording of interest income on our direct financing leases.
−Removed: Lessor Accounting for Rental Income
−Removed: Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on the specific provisions of each lease as follows:
−Removed: (i) a specific annual increase over the prior year’s rent, generally between 2.0 % and 3.0 %;
−Removed: (ii) an increase based on the change in pre-determined formulas from year to year (e.g., increases in the Consumer Price Index);
−Removed: or (iii) specific dollar increases over prior years.
−Removed: Rental income from operating leases is generally recognized on a straight-line basis over the lease term when we have determined that the collectibility of substantially all of the lease payments is probable.
−Removed: We assess the probability of collecting substantially all payments due under our leases on several factors, including, among other things, payment history, the financial strength of the lessee and/or borrower and any guarantors, historical operations and operating trends, current and future economic conditions, and expectations of performance (which includes known substantial doubt about an operator’s ability to continue as a going concern).
−Removed: If our evaluation of these factors indicates it is probable that we will be unable to collect substantially all rents, we recognize a charge to rental income and limit our rental income to the lesser of lease income on a straight-line basis plus variable rents when they become accruable or cash collected.
−Removed: If we change our conclusion regarding the probability of collecting rent payments required by a lessee, we may recognize an adjustment to rental income in the period we make a change to our prior conclusion, potentially resulting in increased volatility of rental income.
−Removed: Provisions for uncollectible lease payments are recognized as a direct reduction to rental income.
−Removed: Prior to our adoption of Topic 842, provisions for uncollectible lease payments were recorded in provision for uncollectible accounts on our Consolidated Statements of Operations and were not reclassified to conform to the current period presentation.
−Removed: Some of our leases have options to extend, terminate or purchase the facilities, which are considered when determining the lease term.
−Removed: We do not include in our measurement of our lease receivables certain variable payments, including changes in an index until the specific events that trigger the variable payments have occurred.
−Removed: Certain of our operating leases require the operators to reimburse us for property taxes and other expenditures that are not considered components of the lease and therefore no consideration is allocated to them as they do not result in the transfer of a good or service to the operators.
−Removed: We have determined that all of our leases qualify for the practical expedient to not separate the lease and non-lease components because (i) the lease components are operating leases and (ii) the timing and pattern of recognition of the non-lease components are the same as the lease components.
−Removed: We apply Topic 842 to the combined component.
−Removed: Income derived from our leases is recorded in rental income in our Consolidated Statements of Operations.
−Removed: Upon adoption of Topic 842, we began recording variable lease payments as rental income and corresponding real estate tax expense for those facilities’ property taxes that we pay directly and are reimbursed for by our operators.
−Removed: Prior to the adoption of Topic 842, we did not include amounts for property taxes and other expenditures in rental income.
−Removed: Certain tenants are obligated to pay directly their obligations under their leases for real estate taxes, insurance and certain other expenses.
−Removed: These obligations, which have been assumed by the tenants under the terms of their respective leases, are not reflected in our consolidated financial statements.
−Removed: To the extent any tenant responsible for these obligations under their respective lease defaults on its lease or if it is deemed probable that the tenant will fail to pay for such costs, we would record a liability for such obligation.
−Removed: We have elected to exclude sales and other similar taxes from the measurement of lease revenue and expense.
+Added: Assets Held for Sale
+Added: We consider properties to be assets held for sale when (1) management commits to a plan to sell the property;
+Added: (2) it is unlikely that the disposal plan will be significantly modified or discontinued;
+Added: (3) the property is available for immediate sale in its present condition;
+Added: (4) actions required to complete the sale of the property have been initiated;
+Added: (5) sale of the property is probable and we expect the completed sale will occur within one year;
+Added: and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value.
+Added: Upon designation of a property as an asset held for sale, we record the property’s value at the lower of its carrying value or its estimated fair value, less estimated costs to sell, and we cease depreciation.
+Added: Real Estate Sales
+Added: We recognize gains related to the sale of real estate when we transfer control of the property and when it is probable that we will collect substantially all of the related consideration.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Lessor Accounting for Real Estate Sales
−Removed: On January 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers (“Topic 606”) using a modified retrospective approach.
−Removed: As a result of adopting Topic 606, we recognize gains related to the sale of real estate when we transfer control of the property and when it is probable that we will collect substantially all of the related consideration.
−Removed: As a result of adopting Topic 606 on January 1, 2018, we recognized $ 10.0 million of deferred gain resulting from the sale of facilities to a third-party in December 2017 through opening equity on January 1, 2018.
Lessee Accounting
−Removed: Topic 842 requires a lessee to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset by the lessee.
−Removed: This classification will determine whether the lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease.
−Removed: As a lessee, the Company is party to ground and/or facility leases which are classified as operating leases.
−Removed: Substantially all of our operating leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on the specific provisions of each lease as follows:
−Removed: (i) a specific annual increase over the prior year’s rent, generally between 1.0 % and 3.0 %;
−Removed: (ii) an increase based on the change in pre-determined formulas from year to year (e.g., increases in the Consumer Price Index);
−Removed: or (iii) specific dollar increases over prior years.
−Removed: The initial terms of our ground leases range between 10 years and 100 years .
−Removed: Our office leases have initial terms of approximately 10 years .
+Added: Omega leases real estate (corporate headquarters and certain other facilities), office equipment and is party to certain ground leases on our owned facilities.
+Added: We determine if an arrangement is or contains a lease at inception.
+Added: Leases are classified as either finance or operating at inception of the lease.
+Added: Short-term leases, defined as leases with an initial term of 12 months or less that do not contain a purchase option, are not recorded on the balance sheet.
+Added: Lease expense for short-term leases is recognized on a straight-line basis over the lease term.
+Added: As of December 31, 2021 and 2020, all of the leases where we are the lessee were classified as operating leases.
+Added: We have leases that contain both lease and non-lease components and have elected, as an accounting policy, to not separate lease components and non-lease components.
+Added: Operating and finance lease right of use ("ROU") assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.
+Added: Our ROU assets and lease liabilities are included in other assets and accrued expenses and other liabilities, respectively, on our Consolidated Balance Sheets.
+Added: The lease liability is calculated as the present value of the remaining minimum rental payments for existing leases using either the rate implicit in the lease or, if none exists, the Company's incremental borrowing rate, as the discount rate.
Certain leases have options to extend, terminate or purchase the asset and have been considered in our analysis of the lease term and the measurement of the right-of-use assets and lease liabilities.
−Removed: The discount rate utilized in forming the basis of our right of use assets and lease liabilities approximates our cost of debt.
−Removed: We have not recognized a right of use asset and/or lease liability for leases with terms of 12 months or less and without an option to purchase the underlying asset.
−Removed: Our right of use assets and lease liabilities are included in other assets and accrued expenses and other liabilities, respectively on our Consolidated Balance Sheets.
−Removed: On a monthly basis, we remeasure our lease liabilities at the present value of the future lease payments using the discount rate determined at lease commencement.
+Added: On a quarterly basis, we remeasure our lease liabilities at the present value of the future lease payments using the discount rate determined at lease commencement.
Rental expense from operating leases is generally recognized on a straight-line basis over the lease term.
−Removed: We do not include in our measurement of our lease liability certain variable payments, including changes in an index until the specific events that trigger the variable payments have occurred.
−Removed: As a lessee, certain of our operating leases contain non-lease components, such as our proportionate share of common area expenses.
−Removed: We have determined that all of our operating leases qualify for the practical expedient to not separate the lease and non-lease components because (i) the lease components are operating leases and (ii) the timing and pattern of recognition of the non-lease components are the same as the lease components.
−Removed: We apply Topic 842 to the combined component.
Lease expense derived from our operating leases is recorded in general and administrative in our Consolidated Statements of Operations.
−Removed: Upon adoption of Topic 842, we began recording on a straight-line basis rental income and ground lease expense for those assets we lease and are reimbursed by our operators and/or are paid for directly by our operators.
+Added: We do not include in our measurement of our lease liability certain variable payments, including changes in an index until the specific events that trigger the variable payments have occurred.
+Added: We record on a straight-line basis rental income and ground lease expense for those assets we lease and are reimbursed by our operators and/or are paid for directly by our operators.
In-Place Leases
1 unchanged sentence
The fair value of in-place leases consists of the following components, as applicable (1) the estimated cost to replace the leases and (2) the above or below market cash flow of the leases, determined by comparing the projected cash flows of the leases in place at the time of acquisition to projected cash flows of comparable market-rate leases.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Above market leases, net of accumulated amortization, are included in other assets on our Consolidated Balance Sheets.
2 unchanged sentences
Should a tenant terminate the lease, the unamortized portion of the lease intangible is recognized immediately as an adjustment to rental income.
−Removed: Mortgages, Other Investments and Direct Financing Leases (collectively, our “loans”) and Allowance for Credit Losses
−Removed: Mortgage Interest Income and Other Investment Income
−Removed: Mortgage interest income and other investment income is recognized as earned over the terms of the related mortgage notes or other investment.
−Removed: Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected using the effective interest method.
−Removed: In applying the effective interest method, the effective yield on a loan is determined based on its contractual payment terms, adjusted for prepayment terms.
−Removed: Lessor Accounting for Direct Financing Lease Income
−Removed: We record direct financing lease income on a constant interest rate basis over the term of the lease.
−Removed: Costs related to originating direct financing leases are deferred and amortized on a straight-line basis as a reduction to income from direct financing leases over the term of the direct financing leases.
Allowance for Credit Losses
−Removed: In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (“Topic 326”) (“ASU 2016-13”), which changed the impairment model for most financial assets.
−Removed: The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for credit losses.
−Removed: The new approach requires the calculation of expected lifetime credit losses and is applied to financial assets measured at amortized cost, including loans, as well as certain off-balance sheet credit exposures such as unfunded loan commitments.
−Removed: The allowance for credit loss on the loans is a valuation amount that is deducted from the amortized cost basis of the loans not held at fair value to present the net amount expected to be collected over the contractual term of the loans.
−Removed: The allowance for credit losses on loans is measured using relevant information about past events, including historical credit loss experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans.
+Added: The allowance for credit losses reflects our current estimate of the potential credit losses on our mortgage notes, other investment loans, and our investment in direct financing leases and is recorded as a valuation account as a direct offset against these financial instruments on our Consolidated Balance Sheets.
+Added: Expected credit losses inherent in non-cancelable unfunded loan commitments are accounted for as separate liabilities included in accrued expenses and other liabilities on the Consolidated Balance Sheets.
+Added: The Company has elected to not measure an allowance for credit losses on accrued interest receivables related to all of its mortgage notes and other investment loans because we write off uncollectible accrued interest receivable in a timely manner pursuant to our non-accrual policy, described below.
Changes to the allowance for credit losses on loans resulting from quarterly evaluations are recorded through provision for credit losses on the Consolidated Statements of Operations.
−Removed: The Company’s unfunded lending commitments are calculated using the same as the methodology for the loans over the contractual term of the commitment.
−Removed: The loss estimate is recorded in accrued expenses and other liabilities on the Consolidated Balance Sheets with quarterly changes to the liability recorded through provision for credit losses on the Consolidated Statements of Operations.
−Removed: ASU 2016-13 specifically excludes from its scope receivables arising from operating leases accounted for under Topic 842.
−Removed: We adopted ASU 2016-13 on January 1, 2020 using the modified retrospective approach and we recorded an initial $ 28.8 million allowance for expected credit losses with a corresponding adjustment to equity.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Transition Impact of Adopting Topic 326
−Removed: Pre-adoption balance as of
−Removed: Impact of adopting
−Removed: Post-adoption balance as of
−Removed: Financial Statement Line Item
−Removed: December 31, 2019
−Removed: January 1, 2020
−Removed: (in thousands)
−Removed: Mortgage Notes Receivable
−Removed: Investment in Direct Financing Leases
−Removed: Other Investments
−Removed: Off-Balance Sheet Commitments
−Removed: We elected to disaggregate our financial assets within the scope of Topic 326 based on the type of financial instrument.
−Removed: These segments were further disaggregated based on our internal credit ratings.
−Removed: We assess our internal credit ratings on a quarterly basis.
+Added: We assess the creditworthiness of our borrowers on a quarterly basis.
+Added: For purposes of determining our allowance for credit loss, we pool financial assets that have similar risk characteristics.
+Added: We aggregate our financial assets by financial instrument type (i.e.
+Added: mortgage, other investment, etc.) and by internal risk rating.
Our internal credit ratings consider several factors including the collateral and/or security, the performance of borrowers underlying facilities, if applicable, available credit support (e.g., guarantees), borrowings with third parties, and other ancillary business ventures and real estate operations of the borrower.
1 unchanged sentence
An internal rating of 1 reflects the lowest likelihood of loss and a 7 reflects the highest likelihood of loss.
−Removed: Amortized Cost Basis By Year of Origination and Credit Quality Indicator
−Removed: Financial Statement Line Item
−Removed: Revolving Loans
−Removed: Balance as of December 31, 2020
−Removed: (in thousands)
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Investment in Direct Financing Leases
−Removed: Other Investments
−Removed: Other Investments
−Removed: Other Investments
−Removed: Other Investments
−Removed: Other Investments
+Added: The characteristics associated with each risk rating is as follows:
+Added: ● Risk Rating 1 through 3 – Instruments with minimal to marginally acceptable risk.
+Added: ● Risk Rating 4 - Instruments with potential weaknesses identified (Special mention).
+Added: ● Risk Rating 5 - Instruments with well-defined weaknesses that may result in possible losses (Substandard).
+Added: ● Risk Rating 6 – Instruments that are unlikely to be repaid in full and will probably result in losses (Doubtful).
+Added: ● Risk Rating 7 – Instrument that will not be repaid in full and losses will occur (Loss).
We have a limited history of incurred losses and consequently have elected to employ external data to perform our expected credit loss calculation.
−Removed: We have elected a probability of default (“PD”) and loss given default (“LGD”) methodology.
−Removed: Our model’s historic inputs consider PD and LGD data for residential care facilities published by the Federal Housing Administration (“FHA”) along with Standards & Poor’s one-year global corporate default rates.
+Added: We utilize a probability of default (“PD”) and loss given default (“LGD”) methodology.
+Added: Our model’s historic inputs consider PD and LGD data for residential care facilities published by the Federal Housing Administration along with Standards & Poor’s one-year global corporate default rates.
Our historical loss rates revert to historical averages after 36 periods.
Our model’s current conditions and supportable forecasts consider internal credit ratings, current and projected U.S.
−Removed: unemployment rates published by the United States Bureau of Labor Statistics and the Federal Reserve Bank of St.
+Added: unemployment rates published by the U.S.
+Added: Bureau of Labor Statistics and the Federal Reserve Bank of St.
Louis and the weighted average life to maturity of the underlying financial asset.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Allowance for Credit Losses Rollforward
−Removed: Financial Statement Line Item
−Removed: Allowance for Credit Loss at December 31, 2019
−Removed: Allowance for Credit Loss on January 1, 2020
−Removed: Provision for Credit Loss for the year ended December 31, 2020
−Removed: Write-offs charged against allowance for the year ended December 31, 2020
−Removed: Allowance for Credit Loss as of December 31, 2020
−Removed: (in thousands)
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Mortgage Notes Receivable
−Removed: Investment in Direct Financing Leases
−Removed: Other Investments
−Removed: Other Investments
−Removed: Other Investments
−Removed: Other Investments
−Removed: Off-Balance Sheet Mortgage Commitments
−Removed: Off-Balance Sheet Note Commitments
−Removed: Off-Balance Sheet Note Commitments
−Removed: As of December 31, 2020, $ 10.0 million of contractual interest receivable is recorded in contractual receivables – net on our Consolidated Balance Sheets.
−Removed: We have elected the practical expedient to exclude interest receivable from our allowance for credit losses.
−Removed: We write-off interest receivable to provision for credit losses in the period we determine the interest is no longer considered collectible.
−Removed: Our assessment of collectibility considers several factors, including, among other things, payment history, the financial strength of the borrower and any guarantors, historical operations and operating trends, current and future economic conditions, expectations of performance (which includes known substantial doubt about an operator’s ability to continue as a going concern) and the value of the underlying collateral of the agreement, if any.
−Removed: During 2020, we determined that interest receivable of $ 3.8 million (related to the Agemo term loans, see Note 6 – Other Investments) was no longer considered collectible.
−Removed: As such, we reserved approximately $ 3.8 million of interest receivable through the provision for credit losses during the year ended December 31, 2020.
−Removed: The $ 3.8 million reserve for interest receivable is excluded from the table above.
Periodically, the Company may identify an individual loan for impairment.
A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due as scheduled according to the contractual terms of the loan agreements.
+Added: Our assessment of collectibility considers several factors, including, among other things, payment history, the financial strength of the borrower and any guarantors, historical operations and operating trends, current and future economic conditions, expectations of performance (which includes known substantial doubt about an operator’s ability to continue as a going concern) and the value of the underlying collateral of the agreement, if any.
Consistent with this definition, all loans on non-accrual status may be deemed impaired.
3 unchanged sentences
We may base our valuation on a loan’s observable market price, if any, or the fair value of collateral, net of sales costs, if the repayment of the loan is expected to be provided solely by the sale of the collateral.
+Added: Financial instruments are charged off against the allowance for credit losses when collectibility is determined to be permanently impaired.
We account for impaired loans using (a) the cost-recovery method, and/or (b) the cash basis method.
We generally utilize the cost-recovery method for impaired loans for which impairment reserves were recorded.
−Removed: We utilize the cash basis method for impaired loans for which no impairment reserves were recorded because the net present value of the discounted cash flows expected under the loan and/or the underlying collateral supporting the loan were equal to or exceeded the book value of the loan.
Under the cost-recovery method, we apply cash received against the outstanding loan balance prior to recording interest income.
Under the cash basis method, we apply cash received to principal or interest income based on the terms of the agreement.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Contractual Receivables and Other Receivables and Lease Inducements
−Removed: Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements.
−Removed: Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement.
−Removed: Straight-line rent receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement.
−Removed: Lease inducements result from value provided by us to the lessee, at the inception, modification or renewal of the lease, and are amortized as a reduction of rental income over the non-cancellable lease term.
−Removed: A summary of our other receivables and inducements by type is as follows:
−Removed: (in thousands)
−Removed: Contractual receivables – net
−Removed: Effective yield interest receivables
−Removed: Straight-line rent receivables
−Removed: Lease inducements
−Removed: Other receivables and lease inducements
−Removed: In 2020, we wrote-off approximately $ 143.0 million of contractual receivables, straight-line rent receivables, and lease inducements to rental income as a result of placing four operators on a cash basis resulting from a change in our evaluation of the collectibility of future rent payments due under the respective lease agreements as further discussed in Note 2 – Summary of Significant Accounting Policies.
−Removed: In part, our conclusions were based on information the Company received from these four operators during the third and fourth quarters of 2020 regarding substantial doubt as to their ability to continue as a going concern.
−Removed: Of the $ 143.0 million, $ 64.9 million related to Genesis Healthcare, Inc.
−Removed: (“Genesis”), $ 75.3 million related to Agemo Holdings, LLC (“Agemo”) and $ 2.8 million related to two other operators which lease five facilities from the Company.
−Removed: During 2020, we also wrote-off approximately $ 3.6 million of straight-line rent receivables to rental income as a result of transitioning facilities to other existing operators.
−Removed: In addition, during 2020, we received a one-time rent payment of approximately $ 55.4 million from Maplewood Real Estate Holdings, LLC (“Maplewood”), in conjunction with the restructuring of its master lease and loans with Omega (see Note 6 – Other Investments).
−Removed: This payment was accounted for as an adjustment to straight-line rent receivables and is being amortized over the remaining term of the master lease.
−Removed: During 2020, we also provided approximately $ 34.1 million of funding to four operators, which was accounted for as lease inducements.
−Removed: Of the $ 34.1 million, $ 23.9 million was funded to Maplewood for development and start-up related costs.
−Removed: In 2019, we wrote-off approximately $ 11.1 million of contractual receivables, straight-line rent receivables and lease inducements to rental income, of which $ 9.9 million resulted from placing five operators on a cash-basis due to changes in our evaluation of the collectibility of future rent payments due under the respective lease agreements.
−Removed: The remaining $ 1.2 million write-off of straight-line rent receivables to rental income resulted from transitioning a facility to another existing operator.
−Removed: In 2019, we paid certain operators $ 50.8 million which were accounted for as lease inducements that are amortized as a reduction to rental income over the remaining term of the lease.
−Removed: Of the $ 50.8 million, $ 15.0 million was paid to Genesis and $ 35.8 million was paid to seven other existing operators.
−Removed: In 2018, we paid an existing operator approximately $ 50 million in exchange for a reduction of such operator’s participation in an in-the-money purchase option.
−Removed: As a result, we recorded an approximate $ 28 million lease inducement that is being amortized as a reduction to rental income over the remaining term of the lease.
−Removed: The remaining $ 22 million was recorded as a reduction to our initial contingent liability.
−Removed: Our initial contingent liability was recorded in our merger with Aviv REIT, Inc.
−Removed: and included in accrued expenses and other liabilities on our Consolidated Balance Sheets.
−Removed: In 2018, we wrote-off approximately $ 11.5 million of straight-line rent receivables and contractual receivables to provision for credit losses, as a result of facility transitions and placing an operator on a cash basis.
−Removed: The provision for credit losses was offset by a recovery of approximately $ 4.8 million.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Investments in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures using the equity method of accounting as we exercise significant influence, but do not control the entities.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Under the equity method of accounting, the net equity investments of the Company are reflected in the accompanying Consolidated Balance Sheets and the Company’s share of net income and comprehensive income from the joint ventures are included in the accompanying Consolidated Statements of Operations and Consolidated Statements of Comprehensive Income, respectively.
4 unchanged sentences
We consider a number of assumptions that are subject to economic and market uncertainties including, among others, rental rates, operating costs, capitalization rates, holding periods and discount rates.
−Removed: No impairment loss on our investments in unconsolidated joint ventures was recognized during the three years ended December 31, 2020.
+Added: No impairment losses on our investments in unconsolidated joint ventures were recognized during the years ended December 31, 2021, 2020 and 2019.
Cash and Cash Equivalents
7 unchanged sentences
Department of Housing and Urban Development (“HUD”) in connection with our mortgage borrowings guaranteed by HUD.
+Added: We obtain liquidity deposits and other deposits, security deposits and letters of credit from certain operators pursuant to our lease and mortgage agreements.
+Added: These generally represent the rental and/or mortgage interest for periods ranging from three to six months with respect to certain of our investments or the required deposits in connection with our HUD borrowings.
+Added: At December 31, 2021 and 2020, we held $ 3.9 million and $ 4.0 million, respectively, in liquidity and other deposits and $ 46.1 million and $ 43.2 million, respectively, in security deposits.
+Added: We also had the ability to draw on $ 38.1 million and $ 52.5 million of letters of credit at December 31, 2021 and 2020, respectively.
+Added: The liquidity deposits and other deposits, security deposits and the letters of credit may be used in the event of lease and/or loan defaults, subject to applicable limitations under bankruptcy law with respect to operators filing under Chapter 11 of the U.S.
+Added: Bankruptcy Code.
