MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: Unless the context otherwise requires or indicates, references in this section to " we, " " our, " and " us " refer to Empire State Realty OP, L.P.
+Added: and its consolidated subsidiaries.
+Added: The following discussion and analysis should be read in conjunction with our consolidated financial statements as of December 31, 2023 and 2022 and for the years ended December 31, 2023, 2022 and 2021 and the notes related thereto which are included in this Annual Report on Form 10-K.
FORWARD-LOOKING STATEMENTS
1 unchanged sentence
We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions.
−Removed: You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases.
+Added: You can identify forward-looking statements by the use of forward-looking terminology such as “aims," "anticipates," "approximately," "believes," "contemplates," "continues," "estimates," "expects," "forecasts," "hope," "intends," "may," "plans," "seeks," "should," "thinks," "will," "would" or the negative of these words and phrases.
In particular, statements pertaining to our capital resources, portfolio performance, dividend policy and results of operations contain forward-looking statements.
−Removed: Likewise, all of our statements regarding anticipated growth in our commercial portfolio from operations, acquisitions and anticipated market conditions, demographics and results of operations are forward-looking statements.
+Added: Likewise, all of our statements regarding anticipated growth in our portfolio from operations, acquisitions and anticipated market conditions, demographics and results of operations are forward-looking statements.
Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control, and you should not rely on them as predictions of future events.
1 unchanged sentence
We do not guarantee that the transactions and events described will happen as described (or that they will happen at all).
−Removed: The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
−Removed: (i) economic, market, political and social impact of, and uncertainty relating to, any pandemic;
−Removed: (ii) a failure of conditions or performance regarding any event or transaction described herein, (iii) resolution of legal proceedings involving the Company;
+Added: Many important factors could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements, including, among other things:
+Added: (i) economic, market, political and social impact of, and uncertainty relating to, any catastrophic events, including pandemics, epidemics or other outbreaks of disease, climate-related risks such as natural disasters and extreme weather events, terrorism and other armed hostilities, as well as cybersecurity threats and technology disruptions;
+Added: (ii) a failure of conditions or performance regarding any event or transaction described herein;
+Added: (iii) resolution of legal proceedings involving the Company;
(iv) reduced demand for office, multifamily or retail space, including as a result of the changes in the use of office space and remote work;
(v) changes in our business strategy;
−Removed: (vi) changes in technology and market competition that affect utilization of our office, retail, observatory, broadcast or other facilities;
−Removed: (vii) changes in domestic or international tourism, including due to health crises and pandemics, geopolitical events, including global hostilities, currency exchange rates, and/or competition from recently opened observatories in New York City, any or all of which may cause a decline in Observatory visitors;
−Removed: (viii) defaults on, early terminations of, or non-renewal of, leases by tenants;
−Removed: (ix) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the current phasing out of LIBOR;
−Removed: (x) declining real estate valuations and impairment charges;
−Removed: (xi) termination of our ground leases;
−Removed: (xii) changes in our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due and potential limitations on our ability to borrow additional funds in compliance with drawdown conditions and financial covenants;
−Removed: (xiii) decreased rental rates or increased vacancy rates;
−Removed: (xiv) our failure to execute any newly planned capital project successfully or on the anticipated timeline or budget;
−Removed: (xv) difficulties in identifying and completing acquisitions;
−Removed: (xvi) risks related to any development project (including our Metro Tower potential development site);
−Removed: (xvii) impact of changes in governmental regulations, tax laws and rates and similar matters;
−Removed: (xviii) our failure to qualify as a REIT;
−Removed: (xix) environmental uncertainties and risks related to climate change, adverse weather conditions, rising sea levels and natural disasters;
−Removed: (xx) incurrence of taxable capital gain on disposition of an asset due to failure of use or compliance with a 1031 exchange program;
−Removed: and (xxi) accuracy of our methodologies and estimates regarding ESG metrics and goals, tenant willingness and ability to collaborate in reporting ESG metrics and meeting ESG goals, and impact of governmental regulation on our ESG efforts.