+Added: Liquidity deposits and other deposits are recorded as restricted cash on our Consolidated Balance Sheets with the offset recorded as a liability in accrued expenses and other liabilities on our Consolidated Balance Sheets.
+Added: Security deposits related to cash received from the operators are primarily recorded in cash and cash equivalents on our Consolidated Balance Sheets with a corresponding offset in accrued expenses and other liabilities on our Consolidated Balance Sheets.
+Added: Additional security for rental and mortgage interest revenue from operators is provided by covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets of the operators, provisions for cross-default, provisions for cross-collateralization and by corporate or personal guarantees.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Goodwill Impairment
We test goodwill for potential impairment at least annually in the fourth quarter, or more frequently if an event or other circumstance indicates that we may not be able to recover the carrying amount of the net assets of the reporting unit.
−Removed: In evaluating goodwill for impairment, we may assess qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount.
+Added: In evaluating goodwill for impairment, we may assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
If we bypass the qualitative assessment, or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then we perform a quantitative impairment test by comparing the fair value of a reporting unit with its carrying amount.
2 unchanged sentences
We have had no goodwill impairment charges for the last three fiscal years.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Omega and its wholly-owned subsidiaries were organized to qualify for taxation as a REIT under Section 856 through 860 of the Internal Revenue Code (“Code”).
1 unchanged sentence
we will not be subject to federal income taxes on the REIT taxable income that we distributed to stockholders, subject to certain exceptions.
−Removed: However, with respect to certain of our subsidiaries that have elected to be treated as TRSs, we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations.
+Added: However, with respect to certain of our subsidiaries that have elected to be treated as taxable REIT subsidiaries (“TRSs”), we record income tax expense or benefit, as those entities are subject to federal income tax similar to regular corporations.
Omega OP is a pass-through entity for United States federal income tax purposes.
9 unchanged sentences
We recognize stock-based compensation expense adjusted for estimated forfeitures to employees and directors, in general and administrative in our Consolidated Statements of Operations on a straight-line basis over the requisite service period of the awards.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Deferred Financing Costs and Original Issuance Premium and/or Discounts for Debt Issuance
10 unchanged sentences
Dilutive common shares reflect the assumed issuance of additional common shares pursuant to certain of our share-based compensation plans, including restricted stock and profit interest units, performance restricted stock and profit interest units, the assumed issuance of additional shares related to Omega OP Units held by outside investors.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Redeemable Limited Partnership Unitholder Interests and Noncontrolling Interests
−Removed: Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $ 0.10 per share (“Omega Common Stock”), subject to Omega’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one -for-one basis, subject to adjustment as set forth in Omega OP’s partnership agreement.
−Removed: As of December 31, 2020, Omega owns approximately 97 % of the issued and outstanding Omega OP Units, and investors own approximately 3 % of the outstanding Omega OP Units.
−Removed: Noncontrolling Interests
+Added: Noncontrolling Interests and Redeemable Limited Partnership Unitholder Interests
Noncontrolling interests is the portion of equity not attributable to the respective reporting entity.
3 unchanged sentences
The noncontrolling interest for Omega represents the outstanding Omega OP Units held by outside investors and interests in a consolidated real estate joint venture not fully owned by Omega.
+Added: Each of the Omega OP Units (other than the Omega OP Units owned by Omega) is redeemable at the election of the Omega OP Unit holder for cash equal to the then-fair market value of one share of Omega common stock, par value $ 0.10 per share (“Omega Common Stock”), subject to Omega’s election to exchange the Omega OP Units tendered for redemption for unregistered shares of Omega Common Stock on a one -for-one basis, subject to adjustment as set forth in Omega OP’s partnership agreement.
+Added: As of December 31, 2021, Omega owns approximately 97 % of the issued and outstanding Omega OP Units, and investors own approximately 3 % of the outstanding Omega OP Units.
Foreign Operations
2 unchanged sentences
is the British Pound (“GBP”).
+Added: Total revenues from our consolidated U.K.
+Added: operating subsidiaries were $ 38.1 million, $ 34.8 million and $ 33.5 million for the years ended December 31, 2021, 2020 and 2019, respectively.
+Added: Our consolidated U.K.
+Added: operating subsidiaries held long-lived assets of $ 387.2 million and $ 395.2 million as of December 31, 2021 and 2020, respectively.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
For our consolidated subsidiaries whose functional currency is not the USD, we translate their financial statements into the USD.
1 unchanged sentence
Revenue and expense accounts are translated using an average exchange rate for the period.
−Removed: Gains and losses resulting from translation are included in accumulated other comprehensive loss (“AOCL”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interests, if applicable.
+Added: Gains and losses resulting from translation are included in accumulated other comprehensive income (loss) (“AOCI”), as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interests, if applicable.
We and certain of our consolidated subsidiaries may have intercompany and third-party debt that is not denominated in the entity’s functional currency.
When the debt is remeasured against the functional currency of the entity, a gain or loss can result.
−Removed: The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature in which case the adjustments are included in AOCL and a proportionate amount of gain or loss is allocated to noncontrolling interests, if applicable.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature in which case the adjustments are included in AOCI and a proportionate amount of gain or loss is allocated to noncontrolling interests, if applicable.
Derivative Instruments
−Removed: Cash flow hedges
−Removed: During our normal course of business, we may use certain types of derivative instruments for the purpose of managing interest rate and currency risk.
+Added: We are exposed to, among other risks, the impact of changes in foreign currency exchange rates as a result of our investments in the U.K.
+Added: and interest rate risk related to our capital structure.
+Added: As a matter of policy, we do not use derivatives for trading or speculative purposes.
+Added: Our risk management program is designed to manage the exposure and volatility arising from these risks, and utilizes foreign currency forward contracts, interest rate swaps and debt issued in foreign currencies to offset a portion of these risks.
To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge.
+Added: We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions.
+Added: This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized liabilities or assets on the Consolidated Balance Sheets.
In addition, at the inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with the Company’s related assertions.
1 unchanged sentence
Changes in the fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings.
−Removed: For derivatives designated in qualifying cash flow hedging relationships, the gain or loss on the derivative is recognized in AOCL as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, if applicable.
−Removed: We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objectives and strategy for undertaking various hedge transactions.
−Removed: This process includes designating all derivatives that are part of a hedging relationship to specific forecasted transactions as well as recognized liabilities or assets on the Consolidated Balance Sheets.
−Removed: We also assess and document, both at inception of the hedging relationship and on a quarterly basis thereafter, whether the derivatives are highly effective in offsetting the designated risks associated with the respective hedged items.
−Removed: If it is determined that a derivative ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue hedge accounting prospectively and record the appropriate adjustment to earnings based on the current fair value of the derivative.
−Removed: As a matter of policy, we do not use derivatives for trading or speculative purposes.
−Removed: At December 31, 2020 and 2019, $ 1.0 million and $ 3.7 million, respectively, of qualifying cash flow hedges were recorded at fair value in accrued expenses and other liabilities on our Consolidated Balance Sheets.
−Removed: At December 31, 2020, $ 17.0 million of qualifying cash flow hedges were recorded at fair value in other assets on our Consolidated Balance Sheets.
−Removed: Net investment hedge
−Removed: The Company is exposed to fluctuations in the GBP against its functional currency, the USD, relating to its investments in healthcare-related real estate properties located in the U.K.
−Removed: The Company uses a nonderivative, GBP-denominated term loan to manage its exposure to fluctuations in the GBP-USD exchange rate.
−Removed: The foreign currency transaction gain or loss on the nonderivative hedging instrument that is designated and qualifies as a net investment hedge is reported in AOCL in our Consolidated Balance Sheets.
+Added: For derivatives designated in qualifying cash flow hedging relationships, the gain or loss on the derivative is recognized in AOCI as a separate component of equity and a proportionate amount of gain or loss is allocated to noncontrolling interest, if applicable.
+Added: If it is determined that a derivative instrument ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, the Company discontinues its cash flow hedge accounting prospectively and records the appropriate adjustment to earnings based on the current fair value of the derivative instrument.
+Added: For net investment hedge accounting, upon sale or liquidation of our U.K.
+Added: investment, the cumulative balance of the remeasurement value is reclassified to earnings.
+Added: We conduct our operations and report financial results as one business segment.
+Added: The presentation of financial results as one reportable segment is consistent with the way we operate our business and is consistent with the manner in which our Chief Operating Decision Maker (CODM), our Chief Executive Officer, evaluates performance and makes resource and operating decisions for the business.
Reclassification
−Removed: Certain line items on our Consolidated Statements of Operations and Consolidated Statements of Changes in Equity have been reclassified to conform to the current period presentation.
−Removed: Accounting Pronouncements Adopted in 2020
−Removed: On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (“Topic 848”).
−Removed: ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts.
−Removed: The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur.
−Removed: During the first quarter of 2020, we elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future London Inter-bank Offered Rate (“LIBOR”) indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives.
−Removed: Application of these expedients preserves the presentation of derivatives consistent with past presentation.
−Removed: We continue to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
+Added: Certain line items on our Consolidated Balance Sheets, Consolidated Statements of Changes in Equity and Consolidated Statements of Cash Flows and have been reclassified to conform to the current period presentation.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: NOTE 3 – PROPERTIES
−Removed: Leased Property
−Removed: Our leased real estate properties, represented by 737 SNFs, 115 ALFs, 28 specialty facilities and two medical office buildings at December 31, 2020, are leased under provisions of single or master operating leases.
−Removed: Also see Note 4 – Direct Financing Leases for information regarding additional properties accounted for as direct financing leases.
−Removed: A summary of our investment in leased real estate properties is as follows:
−Removed: (in thousands)
−Removed: Furniture and equipment
−Removed: Site improvements
−Removed: Construction in progress
−Removed: Total real estate investments
−Removed: Less accumulated depreciation
−Removed: ( 1,996,914 )
−Removed: ( 1,787,425 )
−Removed: Real estate investments – net
−Removed: For the years ended December 31, 2020, 2019 and 2018, we capitalized $ 10.0 million, $ 13.9 million and $ 11.1 million, respectively, of interest to our projects under development.
−Removed: Year Ended December 31
−Removed: (in thousands)
−Removed: (in thousands)
−Removed: Rental income – operating leases
−Removed: Variable lease income – operating leases
−Removed: Total lease income
−Removed: Real estate tax expense
−Removed: General and administrative – ground lease expense
−Removed: The following amounts reflect the estimated contractual rents due to us for the remainder of the initial terms of our operating leases as of December 31, 2020:
+Added: Recently Adopted Accounting Pronouncements
+Added: ASU – 2021 -05, Leases (Topic 842):
+Added: Lessors – Certain Leases with Variable Lease Payments
+Added: On July 19, 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-05.
+Added: This guidance requires lessors to classify leases with variable lease payments, that do not depend on an index or rate, as an operating lease on the commencement date of the lease if specified criteria are met.
+Added: The guidance is effective for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years.
+Added: Early adoption is permitted.
+Added: We early adopted this guidance prospectively effective July 1, 2021.
+Added: The adoption of the guidance did not have an impact on our consolidated financial statements.
+Added: ASU – 2020-04, Financial Instruments – Reference Rate Reform (Topic 848)
+Added: On March 12, 2020, the FASB issued ASU 2020-04, which contains optional practical expedients for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting for contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”).
+Added: The guidance may be elected over time until December 31, 2022, as reference rate reform activities occur.
+Added: The Company has several derivative instruments (See Note 15 – Derivatives and Hedging), a $ 1.45 billion senior unsecured multicurrency revolving credit facility, and a $ 50 million senior unsecured term loan facility (See Note 14 – Borrowing Arrangements) that reference LIBOR.
+Added: We also have a $ 25.0 million senior secured DIP facility loan with an operator that references LIBOR (See Note 8 – Other Investments), but it matures in 2022 prior to LIBOR being discontinued.
+Added: During the first quarter of 2020, we elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives.
+Added: Application of these expedients preserves the presentation of derivatives consistent with past presentation.
+Added: Our credit facilities that reference LIBOR contain customary LIBOR replacement language, including, but not limited to, the use of rates based on the secured overnight financing rate.
+Added: The Company is evaluating:
+Added: (i) how the transition away from LIBOR will impact the Company, (ii) whether the any additional optional expedients provided by the standards will be adopted, and (iii) the impact that adopting ASU 2020-04 will have on our consolidated financial statements.
+Added: ASU – 2016-13, Financial Instruments - Credit Losses (Topic 326)
+Added: In June 2016, the FASB issued ASU 2016-13, which changed the impairment model for most financial assets.
+Added: The new model uses a forward-looking expected loss method, which will generally result in earlier recognition of allowances for credit losses.
+Added: The new approach requires the calculation of expected lifetime credit losses and is applied to financial assets measured at amortized cost, including loans, as well as certain off-balance sheet credit exposures such as unfunded loan commitments.
+Added: The allowance for credit loss on the loans is a valuation amount that is deducted from the amortized cost basis of the loans not held at fair value to present the net amount expected to be collected over the contractual term of the loans.
+Added: ASU 2016-13 specifically excludes from its scope receivables arising from operating leases accounted for under Topic 842.
+Added: We adopted ASU 2016-13 on January 1, 2020 using the modified retrospective approach and we recorded an initial $ 28.8 million allowance for expected credit losses with a corresponding adjustment to equity.
+Added: Included below is a summary of impact of the adoption on our Consolidated Balance Sheets.
+Added: Pre-adoption balance as of
+Added: Impact of adopting
+Added: Post-adoption balance as of
+Added: Financial Statement Line Item
+Added: December 31, 2019
+Added: January 1, 2020
(in thousands)
−Removed: As of December 31, 2020 and 2019, the Company is a lessee under ground and/or facility leases related to 11 SNFs and two offices with annual rent of approximately $ 2.2 million.
+Added: Mortgage notes receivable - net
+Added: Investment in direct financing leases - net
+Added: Other investments - net
+Added: Off-balance sheet commitments
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: ASU – 2016-02, Leases (Topic 842)
+Added: On January 1, 2019, we adopted ASC 842, Leases (“Topic 842”) using the modified retrospective method.
+Added: Topic 842 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors).
+Added: At the inception of a lease and over its term, we evaluate each lease to determine the proper lease classification.
+Added: Certain of these leases provide our operators or us the contractual right to use and economically benefit from all of the physical space specified in the lease, therefore we have determined that they should be evaluated as lease arrangements.
+Added: Upon adoption of Topic 842, we applied the package of practical expedients that allowed us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases.
+Added: Furthermore, we applied the optional transition method, which allowed us to initially apply Topic 842 at the adoption date and recognize a cumulative effect adjustment to the opening balance of equity in the period of adoption.
+Added: During the year ended December 31, 2019, we made an adjustment of approximately $ 8.5 million to the equity balance to reflect our assessment of the collectibility of certain operator’s future contractual lease payments based on the facts and circumstances that existed as of January 1, 2019.
+Added: In addition, we recorded total initial non-cash ROU assets and lease liabilities of approximately $ 11.1 million.
+Added: NOTE 3 – REAL ESTATE ACQUISITIONS
2021 Acquisitions and Other
The following table summarizes the significant asset acquisitions that occurred in 2021:
+Added: Total Real Estate
+Added: Assets Acquired (1)
+Added: Country/State
(in millions)
Cash Yield (2)
+Added: AZ, CA, FL, IL, NJ, OR, PA, TN, TX, VA, WA
+Added: (1) Excludes $ 10.6 million of land acquisitions, $ 58.6 million of non-cash acquisitions of facilities previously subject to mortgage loans with Omega in which principal amounts under the loan agreements were reduced or settled in exchange for title to the facilities (See Note 7 – Mortgage Notes Receivable), and $ 1.2 million of transaction costs incurred related to the non-cash acquisitions.
(2) Initial annual cash yield reflects the initial annual contractual cash rent divided by the purchase price.
+Added: On January 20, 2021, we acquired 24 senior living facilities from Healthpeak Properties, Inc.
+Added: for $ 511.3 million.
+Added: The acquisition involved the assumption of an in-place master lease with Brookdale Senior Living Inc.
+Added: We recognized approximately $ 45.0 million of rental income for the year ended December 31, 2021 under this master lease, which includes 24 facilities representing 2,552 operating units.
+Added: Construction in progress investments
+Added: During the third quarter of 2021, we purchased a real estate property located in Washington, D.C.
+Added: (not reflected in the table above) for approximately $ 68.0 million and plan to redevelop the property into a 174 bed ALF.
+Added: Concurrent with the acquisition, we entered into a single facility lease for this property with Maplewood Senior Living (along with affiliates, “Maplewood”) through August 31, 2045.
+Added: For accounting purposes, the lease will commence upon the substantial completion of construction of the ALF, which is currently expected to be in the first quarter of 2025.
+Added: The lease provides for the accrual of financing costs at a rate of 5 % per annum during the construction phase.
+Added: The lease provides for an annual cash yield of 6 % in the first year following the completion of construction, increasing to 7 % in year two and 8 % in year three with 2.5 % annual escalators thereafter.
+Added: We are committed to a maximum funding of $ 177.7 million for the redevelopment of the real estate property, subject to ordinary development related cost changes (see Note 20 - Commitments and Contingencies).
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: 2020 Acquisitions
+Added: The following table summarizes the significant asset acquisitions that occurred in 2020:
+Added: Total Real Estate
+Added: Assets Acquired
+Added: Country/State
+Added: (in millions)
+Added: Cash Yield (1)
+Added: (1) Initial annual cash yield reflects the initial annual contractual cash rent divided by the purchase price.
2019 Acquisitions and Other
The following table summarizes the significant transactions that occurred in 2019:
+Added: Total Real Estate
+Added: Assets Acquired
+Added: Country/State
(in millions)
13 unchanged sentences
Fair value of net assets acquired:
−Removed: Real estate investments
+Added: Real estate assets
Other investments
7 unchanged sentences
MedEquities Merger
−Removed: On May 17, 2019, we completed our merger with MedEquities and its subsidiary operating partnership and the general partner of its subsidiary operating partnership.
−Removed: Pursuant to the Agreement and Plan of Merger, as amended by the First Amendment to the Agreement and Plan of Merger, dated March 26, 2019, (the “Merger Agreement”) we acquired MedEquities and MedEquities was merged with and into Omega (the “Merger”) at the effective time of the Merger with Omega continuing as the surviving company.
−Removed: In accordance with the Merger Agreement, each share of MedEquities common stock issued and outstanding immediately prior thereto was converted into the right to receive (i) 0.235 of a share of Omega common stock plus the right to receive cash in lieu of any fractional shares of Omega common stock, and (ii) an amount in cash equal to $ 2.00 (the “Cash Consideration”).
+Added: On May 17, 2019, we completed our acquisition by merger of MedEquities (the “MedEquities Merger”) and its subsidiary operating partnership and the general partner of its subsidiary operating partnership.
In connection with the MedEquities Merger, we issued approximately 7.5 million shares of Omega common stock and paid approximately $ 63.7 million of cash consideration to former MedEquities stockholders.
7 unchanged sentences
Fair value of net assets acquired:
−Removed: Real estate investments
+Added: Real estate assets
Mortgage notes receivable
7 unchanged sentences
(1) Includes approximately $ 2.5 million in above market lease assets.
+Added: (2) In connection with the MedEquities Merger on May 17, 2019, we assumed a $ 125.0 million term loan and outstanding borrowings of $ 160.1 million under MedEquities’ previous revolving credit facility.
+Added: We repaid the total outstanding balance on both the term loan and the revolving credit facility and terminated the related agreements on May 17, 2019.
(3) Includes approximately $ 1.1 million in below market lease liabilities.
2 unchanged sentences
For the year ended December 31, 2019, we incurred approximately $ 5.1 million of acquisition and merger related costs associated with the MedEquities Merger.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Pro Forma Acquisition Results
2 unchanged sentences
The following pro forma information is not indicative of future operations.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Year Ended December 31, 2019
+Added: (in thousands, except per share amounts, unaudited)
Pro forma revenues
3 unchanged sentences
Net income – pro forma
−Removed: 2018 Acquisitions and Other
−Removed: The following table summarizes the significant asset acquisitions that occurred in 2018:
−Removed: (in millions)
−Removed: Cash Yield (3)
−Removed: (1) We recorded a non-cash deferred tax liability of approximately $ 0.4 million in connection with this acquisition.
−Removed: (2) We recorded a non-cash deferred tax liability of approximately $ 0.2 million in connection with this acquisition.
−Removed: (3) Initial annual cash yield reflects the initial annual contractual cash rent divided by the purchase price.
−Removed: During 2018, we transitioned 21 SNFs and one ALF subject to direct financing leases (not reflected in the table above) with a net carrying value of approximately $ 184.5 million from an existing operator to five other existing operators subject to single or master operating leases with an initial annual cash yield of approximately 9 %.
−Removed: We recorded approximately $ 184.5 million of real estate investments consisting of land ($ 11.2 million), building and site improvements ($ 159.1 million) and furniture and fixtures ($ 14.2 million) in partial satisfaction of the direct financing leases.
−Removed: In connection with these transitions, we provided the new operators with working capital loans with a maximum borrowing capacity of $ 45.7 million, commitments to fund capital improvements up to $ 10.6 million and indemnities with a maximum funding of $ 7.4 million.
−Removed: Claims against these indemnities must occur within 18 months to 36 months of the transition date.
−Removed: These indemnities were provided to the new operators upon transition and would be utilized in the event that the prior operator does not perform under their transition agreements.
−Removed: As of December 31, 2020, we have not and we do not expect to fund a material amount under these indemnity agreements.
+Added: NOTE 4 – ASSETS HELD FOR SALE, DISPOSITIONS AND IMPAIRMENTS
+Added: Periodically, we will sell facilities to reduce our concentration in certain operators, geographies, and non-strategic assets or due to the exercise of a tenant purchase option.
+Added: In December 2021, we entered into an agreement to sell 22 facilities that were previously leased and operated by Gulf Coast Health Care LLC (together with certain affiliates “Gulf Coast”) for estimated gross proceeds of $ 317.5 million.
+Added: We elected to exit these facilities following Gulf Coast commencing the Chapter 11 bankruptcy process in October 2021, as discussed further in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements.
+Added: The agreement includes an earnout clause pursuant to which the buyer is obligated to pay an additional $ 18.7 million to Omega if certain financial metrics are achieved at the facilities in the five years following the sale.
+Added: We reclassified the 22 facilities subject to the agreement to Assets held for sale in the fourth quarter of 2021.
+Added: As of February 7, 2022, the remaining 19 facilities in held for sale are all under sales agreements which provide for estimated gross proceeds of $ 88.8 million, subject to terms and conditions of such agreements.
+Added: The following is a summary of our assets held for sale:
+Added: Number of facilities held for sale
+Added: Amount of assets held for sale (in thousands)
+Added: During the year ended December 31, 2021, we sold 48 facilities, subject to operating leases, for approximately $ 318.5 million in net cash proceeds, recognizing a net gain of approximately $ 161.6 million.
+Added: During the year ended December 31, 2020, we sold 43 facilities for approximately $ 180.9 million in net cash proceeds, recognizing a net gain of approximately $ 19.1 million.
+Added: During the year ended December 31, 2019, we sold 34 facilities for approximately $ 219.3 million in net cash proceeds, recognizing a net gain of approximately $ 55.7 million.
+Added: Real Estate Impairments
+Added: During the year ended December 31, 2021, we recorded impairments of approximately $ 44.7 million on 14 facilities which were sold or classified as held for sale for which the carrying values exceeded the estimated fair values less costs to sell.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Asset Sales, Impairments and Other
−Removed: During the fourth quarter of 2020, we sold 16 facilities ( 12 were previously held for sale at September 30, 2020) for approximately $ 63.7 million in net cash proceeds recognizing a gain on sale of approximately $ 5.2 million.
−Removed: In addition, we recorded impairments on real estate properties of approximately $ 30.2 million on seven facilities (none of which were reclassified to held for sale).
−Removed: In 2020, we sold 43 facilities ( six were previously held for sale at December 31, 2019) for approximately $ 180.9 million in net cash proceeds recognizing a net gain of approximately $ 19.1 million.
−Removed: In addition, we recorded impairments on real estate properties of approximately $ 76.0 million on 25 facilities.
−Removed: After considering the impairments recorded and facilities sold during the year, the total net recorded investment in these properties was approximately $ 12.3 million as of December 31, 2020, with approximately $ 0.2 million related to properties classified as assets held for sale.
+Added: During the year ended December 31, 2020, we recorded impairments of approximately $ 41.5 million on 14 facilities which were sold or classified as held for sale for which the carrying values exceeded the estimated fair values less costs to sell.
+Added: Additionally, during the year ended December 31, 2020, we recorded an impairment of approximately $ 34.5 million on 11 held for use facilities for which it was determined that the carrying value exceeded the fair value.
+Added: The $ 34.5 million relates to facilities subject to a lease with Daybreak Ventures, LLC (“Daybreak”) (see Note 5 – Contractual Receivables and Other Receivables and Lease Inducements), which were planned for resale or transitioned to another existing operator and it was determined that the new cash flows were not sufficient to support the carrying value of the facility.
Our impairments were offset by approximately $ 3.5 million of insurance proceeds received related to a facility that was previously destroyed and impaired.
−Removed: In 2019, we sold 34 facilities ( one was previously held for sale at December 31, 2018) for approximately $ 219.3 million in net cash proceeds recognizing a net gain of approximately $ 55.7 million.
−Removed: In addition, we recorded net impairments on real estate properties of approximately $ 45.3 million on 23 facilities.
−Removed: After considering the impairments recorded and facilities sold during the year, the total net recorded investment in these properties was approximately $ 23.4 million as of December 31, 2019, with approximately $ 4.6 million related to properties classified as assets held for sale.
+Added: During the year ended December 31, 2019, we recorded impairments of approximately $ 14.5 million on 9 facilities which were sold or classified as held for sale for which the carrying values exceeded the estimated fair values less costs to sell.
+Added: Additionally, during the year ended December 31, 2019, we recorded an impairment of approximately $ 34.5 million on 13 held for use facilities for which it was determined that the carrying value exceeded the fair value.
+Added: Of the $ 34.5 million, the $ 28.3 million relates to 11 facilities subject to a lease with Daybreak which were planned for resale or transitioned to another existing operator and it was determined that the new cash flows were not sufficient to support the carrying value of the facility.
Our impairments were offset by approximately $ 3.7 million of insurance proceeds received related to two facilities that were previously destroyed and impaired.
−Removed: In 2018, we sold 78 facilities ( 22 previously held for sale at December 31, 2017) subject to operating leases for approximately $ 309.6 million in net proceeds recognizing a gain on sale of approximately $ 24.8 million.
−Removed: In addition, we recorded impairments on real estate properties of approximately $ 35.0 million on 35 facilities.
−Removed: Our impairments were offset by $ 5.2 million of insurance proceeds received related to a facility destroyed in November 2017.
−Removed: After considering the impairments recorded and facilities sold during the year, the total net recorded investment in these properties was approximately $ 14.8 million as of December 31, 2018, with approximately $ 1.0 million related to properties classified as assets held for sale.
−Removed: Of the 78 facilities sold during 2018, we sold 12 SNFs on June 1, 2018 secured by HUD mortgages to subsidiaries of an existing operator.
−Removed: The Company sold the 12 SNF facilities with carrying values of approximately $ 62 million for approximately $ 78 million which consisted of $ 25 million of cash consideration and their assumption of approximately $ 53 million of our HUD mortgages.
−Removed: See Note 13 – Borrowing Arrangements for additional details.
−Removed: Simultaneously, subsidiaries of the operator assumed our HUD restricted cash accounts, deposits and escrows.
−Removed: The Company recorded a gain on sale of approximately $ 11 million after approximately $ 5 million of closing and other transaction related costs.
−Removed: In connection with this sale, we provided a principal of an existing operator an unsecured loan of approximately $ 39.7 million.
−Removed: The recorded impairments were primarily the result of decisions to exit certain non-strategic facilities and/or operators.
−Removed: We reduced the net book value of the impaired facilities to their estimated fair values or, with respect to the facilities reclassified to held for sale, to their estimated fair value less costs to sell.
−Removed: To estimate the fair value of the facilities, we utilized a market approach which considered binding sale agreements (a Level 1 input) and/or non-binding offers from unrelated third parties and/or broker quotes (a Level 3 input).
+Added: To estimate the fair value of the facilities determined to be held for sale, for the impairments noted above, we utilized a market approach which considered binding sale agreements (a Level 1 input) or non-binding offers from unrelated third parties and/or broker quotes (a Level 3 input).
+Added: NOTE 5 – CONTRACTUAL RECEIVABLES AND OTHER RECEIVABLES AND LEASE INDUCEMENTS
+Added: Contractual receivables relate to the amounts currently owed to us under the terms of our lease and loan agreements.
+Added: Effective yield interest receivables relate to the difference between the interest income recognized on an effective yield basis over the term of the loan agreement and the interest currently due to us according to the contractual agreement.
+Added: Straight-line rent receivables relate to the difference between the rental revenue recognized on a straight-line basis and the amounts currently due to us according to the contractual agreement.
+Added: Lease inducements result from value provided by us to the lessee, at the inception, modification or renewal of the lease, and are amortized as a reduction of rental income over the non-cancellable lease term.
+Added: A summary of our net receivables by type is as follows:
+Added: (in thousands)
+Added: Contractual receivables – net
+Added: Effective yield interest receivables
+Added: Straight-line rent receivables
+Added: Lease inducements
+Added: Other receivables and lease inducements
+Added: Agemo Holdings, LLC
+Added: From August 2021 through October 2021 and in December 2021, Agemo Holdings, LLC (“Agemo”), failed to pay contractual rent and interest due under their lease and loan agreements, but paid rent and interest in November 2021.
+Added: Agemo was formed in May 2018 by Signature Healthcare, LLC, as part of an out-of-court restructuring agreement, to be the holding company of their leases and loans with Omega.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: NOTE 4 – DIRECT FINANCING LEASES
+Added: We placed Agemo on a cash basis of revenue recognition during the third quarter of 2020 as collection of substantially all contractual lease payments due from them was deemed no longer probable because of information received regarding substantial doubt of their ability to continue as a going concern.
+Added: As a result, we wrote-off approximately $ 75.3 million of contractual rent receivables, straight-line rent receivables, and lease inducements to rental income during the third quarter of 2020.
+Added: Agemo continued to make their rental and interest payments to us until August 2021.
+Added: During the third and fourth quarters of 2021, we recorded $ 8.7 million of revenue by collecting rental and interest payments and we recorded $ 8.5 million of revenue by drawing on the letter of credit and through application of the security deposit balance.
+Added: See Note 8 – Other Investments for additional details on our loans with Agemo.
+Added: For the years ended December 31, 2021, 2020 and 2019, Agemo generated approximately 3.9 %, 5.6 % and 6.9 %, respectively, of our total revenues (excluding the impact of write-offs).
+Added: As part of the 2018 restructuring agreement with Agemo discussed above, Omega agreed to, among other terms, defer rent of $ 6.3 million per annum through April 2021.
+Added: During the year ended December 31, 2021, the Agemo lease was amended to allow for the extension of the rent deferral through January 2022, which represents an additional deferral of approximately $ 4.7 million of rent.
+Added: Additionally, during the year ended December 31, 2021, we entered into a forbearance agreement with Agemo pursuant to which we agreed to forbear from exercising remedies under our lease and loan agreements until January 31, 2022.
+Added: The forbearance period and rent deferral period were subsequently extended to February 28, 2022.
+Added: Guardian Healthcare
+Added: From October 2021 through December 2021, Guardian Healthcare (“Guardian”) failed to make contractual rent and interest payments under its lease agreement for 26 operating facilities and on its $ 112.5 million mortgage loan agreement, bearing interest at 10.81 %, for nine facilities, due to ongoing liquidity issues.
+Added: The Company is currently in on-going negotiations to restructure and amend Guardian’s lease and loan agreements.
+Added: As part of the restructuring negotiations, on December 30, 2021, we acquired 2 facilities, previously subject to the Guardian mortgage loan, in consideration for a reduction of $ 8.7 million in the mortgage principal and added the facilities to the master lease agreement.
+Added: Subsequent to year end, in February 2022, we completed additional restructuring activities related to Guardian, including selling and re-leasing certain facilities as discussed further in Note 23 – Subsequent Events.
+Added: As a result of Guardian’s non-payment of contractual rent and the anticipated restructuring noted above, in the fourth quarter of 2021, we placed Guardian on a cash basis of revenue recognition and wrote-off approximately $ 14.0 million of straight-line rent receivables and lease inducements through rental income.
+Added: As of December 31, 2021, we have $ 7.4 million of letters of credit from Guardian as collateral which could be applied against our uncollected rent and interest receivables.
+Added: See Note 7 – Mortgage Notes Receivable for additional details on our mortgage with Guardian.
+Added: Guardian represents approximately 2.5 %, 3.5 % and 3.8 % of our total revenues (excluding the impact of straight-line write-offs) for the years ended December 31, 2021, 2020 and 2019, respectively.
+Added: During the second quarter of 2021, Gulf Coast stopped paying contractual rent under its master lease agreement because of on-going liquidity issues.
+Added: Gulf Coast operates 24 facilities subject to a master lease with Omega and represents approximately 3.3 %, 2.8 % and 2.7 % of Omega’s total revenues (excluding the impact of write-offs) for the years ended December 31, 2021, 2020 and 2019, respectively.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: As a result of Gulf Coast’s default under its master lease agreement, in August 2021, we exercised our right to accelerate the full amount of rent due under Gulf Coast’s master lease agreement.
+Added: On October 14, 2021, Gulf Coast commenced voluntary cases under Chapter 11 of the U.S.
+Added: Bankruptcy Code in the U.S.
+Added: Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”).
+Added: The payment of our accelerated rent will be subject to the Bankruptcy Code and approval of the bankruptcy court in Gulf Coast’s Chapter 11 cases.
+Added: As described in Gulf Coast’s filings with the Bankruptcy Court, we have entered into a Restructuring Support Agreement (the “Support Agreement”) that forms the basis for Gulf Coast’s intended restructuring and liquidation.
+Added: The Support Agreement establishes a timeline for the implementation of Gulf Coast’s planned restructuring and liquidation, including the transition of management of the operations of the facilities to a third-party operator.
+Added: As part of the Support Agreement, we committed to provide up to $ 25 million of senior secured debtor-in-possession (“DIP”) financing to Gulf Coast, which is discussed in further detail in Note 8 – Other Investments.
+Added: In November 2021, Gulf Coast entered into management and operations transfer agreements (“MOTAs”) with a new manager (“New Manager”), pursuant to which the management of 23 of the 24 facilities subject to the master lease with Omega would be performed by New Manager during an interim period until the license for the facilities subject to the MOTAs could be obtained by a new operator (“New Operator”).
+Added: During the interim period, no rent is being paid by Gulf Coast, and we have provided a $ 20 million working capital loan to New Manager, discussed in further detail in Note 8 – Other Investments.
+Added: The Bankruptcy Court approved the MOTAs on November 24, 2021 and the operations were transitioned effective December 1, 2021.
+Added: As a result of Gulf Coast’s non-payment of contractual rent, in the second quarter of 2021, we placed Gulf Coast on a cash basis of revenue recognition and wrote-off straight-line rent receivable balances of $ 17.4 million through rental income.
+Added: Subsequent to placing Gulf Coast on a cash basis of revenue recognition in June 2021, we recognized $ 24.6 million of rental income over the remaining period of 2021, based on our ability to offset any uncollected rent receivables against Gulf Coast’s security deposit and against certain debt obligations of Omega, as discussed further below.
+Added: We held a security deposit of $ 3.3 million from Gulf Coast, which we have applied against Gulf Coast’s obligations in the second and third quarters of 2021.
+Added: In relation to Gulf Coast, a subsidiary of Omega (“Omega Obligor”) is the obligor on five notes due to third parties with aggregate outstanding principal of $ 20.0 million (collectively, the “Subordinated Debt”) that bear interest at 9 % per annum with a maturity date of December 21, 2021 (see Note 14 – Borrowing Activities and Arrangements).
+Added: Under the terms of the Subordinated Debt, to the extent Gulf Coast fails to pay rent when due to us under its master lease, Gulf Coast’s unpaid rent can be used to offset Omega Obligor’s obligations under the Subordinated Debt (on a quarterly basis with respect to interest and, under some circumstances, on an annual basis with respect to principal).
+Added: As of December 31, 2021, we have offset $ 1.3 million of accrued interest and $ 20.0 million of principal under the Subordinated Debt against the uncollected rent under the master lease with Gulf Coast.
+Added: Following the application of these offsets, Omega has no further obligations under the Subordinated Debt.
+Added: In August 2021, following an assertion by the holders of the Subordinated Debt that our prior exercise of offset rights had resulted in defaults under the terms of the Subordinated Debt, we also filed suit in the Circuit Court for Baltimore County against the holders of the Subordinated Debt seeking a declaratory judgment to, among other items, declare that the aggregate amount of unpaid rent due from Gulf Coast under the master lease agreement exceeds all amounts which otherwise would be due and owing by Omega Obligor under the Subordinated Debt, and that all principal and interest due and owing under the Subordinated Debt may be (and was) offset in full as of December 31, 2021.
+Added: In October 2021, the defendants in the case filed a motion to dismiss for lack of personal jurisdiction.
+Added: While Omega believes that Omega Obligor is entitled to the enforcement of the offset rights sought in the action, the outcome of litigation is unpredictable, and Omega cannot predict the outcome of the declaratory judgment action.
+Added: During the third quarter of 2017, we placed Daybreak on a cash basis for revenue recognition as a result of nonpayment of funds owed to us.
+Added: During the fourth quarter of 2017, we executed a Settlement and Forbearance Agreement with Daybreak which permitted Daybreak to defer payments up to 23 % of their contractual rent until January 2018, subject to certain conditions.
+Added: During the fourth quarter of 2018, Daybreak was no longer in compliance with the 2017 Settlement and Forbearance Agreement.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: On January 30, 2019, we entered into a Second Amendment to the Settlement and Forbearance Agreement under which we agreed to defer approximately $ 4.2 million of rent in the fourth quarter of 2018 and approximately $ 2.5 million (or approximately one month’s rent) in each of the first two quarters of 2019.
+Added: Except for $ 1.1 million in required real estate tax escrows, Daybreak met their contractual payment obligations through the second quarter of 2019;
+Added: however, during the second half of 2019, Daybreak did not meet their full contractual payment obligations to us as we received approximately $ 1.3 million of cash rent.
+Added: During 2020, as part of our plan to transition and sell our Daybreak facilities, we transitioned 31 Daybreak facilities to existing operators.
+Added: The total annual contractual rent from the 31 transitioned facilities was approximately $ 12.4 million.
+Added: In 2021, we transitioned 14 additional facilities to existing operators with annual contractual rent of approximately $ 4.0 million and sold the remaining four Daybreak facilities.
+Added: The transition and sale of these facilities completed our exit from our relationship with Daybreak.
+Added: Other straight-line receivables and write-offs
+Added: In addition to the Guardian and Gulf Coast straight-line receivable write-offs in 2021 discussed above, we wrote-off straight-line rent receivable balances of $ 5.9 million through rental income in 2021 primarily due to placing four other operators ( one operator in the first quarter, two operators in the third quarter and one operator in the fourth quarter) on a cash basis of revenue recognition.
+Added: We determined that collection of substantially all contractual lease payments with these operators was no longer probable for various reasons.
+Added: The placement of an operator on a cash basis of revenue recognition during the first quarter was because the operator stopped paying contractual rent under our lease agreement.
+Added: The two operators placed on a cash basis of revenue recognition during the third quarter and the one operator placed on a cash basis of revenue recognition during the fourth quarter are current with rent payments as of December 31, 2021.
+Added: The four operators collectively represent approximately 0.8 %, 1.0 % and 1.0 %, respectively, of our total revenues (excluding the impact of write-offs) for the years ended December 31, 2021, 2020 and 2019.
+Added: In addition to the write-off of Agemo’s contractual receivables, straight-line rent receivables, and lease inducements in the third quarter of 2020 discussed above, we wrote-off approximately $ 67.7 million of contractual receivables, straight-line rent receivables, and lease inducements through rental income in 2020 as a result of placing three operators (excluding Agemo discussed above) on a cash basis resulting from a change in our evaluation of the collectibility of future rent payments due under the respective lease agreements.
+Added: In part, our conclusions were based on information the Company received from these three operators during the third and fourth quarters of 2020 regarding substantial doubt as to their ability to continue as a going concern.
+Added: Of the $ 67.7 million, $ 64.9 million related to Genesis Healthcare, Inc.
+Added: (“Genesis”) and $ 2.8 million related to two other operators which lease five facilities from the Company.
+Added: During 2020, we also wrote-off approximately $ 3.6 million of straight-line rent receivables to rental income as a result of transitioning facilities to other existing operators.
+Added: In addition, during 2020, we received a one-time rent payment of approximately $ 55.4 million from Maplewood, in conjunction with the restructuring of its master lease and loans with Omega (see Note 8 – Other Investments).
+Added: This payment was accounted for as an adjustment to straight-line rent receivables and is being amortized over the remaining term of the master lease.
+Added: During 2019, we wrote-off approximately $ 11.1 million of contractual receivables, straight-line rent receivables and lease inducements to rental income, of which $ 9.9 million resulted from placing five operators on a cash basis of revenue recognition due to changes in our evaluation of the collectibility of future rent payments due under the respective lease agreements.
+Added: The remaining $ 1.2 million write-off of straight-line rent receivables to rental income resulted from transitioning a facility to another existing operator.
+Added: Lease Inducements
+Added: For the years ended December 31, 2021, 2020 and 2019, we provided fundings of $ 22.3 million, $ 34.1 million, and $ 50.8 million, respectively, to our operators subject to operating leases, which were accounted for as lease inducements and will be amortized as a reduction to rental income over the remaining term of the leases.
+Added: Of the $ 22.3 million funded in 2021, $ 20 million was paid to Consulate Health Care (“Consulate”), $ 2.3 million was paid to four other existing operators.
+Added: Of the $ 34.1 million funded in 2020, $ 23.9 million was paid to Maplewood for development and start-up related costs and the remaining $ 10.2 million was paid to three other operators.
+Added: Of the $ 50.8 million funded in 2019, $ 15.0 million was paid to Genesis and the remaining $ 35.8 million was paid to seven other existing operators.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: NOTE 6 –LEASES
+Added: The following table summarizes the Company’s rental income from operating leases:
+Added: Year Ended December 31,
+Added: (in thousands)
+Added: Rental income – operating leases
+Added: Variable lease income – operating leases
+Added: Total rental income
+Added: Our variable lease income primarily represents the reimbursement of real estate taxes and ground lease expenses by operators that Omega pays directly.
+Added: The following amounts reflect the future minimum lease payments due to us for the remainder of the initial terms of our operating leases as of December 31, 2021:
+Added: (in thousands)
+Added: As of December 31, 2021, the Company is a lessee under ground leases and/or facility leases related to 11 SNFs and two offices.
+Added: For the years ended December 31, 2021, 2020 and 2019, the expenses associated with these operating leases were $ 2.2 million, respectively and are included within general and administrative expense on the Statement of Operations.
+Added: The following table summarizes the balance sheet information related to leases where the Company is a lessee:
+Added: (in thousands)
+Added: Other assets - right of use assets
+Added: Accrued expenses and other liabilities – lease liabilities
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: Direct Financing Leases
The components of investments in direct financing leases consist of the following:
8 unchanged sentences
Orianna Direct Financing Lease
−Removed: On January 11, 2019, pursuant to a bankruptcy court order, affiliates of Orianna Health Systems (“Orianna”) purchased the remaining 15 SNFs (during 2018 we recorded $ 27.2 million of additional impairment to reduce the remaining investment in the direct financing lease covering 15 facilities located in the Southeast region of the U.S.
−Removed: to their estimated fair values) subject to the direct financing lease with Orianna for $ 176 million of consideration, comprised of $ 146 million in cash received by Orianna and a $ 30.0 million seller note held by the Company.
−Removed: The $ 30.0 million note bears interest at 6 % per annum and matures on January 11, 2026.
−Removed: Interest on the unpaid principal balance is due quarterly in arrears.
−Removed: Commencing on January 11, 2022, quarterly principal payments are due based on a 15-year amortization schedule on the then outstanding principal balance of the loan.
+Added: On January 11, 2019, pursuant to a bankruptcy court order, affiliates of Orianna Health Systems (“Orianna”) purchased the remaining 15 SNFs subject to the direct financing lease with Orianna for $ 176 million of consideration, comprised of $ 146 million in cash received by Orianna and a $ 30.0 million seller note held by the Company.
On the same date, Orianna repaid $ 25.0 million of our then outstanding debtor in possession financing, including all related interest.
+Added: The $ 30.0 million note, which was repaid during the third quarter of 2021, bore interest at 6 % per annum and had a maturity date of January 11, 2026.
On January 16, 2019, the bankruptcy court confirmed Orianna’s plan of reorganization, creating a Distribution Trust (the “Trust”) to distribute the proceeds from Orianna’s sale of the remaining 15 SNFs, as well as the Trust’s collections of Orianna’s accounts receivable portfolio.
4 unchanged sentences
As of December 31, 2019, our remaining receivable from the Trust was approximately $ 14.1 million which was recorded in other assets on our Consolidated Balance Sheets.
−Removed: During 2020, we received approximately $ 17.2 million from the Trust of which approximately $ 3.1 million is recorded in (recovery) impairment of direct financing leases on our Consolidated Statements of Operations.
+Added: During 2020, we received approximately $ 17.2 million from the Trust of which approximately $ 3.1 million is recorded in (recovery) impairment on direct financing leases on our Consolidated Statements of Operations.
+Added: During 2021, we received approximately $ 0.7 million from the Trust which is recorded in (recovery) impairment on direct financing leases on our Consolidated Statement of Operations.
NOTE 7 - MORTGAGE NOTES RECEIVABLE
−Removed: As of December 31, 2020, mortgage notes receivable relate to nine fixed rate mortgages on 62 long-term care facilities.