+Added: (vi) a decline in Observatory visitors due to changes in domestic or international tourism, including due to health crises, geopolitical events, currency exchange rates, and/or competition from other observatories;
+Added: (vii) defaults on, early terminations of, or non-renewal of, leases by tenants;
+Added: (viii) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors;
+Added: (ix) declining real estate valuations and impairment charges;
+Added: (x) termination of our ground leases;
+Added: (xi) limitations on our ability to pay down, refinance, restructure or extend our indebtedness or borrow additional funds;
+Added: (xii) decreased rental rates or increased vacancy rates;
+Added: (xiii) difficulties in executing capital projects or development projects successfully or on the anticipated timeline or budget;
+Added: (xiv) difficulties in identifying and completing acquisitions;
+Added: (xv) impact of changes in governmental regulations, tax laws and rates and similar matters;
+Added: (xvi) our failure to qualify as a REIT;
+Added: (xvii) incurrence of taxable capital gain on disposition of an asset due to failure of use or compliance with a 1031 exchange program;
+Added: and (xviii) failure to achieve sustainability metrics and goals, including as a result of tenant collaboration, and impact of governmental regulation on our sustainability efforts.
For a further discussion of these and other factors that could impact the Company's future results, performance or transactions, see the section entitled “Risk Factors” of this Annual Report on Form 10-K.
−Removed: While forward-looking statements reflect the company's good faith beliefs, they are not guarantees of future performance.
−Removed: The company disclaims any obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this Annual Report on Form 10-K, except as required by applicable law.
−Removed: Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the company.
−Removed: Unless the context otherwise requires or indicates, references in this section to "our company," "we," "our" and "us" refer to Empire State Realty OP, L.P.
−Removed: and its consolidated subsidiaries.
−Removed: The following discussion and analysis should be read in conjunction with our consolidated financial statements as of December 31, 2022 and 2021 and for the years ended December 31, 2022, 2021 and 2020 and the notes related thereto which are included in this Annual Report on Form 10-K.
+Added: While forward-looking statements reflect the Company's good faith beliefs, they do not guarantee future performance.
+Added: Any forward-looking statement speaks only as of the date on which it was made, and we assume no obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this Annual Report on Form 10-K, except as required by applicable law.
+Added: Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).
2023 Highlights
2 unchanged sentences
• Signed a total of 950,746 rentable square feet of new, renewal and expansion leases.
−Removed: • Completed the acquisition of a multifamily asset located at 298 Mulberry Street in Manhattan in the fourth quarter.
−Removed: • Completed the dispositions of an office asset located at 10 Bank Street in White Plains, NY in the fourth quarter, and retail assets located in Westport, Connecticut subsequent to year-end in a tax-efficient manner through transactions that qualify as like-kind exchanges.
+Added: • Completed the acquisition of a retail asset located i n Williamsburg, Brooklyn in the third quarter.
+Added: • Completed the dispositions of retail assets located in Westport, Connecticut in the first quarter, and an office asset located in Harrison, New York in the second quarter.
Results of Operations
19 unchanged sentences
Real estate taxes 127,101 — 127,101 123,057 — 123,057 (4,044) (3.3) %
−Removed: Impairment charge — — — 7,723 — 7,723 7,723 100.0 %
Depreciation and amortization 189,762 149 189,911 216,707 187 216,894 26,983 12.4 %
10 unchanged sentences
Gain on sale/disposition of properties 26,764 — 26,764 33,988 — 33,988 (7,224) (21.3) %
−Removed: Loss on early extinguishment of debt — — — (214) — (214) 214 100.0 %
−Removed: Income (loss) before income taxes
+Added: Income before income taxes
73,484 13,638 87,122 54,961 9,797 64,758 22,364 34.5 %
−Removed: Income tax (expense) benefit
+Added: Income tax expense
(552) (2,163) (2,715) (584) (962) (1,546) (1,169) (75.6) %
−Removed: Net income (loss)
72,932 11,475 84,407 54,377 8,835 63,212 21,195 33.5 %
1 unchanged sentence
(4,201) — (4,201) (4,201) — (4,201) — — %
−Removed: Net loss attributable to non-controlling interests $ 243 $ — 243 17 — 17 226 — %
−Removed: Net loss attributable to common unit holders
+Added: Net (income) loss attributable to non-controlling interests $ (68) $ — (68) $ 243 $ — 243 (311) (128.0) %
+Added: Net income attributable to common unit holders
$ 68,663 $ 11,475 $ 80,138 $ 50,419 $ 8,835 $ 59,254 $ 20,884 35.6 %
1 unchanged sentence
Rental Revenue
−Removed: The increase in rental revenue reflects the inclusion of revenues from our multifamily properties which were acquired on December 22, 2021.