+Added: As of December 31, 2021, mortgage notes receivable relate to seven fixed rate mortgages on 63 long-term care facilities.
The mortgage notes are secured by first mortgage liens on the borrowers’ underlying real estate and personal property.
−Removed: The mortgage notes receivable relate to facilities located in eight states, operated by seven independent healthcare operating companies.
−Removed: We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding loans.
+Added: The mortgage notes receivable relate to facilities located in six states, operated by six independent healthcare operating companies.
+Added: We monitor compliance with mortgages and when necessary have initiated collection, foreclosure and other proceedings with respect to certain outstanding mortgage notes.
OMEGA HEALTHCARE INVESTORS, INC.
9 unchanged sentences
Allowance for credit losses on mortgage notes receivable
−Removed: Total mortgages — net
−Removed: (1) Approximates the weighted average interest rate on 46 facilities.
−Removed: Two notes totaling approximately $ 29.7 million are construction mortgages with maturities in 2021 .
−Removed: Two mortgage notes totaling $ 43.2 million mature in 2021 and the remaining loan balance matures in 2029 .
−Removed: (2) Other mortgage notes outstanding have a weighted average interest rate of 9.41 % per annum and maturity dates through 2028 .
−Removed: $ 112.5 Million of Mortgage Note due 2027
−Removed: On January 17, 2014, we entered into a $ 112.5 million first mortgage loan with an existing operator.
−Removed: The loan is secured by seven SNFs and two ALFs located in Pennsylvania and Ohio, respectively.
+Added: Total mortgage notes receivable — net
+Added: (1) Approximates the weighted average interest rate on 45 facilities as of December 31, 2021.
+Added: (2) Other mortgage notes outstanding have a weighted average interest rate of 8.84 % per annum as of December 31, 2021 and maturity dates ranging from 2023 through 2032 .
+Added: Mortgage Note due 2027
+Added: On January 17, 2014, we entered into a $ 112.5 million first mortgage loan with Guardian.
+Added: The loan was originally secured by seven SNFs and two ALFs located in Pennsylvania and Ohio.
The mortgage is cross-defaulted and cross-collateralized with our existing master lease with the operator.
In March 2018, we extended the maturity date to January 31, 2027 and provided an option to extend the maturity for a five year period through January 31, 2032 and a second option to extend the maturity through September 30, 2034 .
−Removed: $ 670 Million of Ciena Healthcare (“Ciena”) Mortgage Notes due 2029
+Added: As discussed in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements, Guardian failed to pay contractual rent and interest to us from October 2021 through December 2021 due to on-going liquidity issues.
+Added: The Company is currently in on-going negotiations to restructure and amend Guardian’s lease and loan agreements.
+Added: As part of the restructuring negotiations, on December 30, 2021, we acquired two facilities, previously subject to the Guardian mortgage loan, in consideration for a reduction of $ 8.7 million in the mortgage principal and added the facilities to the master lease agreement.
+Added: Subsequent to year end, in February 2022, we completed additional restructuring activities related to Guardian, including selling and re-leasing certain facilities as discussed further in Note 23 – Subsequent Events.
+Added: As discussed in Note 9 – Allowance for Credit Losses, we reduced the risk rating on the mortgage loan from a 4 to a 5 during the third quarter of 2021, primarily due to the increased likelihood of a restructuring that would result in the modification of the mortgage loan terms.
+Added: The reduction in risk rating increased our reserve on the mortgage loan, determined using our PD and LGD credit loss model, to $ 8.9 million as of the end of the third quarter.
+Added: Following Guardian’s non-payment of rent and interest during the fourth quarter of 2021 and further negotiations with Guardian in the fourth quarter, we elected to further reduce the risk rating on the loan from a 5 to a 6 in the fourth quarter of 2021 and to evaluate the risk of loss on the loan on an individual basis.
+Added: As the fair value of the 7 properties that collateralize the mortgage loan were estimated to be less than the remaining principal of $ 103.8 million, we reserved an additional $ 38.2 million through provision for credit losses in the fourth quarter.
+Added: The total reserve on December 31, 2021, related to the mortgage loan is $ 47.1 million and reduces to the loan carrying value, to the estimated fair value of the collateral of $ 56.7 million.
+Added: We also fully reserved approximately $ 1.0 million of contractual interest receivable related to the mortgage loan with Guardian in the fourth quarter of 2021 (see Note 9 – Allowance for Credit Losses).
+Added: The mortgage loan was also placed on non-accrual status for interest recognition in October 2021 and we will utilize the cost recovery method for any proceeds received on the mortgage loan.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: Mortgage Notes due 2029
+Added: At December 31, 2021, the $ 653.6 million of Mortgages Notes with Ciena Healthcare (“Ciena") consisted of the following:
● $ 415 million amortizing mortgage (the “Master Mortgage”) that matures in 2029 .
2 unchanged sentences
As of December 31, 2021, the outstanding principal balance of the Master Mortgage note is approximately $ 372.8 million and is secured by 25 facilities.
−Removed: ● Additional borrowings in the form of incremental facility mortgages, construction and/or improvement mortgages with maturities through 2029 with initial annual interest rates ranging between 8.5 % and 10 % and fixed annual escalators of 2 % or 2.5 % over the prior year’s interest rate, or a fixed increase of 0.225 % per annum.
+Added: The interest rate on the Master Mortgage was 11.13 % at December 31, 2021.
+Added: ● Additional borrowings in the form of incremental facility mortgages, construction and/or improvement mortgages with maturities through 2029 (with exception to one construction mortgage with principal of $ 9.3 million that matures in 2023 ) with initial annual interest rates ranging between 8.5 % and 10 % and fixed annual escalators of 2 % or 2.5 % over the prior year’s interest rate, or a fixed increase of 0.225 % per annum.
As of December 31, 2021, the outstanding principal balance of these mortgage notes which are secured by five facilities is approximately $ 132.4 million.
+Added: During the second quarter of 2021, one construction mortgage, included in the mortgage notes described above, with an original maturity date of 2021 was extended to 2029 and converted into a facility mortgage.
+Added: During the third quarter of 2021, we acquired a facility which was previously subject to a $ 13.9 million construction mortgage, also included in the notes described above, and subsequently leased the property back to Ciena.
● $ 44.7 million mortgage note related to five SNFs located in Michigan.
The mortgage note matures on June 30, 2029 and bears an initial annual interest rate of 9.5 % which increases each year by 0.225 %.
+Added: The interest rate on the mortgage note was 10.18 % at December 31, 2021.
As of December 31, 2021, the outstanding principal balance of this mortgage note is approximately $ 43.8 million.
4 unchanged sentences
The mortgage note matures on June 30, 2029 and bears an initial annual interest rate of 10.31 % which increases each year by 2 % .
+Added: The interest rate on the mortgage note was 10.52 % at December 31, 2021.
As of December 31, 2021, the outstanding principal balance of this mortgage note is approximately $ 83.2 million.
+Added: ● $ 21.3 million mortgage note related to one SNF located in Ohio.
+Added: The mortgage note matures on March 31, 2022 and bears an initial annual interest rate of 9.5 % .
+Added: In January 2022, we amended the mortgage note to increase the interest rate to 9.74 % beginning April 1, 2022 and to extend the maturity date to December 31, 2022 .
+Added: As of December 31, 2021, the outstanding principal balance of this mortgage note is approximately $ 21.3 million.
+Added: The mortgage notes with Ciena are cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: ● $ 43.2 million of mortgage notes related to two SNFs located in Ohio.
−Removed: The mortgage notes mature on June 30, 2021 and bears an initial annual interest rate of 9.5 % .
−Removed: As of December 31, 2020, the outstanding principal balance of these mortgage notes is approximately $ 43.2 million.
−Removed: The mortgage notes with Ciena are cross-defaulted and cross-collateralized with our existing master lease and other investment notes with the operator.
+Added: Other mortgage notes outstanding
+Added: Mortgage Note due 2032 ;
+Added: interest at 10.50 %
+Added: On July 1, 2021, we financed six SNFs in Ohio and amended an existing $ 6.4 million mortgage, inclusive of 2 Ohio SNFs, to include the six facilities in a consolidated $ 72.4 million mortgage for eight Ohio facilities bearing interest at an initial rate of 10.5 % per annum.
+Added: In conjunction with this transaction, we also acquired three Maryland facilities that were previously subject to a mortgage issued by Omega bearing interest at 13.75 % per annum with a principal balance of $ 36.0 million that was included in other mortgage notes outstanding.
+Added: The purchase price for these three facilities was equal to the remaining mortgage principal amount, and the three acquired Maryland facilities were subsequently leased back to the seller for a term expiring on December 31, 2032 , assuming Omega exercises the options under the agreement.
+Added: The base rent in the initial year is approximately $ 5.0 million and includes annual escalators of 2.5 %.
+Added: As of December 31, 2021, the outstanding principal balance of this mortgage note is approximately $ 72.4 million.
+Added: Mortgage Note due 2025 ;
+Added: interest at 7.85 %
+Added: In connection with the MedEquities Merger on May 17, 2019, the Company acquired a first mortgage lien issued to Lakeway Realty, L.L.C, an unconsolidated joint venture discussed in Note 11 – Investments in Joint Ventures, in the original principal amount of approximately $ 73.0 million bearing interest at 8 % per annum based on a 25-year amortization schedule and maturing on March 20, 2025 .
+Added: We determined the acquisition date fair value of the acquired mortgage was $ 69.1 million.
+Added: As of December 31, 2021 and 2020, this mortgage has a carrying value of $ 65.5 million and $ 67.0 million, respectively.
NOTE 8 - OTHER INVESTMENTS
+Added: Our other investments consist of fixed and variable rate loans to our operators and/or their principals to fund working capital and capital expenditures.
+Added: These loans may be either unsecured or secured by the collateral of the borrower.
+Added: Interest revenue on these loans is included within other investment income on the Consolidated Statement of Operations.
+Added: As of December 31, 2021, we had 34 loans with 18 different operators.
A summary of our other investments is as follows:
13 unchanged sentences
(1) Approximate weighted average interest rate as of December 31, 2021.
−Removed: (2) Other investment notes have a weighted average interest rate of 7.75 % and maturity dates through 2028 .
−Removed: Other investment notes due 2022
−Removed: On March 6, 2018, we amended certain terms of our $ 48.0 million secured term loan with Genesis.
−Removed: The $ 48.0 million term loan bears interest at a fixed rate of 14 % per annum, of which 9 % per annum is paid-in-kind and was initially scheduled to mature on July 29, 2020 .
−Removed: The maturity date of this loan was extended to January 1, 2022 .
−Removed: This term loan (and the $ 16.0 million term loan discussed below) are secured by a first priority lien on and security interest in certain collateral of Genesis.
−Removed: As of December 31, 2020, approximately $ 65.2 million is outstanding on this term loan.
−Removed: Also on March 6, 2018, we provided Genesis an additional $ 16.0 million secured term loan bearing interest at a fixed rate of 10 % per annum, of which 5 % per annum is paid-in-kind, and was initially scheduled to mature on July 29, 2020 .
−Removed: The maturity date of this loan was extended to January 1, 2022 .
−Removed: As of December 31, 2020, approximately $ 18.4 million is outstanding on this term loan.
−Removed: As of December 31, 2020, our total other investments outstanding with Genesis was approximately $ 83.6 million.
−Removed: We evaluated our loans with Genesis for impairment during 2020, with no incremental provision for credit loss recognized given the underlying collateral value.
+Added: (2) Other investment notes have a weighted average interest rate of 8.46 % as of December 31, 2021 with maturity dates ranging from 2022 through 2031 (with $ 81.9 million maturing in 2022 ).
OMEGA HEALTHCARE INVESTORS, INC.
1 unchanged sentence
Other investment notes due 2024
−Removed: On September 30, 2016, we acquired and amended a term loan with a fair value of approximately $ 37.0 million with Agemo.
−Removed: A $ 5.0 million tranche of the term loan that bore interest at 13 % per annum was repaid in August 2017.
−Removed: The remaining $ 32.0 million tranche of the term loan bears interest at 9 % per annum and currently matures on December 31, 2024 .
−Removed: The $ 32.0 million term loan is secured by a security interest in certain collateral of Agemo.
−Removed: During the third quarter of 2020, we concluded that the $ 32.0 million term loan was impaired, based in part on our consideration of information we received in the quarter from the operator regarding substantial doubt as to its ability to continue as a going concern.
−Removed: We recorded a provision for credit loss of $ 22.7 million to reduce the carrying value of this loan to the fair value of the underlying collateral, which was limited to our $ 9.3 million letter of credit (a Level 1 input) and placed the loan on a cash basis.
−Removed: We also fully reserved approximately $ 3.8 million of contractual interest receivable related to the $ 32.0 million term loan (see Note 2 – Summary of Significant Accounting Policies).
−Removed: As of December 31, 2020, the carrying amount of the loan, net of allowances is approximately $ 9.3 million.
−Removed: On May 7, 2018, we provided Agemo a $ 25.0 million secured working capital loan bearing interest at 7 % per annum that matures on April 30, 2025 .
−Removed: The working capital loan is primarily secured by a collateral package that includes a second lien on the accounts receivable of the borrowers.
−Removed: The proceeds of the working capital loan were used to pay operating expenses, settlement payments, fees, taxes and other costs approved by the Company.
−Removed: As of December 31, 2020, approximately $ 25.0 million is outstanding on this working capital loan.
−Removed: During 2020, no incremental provision for credit loss was recorded for this loan given the underlying collateral value.
−Removed: On November 5, 2019, we provided Agemo a $ 1.7 million term loan (which was added to the $ 32.0 million term loan) bearing interest at a fixed rate of 9 % per annum with a scheduled maturity in January 2021.
−Removed: This loan was repaid in 2020.
−Removed: On February 28, 2020, we provided an affiliate of Agemo a $ 3.5 million term loan bearing interest at a fixed rate of 10 % per annum (with the interest paid-in-kind) with a scheduled maturity in February 2021.
−Removed: This loan was repaid in 2020.
+Added: Our other investment notes due in 2024 consists of two secured term loans with Genesis with initial borrowings of $ 48.0 million and $ 16.0 million at issuance.
+Added: The $ 48.0 million term loan was issued in July 2016 (the “2016 Term Loan”), with subsequent amendments in 2018, 2019 and 2021, and currently bears interest at a fixed rate of 14 % per annum, of which 9 % per annum is paid-in-kind.
+Added: The 2016 Term Loan was initially scheduled to mature on July 29, 2020 , but through the amendments noted above, the maturity date of this loan was extended to January 1, 2024 .
+Added: The $ 16.0 million secured term loan was issued on March 6, 2018 (the “2018 Term Loan”), and amended in 2021, and bears interest at a fixed rate of 10 % per annum, of which 5 % per annum is paid-in-kind.
+Added: The 2018 Term Loan was initially scheduled to mature on July 29, 2020 , but through the amendments noted above was extended to January 1, 2024 .
+Added: Both the 2016 and 2018 Term Loans are secured by a first priority lien on and security interest in certain collateral of Genesis.
+Added: As of December 31, 2021, there was approximately $ 71.4 million and $ 19.4 million outstanding on the 2016 and 2018 Term Loans, respectively.
+Added: We evaluated our 2016 and 2018 Term Loans with Genesis for impairment during 2021 and 2020, with no incremental provision for credit loss recognized given the underlying collateral value.
+Added: Other investment notes due 2024-2025
+Added: Our other investment notes due in 2024-2025 consist of a $ 32 million secured term loan (the “Agemo Term Loan”) and a $ 25.0 million secured working capital loan (the “Agemo WC Loan”) with Agemo.
+Added: The Agemo Term Loan was acquired in 2016 and bears interest at 9 % per annum.
+Added: The Agemo Term Loan matures on December 31, 2024 and is secured by a security interest in certain collateral of Agemo.
+Added: The Agemo WC Loan was issued on May 7, 2018 and bears interest at 7 % per annum.
+Added: The Agemo WC Loan matures on April 30, 2025 and is primarily secured by a collateral package that includes a second lien on the accounts receivable of the Agemo.
+Added: The proceeds of the Agemo WC Loan were used to pay operating expenses, settlement payments, fees, taxes and other costs approved by the Company.
+Added: During the third quarter of 2020, we evaluated both loans for impairment upon receiving information from Agemo regarding substantial doubt of its ability to continue as a going concern.
+Added: Based on our evaluation, we recorded a provision for credit loss of $ 22.7 million in the third quarter of 2020 to reduce the carrying value of the loans to the fair value of the underlying collateral.
+Added: We also fully reserved approximately $ 3.8 million of contractual interest receivable related to the Agemo Term Loan in the third quarter of 2020 (see Note 9 – Allowance for Credit Losses).
+Added: As discussed in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements, Agemo failed to pay contractual rent and interest to us from August 2021 through October 2021 and in December 2021.
+Added: We have continued to monitor the fair value of the collateral associated with these loans on a quarterly basis.
+Added: In the third quarter of 2021, we recorded an additional provision for credit loss of $ 16.7 million related to these loans as a result of a reduction in the fair value of the underlying collateral assets supporting the current carrying values.
+Added: The reduction in fair value of the collateral assets was primarily driven by the application of Agemo’s $ 9.3 million letter of credit that supported the value of the Agemo Term Loan to Omega’s uncollected receivables and a reduction in Agemo’s working capital accessible to Omega as collateral, after considering other liens on the assets.
+Added: Additionally, the loan has been placed on non-accrual status and we will use the cost recovery method and will apply any interest and fees received directly against the principal of the loan.
+Added: As of December 31, 2021, we have received $ 1.2 million of interest payments and applied against the principal.
+Added: We previously had two other loans with Agemo affiliates that were repaid during 2020:
+Added: $ 1.7 million term loan (which was added to Agemo Term Loan) that was issued on November 5, 2019 and a $ 3.5 million term loan that was issued on February 28, 2020.
+Added: The $ 1.7 million term loan and $ 3.5 million term loan bore interest at fixed rates of 9 % and 10 % per annum, respectively.
At December 31, 2021, the total carrying value of our loans outstanding with Agemo and its affiliates, net of allowances for credit losses, is approximately $ 16.7 million.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
Other investment note due 2023
−Removed: On February 26, 2016, we acquired and funded a $ 50.0 million mezzanine loan at a discount of approximately $ 0.75 million.
−Removed: In May 2018, the Company amended the mezzanine loan with the borrower which is secured by an equity interest in subsidiaries of the borrower.
−Removed: As part of the refinancing, we increased the mezzanine loan by $ 10.0 million, extended the maturity date to May 31, 2023 and fixed the interest rate at 12 % per annum.
−Removed: The mezzanine loan requires semi-annual principal payments of $ 2.5 million commencing December 31, 2018.
+Added: Our other investment note due in 2023 consists of a $ 60.0 million mezzanine loan, with an operator, that was acquired and financed in 2016 and subsequently amended and refinanced in May 2018.
+Added: As amended, the mezzanine loan bears interest at a fixed interest rate of 12 % per annum and matures on May 31, 2023 .
+Added: The mezzanine loan requires semi-annual principal payments of $ 2.5 million commencing December 31, 2018 and is secured by an equity interest in subsidiaries of the borrower.
As of December 31, 2021, our total other investments outstanding with this borrower was approximately $ 40.2 million.
−Removed: In connection with the amendment, we recognized fees of approximately $ 1.1 million of which $ 0.5 million was paid at closing with the remainder due at maturity.
−Removed: The discount and loan fees are deferred and are being recognized on an effective basis over the term of the loan.
Other investment notes due 2030
6 unchanged sentences
As of December 31, 2021, $ 201.6 million remains outstanding on this credit facility to Maplewood.
+Added: As a result of entering into the $ 220.5 million secured revolving credit facility in July 2020, we reassessed our relationship with Maplewood and concluded that Maplewood was a VIE.
+Added: Other investment notes outstanding
+Added: As of December 31, 2021, our other investment notes outstanding represents 28 loans to operators that primarily consists of term loans and working capital loans or revolving credit facilities.
+Added: Many of these loans are not individually significant and the use of proceeds of these loans can vary.
+Added: Included below are the significant new loans entered into in 2021 and significant updates to any existing loans.
+Added: Gulf Coast – DIP Facility
+Added: As discussed in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements, in October 2021, we provided an up to $ 25.0 million senior secured DIP facility (the “DIP Facility”) with Gulf Coast, in order to provide liquidity for the operations of the Gulf Coast facilities during its Chapter 11 cases.
+Added: A portion of the funding under the DIP Facility is tied to certain milestones and other conditions, including the transition of the management of the operations of the facilities.
+Added: At December 31, 2021, these milestones and conditions had been met and the full capacity of the DIP Facility was available to be borrowed upon by Gulf Coast.
+Added: The DIP Facility bears interest at LIBOR (subject to a 1 % floor) plus 12 % per annum and has an unused commitment fee equal to .50 % of the average daily balance of the undrawn commitments.
+Added: Interest and fees are payable monthly and the principal is due at maturity, unless the amount outstanding thereunder is accelerated prior to maturity.
+Added: Currently, the DIP Facility matures on the earlier of (i) June 18, 2022 , (ii) the effective date of a plan of reorganization or liquidation in the Chapter 11 Cases or (iii) upon an event of default as defined in the DIP Facility agreement.
+Added: The DIP financing is guaranteed by all debtors in Gulf Coast’s Chapter 11 cases and is secured by liens on substantially all of their assets, including post-petition accounts receivable, subject in certain cases to other priorities or exceptions.
+Added: As of December 31, 2021, $ 20.5 million was outstanding under the DIP Facility, which was fully reserved for as discussed further below.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: As a result of entering into the $ 220.5 million secured revolving credit facility in July 2020, we reassessed our relationship with Maplewood and concluded that Maplewood was a VIE (see Note 7 – Variable Interest Entities).
−Removed: Other investment note outstanding
−Removed: On April 17, 2020, we provided a $ 17.6 million unsecured loan to a subsidiary of Second Spring Healthcare Investments (an entity in which we have an approximate 15 % ownership interest, see Note 8 – Investments in Joint Ventures).
−Removed: The loan bears interest at the greater of the prime interest rate or 3-month LIBOR plus 2.75 % per annum and is due on demand.
−Removed: As of December 31, 2020, the loan bears interest at 3.25 % per annum and has a total outstanding balance of $ 17.6 million.
−Removed: NOTE 7 – VARIABLE INTEREST ENTITIES
−Removed: The following operators are considered VIEs as of December 31, 2020 and 2019.
−Removed: Below is a summary of our assets and liabilities associated with each operator:
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: Given the uncertainty and complexity surrounding the bankruptcy process and the deteriorated credit of Gulf Coast, we evaluated the DIP facility on an individual basis and elected to measure the risk of loss on the DIP Facility based on the fair value of the collateral.
+Added: Based on the cash forecasts provided by Gulf Coast as part of the Support Agreement and on-going monthly reporting, we estimate that the collateral will have insufficient value to support the loan at maturity and that we will be unable to collect on substantially all principal amounts advanced to Gulf Coast under the DIP Facility.
+Added: Upon funding, we fully reserved all principal amounts advanced under the DIP Facility.
+Added: In the fourth quarter of 2021, we recorded reserves of $ 20.0 million (the principal outstanding after considering interest payments applied to principal discussed below) related to the DIP facility through the provision for credit losses on December 31, 2021.
+Added: Please see further discussion within Note 9 – Allowance for Credit Losses.
+Added: Additionally, we have placed the loan on non-accrual status and will use the cost recovery method and will apply any interest and fees received directly against the principal of the loan.
+Added: As of December 31, 2021, we have received $ 0.5 million of interest and fee payments and applied against the principal.
+Added: Working Capital Loan - $ 20 million
+Added: As discussed in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements, in November 2021, we entered into a $ 20.0 million working capital loan with New Manager of 23 of the 24 Gulf Coast facilities as part of the MOTAs that became effective on December 1, 2021.
+Added: The working capital loan bears interest at 3 % per annum.
+Added: The maturity date of the loan is the earlier of (i) December 31, 2022 , (ii) the date of the termination of one or more of the MOTAs, or (iii) the date that New Manager requests that the loan be terminated.
+Added: Advances under the working capital loan are not required to be repaid until maturity.
+Added: The working capital loan is collateralized by the post-transition accounts receivable of the 24 facilities.
+Added: As of December 31, 2021, the outstanding principal under this loan was $ 12.5 million.
+Added: Revolving Credit Facility - $ 20 million
+Added: On October 1, 2021, the Company amended the terms of a $ 15 million revolving credit facility with an operator that was previously issued in December 2020 and had a maturity date of December 1, 2022 .
+Added: The revolving credit facility, as amended, has an increased maximum principal of $ 20 million, bears interest at 5 % for the first year and 6 % thereafter and has a maturity date of September 30, 2024 .
+Added: The credit facility is secured by a first lien on the accounts receivable of the operator.
+Added: Following the amendment in the fourth quarter, this operator drew $ 7.8 million under the credit facility.
+Added: As of December 31, 2021, the outstanding principal under this loan was $ 16.0 million.
+Added: As discussed in Note 23 – Subsequent Events, in January and February 2022, this operator paid contractual interest under the credit facility but failed to pay contractual rent due under its lease agreement.
+Added: The operator has asked for a short-term rent deferral, and negotiations are on-going.
+Added: Second Spring Healthcare Investments
+Added: On April 17, 2020, we provided a $ 17.6 million unsecured loan to a subsidiary of Second Spring Healthcare Investments (an entity in which we have an approximate 15 % ownership interest, see Note 11 – Investments in Joint Ventures) bearing interest at the greater of the prime interest rate or 3-month LIBOR plus 2.75 % per annum which was due on demand.
+Added: This loan was repaid in 2021.
+Added: Sellers Note - $30 million
+Added: In connection with transitioning facilities associated with Orianna Health Systems, a former operator, in January 2019 we issued a $ 30 million sellers note that bore interest at a fixed rate of 6 % per annum.
+Added: The $ 23.5 million in principal outstanding on this loan was repaid in September 2021.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: NOTE 9 – ALLOWANCE FOR CREDIT LOSSES
+Added: A rollforward of our allowance for credit losses, summarized by financial instrument type and internal credit risk rating, for the years ended December 31, 2021 and 2020 is as follows:
+Added: Financial Statement Line Item
+Added: Allowance for Credit Loss as of December 31, 2020
+Added: Provision (recovery) for Credit Loss for the year ended December 31, 2021
+Added: Write-offs charged against allowance for the year ended December 30, 2021
+Added: Allowance for Credit Loss as of December 31, 2021
(in thousands)
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Investment in direct financing leases
+Added: Other investments
+Added: Other investments
+Added: Other investments
+Added: Other investments
+Added: Other investments
+Added: Off-balance sheet note commitments
+Added: Off-balance sheet note commitments
+Added: Off-balance sheet note commitments
+Added: Off-balance sheet mortgage commitments
+Added: Off-balance sheet mortgage commitments
+Added: (1) Amount reflects the movement of reserves associated with a $ 112.5 million mortgage for 9 facilities with Guardian due to a reduction of our internal risk rating on the loan from a 4 to a 5 in the third quarter of 2021, which was primarily due to the increased likelihood of a restructuring that would result in the modification of the mortgage loan terms, and from a 5 to a 6 during the fourth quarter of 2021, which was primarily due to Guardian’s non-payment of rent and interest during the fourth quarter of 2021 due to on-going liquidity issues (as discussed further in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements) and further negotiations with Guardian in the fourth quarter.
+Added: As discussed in Note 7 – Mortgage Notes Receivable, we elected to evaluate the risk of loss on the loan on an individual basis, which resulted in recording an additional $ 38.2 million reserve on the mortgage loan.
+Added: (2) Amount reflects the movement of $ 27.2 million of reserves from Other Investments with a rating of 4 to Other Investments with a rating of 6 as a result of a reduction of our internal credit rating from a 4 to a 6 on the Agemo Term Loan and one other loan during the third quarter of 2021.
+Added: (3) The provision includes an additional $ 7.9 million allowance recorded on the Agemo WC Loan during the third quarter of 2021.
+Added: We also reduced the internal rating on the Agemo WC Loan from a 4 to a 5 during the third quarter of 2021.
+Added: See Note 8 – Other Investments for additional information on the conditions that drove the Agemo WC Loan impairment and rating reduction.
+Added: (4) Amount reflects the movement of $ 27.2 million of reserves from Other Investments with a rating of 4 to Other Investments with a rating of 6 as a result of a reduction of our internal credit rating from a 4 to a 6 on the Agemo Term Loan and one other loan during the third quarter of 2021.
+Added: The amount also reflects $ 8.8 million of additional allowance recorded in the third quarter of 2021 to fully impair the remaining carrying value of the Agemo Term Loan and $ 20.0 million of additional allowance recorded in the fourth quarter of 2021 to fully impair the remaining carrying value of the Gulf Coast DIP Facility.
+Added: See Note 8 – Other Investments for additional information on the conditions that drove the Agemo Term Loan impairment and ratings reduction and the Gulf Coast DIP Facility Impairment.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: Financial Statement Line Item
+Added: Allowance for Credit Loss at December 31, 2019
+Added: Allowance for Credit Loss on January 1, 2020
+Added: Provision (recovery) for Credit Loss for the year ended December 31, 2020
+Added: Write-offs charged against allowance for the year ended December 30, 2020
+Added: Allowance for Credit Loss as of December 31, 2020
(in thousands)
−Removed: Real estate investments – net
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Investment in direct financing leases
Other investments
−Removed: Contractual receivables
+Added: Other investments
+Added: Other investments
+Added: Other investments
+Added: Off-balance sheet note commitments
+Added: Off-balance sheet note commitments
+Added: Off-balance sheet mortgage commitments
+Added: Included below is a summary of the amortized cost basis of our financial instruments, subject to the allowance for credit losses, by year of origination and our internal risk rating:
+Added: Financial Statement Line Item
+Added: Revolving Loans
+Added: Balance as of December 31, 2021
+Added: (in thousands)
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Mortgage notes receivable
+Added: Investment in direct financing leases
+Added: Other investments
+Added: Other investments
+Added: Other investments
+Added: Other investments
+Added: Other investments
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: Interest Receivable on Mortgage and Other Investment Loans
+Added: We have elected the practical expedient to exclude interest receivable from our allowance for credit losses.
+Added: As of December 31, 2021 and 2020, $ 11.1 million and $ 10.0 million, respectively, of contractual interest receivable is recorded in contractual receivables – net on our Consolidated Balance Sheets.
+Added: We write-off interest receivable to provision for credit losses in the period we determine the interest is no longer considered collectible.
+Added: For the years ended December 31, 2021 and 2020, we wrote-off interest receivables of $ 1.0 million (related to the Guardian mortgage loan, see Note 7 – Mortgage Notes Receivable) and $ 3.8 million (related to the Agemo Term Loan, see Note 8 – Other Investments) through the provision for credit losses, respectively.
+Added: These write-offs are not reflected in the rollforward of the allowance for credit losses above.
+Added: During the year ended December 31, 2021, we recognized $ 11.9 million of interest income related to loans on non-accrual status as of December 31, 2021.
+Added: NOTE 10 – VARIABLE INTEREST ENTITIES
+Added: We hold variable interests in several VIEs through our investing and financing activities.
+Added: As of December 31, 2021, we have not consolidated any VIEs, as we have concluded that we are not the primary beneficiary of these entities as we either we do not have the power to direct activities that most significantly impact the VIE’s economic performance and/or the variable interest we hold does not obligate us to absorb losses or provide us with the right to receive benefits from the VIE which could potentially be significant.
+Added: Below is a summary of our assets, liabilities, collateral and maximum exposure to loss associated with these unconsolidated VIEs as of December 31, 2021 and 2020:
+Added: (in thousands)
+Added: Real estate assets – net
+Added: Assets held for sale
+Added: Other investments – net
+Added: Contractual receivables – net
Straight-line rent receivables
1 unchanged sentence
Net in-place lease liability
+Added: Security deposit
Contingent liability
+Added: Total liabilities
Letters of credit
1 unchanged sentence
Other collateral (1)
+Added: ( 1,335,867 )
+Added: ( 1,121,498 )
+Added: Total collateral
+Added: ( 1,383,867 )
+Added: ( 1,178,751 )
Maximum exposure to loss
−Removed: In determining our maximum exposure to loss from these VIEs, we considered the underlying value of the real estate subject to leases with these operators and other collateral, if any, supporting our other investments, which may include accounts receivable, security deposits, letters of credit or personal guarantees, if any, as well as other liabilities.
−Removed: See Note 6 – Other Investments regarding the terms of our Other Investments with these two operators.
+Added: (1) Amount excludes accounts receivable amounts that Omega has a security interest in as collateral under the two working capital loans with operators that are VIEs.
+Added: The fair value of the accounts receivable available to Omega was $ 29.2 million and $ 25.0 million as of December 31, 2021 and December 31, 2020, respectively.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: The table below reflects our total revenues from Agemo and Maplewood for the years ended December 31, 2020, 2019 and 2018:
−Removed: Rental (loss) income (1)
+Added: In determining our maximum exposure to loss from these VIEs, we considered the underlying carrying value of the real estate subject to leases with these operators and other collateral, if any, supporting our other investments, which may include accounts receivable, security deposits, letters of credit or personal guarantees, if any, as well as other liabilities recognized with respect to these operators.
+Added: The table below reflects our total revenues from the operators that are considered VIEs for the years ended December 31, 2021, 2020 and 2019:
+Added: Year Ended December 31,
+Added: (in thousands)
+Added: Rental income (1)
Other investment income
−Removed: (1) The rental income related to Agemo for the year ended December 31, 2020, reflects the write-off of approximately $ 75.3 million of contractual rent receivable, straight-line rent receivable and lease inducements (see Note 2 – Summary of Significant Accounting Policies).
−Removed: (2) For the years ended December 31, 2020, 2019 and 2018, we received cash rental income and other investment income from Agemo of approximately $ 53.9 million, $ 53.7 million and $ 56.8 million, respectively.
−Removed: For the years ended December 31, 2020, 2019 and 2018, we received cash rental income and other investment income from Maplewood of approximately $ 69.6 million, $ 44.9 million and $ 35.5 million, respectively.
+Added: (1) The rental income for the year ended December 31, 2020, reflects the write-off of approximately $ 75.3 million of contractual rent receivable, straight-line rent receivable and lease inducements related to Agemo (see Note 5 – Contractual Receivables and Other Receivables and Lease Inducements).
NOTE 11 – INVESTMENTS IN JOINT VENTURES
Unconsolidated Joint Ventures
−Removed: The Company owns interests in the following entities that are accounted for under the equity method (dollars in thousands):
+Added: Omega owns an interest in a number of joint ventures that are accounted for under the equity method.
+Added: These entities and their subsidiaries are not consolidated by the Company because it does not control, through voting rights or other means, the joint venture.
+Added: The following is a summary of our investments in unconsolidated joint ventures (dollars in thousands):
Carrying Amount
3 unchanged sentences
Second Spring Healthcare Investments (2)
+Added: Second Spring II LLC (3)
Lakeway Realty, L.L.C.
2 unchanged sentences
OMG Senior Housing, LLC
+Added: Specialty facility
OH CHS SNP, Inc.
−Removed: (1) These entities and their subsidiaries are not consolidated by the Company because it does not control, through voting rights or other means, the joint venture.
(1) Our investment includes our transaction costs, if any.
−Removed: (3) The Company made a loan of $ 17.6 million to the venture which is included in other investments.
+Added: (2) The Company made a loan of $ 17.6 million in April 2020 to the venture which is included in other investments.
See Note 8 – Other Investments.
+Added: During the first quarter of 2021, this joint venture sold 16 SNFs to an unrelated third-party for approximately $ 328 million in net proceeds and recognized a gain on sale of approximately $ 102.2 million ( $ 14.9 million of which represents the Company’s share of the gain).
+Added: During the first quarter of 2021, this joint venture also sold five SNFs to Second Spring II LLC for approximately $ 70.8 million in net proceeds.
During 2020, this joint venture sold 16 SNFs subject to an operating lease for approximately $ 259.1 million in net cash proceeds and recognized a gain on sale of approximately $ 40.4 million.
During 2019, this joint venture sold 14 SNFs subject to an operating lease for approximately $ 311.8 million in net cash proceeds and recognized a gain on sale of approximately $ 64.0 million.
−Removed: During 2018, this joint venture sold 13 SNFs subject to an operating lease for approximately $ 164.0 million in net cash proceeds and recognized a loss on sale of approximately $ 4.6 million.
−Removed: During 2018, this joint venture also recorded $ 4.2 million of impairment expense on these real estate properties.
+Added: (3) We acquired a 15 % interest in Second Spring II LLC for approximately $ 10.3 million.
+Added: During the first quarter of 2021, this joint venture acquired five SNFs from Second Spring Healthcare Investments for approximately $ 70.8 million.
+Added: During the second and third quarters of 2021, this joint venture sold five SNFs to an unrelated third-party for approximately $ 65 million in net proceeds and recognized a loss on sale of approximately $ 0.4 million ( $ 0.1 million of which represents the Company’s share of the loss).
(4) We acquired an interest in a joint venture that owns the Lakeway Regional Medical Center (the “Lakeway Hospital”) in Lakeway, Texas.
14 unchanged sentences
Second Spring Healthcare Investments (1)
+Added: Second Spring II LLC
Lakeway Realty, L.L.C.
2 unchanged sentences
OH CHS SNP, Inc.
−Removed: Lakeway Realty, L.L.C.
−Removed: In connection with the MedEquities Merger on May 17, 2019, the Company acquired a first mortgage lien issued to Lakeway Realty, L.L.C in the original principal amount of approximately $ 73.0 million bearing interest at 8 % per annum based on a 25-year amortization schedule and maturing on March 20, 2025 .
−Removed: We determined the acquisition date fair value of the acquired mortgage was $ 69.1 million.
−Removed: As of December 31, 2020 and 2019, this mortgage has a carrying value of $ 67.0 million and $ 68.3 million, respectively.
+Added: (1) The income from this unconsolidated joint venture for the year ended December 31, 2021 includes a $ 14.9 million gain on sale of real estate investments.
Asset Management Fees
2 unchanged sentences
These fees are included in miscellaneous income in the accompanying Consolidated Statements of Operations.
−Removed: NOTE 9 – ASSETS HELD FOR SALE
−Removed: The following is a summary of our assets held for sale:
−Removed: Properties Held For Sale
−Removed: Net Book Value
+Added: Other Equity Investments
+Added: In the third quarter of 2021, we made an investment of $ 20.0 million in SafelyYou, Inc.
+Added: (“SafelyYou”), a technology company that has developed artificial intelligence-enabled video that detects and helps prevent resident falls in ALFs and SNFs.
+Added: Through our investment, we obtained preferred shares representing 5 % of the outstanding equity of SafelyYou and warrants to purchase SafelyYou common stock representing an additional 5 % of outstanding equity as of the date of our investment.
+Added: SafelyYou has committed, for a specified period, to using the proceeds of our investment to install its technology in our facilities or other facilities of our operators.
+Added: The vesting of the warrants is contingent upon SafelyYou’s attainment of certain installation targets in our facilities.
+Added: To the extent these installation targets are not attained, the investment funds associated with the unvested warrants would be returned to Omega.
+Added: The investment in the preferred shares and warrants are recorded within other assets on the Consolidated Balance Sheets.
+Added: NOTE 12 – GOODWILL AND OTHER INTANGIBLES
+Added: The following is a summary of our goodwill:
(in thousands)
−Removed: December 31, 2018
−Removed: Properties sold (1)
−Removed: Properties added (2)
−Removed: December 31, 2019
−Removed: Properties sold (1)
−Removed: Properties added (2)
−Removed: December 31, 2020 (3)
−Removed: (1) In 2019, we sold seven facilities for approximately $ 22.9 million in net proceeds recognizing a gain on sale of approximately $ 14.8 million.
−Removed: One facility classified as held for sale at December 31, 2018 was no longer considered held for sale during the second quarter of 2019 and was reclassified to leased property at approximately $ 0.3 million which represents the facility’s then carrying value adjusted for depreciation that was not recognized while classified as held for sale.
−Removed: In 2020, we sold 25 facilities and a parcel of land for approximately $ 142.8 million in net proceeds recognizing a gain on sale of approximately $ 16.2 million.
−Removed: (2) In 2019, we recorded approximately $ 9.2 million of impairment expense to reduce eight facilities’ book values to their estimated fair values less costs to sell before they were reclassified to assets held for sale.
−Removed: In 2020, we recorded approximately $ 36.4 million of impairment expense to reduce 11 facilities’ book values to their estimated fair values less costs to sell before they were reclassified to assets held for sale.
−Removed: (3) We plan to sell the facilities classified as held for sale at December 31, 2020 within the next twelve months.
+Added: Balance as of December 31, 2020
+Added: Foreign currency translation
+Added: Balance as of December 31, 2021
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: NOTE 10 – INTANGIBLES
The following is a summary of our lease intangibles as of December 31, 2021 and 2020:
14 unchanged sentences
As of December 31, 2021, the weighted average remaining amortization period of above market lease assets is approximately ten years and of below market lease liabilities is approximately eight years .
−Removed: The following is a summary of our goodwill:
−Removed: (in thousands)
−Removed: Balance as of December 31, 2019
−Removed: foreign currency translation
−Removed: goodwill from business combination
−Removed: Balance as of December 31, 2020
NOTE 13 - CONCENTRATION OF RISK
−Removed: As of December 31, 2020, our portfolio of real estate investments consisted of 967 healthcare facilities, located in 40 states and the U.K.
+Added: As of December 31, 2021, our portfolio of real estate investments (including properties associated with mortgages, direct financing leases, and assets held for sale) consisted of 960 healthcare facilities, located in 42 states and the U.K.
and operated by 63 third-party operators.
−Removed: Our investment in these facilities, net of impairments and allowances, totaled approximately $ 9.7 billion at December 31, 2020, with approximately 97 % of our real estate investments related to long-term care facilities.
−Removed: Our portfolio is made up of 738 SNFs, 115 ALFs, 28 specialty facilities, two medical office buildings, fixed rate mortgages on 56 SNFs, three ALFs and three specialty facilities and 22 facilities that are held for sale.
−Removed: At December 31, 2020, we also held other investments of approximately $ 467.4 million, consisting primarily of secured loans to third-party operators of our facilities and $ 200.6 million of investment in five unconsolidated joint ventures.
−Removed: At December 31, 2020 and 2019, we had investments with one operator/or manager that exceeded 10% of our total investments:
−Removed: Ciena Healthcare (“Ciena”).
−Removed: Ciena generated approximately 11 %, 10 % and 11 % of our total revenues for the years ended December 31, 2020, 2019 and 2018, respectively.
−Removed: As of December 31, 2020 and 2019, we had approximately $ 16.0 million and $ 21.6 million, respectively of other investments outstanding with Ciena and $ 30.3 million and $ 32.6 million, respectively of contractual receivables, other receivables and lease inducements with Ciena.
+Added: Our investment in these facilities, net of impairments and allowances, totaled approximately $ 10.1 billion at December 31, 2021, with approximately 98 % of our real estate investments related to healthcare facilities.
+Added: Our portfolio is made up of (i) 685 SNFs, 133 ALFs, 20 ILFs, 16 specialty facilities, two MOBs, (ii) fixed rate mortgages on 59 SNFs, two ALFs and two specialty facilities, and (iii) 41 facilities that are held for sale.
+Added: At December 31, 2021, we also held other investments of approximately $ 469.9 million, consisting primarily of secured loans to third-party operators of our facilities and $ 194.7 million of investment in six unconsolidated joint ventures.
+Added: At December 31, 2021, we had investments with two operators/or managers that approximated or exceeded 10% of our total investments:
+Added: Maplewood and Consulate.
+Added: Maplewood generated approximately 7.9 %, 5.4 % and 4.4 % of our total revenues (excluding the impact of write-offs) for the years ended December 31, 2021, 2020 and 2019, respectively.
+Added: Consulate generated approximately 9.5 %, 9.4 % and 3.6 % of our total revenues (excluding the impact of write-offs) for the years ended December 31, 2021, 2020 and 2019, respectively.
+Added: At December 31, 2020, we had investments with one operator/or manager that exceeded 10% of our total investments:
+Added: Ciena generated approximately 9.3 %, 9.9 % and 10.5 % of our total revenues (excluding the impact of write-offs) for the years ended December 31, 2021, 2020 and 2019, respectively.
At December 31, 2021, the three states in which we had our highest concentration of investments were Florida ( 15 %), Texas ( 10 %) and Michigan ( 6 %).
1 unchanged sentence
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: NOTE 12 - LEASE AND MORTGAGE DEPOSITS
−Removed: We obtain liquidity deposits and other deposits, security deposits and letters of credit from certain operators pursuant to our lease and mortgage agreements.
−Removed: These generally represent the rental and/or mortgage interest for periods ranging from three to six months with respect to certain of our investments or the required deposits in connection with our HUD borrowings.
−Removed: At December 31, 2020 and 2019, we held $ 4.0 million and $ 9.3 million, respectively, in liquidity and other deposits, $ 43.2 million and $ 38.6 million, respectively, in security deposits and $ 52.5 million and $ 54.2 million, respectively, in letters of credit.
−Removed: The liquidity deposits and other deposits, security deposits and the letters of credit may be used in the event of lease and/or loan defaults, subject to applicable limitations under bankruptcy law with respect to operators filing under Chapter 11 of the United States Bankruptcy Code.
−Removed: Liquidity deposits and other deposits are recorded as restricted cash on our Consolidated Balance Sheets with the offset recorded as a liability in accrued expenses and other liabilities on our Consolidated Balance Sheets.
−Removed: Security deposits related to cash received from the operators are primarily recorded in cash and cash equivalents on our Consolidated Balance Sheets with a corresponding offset in accrued expenses and other liabilities on our Consolidated Balance Sheets.
−Removed: Additional security for rental and mortgage interest revenue from operators is provided by covenants regarding minimum working capital and net worth, liens on accounts receivable and other operating assets of the operators, provisions for cross-default, provisions for cross-collateralization and by corporate or personal guarantees.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 14 - BORROWING ARRANGEMENTS
1 unchanged sentence
Interest Rate
−Removed: (in millions)
(in thousands)
2 unchanged sentences
Term loan (3)
+Added: Total secured borrowings
Unsecured borrowings
−Removed: Revolving line of credit (4)(5)
−Removed: term loan (5)
−Removed: Sterling term loan (5)(6)
−Removed: Omega OP term loan (7)
−Removed: 2015 term loan (5)
−Removed: Deferred financing costs – net
−Removed: Total term loans – net
−Removed: Senior Notes:
+Added: Revolving borrowings:
+Added: 2017 Revolving credit facility (4)
+Added: Revolving credit facility (4)
+Added: Total revolving borrowings
+Added: Senior notes and other unsecured borrowings:
2023 notes (4)(5)
+Added: 2024 notes (4)
+Added: 2025 notes (4)
+Added: 2026 notes (4)
+Added: 2027 notes (4)
+Added: 2028 notes (4)
+Added: 2029 notes (4)
+Added: 2031 notes (4)
+Added: 2033 notes (4)(6)
Subordinated debt (2)
−Removed: Discount – net
+Added: Sterling term loan (4)(7)
+Added: 2017 OP term loan (8)
+Added: OP term loan (8)(9)
Deferred financing costs – net
+Added: Discount – net
Total senior notes and other unsecured borrowings – net
5 unchanged sentences
(3) Borrowing is the debt of a consolidated joint venture.
−Removed: (4) The Revolving line of credit matures on May 25, 2021, subject to an option by us to extend such maturity date for two , six month periods.
(4) Guaranteed by Omega OP.
−Removed: (6) Actual borrowing in British Pounds Sterling and remeasured to USD.
+Added: (5) In March 2021, we used a portion of the proceeds from the 2033 Senior Notes offering to fund the tender offer to redeem $ 350 million of the 4.375 % Senior Notes due 2023 .
+Added: In connection with this transaction, we recorded approximately $ 30.6 million in related fees, premiums, and expenses for the year ended December 31, 2021, which were recorded as Loss on debt extinguishment in our Consolidated Statement of Operations.
+Added: (6) We used the proceeds from this offering to pay down outstanding borrowings on the 2017 Revolving Credit Facility, repay the Sterling term loan, and fund the tender offer to purchase $ 350 million of the 4.375 % Senior Notes due 2023 and the payment of accrued interest and related fees, premiums and expenses.
+Added: (7) Actual borrowing is in GBP and remeasured to USD.
+Added: The Sterling term loan was settled in March 2021 using proceeds from the 3.250 % 2033 Senior Notes offering.
(8) Omega OP is the obligor on this borrowing.
−Removed: (8) We used the proceeds from this offering to repay the outstanding balance on our U.S.
−Removed: term loan, our 2015 term loan and pay down the Omega OP term loan and Revolving line of credit.
+Added: (9) The weighted average interest rate of the OP Term Loan has been adjusted to reflect the impact of the interest rate swaps that effectively fix the LIBOR based portion of the interest rate at 1.84 %
(10) All borrowings are direct borrowings of Parent unless otherwise noted.
+Added: (11) Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants.
+Added: As of December 31, 2021 and 2020, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings .
OMEGA HEALTHCARE INVESTORS, INC.
9 unchanged sentences
As of December 31, 2021, the Company has total escrow reserves of $ 27.5 million with the loan servicer that is reported within other assets on the Consolidated Balance Sheets.
−Removed: See Note 3 – Properties.
−Removed: HUD Mortgage Disposition
−Removed: On June 1, 2018, subsidiaries of an existing operator assumed approximately $ 53 million of our indebtedness guaranteed by HUD that secured 12 separate facilities located in Arkansas.
−Removed: In connection with our disposition of the mortgages, we wrote-off approximately $ 0.6 million of unamortized deferred costs that are recorded in gain on assets sold – net on our Consolidated Statements of Operations.
−Removed: These fixed rate mortgages had a weighted average interest rate of approximately 3.06 % per annum and matured in July 2044 .
−Removed: See Note 3 – Properties.
Unsecured Borrowings
+Added: Revolving Credit Facility
+Added: On April 30, 2021, Omega entered into a credit agreement (the “2021 Omega Credit Agreement”) providing us with a new $ 1.45 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), replacing our previous $ 1.25 billion senior unsecured 2017 multicurrency revolving credit facility (the “2017 Revolving Credit Facility”).
+Added: The 2021 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments thereunder to $ 2.5 billion, by requesting an increase in the aggregate commitments under the Revolving Credit Facility or by adding term loan tranches.
+Added: The Revolving Credit Facility bears interest at LIBOR (or in the case of loans denominated in GBP, the Sterling overnight index average reference rate plus an adjustment of 0.1193 % per annum, and in the case of loans denominated in Euros, the Euro interbank offered rate, or EURIBOR) plus an applicable percentage (with a range of 95 to 185 basis points) based on our credit ratings.
+Added: The Revolving Credit Facility matures on April 30, 2025 , subject to Omega’s option to extend such maturity date for two six-month periods.
+Added: The Revolving Credit Facility may be drawn in Euros, GBP, Canadian Dollars (collectively, “Alternative Currencies”) or USD, with a $ 1.15 billion tranche available in USD and a $ 300 million tranche available in Alternative Currencies.
+Added: For purposes of the Revolving Credit Facility, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2021 Omega Credit Agreement for amounts offered in any other non-LIBOR quoted currency, as applicable.
+Added: The Revolving Credit Facility includes customary LIBOR replacement language, including, but not limited to, the use of rates for U.S.
+Added: dollar-denominated borrowings based on the secured overnight financing rate (“SOFR”) recommended by the Alternative Reference Rates Committee, a steering committee comprised of U.S.
+Added: financial market participants, as a replacement rate for LIBOR.
+Added: SOFR is a broad measure of the cost of borrowing cash in the overnight U.S.
+Added: Treasury repo market, and is administered by the Federal Reserve Bank of New York.
+Added: We incurred $ 12.9 million of deferred costs in connection with the 2021 Omega Credit Agreement.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: On April 30, 2021, Omega OP entered into a credit agreement (the “2021 Omega OP Credit Agreement”) providing it with a new $ 50 million senior unsecured term loan facility (the “OP Term Loan”).
+Added: The OP Term Loan replaces the $ 50 million senior unsecured term loan obtained in 2017 (the “2017 OP Term Loan”) and the related credit agreement.
+Added: The OP Term Loan bears interest at LIBOR plus an applicable percentage (with a range of 85 to 185 basis points) based on our credit ratings.
+Added: The OP Term Loan includes customary LIBOR replacement language, including, but not limited to, the use of rates based on SOFR.
+Added: The OP Term Loan matures on April 30, 2025 , subject to Omega OP’s option to extend such maturity date for two , six-month periods.
+Added: We incurred $ 0.4 million of deferred costs in connection with the 2021 Omega OP Credit Agreement.
2017 Omega Credit Facilities
−Removed: On May 25, 2017, Omega entered into a credit agreement (the “2017 Omega Credit Agreement”) providing us with a new $ 1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $ 1.25 billion senior unsecured multicurrency revolving credit facility (the “Revolving Credit Facility”), a $ 425 million senior unsecured U.S.
+Added: On May 25, 2017, Omega entered into a credit agreement (the “2017 Omega Credit Agreement”) for a new $ 1.8 billion senior unsecured revolving and term loan credit facility, consisting of a $ 1.25 billion senior unsecured multicurrency revolving credit facility (the “2017 Revolving Credit Facility”), a $ 425 million senior unsecured U.S.
Dollar term loan facility (the “U.S.
−Removed: Term Loan Facility”), and a £ 100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan Facility” and, together with the Revolving Credit Facility and the U.S.
+Added: Term Loan”), and a £ 100 million senior unsecured British Pound Sterling term loan facility (the “Sterling Term Loan” and, together with the 2017 Revolving Credit Facility and the U.S.
Term Loan Facility, collectively, the “2017 Omega Credit Facilities”).
−Removed: The 2017 Omega Credit Agreement contains an accordion feature permitting us, subject to compliance with customary conditions, to increase the maximum aggregate commitments under the 2017 Omega Credit Facilities to $ 2.5 billion.
−Removed: The Revolving Credit Facility bears interest at LIBOR plus an applicable percentage (with a range of 100 to 195 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.
−Removed: The Revolving Credit Facility matures on May 25, 2021 , subject to an option by us to extend such maturity date for two , six month periods.
−Removed: The 2017 Omega Credit Agreement provides for the Revolving Credit Facility to be drawn in Euros, British Pounds Sterling, Canadian Dollars (collectively, “Alternative Currencies”) or U.S.
−Removed: Dollars, with a $ 900 million tranche available in U.S.
−Removed: Dollars and a $ 350 million tranche available in U.S.
−Removed: Dollars or Alternative Currencies.
−Removed: For purposes of the 2017 Omega Credit Facilities, references to LIBOR include the Canadian dealer offered rates for amounts offered in Canadian Dollars and any other Alternative Currency rate approved in accordance with the terms of the 2017 Omega Credit Agreement for amounts offered in any other non-London interbank offered rate quoted currency, as applicable.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Term Loan Facility and the Sterling Term Loan Facility bear interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.
−Removed: Term Loan Facility and the Sterling Term Loan Facility each mature on May 25, 2022 .
−Removed: In October 2020, we repaid the outstanding balance on our U.S.
−Removed: Term Loan Facility and wrote-off $ 0.8 million of unamortized deferred costs to loss on debt extinguishment on our Consolidated Statements of Operations.
−Removed: 2017 Omega OP Term Loan Facility
−Removed: On May 25, 2017, Omega OP entered into a credit agreement (the “2017 Omega OP Credit Agreement”) providing it with a new $ 100 million senior unsecured term loan facility (the “2017 Omega OP Term Loan Facility”).
−Removed: The 2017 Omega OP Term Loan Facility bears interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.
−Removed: The 2017 Omega OP Term Loan Facility matures on May 25, 2022 .
−Removed: In September 2019 and October 2020, we used $ 25.0 million and $ 25.0 million, respectively of proceeds from our senior notes issuances to repay borrowings under the 2017 Omega OP Term Loan Facility.
+Added: In 2020, we repaid the outstanding balance on our U.S.
+Added: Term Loan and wrote-off $ 0.8 million of unamortized deferred costs to loss on debt extinguishment on our Consolidated Statements of Operations.
+Added: In 2021, we repaid the outstanding balance on our 2017 Revolving Credit Facility and Sterling Term Loan using a portion of the proceeds from the 2033 Senior Notes offering and wrote-off $ 0.2 million of unamortized deferred costs relating to the Sterling Term Loan to loss on debt extinguishment on our Consolidated Statements of Operations.
+Added: In April 2021, the 2017 Revolving Credit Facility was replaced by the Revolving Credit Facility.
+Added: 2017 OP Term Loan
+Added: On May 25, 2017, Omega OP entered into a credit agreement (the “2017 Omega OP Credit Agreement”) providing it with a new $ 100 million senior unsecured term loan facility (the “2017 OP Term Loan”).
+Added: The 2017 OP Term Loan bore interest at LIBOR plus an applicable percentage (with a range of 90 to 190 basis points) based on our ratings from Standard & Poor’s, Moody’s and/or Fitch Ratings.
At December 31, 2020, we had $ 50.0 million in outstanding borrowings under this facility.
−Removed: In connection with the MedEquities Merger on May 17, 2019, we assumed various interest rate swap contracts.
−Removed: We designated the interest rate swap contracts as cash flow hedges of interest rate risk associated with the 2017 Omega OP Credit Agreement.
−Removed: The assumed interest rate swap contracts effectively convert $ 75 million of our 2017 Omega OP Credit Agreement to an aggregate fixed rate of approximately 3.29 % through February 10, 2022.
−Removed: The effective fixed rate achieved by the combination of the 2017 Omega OP Credit Agreement and the interest rate swaps could fluctuate up by 55 basis points or down by 45 basis points based on future changes to our credit ratings.
−Removed: The 2017 Omega OP Credit Agreement will be unhedged for the period after February 10, 2022 through its maturity on May 25, 2022 .
−Removed: In October 2020, we terminated $ 25.0 million of notional value interest rate swaps in connection with the partial repayment and paid our swap counterparty $ 0.6 million which is recorded in loss on debt extinguishment on our Consolidated Statements of Operations.
+Added: In April 2021, The 2017 OP Term loan was replaced by the OP Term Loan.
Amended 2015 Term Loan Facility
2 unchanged sentences
We repaid the Amended 2015 Term Loan Facility in October 2020 with proceeds from the senior notes issuance and wrote-off $ 0.7 million of unamortized deferred costs to loss on debt extinguishment on our Consolidated Statements of Operations.
+Added: Subordinated Debt
+Added: In connection with a 2010 acquisition, we assumed five separate $ 4.0 million subordinated notes bearing interest at 9 % per annum that mature on December 21, 2021 .
+Added: Interest on these notes is due quarterly with the principal balance due at maturity.
+Added: As discussed in Note 5 – Contractual Receivables and Other Receivables and Lease Inducements, to the extent that the operator of the facilities (Gulf Coast) fails to pay rent when due to us under our existing master lease, we have the right to offset the amounts owed to us against the amounts we owe to the lender under the notes.
+Added: As of December 31, 2021, we have offset $ 1.3 million of accrued interest and $ 20.0 million of principal under the Subordinated Debt against the uncollected receivables of Gulf Coast.
+Added: Following the application of these offsets, Omega has no further obligations under the Subordinated Debt.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: Parent and Omega OP, on a combined basis, have no material assets, liabilities or operations other than financing activities (including borrowings under the senior unsecured revolving and term loan credit facility, OP term loan and the outstanding senior notes) and their investments in non-guarantor subsidiaries.
+Added: Substantially all of our assets are held by non-guarantor subsidiaries.
+Added: The required principal payments, excluding the premium or discount and deferred financing costs on our secured and unsecured borrowings, for each of the five years following December 31, 2021 and the aggregate due thereafter are set forth below:
+Added: (in thousands)
+Added: NOTE 15 – DERIVATIVES AND HEDGING
+Added: Cash Flow Hedges of Interest Rate Risk
+Added: We enter into interest rate swaps in order to maintain a capital structure containing targeted amounts of fixed and floating-rate debt and manage interest rate risk.
+Added: Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for our fixed-rate payments.
+Added: These interest rate swap agreements are used to hedge the variable cash flows associated with variable-rate debt.
As a result of exposure to interest rate movements associated with the Amended 2015 Term Loan Facility, on December 16, 2015, we entered into various forward-starting interest rate swap arrangements, which effectively converted $ 250 million of our variable-rate debt based on one-month LIBOR to an aggregate fixed rate of approximately 3.80 % effective December 30, 2016.
2 unchanged sentences
In October 2020, we terminated these $ 250.0 million of notional value interest rate swaps in connection with the repayment of the Amended 2015 Term Loan Facility and paid our swap counterparties $ 10.3 million which is recorded in loss on debt extinguishment on our Consolidated Statements of Operations.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: Subordinated Debt
−Removed: In connection with a 2010 acquisition, we assumed five separate $ 4.0 million subordinated notes bearing interest at 9 % per annum that mature on December 21, 2021 .
−Removed: Interest on these notes is due quarterly with the principal balance due at maturity.
−Removed: These subordinated notes may be prepaid at any time without penalty.
−Removed: To the extent that the operator of the facilities fails to pay rent when due to us under our existing master lease, we have the right to offset the amounts owed to us against the amounts we owe to the lender under the notes.
−Removed: In the fourth quarter of 2019, we had recorded a reserve of $ 6.5 million in connection with the operator’s failure to pay rent, and we began offsetting certain interest and principal amounts payable by us against this reserve.
−Removed: During 2020, expressly subject to our reservation of rights under the terms of the notes and related agreement, we reversed this reserve, and ceased offsetting amounts against our note payments, as a result of the operator’s payment of all current and past due rent.
−Removed: $ 400 Million Forward Starting Swaps
On March 27, 2020 , we entered into five forward starting swaps totaling $ 400 million.
1 unchanged sentence
The swaps are effective on August 1, 2023 and expire on August 1, 2033 and were issued at a fixed rate of approximately 0.8675 %.
−Removed: In October 2020, we issued $ 700 million aggregate principal amount of our 3.375 % Senior Notes due 2031 and discontinued hedge accounting.
−Removed: Amounts reported in accumulated other comprehensive loss related to these discontinued cash flow hedging relationships will be reclassified to interest expense as interest payments are made on the Company’s debt.
+Added: In March 2021, in conjunction with the issuance of $ 700 million aggregate principal amount of our 3.25 % Senior Notes due 2033 , we discontinued hedge accounting for these five forward starting swaps.
Simultaneously, we re-designated these swaps in new cash flow hedging relationships of interest rate risk associated with interest payments on another forecasted issuance of long-term debt.
We are hedging our exposure to the variability in future cash flows for forecasted transactions over a maximum period of 46 months (excluding forecasted transactions related to the payment of variable interest on existing financial instruments).
−Removed: Other Debt Assumption and Repayment
−Removed: In connection with the MedEquities Merger on May 17, 2019, we assumed a $ 125.0 million term loan and outstanding borrowings of $ 160.1 million under MedEquities’ previous revolving credit facility.
−Removed: We repaid the total outstanding balance on both the term loan and the revolving credit facility and terminated the related agreements on May 17, 2019.
−Removed: Certain of our other secured and unsecured borrowings are subject to customary affirmative and negative covenants, including financial covenants.
−Removed: As of December 31, 2020 and 2019, we were in compliance with all affirmative and negative covenants, including financial covenants, for our secured and unsecured borrowings.
−Removed: Parent and Omega OP, on a combined basis, have no material assets, liabilities or operations other than financing activities (including borrowings under the senior unsecured revolving and term loan credit facility, Omega OP term loan and the outstanding senior notes) and their investments in non-guarantor subsidiaries.
−Removed: Substantially all of our assets are held by non-guarantor subsidiaries.
−Removed: The required principal payments, excluding the premium or discount and deferred financing costs on our secured and unsecured borrowings, for each of the five years following December 31, 2020 and the aggregate due thereafter are set forth below:
−Removed: (in thousands)
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: In 2020, we paid approximately $ 10.9 million to our swap counterparties to settle certain interest rate swaps with an aggregate notional value of $ 275 million related to the 2015 term loan and the Omega OP term loan.
−Removed: In addition, we recorded approximately $ 1.5 million of write-offs of unamortized deferred financing costs.
−Removed: We also paid $ 0.9 million in prepayment penalties associated with two mortgage loans guaranteed by HUD and costs associated with the repayment of the U.S.
−Removed: term loan, the 2015 term loan and the partial paydown of the Omega OP term loan.
+Added: In addition to the forward swaps discussed above, we also assumed various interest rate swap contracts in connection with the MedEquities Merger on May 17, 2019.
+Added: We designated the interest rate swap contracts as cash flow hedges of interest rate risk associated with the 2017 Omega OP Credit Agreement.
+Added: The assumed interest rate swap contracts effectively converted $ 75 million of our 2017 Omega OP Credit Agreement to an aggregate fixed rate of approximately 3.29 % through February 10, 2022.
+Added: The effective fixed rate achieved by the combination of the 2017 Omega OP Credit Agreement and the interest rate swaps could fluctuate up by 55 basis points or down by 45 basis points based on future changes to our credit ratings.
+Added: In October 2020, we terminated $ 25.0 million of notional value interest rate swaps in connection with the partial repayment and paid our swap counterparty $ 0.6 million which is recorded in loss on debt extinguishment on our Consolidated Statements of Operations.
+Added: As of December 31, 2021, we have two interest rate swaps remaining with aggregate notional amounts of $ 50.0 million that are designated as hedges against our exposure to changes in interest payment cash flow fluctuations in the variable interest rates on the OP Term Loan.
+Added: The OP Term Loan will be unhedged for the period after February 10, 2022 through its maturity on April 30, 2025 .
+Added: Foreign Currency Forward Contracts and Debt Designated as Net Investment Hedges
+Added: We use debt denominated in GBP and foreign currency forward contracts to hedge a portion of our net investment in the U.K.
+Added: against fluctuations in foreign exchange rates.
+Added: GBP denominated borrowings under the Sterling term loan and the 2017 Revolving Credit Facility, were previously used to hedge a portion of our investments in the U.K.
+Added: against fluctuations in GBP against the USD.
+Added: The GBP denominated borrowings under both debt instruments were deemed an effective hedge from issuance in May 2017 until the settlement of the Sterling term loan and the repayment of the GBP denominated borrowings under the 2017 Revolving Credit Facility in March 2021.
+Added: Concurrent with the settlement of the GBP denominated debt, we entered into four foreign currency forwards with notional amounts totaling £ 174.0 million, that mature on March 8, 2024 , to hedge a portion of our net investments in the U.K., effectively replacing the terminated net investment hedge.
+Added: The location and the fair value of derivative instruments designated as hedges, at the respective balance sheet dates, were as follows:
+Added: Cash flow hedges:
+Added: (in thousands)
+Added: Accrued expenses and other liabilities
+Added: Net investment hedges:
+Added: The fair value of the interest rate swaps and foreign currency forwards is derived from observable market data such as yield curves and foreign exchange rates and represents a Level 2 measurement on the fair value hierarchy.
NOTE 16 - FINANCIAL INSTRUMENTS
The net carrying amount of cash and cash equivalents, restricted cash, contractual receivables, other assets and accrued expenses and other liabilities reported in the Consolidated Balance Sheets approximates fair value because of the short maturity of these instruments (Level 1).
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
At December 31, 2021 and 2020, the net carrying amounts and fair values of other financial instruments were as follows:
+Added: December 31, 2021
+Added: December 31, 2020
(in thousands)
2 unchanged sentences
Other investments – net
−Removed: Revolving line of credit
+Added: 2017 Revolving credit facility
+Added: Revolving credit facility
Sterling term loan
−Removed: Omega OP term loan
−Removed: 2015 term loan
+Added: 2017 OP term loan
4.375 % notes due 2023 – net
6 unchanged sentences
3.375 % notes due 2031 – net
+Added: 3.25 % notes due 2033 – net
HUD mortgages – net
3 unchanged sentences
The following methods and assumptions were used in estimating fair value disclosures for financial instruments.
−Removed: ● Direct financing leases:
−Removed: The fair value of the investments in direct financing leases are estimated using a discounted cash flow analysis, using interest rates being offered for similar leases to borrowers with similar credit ratings (Level 3).
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
● Mortgage notes receivable:
3 unchanged sentences
The fair values of notes receivable are estimated using a discounted cash flow analysis, using interest rates being offered for similar loans to borrowers with similar credit ratings (Level 3).
−Removed: ● Revolving line of credit, secured borrowing and term loans:
−Removed: The fair value of our borrowings under variable rate agreements are estimated using a present value technique based on expected cash flows discounted using the current market rates (Level 3).
−Removed: ● Senior notes and subordinated debt:
+Added: ● Revolving credit facility and OP term loan:
+Added: The carrying amount of these approximate fair value because the borrowings are interest rate adjusted.
+Added: Differences between carrying value and the fair value in the table above are due to the inclusion of deferred financing costs in the carrying value.
+Added: ● Senior notes:
+Added: The fair value of the senior unsecured notes payable was estimated based on (Level 1) publicly available trading prices.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: ● Subordinated debt:
The fair value of our borrowings under fixed rate agreements are estimated using a present value technique based on inputs from trading activity provided by a third party (Level 2).
9 unchanged sentences
In 2020, 2019, and 2018, we distributed dividends in excess of our taxable income.
−Removed: We currently own stock in an entity that has elected to be taxed as a REIT.
−Removed: This subsidiary entity is required to individually satisfy all of the rules for qualification as a REIT.
+Added: We currently own stock in certain subsidiary REITs.
+Added: These subsidiary entities are required to individually satisfy all of the rules for qualification as a REIT.
+Added: If we fail to meet the requirements for qualification as a REIT for any of the subsidiary REITs, it may cause the Parent REIT to fail the requirements for qualification as a REIT also.
We have elected to treat certain of our active subsidiaries as TRSs.
Our domestic TRSs are subject to federal, state and local income taxes at the applicable corporate rates.
−Removed: Our foreign TRSs are subject to foreign income taxes.
+Added: Our foreign TRSs are subject to foreign income taxes and may be subject to current-year income inclusion relating to ownership of a controlled foreign corporation for U.S.
+Added: income tax purposes.
As of December 31, 2021, one of our TRSs that is subject to income taxes at the applicable corporate rates had a net operating loss (“NOL”) carry-forward of approximately $ 10.6 million.
Our NOL carry-forward was fully reserved as of December 31, 2021, with a valuation allowance due to uncertainties regarding realization.
−Removed: Under current law, our NOL carry-forwards generated up through December 31, 2017 may be carried forward for no more than 20 years, and our NOL carry-forwards generated in our taxable years ended December 31, 2020, December 31, 2019 and December 31, 2018 may be carried forward indefinitely.
−Removed: The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) modified the NOL carryback rules to limit recovery of taxes paid in prior tax periods.
+Added: Under current law, NOL carry-forwards generated up through December 31, 2017 may be carried forward for no more than 20 years, and NOL carry-forwards generated in taxable years ended after December 31, 2017, may be carried forward indefinitely.
We do not anticipate that such changes will materially impact the computation of Omega’s taxable income, or the taxable income of any Omega entity, including our TRSs.
−Removed: We also do not expect that Omega or any Omega entity, including our TRSs, will realize a material tax benefit as a result of the changes to the provisions of the Code made by the CARES Act.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
The following is a summary of our provision for income taxes:
+Added: Year Ended December 31,
(in millions)
2 unchanged sentences
Total provision for income taxes (1)
−Removed: (1) The above amounts do not include income or franchise taxes payable to certain states and municipalities.
+Added: (1) The above amounts do not include gross income receipts or franchise taxes payable to certain states and municipalities.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
The following is a summary of deferred tax assets and liabilities:
9 unchanged sentences
NOTE 18 – STOCKHOLDERS’ EQUITY
−Removed: Forward Equity Sales Agreement
+Added: $300 Million 2019 Forward Equity Sale
In connection with a $ 300 million underwritten public offering, we entered into a forward equity sales agreement on September 9, 2019 to sell 7.5 million shares of our common stock at an initial net price of $ 40.01 per share, after underwriting discounts and commissions.
2 unchanged sentences
On March 20, 2020, Omega’s Board of Directors authorized the repurchase of up to $ 200 million of its outstanding common stock from time to time over the twelve months ending March 20, 2021.
−Removed: We are authorized to repurchase shares of our common stock in open market and privately negotiated transactions or in any other manner as determined by Omega’s management and in accordance with applicable law.
−Removed: The timing and amount of stock repurchases will be determined, in management’s discretion, based on a variety of factors, including but not limited to market conditions, other capital management needs and opportunities, and corporate and regulatory considerations.
−Removed: Omega has no obligation to repurchase any amount of its common stock, and such repurchases, if any, may be discontinued at any time.
−Removed: Omega did no t repurchase any of its outstanding common stock under this announced program during 2020.
+Added: Omega did no t repurchase any of its outstanding common stock under this announced program during 2020 or 2021.
+Added: At-The-Market Offering Program
+Added: On September 3, 2015, we entered into separate Equity Distribution Agreements with several financial institutions to sell $ 500 million of shares of our common stock from time to time through an “at-the-market” (“ATM”) offering program (the “2015 ATM Program”).
+Added: Sales of the shares, if any, were made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager.
+Added: We paid each Manager compensation for sales of the shares up to 2 % of the gross sales price per share for shares sold through such Manager under the applicable Equity Shelf Agreements.
+Added: During the second quarter of 2021, we terminated the 2015 ATM Program and entered into a new ATM Equity Offering Sales Agreement pursuant to which shares of common stock having an aggregate gross sales price of up to $ 1.0 billion (the “2021 ATM Program”) may be sold from time to time (i) by Omega through several financial institutions acting as a sales agent or directly to the financial institutions as principals, or (ii) by several financial institutions acting as forward sellers on behalf of any forward purchasers pursuant to a forward sale agreement.
+Added: Under the 2021 ATM Program, compensation for sales of the shares will not exceed 2 % of the gross sales price per share for shares sold through each financial institution.
+Added: The use of forward sales under the 2021 ATM Program generally allows Omega to lock in a price on the sale of shares of common stock when sold by the forward sellers but defer receiving the net proceeds from such sales until the shares of our common stock are issued at settlement on a later date.
+Added: We did not utilize the forward provisions under the 2021 ATM Program during 2021.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: $ 500 Million Equity Shelf Program
−Removed: On September 3, 2015, we entered into separate Equity Distribution Agreements (collectively, the “Equity Shelf Agreements”) to sell shares of our common stock having an aggregate gross sales price of up to $ 500 million (the “2015 Equity Shelf Program”) with several financial institutions, each as a sales agent and/or principal (collectively, the “Managers”).
−Removed: Under the terms of the Equity Shelf Agreements, we may sell shares of our common stock, from time to time, through or to the Managers having an aggregate gross sales price of up to $ 500 million.
−Removed: Sales of the shares, if any, are made by means of ordinary brokers’ transactions on the New York Stock Exchange at market prices, or as otherwise agreed with the applicable Manager.
−Removed: We pay each Manager compensation for sales of the shares up to 2 % of the gross sales price per share for shares sold through such Manager under the applicable Equity Shelf Agreements.
−Removed: The table below presents information regarding the shares issued under the Equity Shelf Program for each of the years ended December 31, 2018, 2019, and 2020:
+Added: The following is a summary of the shares issued under the 2021 and 2015 ATM Programs for each of the years ended December 31, 2019, 2020, and 2021 (in millions except average price per share):
+Added: Average Net Price
Shares issued
−Removed: Average Price
−Removed: (in millions)
−Removed: (in millions)
+Added: Per Share (1)
+Added: Gross Proceeds
December 31, 2019
1 unchanged sentence
December 31, 2021
+Added: (1) Represents the average price per share after commissions.
Dividend Reinvestment and Common Stock Purchase Plan
1 unchanged sentence
On March 23, 2020, we temporarily suspended the DRSPP and on December 17, 2020, we reinstated the DRSPP.
−Removed: The table below presents information regarding the shares issued under the DRSPP for each of the years ended December 31, 2018, 2019, and 2020:
+Added: The table below presents information regarding the shares issued under the DRSPP for each of the years ended December 31, 2019, 2020, and 2021 (in millions):
Shares issued
Gross Proceeds
−Removed: (in millions)
−Removed: (in millions)
December 31, 2019
1 unchanged sentence
December 31, 2021
−Removed: Common Dividends
The Board of Directors has declared common stock dividends as set forth below:
−Removed: January 31, 2020
February 8, 2021
−Removed: April 30, 2020
−Removed: July 31, 2020
+Added: February 16, 2021
August 2, 2021
+Added: August 13, 2021
November 5, 2021
9 unchanged sentences
Total dividends paid
+Added: For additional information regarding dividends, see Note 17 – Taxes.
OMEGA HEALTHCARE INVESTORS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
−Removed: For additional information regarding dividends, see Note 15 – Taxes.
−Removed: Accumulated Other Comprehensive Loss
−Removed: The following is a summary of our accumulated other comprehensive loss, net of tax where applicable:
+Added: Accumulated Other Comprehensive Income (Loss)
+Added: The following is a summary of our accumulated other comprehensive income (loss), net of tax where applicable:
As of and for the
3 unchanged sentences
Beginning balance
−Removed: Translation gain (loss)
+Added: Translation (loss) gain
Realized gain (loss)
4 unchanged sentences
Unrealized gain (loss)
−Removed: Realized (loss) gain (1)
+Added: Realized gain (loss) (1)
Ending balance
−Removed: Net investment hedge:
+Added: Net investment hedges:
Beginning balance
−Removed: Unrealized (loss) gain
+Added: Unrealized gain (loss)
Ending balance
2 unchanged sentences
Total accumulated other comprehensive loss for Omega
−Removed: Recorded in interest expense and loss on debt extinguishment on the Consolidated Statements of Operations.
+Added: Expenses related to our effective cash flow hedges are recorded within interest expense.
+Added: As noted in Note 15 – Derivatives and Hedging, we terminated $ 250.0 million of notional value interest rate swaps in October 2020 and reclassified the remaining balance in AOCI to loss on debt extinguishment on the Consolidated Statements of Operations.
NOTE 19 – STOCK-BASED COMPENSATION
+Added: At December 31, 2021, we maintained several stock-based compensation plans as described below.
+Added: For the years ended December 31, 2021, 2020 and 2019, we recognized stock-based compensation of $ 21.4 million, $ 18.8 million and $ 14.9 million, respectively, related to these plans.
Time-Based Restricted Equity Awards
4 unchanged sentences
PIUs accrue distributions, which are equivalent to dividend equivalents, but have no voting rights.
−Removed: Once vested, each RSU is settled by the issuance of one share of Omega common stock and each PIU is settled by the issuance of one partnership unit in Omega OP (“Omega OP Unit”), subject to certain conditions.
+Added: Once vested, each RSU is settled by the issuance of one share of Omega common stock and each PIU is settled by the issuance of one Omega OP Unit, subject to certain conditions.
Restricted stock and RSUs are valued at the price of our common stock on the date of grant.
8 unchanged sentences
Each PIU once earned is convertible into one Omega OP Unit in Omega OP, subject to certain conditions.
−Removed: The vesting requirements are based on either the (i) total shareholder return (“TSR”) of Omega or (ii) Omega’s TSR relative to other real estate investment trusts in the FTSE NAREIT Equity Health Care Index (“Relative TSR”).
+Added: The vesting requirements are based on either the (i) total shareholder return (“TSR”) of Omega or (ii) Omega’s TSR relative to other REITs in the FTSE NAREIT Equity Health Care Index (“Relative TSR”).
We expense the cost of these awards ratably over their service period.
19 unchanged sentences
Cancelled during 2019
−Removed: Forfeited during 2018
Vested during 2019
6 unchanged sentences
Cancelled during 2021
+Added: Forfeited during 2021
Vested during 2021 (2)
6 unchanged sentences
● $ 5.3 million on RSUs and PIUs expected to be recognized over a weighted average period of approximately 36 months .
+Added: ● $ 0.7 million on RSUs and PIUs expected to be recognized over a weighted average period of approximately 12 months .
● $ 12.4 million on TSR PRSUs and PIUs expected to be recognized over a weighted average period of approximately 47 months .
7 unchanged sentences
On June 8, 2018, at the Annual Meeting of Stockholders, our stockholders approved the 2018 Stock Incentive Plan (the “2018 Plan”), which amended and restated the Company’s 2013 Stock Incentive Plan (the “2013 Plan”).
−Removed: The 2018 Plan is a comprehensive incentive compensation plan that allows for various types of equity-based compensation, including RSUs (including PRSUs), stock awards (including restricted stock), deferred restricted stock units, incentive stock options, non-qualified stock options, stock appreciation rights, dividend equivalent rights, performance unit awards, certain cash-based awards (including performance-based cash awards), PIUs and other stock-based awards.
+Added: The 2018 Plan is a comprehensive incentive compensation plan that allows for various types of equity-based compensation, including RSUs (including PRSUs), stock awards (including restricted stock), deferred RSUs, incentive stock options, non-qualified stock options, stock appreciation rights, dividend equivalent rights, performance unit awards, certain cash-based awards (including performance-based cash awards), PIUs and other stock-based awards.
The 2018 Plan increased the number of shares of common stock available for issuance under the 2013 Plan by 4.5 million.
As of December 31, 2021, approximately 2.8 million shares of common stock were reserved for issuance to our employees, directors and consultants under our stock incentive plans.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
NOTE 20 – COMMITMENTS AND CONTINGENCIES
+Added: Shareholder Litigation
The Company and certain of its officers, C.
7 unchanged sentences
Thereafter, the plaintiffs filed a Second Consolidated Amended Complaint in August 2020.
−Removed: In November 2020, the Company and the officers named in the Securities Class Action filed a Motion to Dismiss the Second Consolidated Amended Complaint, which is fully briefed and pending before the District Court.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: In November 2020, the Company and the officers named in the Securities Class Action filed a Motion to Dismiss the Second Consolidated Amended Complaint.
+Added: On September 28, 2021, the Court issued an order denying the motion to dismiss insofar as it requested dismissal of the entire action on grounds of loss causation, and granting it insofar as it sought dismissal of any claims arising out of defendants’ statements in February 2017.
+Added: Because the dismissed claims were the basis for defendants’ efforts to begin the alleged class period in February 2017, the decision means that the alleged class period runs from May 3, 2017 to October 31, 2017.
Certain derivative actions have also been brought against the officers named in the Securities Class Action, and certain current and former directors of the Company, alleging claims relating to the matters at issue in the Securities Class Action.
These derivative actions are currently stayed pending certain developments in the Securities Class Action.
−Removed: In 2018, Stourbridge Investments LLC, a purported stockholder of the Company, filed a derivative action purportedly on behalf of the Company in the United States District Court for the Southern District of New York, alleging violations of Section 14(a) of the Exchange Act and state-law claims including breach of fiduciary duty.
+Added: In 2018, Stourbridge Investments LLC, a purported stockholder of the Company, filed a derivative action purportedly on behalf of the Company in the U.S.
+Added: District Court for the Southern District of New York, alleging violations of Section 14(a) of the Exchange Act and state-law claims including breach of fiduciary duty.
The complaint alleges, among other things, that the named defendants are responsible for the Company’s failure to disclose the financial condition of Orianna Health Systems, the alleged non-disclosures that are also the subject of the Securities Class Action described above.
The plaintiff did not make a demand on the Company to bring the action prior to filing it, but rather alleges that demand would have been futile.
−Removed: The case has been stayed pending the entry of judgement or a voluntary dismissal with prejudice in the Securities Class Action.
+Added: The case has been stayed pending the entry of judgment or a voluntary dismissal with prejudice in the Securities Class Action.
In 2019, purported stockholder Phillip Swan by his counsel, and stockholders Tom Bradley and Sarah Smith by their counsel, filed derivative actions in the Baltimore City Circuit Court of Maryland, purportedly on behalf of the Company, asserting claims for breach of fiduciary duty, waste of corporate assets and unjust enrichment against the named defendants.
1 unchanged sentence
Prior to filing suit, each of these stockholders had made demands on the Board of Directors in 2018 that the Company bring such lawsuits.
−Removed: After an investigation and due consideration, and in the exercise of its business judgment, the Board determined that it is not in the best interests of the Company to commence litigation against any current or former officers or directors based on the matters raised in the demands.
+Added: After an investigation and due consideration, and in the exercise of its business judgment, the Board of Directors determined that it is not in the best interests of the Company to commence litigation against any current or former officers or directors based on the matters raised in the demands.
In addition, in late 2020, Robert Wojcik, a purported shareholder of the Company, filed a derivative action in the U.S.
1 unchanged sentence
Wojcik also did not make a demand on the Company prior to filing suit.
−Removed: The case has been stayed pending the entry of judgement or a voluntary dismissal with prejudice in the Securities Class Action.
+Added: The case has been stayed pending the entry of judgment or a voluntary dismissal with prejudice in the Securities Class Action.
The Company believes that the claims asserted against it in these lawsuits are without merit and intends to vigorously defend against them.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: Gulf Coast Subordinated Debt
+Added: In August 2021, we filed suit in the Circuit Court for Baltimore County against the holders of certain Subordinated Debt associated with our Gulf Coast master lease agreement, following an assertion by the holders that our prior exercise of offset rights in connection with Gulf Coast’s non-payment of rent had resulted in defaults under the terms of the Subordinated Debt.
+Added: The suit seeks a declaratory judgment to, among other items, declare that the aggregate amount of unpaid rent due from Gulf Coast under the master lease agreement exceeds all amounts which otherwise would be due and owing by Omega Obligor under the Subordinated Debt, and that all principal and interest due and owing under the Subordinated Debt may be (and was) offset in full as of December 31, 2021.
+Added: In October 2021, the defendants in the case filed a motion to dismiss for lack of personal jurisdiction, with a hearing scheduled on the motion for February 25, 2022.
+Added: While Omega believes Omega Obligor is entitled to the enforcement of the offset rights sought in the action, the outcome of litigation is unpredictable, and Omega cannot predict the outcome of the declaratory judgment action.
+Added: See Note 5 – Contractual Receivables and Other Receivables and Lease Inducements – Gulf Coast Health Care, LLC.
+Added: Lakeway Realty, L.L.C.
In September 2016, MedEquities received a Civil Investigative Demand (“CID”) from the U.S.
4 unchanged sentences
The Company is cooperating fully with the DOJ in connection with the CID and has produced all of the information that has been requested to date.
−Removed: On September 29, 2020 the Department of Justice announced it had reached a settlement of a False Claims Act case with Lakeway Regional Medical Center wherein Lakeway Regional Medical Center agreed to pay $ 1.1 million for inducing certain physicians to refer patients by offering a low risk and high return investment in the form of a joint venture to purchase and then lease back the hospital to Lakeway Regional Medical Center.
−Removed: A MedEquities subsidiary was a party to this transaction but was not included in settlement discussions.
+Added: On September 29, 2020 the DOJ announced it had reached a settlement of a False Claims Act case with respect to certain aspects of the investigation with Lakeway Regional Medical Center wherein Lakeway Regional Medical Center agreed to pay $ 1.1 million for inducing certain physicians to refer patients by offering a low risk and high return investment in the form of a joint venture to purchase and then lease back the hospital to Lakeway Regional Medical Center.
+Added: A MedEquities subsidiary was a party to this transaction but was not included in settlement discussions, and we understand that the settlement did not fully resolve the investigation referenced in the CID.
The documents relating to the settlement are not publicly available.
1 unchanged sentence
However, due to the uncertainties surrounding this matter and its ultimate outcome, we are unable to determine whether it is probable that any loss has been incurred.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
In addition, we are subject to various other legal proceedings, claims and other actions arising out of the normal course of business.
5 unchanged sentences
These indemnification agreements were provided to certain operators in connection with facility transitions and generally would be applicable in the event that the prior operators do not perform under their transition agreements.
−Removed: The Company does not expect to fund a material amount under these indemnification agreements.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
We have committed to fund the construction of new leased and mortgaged facilities, capital improvements and other commitments.
4 unchanged sentences
Remaining commitments (3)
+Added: (1) Includes our $ 177.7 million commitment relating to the redevelopment of the real estate property located in Washington, D.C.
+Added: discussed in Note 3 – Real Estate Acquisitions.
(2) Includes finance costs.
20 unchanged sentences
Non cash investing activities
−Removed: Non cash acquisition of business (See Note 3)
−Removed: Non cash acquisition of real estate (See Note 3)
−Removed: Non cash proceeds from sale of real estate investments (See Note 3 and Note 5)
−Removed: Non cash placement of mortgage principal (See Note 3 and Note 5)
−Removed: Non cash surrender of mortgage (See Note 3)
−Removed: Non cash investment in other investments (See Note 6)
−Removed: Non cash proceeds from other investments (See Note 3 and Note 6)
−Removed: Non cash settlement of direct financing lease (See Note 3)
+Added: Non-cash acquisition of business
+Added: Non-cash acquisition of real estate
+Added: Non-cash proceeds from sale of real estate investments
+Added: Non-cash placement of mortgage principal
+Added: Non-cash collection of mortgage principal
+Added: Non-cash surrender of mortgage
+Added: Non-cash investment in other investments
+Added: Non-cash proceeds from other investments
+Added: Non-cash settlement of direct financing lease
Initial non-cash right of use asset - ground leases
1 unchanged sentence
Non cash financing activities
−Removed: Debt assumed in merger (see Note 3)
−Removed: Stock exchanged in merger (see Note 3)
−Removed: Acquisition of other long term borrowings (see Note 13)
−Removed: Non cash disposition of other long-term borrowings (see Note 13)
−Removed: Non cash borrowing (repayment) of other long term debt (see Note 13)
+Added: Debt assumed in merger
+Added: Stock exchanged in merger
+Added: Acquisition of other long-term borrowings
+Added: Non-cash borrowing (repayment) of other long-term borrowings
Change in fair value of cash flow hedges
19 unchanged sentences
On December 27, 2019, we completed the forward equity sale and issued the 7.5 million shares of common stock at a net price of $ 39.45 per share, and received approximately $ 295.9 million of net proceeds.
−Removed: See Note 16 – Stockholders’ Equity – Forward Equity Sales Agreement.
+Added: See Note 18 – Stockholders’ Equity – $ 300 Million Forward Equity Sale.
The shares issuable prior to settlement of the forward equity sales agreement are reflected in the diluted earnings per share calculations using the treasury stock method.
1 unchanged sentence
NOTE 23 – SUBSEQUENT EVENTS
−Removed: On January 20, 2021, we acquired 24 senior living facilities from Healthpeak Properties, Inc.
−Removed: for $ 510 million.
−Removed: The acquisition involved the assumption of an in-place master lease with Brookdale Senior Living.
−Removed: The master lease provides for 2021 contractual rent of approximately $ 43.5 million , and includes 24 facilities representing 2,552 operating units located in Arizona ( 1 ), California ( 1 ), Florida ( 1 ), Illinois ( 1 ), New Jersey ( 1 ), Oregon ( 6 ), Pennsylvania ( 1 ), Tennessee ( 1 ), Texas ( 6 ), Virginia ( 1 ) and Washington ( 4 ).
−Removed: In February 2021, we sold 16 facilities for approximately $ 149.6 million in cash proceeds and recorded a gain on sale of approximately $ 94.4 million.
−Removed: These 16 facilities were held for sale as of December 31, 2020 with a carrying value of approximately $ 49.3 million.
+Added: Asset Acquisitions
+Added: On January 1, 2022, we acquired a Maryland SNF for $ 8.2 million and amended an operator’s existing lease, with an initial term expiring on December 31, 2032 , to include the acquired facility.
+Added: The incremental base rent for the additional facility in the initial year is $ 0.8 million and includes annual escalators of 2.5 %.
+Added: On January 31, 2022, we acquired one care home facility in the U.K.
+Added: (similar to ALFs in the U.S.) for approximately $ 8.2 million.
+Added: The facility was added to an existing operator’s master lease with an initial cash yield of 8.0 % with 2.5 % annual escalators.
OMEGA HEALTHCARE INVESTORS, INC.
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – Continued
+Added: $500 Million Stock Repurchase Program
+Added: On January 27, 2022, the Company authorized the repurchase of up to $ 500 million of our outstanding common stock from time to time through March 2025 .
+Added: The Company is authorized to repurchase shares of its common stock in open market and privately negotiated transactions or in any other manner as determined by the Company’s management and in accordance with applicable law.
+Added: The timing and amount of stock repurchases will be determined, in management’s discretion, based on a variety of factors, including but not limited to market conditions, other capital management needs and opportunities, and corporate and regulatory considerations.
+Added: The Company has no obligation to repurchase any amount of its common stock, and such repurchases, if any, may be discontinued at any time.
+Added: Operator Collectibility
+Added: In January and February 2022, an operator representing 3.4 % of total revenue (excluding the impact of write-offs) for the year ended December 31, 2021, did not pay its contractual amounts due under its lease agreement.
+Added: The operator asked for a short-term rent deferral, and negotiations are on-going.
+Added: Omega holds a $ 1.0 million letter of credit from this operator.
+Added: As discussed in Note 8 – Other Investments under “Revolving Credit Facility - $ 20 million”, we also have a $ 20.0 million revolving credit facility with this operator, and the operator paid contractual interest under the facility in January and February 2022.
+Added: As of December 31, 2021, the total outstanding principal due under the credit facility was $ 16.0 million.
+Added: The credit facility is secured by a first lien on the accounts receivable of the operator.
+Added: In connection with on-going restructuring negotiations with Guardian, in February 2022, we completed the sale of two facilities for $ 3.1 million in gross proceeds, previously leased to Guardian, and included in held for sale as of December 31, 2021.
+Added: In February 2022, we also agreed to re-lease 7 facilities, also previously leased to Guardian, to another operator.
+Added: The new 7 facility lease has an initial term expiring January 31, 2027 .
+Added: The base rent in the initial year is $ 0.9 million and increases to $ 1.2 million in the second year with annual escalators of 2.5 % thereafter.
+Added: On February 15, 2022, Guardian completed the sale of three facilities, subject to a mortgage loan with Omega (see Note – 8 Mortgage Notes Receivable).
+Added: Concurrent with the sale, Omega agreed to release the mortgage liens on these facilities in exchange for a partial paydown of $ 21.7 million.
+Added: Guardian failed to make rent and interest payments in January and February 2022 and discussions on restructuring the remaining Guardian lease facilities are on-going.
+Added: OMEGA HEALTHCARE INVESTORS, INC.
SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS
6 unchanged sentences
Direct financing leases (3)
−Removed: Year Ended December 31, 2018:
−Removed: Allowance for doubtful accounts:
−Removed: Contractual receivables
−Removed: Other receivables and lease inducements
−Removed: Mortgage notes receivable
−Removed: Other investments
−Removed: Direct financing leases
(1) Uncollectible accounts written off, net of recoveries or adjustments.
2 unchanged sentences
As such, our lease receivables are no longer considered in the valuation and qualifying accounts.
−Removed: The Company adopted Topic 326 on January 1, 2020.
−Removed: As a result of this adoption, we have disclosed a rollforward of our allowance for credit loss for 2020 in Note 2 – Summary of Significant Accounting Policies .
+Added: (3) The Company adopted Topic 326 on January 1, 2020 which addressed expected credit losses on our mortgage notes receivables, other investments, and direct financing leases.
+Added: As a result of this adoption, we have disclosed a rollforward of our allowance for credit loss related to these financial instruments for 2020 and 2021 in Note 9 – Allowance for Credit Losses.
OMEGA HEALTHCARE INVESTORS, INC.
13 unchanged sentences
Description (1)
−Removed: Consulate Health Care:
−Removed: Florida (ALF, SNF)
−Removed: 25 years to 37 years
−Removed: Louisiana (SNF)
−Removed: Mississippi (SNF)
−Removed: North Carolina (SNF)
−Removed: 25 years to 36 years
−Removed: Pennsylvania (ALF, ILF, SNF)
−Removed: Virginia (SNF)
−Removed: Total Consulate Health Care:
−Removed: Maplewood Real Estate Holdings, LLC:
−Removed: Connecticut (ALF)
−Removed: 30 years to 33 years
−Removed: Massachusetts (ALF, SNF)
−Removed: 30 years to 33 years
−Removed: New Jersey (ALF)
−Removed: New York (ALF)
−Removed: 30 years to 33 years
−Removed: Total Maplewood Real Estate Holdings, LLC
−Removed: Saber Health Group:
−Removed: Florida (SNF)
−Removed: North Carolina (SNF)
−Removed: 25 years to 30 years
−Removed: 30 years to 33 years
−Removed: Pennsylvania (SNF)
−Removed: Virginia (SNF, ALF)
−Removed: 25 years to 30 years
−Removed: Total Saber Health Group
−Removed: Agemo Holdings, LLC:
−Removed: Florida (SNF)
−Removed: 3 years to 39 years
−Removed: Georgia (SNF)
−Removed: Kentucky (SNF)
−Removed: 20 years to 33 years
−Removed: Maryland (SNF)
−Removed: 29 years to 30 years
−Removed: Tennessee (ALF, SNF)
−Removed: 25 years to 30 years
−Removed: Total Agemo Holdings, LLC
−Removed: CommuniCare Health Services, Inc.:
−Removed: Indiana (SNF)
−Removed: 20 years to 30 years
−Removed: Maryland (SNF)
−Removed: 25 years to 30 years
−Removed: Ohio (SNF, BHP)
−Removed: 30 years to 39 years
−Removed: Pennsylvania (SNF)
−Removed: Virginia (SNF)
−Removed: West Virginia (SNF)
−Removed: Total CommuniCare Health Services, Inc.
−Removed: OMEGA HEALTHCARE INVESTORS, INC.
−Removed: SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION — continued
−Removed: (in thousands)
−Removed: December 31, 2020
−Removed: Gross Amount at
−Removed: Initial Cost to
−Removed: Cost Capitalized
−Removed: Which Carried at
−Removed: Life on Which
−Removed: Subsequent to
−Removed: Close of Period (3) (5)
−Removed: Buildings and
−Removed: Buildings and
−Removed: Income Statements
−Removed: Description (1)
Alabama (SNF)
−Removed: 31 years to 33 years
−Removed: Arizona (ALF, SNF)
−Removed: 33 years to 40 years
+Added: 31 years - 33 years
+Added: Arizona (ALF, SNF, ILF)
+Added: 25 years - 40 years
Arkansas (ALF, SNF)
−Removed: 25 years to 31 years
−Removed: California (ALF, SH, SNF, TBI)
−Removed: 5 years to 35 years
+Added: 25 years - 31 years
+Added: California (ALF, SH, SNF)
+Added: 5 years - 35 years
Colorado (ILF, SNF)
−Removed: 20 years to 39 years
−Removed: Connecticut (SNF)
−Removed: Florida (ALF, SNF)
−Removed: 2 years to 40 years
+Added: 20 years - 39 years
+Added: Connecticut (ALF)
+Added: 30 years - 33 years
+Added: Florida (ALF, SNF, ILF)
+Added: 2 years - 39 years
Georgia (ALF, SNF)
−Removed: 30 years to 40 years
−Removed: 25 years to 39 years
+Added: 20 years - 40 years
+Added: 25 years - 39 years
+Added: Illinois (ALF)
Indiana (ALF, ILF, IRF, MOB, SH, SNF)
−Removed: 20 years to 40 years
−Removed: Iowa (ALF, SNF)
−Removed: 23 years to 33 years
+Added: 20 years - 40 years
Kentucky (ALF, SNF)
−Removed: Louisiana (SNF)
−Removed: 22 years to 39 years
−Removed: Massachusetts (SNF)
−Removed: 20 years to 33 years
−Removed: Michigan (SNF, ALF)
−Removed: 25 years to 33 years
+Added: 20 years - 33 years
+Added: Louisiana (ALF, SNF)
+Added: 22 years - 39 years
+Added: Maryland (SNF)
+Added: 25 years - 30 years
+Added: Massachusetts (ALF, SNF)
+Added: 20 years - 33 years
+Added: Michigan (SNF)
Minnesota (ALF, ILF, SNF)
Mississippi (SNF)
−Removed: 20 years to 40 years
+Added: 20 years - 30 years
Missouri (SNF)
−Removed: 25 years to 33 years
+Added: 25 years - 33 years
Montana (SNF)
−Removed: Nebraska (SNF)
−Removed: 20 years to 33 years
−Removed: Nevada (BHS, SH, SNF, TBI)
−Removed: 25 years to 33 years
+Added: Nevada (BHS, SH, SNF)
+Added: 25 years - 33 years
New Hampshire (ALF, SNF)
−Removed: 33 years to 39 years
+Added: 33 years - 39 years
+Added: New Jersey (ALF)
New Mexico (SNF)
−Removed: 10 years to 33 years
+Added: New York (ALF)
North Carolina (SNF)
−Removed: 30 years to 33 years
−Removed: Ohio (SH, SNF, ALF)
−Removed: 20 years to 39 years
+Added: 25 years - 36 years
+Added: Ohio (BHP, BHS, ALF, SH, SNF)
+Added: 20 years - 39 years
Oklahoma (SNF)
−Removed: 20 years to 33 years
−Removed: Oregon (ALF, SNF)
−Removed: 25 years to 33 years
+Added: 20 years - 33 years
+Added: Oregon (ALF, SNF, ILF)
+Added: 25 years - 33 years
Pennsylvania (ALF, ILF, SNF)
−Removed: 20 years to 39 years
+Added: 20 years - 39 years
Rhode Island (SNF)
South Carolina (SNF)
−Removed: 20 years to 33 years
−Removed: Tennessee (BHP, SNF)
−Removed: 20 years to 31 years
−Removed: Texas (SH, ALF, BHS, IRF, MOB, SNF)
−Removed: 20 years to 40 years
+Added: 20 years - 33 years
+Added: Tennessee (ALF, BHP, SNF)
+Added: 20 years - 31 years
+Added: Texas (ALF, BHS, ILF, IRF, MOB, SH, SNF)
+Added: 20 years - 40 years
United Kingdom (ALF)
−Removed: 25 years to 30 years
+Added: 25 years - 30 years
Vermont (SNF)
Virginia (ALF, SNF)
−Removed: 30 years to 40 years
+Added: 25 years - 40 years
Washington (ALF, SNF)
−Removed: 20 years to 33 years
+Added: 25 years - 33 years
+Added: Washington DC (ALF)
West Virginia (SNF)
−Removed: 25 years to 39 years
+Added: 25 years - 39 years
Wisconsin (SNF)
−Removed: (1) The real estate included in this schedule is being used in either the operation of skilled nursing facilities (“SNF”), assisted living facilities (“ALF”), independent living facilities (“ILF”), traumatic brain injury (“TBI”), medical office buildings (“MOB”) or specialty hospitals (“SH”) located in the states or country indicated.
+Added: ( 2,160,696 )
+Added: (1) The real estate included in this schedule is being used in either the operation of skilled nursing facilities (“SNF”), assisted living facilities (“ALF”), independent living facilities (“ILF”), specialty facilities (consisting of behavioral health substance facilities (“BHS”), behavioral health psychology facilities (“BHP”), independent rehabilitation facilities (“IRF”) and specialty hospitals (“SH”)) or medical office buildings (“MOB”), located in the states or country indicated.
(2) Certain of the real estate indicated are security for the HUD loan borrowings totaling $ 359.8 million at December 31, 2021.
15 unchanged sentences
Balance at close of period
−Removed: (5) The reported amount of our real estate at December 31, 2020 is greater than the tax basis of the real estate by approximately $ 0.2 billion.
+Added: (5) The reported amount of our real estate at December 31, 2021 is greater than the tax basis of the real estate by approximately $ 41.0 million.
(6) Reflects bed sales, impairments (including the write-off of accumulated depreciation), land easements and impacts from foreign currency exchange rates.
(7) To the extent that we acquired an entity previously owning the underlying facility, the acquisition date reflects the date that the entity acquired the facility.
+Added: (8) Includes $ 72.1 million of construction in progress related to land, all other amounts related to construction in progress are reflected in buildings and improvements.
OMEGA HEALTHCARE INVESTORS, INC.
11 unchanged sentences
Interest plus approximately $ 3.0 of principal payable monthly with $ 10,460 due at maturity
−Removed: Maryland (3 SNFs)
+Added: Ohio (8 SNFs)
Interest payable monthly until maturity
1 unchanged sentence
Interest payable monthly until maturity
−Removed: Idaho (1 specialty facility)
−Removed: Interest payable monthly until maturity
Texas (1 specialty facility)
7 unchanged sentences
Interest plus approximately $ 4.0 of principal payable monthly with $ 17,613 due at maturity
−Removed: Ohio (2 SNFs)
Interest payable monthly until maturity
1 unchanged sentence
Interest plus approximately $ 15.0 of principal payable monthly with $ 81,302 due at maturity
+Added: Michigan (1 SNF)
+Added: Interest plus approximately $ 2.9 of principal payable monthly with $ 16,617 due at maturity
Capital Expenditure Mortgages
9 unchanged sentences
Interest payable monthly until maturity
+Added: Interest payable monthly until maturity
Construction Mortgages
1 unchanged sentence
Interest payable monthly until maturity
−Removed: Interest payable monthly until maturity
Allowance for credit loss on mortgage loans (7)
13 unchanged sentences
(a) The 2019 amount includes $ 0.3 million of non-cash interest paid-in-kind.
−Removed: The 2019 amount includes $ 0.3 million of non-cash interest paid-in-kind.
The 2020 amount includes $ 0.6 million of non-cash interest paid-in-kind and $ 86.9 million of non-cash placement of mortgage capital.
−Removed: (b) The 2018 amount includes $ 0.1 million of amortization of premium.
−Removed: The 2019 amount includes $ 11.9 million of non-cash deed-in-lieu of foreclosure.
+Added: The 2021 amount includes $ 0.2 million of non-cash interest paid-in-kind and $ 7.0 million of non-cash placement of mortgage principal.
+Added: (b) The 2019 amount includes $ 11.9 million of non-cash deed-in-lieu of foreclosure.
+Added: The 2021 amount includes $ 58.6 million of non-cash principal reductions.
(5) Mortgage written down to the fair value of the underlying collateral.
(6) Mortgages included in the schedule which were extended during 2021 aggregated approximately $ 38.3 million.
+Added: (7) The allowance for credit loss on mortgage loans represents the allowance calculated utilizing a PD and LGD methodology.
+Added: For mortgages that the risk of loss was evaluated on an individual basis, the allowance is included as a reduction to the carrying amount of the mortgage.
INDEX TO EXHIBITS TO 2021 FORM 10-K
7 unchanged sentences
Amended and Restated Bylaws of Omega Healthcare Investors, Inc.
−Removed: as of June 8, 2017 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed June 9, 2017).
+Added: as of January 27, 2022 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed January 27, 2022).
Certificate of Limited Partnership of OHI Healthcare Properties Limited Partnership (Incorporated by reference to Exhibit 3.121 to the Company’s Form S-4, filed April 16, 2015).
121 unchanged sentences
Bank National Association (Incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q, filed November 3, 2020).
+Added: Indenture, dated as of March 10, 2021, among the Company, OHI Healthcare Properties Limited Partnership and U.S.
+Added: Bank National Association (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed March 10, 2021).
Description of Securities registered under Section 12 of the Securities Exchange Act of 1934 (Incorporated by reference to Exhibit 4.8 to the Company’s Annual Report on Form 10-K, filed February 28, 2020).
1 unchanged sentence
Amended and Restated Deferred Stock Plan, dated October 16, 2012, and forms of related agreements (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed November 7, 2012).
−Removed: Credit Agreement, dated as of May 25, 2017, among the Company, each of the subsidiary guarantors listed therein, the lenders named therein and Bank of America, N.A.
−Removed: (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed May 31, 2017).
−Removed: First Amendment to the Credit Agreement, dated as of May 25, 2017, among the Company, each of the subsidiary guarantors listed therein and Bank of America, N.A.
−Removed: dated as of February 1, 2019 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report Form 8-K, filed February 6, 2019).
−Removed: Second Amendment to Credit Agreement, dated as of May 25, 2017, among the Company, each of the subsidiary guarantors listed therein and Bank of America, N.A.
−Removed: dated as of October 28, 2019 (Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q, filed May 8, 2020).
−Removed: Credit Agreement, dated as of May 25, 2017, among OHI Healthcare Properties Limited Partnership, the lenders named therein and Bank of America, N.A.
−Removed: (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed May 31, 2017).
−Removed: First Amendment to the Credit Agreement dated as of May 25, 2017, among OHI Healthcare Properties Limited Partnership and Bank of America, N.A.
−Removed: dated as of February 1, 2019 (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report Form 8-K, filed February 6, 2019).
−Removed: Second Amendment to the Credit Agreement, dated as of May 25, 2017, among OHI Healthcare Properties Limited Partnership and Bank of America, N.A.
−Removed: dated as of October 28, 2019 (Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q, filed May 8, 2020).
−Removed: Amended and Restated Credit Agreement, dated as of May 25, 2017, among the Company, each of the subsidiary guarantors listed therein, the lenders named therein and The Bank of Tokyo-Mitsubishi UFJ, Ltd.
−Removed: (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed May 31, 2017).
−Removed: First Amendment to the Credit Agreement dated as of May 25, 2017, among the Company, each of the subsidiary guarantors listed therein and MUFG Bank, LTD.
−Removed: (F/K/A The Bank of Tokyo-Mitsubishi UFJ, LTD.) dated as of February 1, 2019 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report Form 8-K, filed February 6, 2019).
−Removed: Second Amendment to the Credit Agreement, dated as of May 25, 2017, among the Company, each of the subsidiary guarantors listed therein and MUFG Bank, LTD.
−Removed: (F/K/A The Bank of Tokyo-Mitsubishi UFJ, LTD.) dated as of October 28, 2019 (Incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q, filed May 8, 2020).
−Removed: Form of Equity Distribution Agreement, dated September 3, 2015, among the Company and each of BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Credit Agricole Securities (USA) Inc., J.P.
−Removed: Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Mitsubishi UFJ Securities (USA), Inc., Morgan Stanley & Co.
−Removed: LLC, RBC Capital Markets, LLC, Stifel, Nicolaus & Company, Incorporated, SunTrust Robinson Humphrey, Inc.
−Removed: and Wells Fargo Securities, LLC (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K, filed September 4, 2015).
−Removed: Form of Amendment dated September 7, 2018 to Equity Distribution Agreement dated September 3, 2015, among the Company.
−Removed: and each of BB&T Capital Markets, a division of BB&T Securities, LLC, Capital One Securities, Inc., Credit Agricole Securities (USA) Inc., JPMorgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, MUFG Securities Americas Inc., Morgan Stanley & Co.
−Removed: LLC, RBC Capital Markets, LLC, Stifel, Nicolaus & Company, Incorporated, SunTrust Robinson Humphrey, Inc.
−Removed: and Wells Fargo Securities, LLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed September 7, 2018).
+Added: Credit Agreement, dated as of April 30, 2021, among the Company, certain subsidiaries of the Company identified therein as guarantors, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed May 4, 2021).
+Added: Credit Agreement, dated as of April 30, 2021, among OHI Healthcare Properties Limited Partnership, the lenders named therein and Bank of America, N.A., as administrative agent for such lenders (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed May 4, 2021).
+Added: At-the Market Equity Offering Sales Agreement, dated May 20, 2021, among the Company, the Sales Agents, the Forward Sellers and the Forward Purchasers (Incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K, filed May 20, 2021).
Omega Healthcare Investors, Inc.
24 unchanged sentences
2018 Stock Incentive Plan (Incorporated by reference to Exhibit 10.8L to the Company’s Annual Report on Form 10-K, filed February 28, 2020).
+Added: 2022 Form of Time-Based Restricted Stock Units Agreement pursuant to the Omega Healthcare Investors, Inc.
+Added: 2018 Stock Incentive Plan.
+Added: 2022 Form of Time-Based Profits Interest Units Agreement pursuant to the Omega Healthcare Investors, Inc.
+Added: 2018 Stock Incentive Plan.
+Added: 2022 Form of TSR-Based Performance Restricted Stock Units Agreement pursuant to the Omega Healthcare Investors, Inc.
+Added: 2018 Stock Incentive Plan.
+Added: 2022 Form of TSR-Based Performance Profits Interest Units Agreement pursuant to the Omega Healthcare Investors, Inc.
+Added: 2018 Stock Incentive Plan.
+Added: 2022 Form of Relative TSR-Based Performance Restricted Stock Units Agreement pursuant to the Omega Healthcare Investors, Inc.
+Added: 2018 Stock Incentive Plan.
+Added: 2022 Form of Relative TSR-Based Performance Profits Interest Units Agreement pursuant to the Omega Healthcare Investors, Inc.
+Added: 2018 Stock Incentive Plan.+*
Form of Officer Deferred Performance Restricted Stock Unit Agreement (Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q, filed August 5, 2013).
2 unchanged sentences
Employment Agreement, effective as of January 1, 2020, between the Company and Gail Makode (Incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed December 20, 2019).
−Removed: Form of Amendment to Employment Agreement for the Company’s executive officers, effective as of January 1, 2021 for the Company’s executive officers.
−Removed: Form of Time-Based Restricted Stock Unit Agreement for Grants made 2016, 2017 and 2018 (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed March 23, 2016).
−Removed: Form of Performance-Based Restricted Stock Unit Agreement for Grants made 2016, 2017 and 2018 (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed March 23, 2016).
−Removed: Form of Performance-Based LTIP Unit Agreement for Grants made 2016, 2017 and 2018 (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed March 23, 2016).
+Added: Form of Annual Amendment to Employment Agreement for the Company’s executive officers.
Amended and Restated Phantom Partnership Unit Award Agreement, dated as of September 17, 2010, among Aviv Asset Management, L.L.C., Steven J.
3 unchanged sentences
Deferred Cash Compensation Plan (June 30, 2018) (Incorporated by reference to Exhibit 10.2 to Omega Healthcare Investor Inc.’s Form 10-Q filed August 8, 2018).
−Removed: Transition Agreement and Release, dated as of July 8, 2020, among the Company, Omega Asset Management LLC and Michael D.
−Removed: Ritz (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed July 14, 2020).
−Removed: Consulting Agreement, entered into as of July 8, 2020 and effective as of August 16, 2020, among the Company and Michael D.
−Removed: Ritz (Incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed July 14, 2020).
Subsidiaries of the Registrant.*
29 unchanged sentences
(Principal Accounting Officer)
−Removed: Chairman of the Board
+Added: Chair of the Board
February 17, 2022
1 unchanged sentence
February 17, 2022
+Added: Egbuonu-Davis
+Added: February 17, 2022
+Added: Egbuonu-Davis
/s/ Barbara B.
11 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.