+Added: The increase in rental revenue was primarily attributable to a $13.7 million increase in base rent from new or renewed tenants and higher rents and higher tenant escalations, partially offset by a net $7.4 million decrease in revenue from our recent transaction activity as disclosed in "Financial Statements - Note 3.
+Added: Acquisitions and Dispositions" in this Annual Report on Form 10-K.
Other Revenues and Fees
−Removed: The increase in other revenues and fees was due to higher food and beverage sales, insurance claim income, parking income and bad debt recovery income.
+Added: The increase in other revenues and fees relates to prior period real estate tax refunds and abatements, and bad debt recovery income during the year ended December 31, 2023.
Property Operating Expenses
−Removed: The increase in property operating expenses reflects higher payroll, utilities, repairs and maintenance costs, cleaning and other operating expenses due to increased building utilization at our office properties and the inclusion of operating expenses from our multifamily properties which were acquired on December 22, 2021.
−Removed: General and Administrative Expenses
−Removed: The increase in general and administrative expenses reflects higher equity compensation and payroll costs, information technology costs and professional fees.
+Added: The increase in property operating expenses was primarily due to higher repair and maintenance costs, higher cleaning costs, and higher payroll costs in 2023 relating to increased building utilization.
Real Estate Taxes
−Removed: Higher real estate taxes were primarily attributable to the inclusion of real estate taxes from our multifamily properties which were acquired on December 22, 2021.
−Removed: Impairment Charge
−Removed: The impairment charge in 2021 related to 383 Main Avenue, Norwalk CT, which was disposed in April 2022.
+Added: The increase in real estate taxes was primarily attributable to a $4.5 million increase in real estate tax expense due to higher assessed values for multiple properties, partially offset by a net $0.5 million decrease from our recent transaction activity as disclosed in "Financial Statements - Note 3.
+Added: Acquisitions and Dispositions" in this Annual Report on Form 10-K.
Depreciation and Amortization
−Removed: The increase in depreciation and amortization reflects accelerated depreciation at one property due to an impairment charge in the fourth quarter of 2021 and additional depreciation from our multifamily properties which were acquired on December 22, 2021.
+Added: Depreciation and amortization is lower for the year ended December 31, 2023 than for the year ended December 31, 2022 because the latter included accelerated depreciation from the disposition of 383 Main Avenue and depreciation expense on properties that were sold prior to December 31, 2023.
Interest Income
−Removed: The increase in interest income was due to higher interest rates compared to the prior year.
−Removed: Interest Expense
−Removed: The increase in interest expense was primarily attributable to interest expense from our multifamily properties which were acquired on December 22, 2021, partially offset by the cancellation of debt from 383 Main Avenue, Norwalk CT.
−Removed: Gain on Sale/Disposition of Properties
−Removed: Represents a gain on the sale of 10 Bank Street, White Plains NY, and a gain on the disposition of 383 Main Avenue, Norwalk CT.
+Added: The increase in interest income reflects higher interest rates on larger cash balances in the year ended December 31, 2023 compared to the year ended December 31, 2022.
+Added: Gain on Sale/Disposition of Property
+Added: The gain on disposition activity for the year ended December 31, 2023 relates to the dispositions of 500 Mamaroneck in Harrison, New York in April 2023 and 69-97 and 103-107 Main Street in Westport, Connecticut in February 2023.
+Added: The gain on disposition activity for the year ended December 31, 2022 relates to the dispositions of 10 Bank Street in White Plains, New York in December 2022 and 383 Main Avenue in Norwalk, Connecticut in April 2022.
Observatory Segment
Observatory Revenue
−Removed: Observatory revenues were higher driven by increased visitation due to a reduction in COVID-19 restrictions.
+Added: Observatory revenues were higher driven by increased visitation and revenue per visitor during the year ended December 31, 2023 as compared to the year ended December 31, 2022.
Observatory Expenses
−Removed: The increase in observatory expenses was driven by increased operating hours, which increased variable costs such as labor, union, security, cleaning and maintenance costs.
−Removed: The increase in income tax expense was attributable to higher taxable income for the observatory segment.
+Added: The increase in O bservatory expenses was driven by increased operating hours, which increased variable costs such as marketing, labor and maintenance costs.
+Added: The increase in income tax expense was attributable to higher taxable income for the Observatory segment for the year ended December 31, 2023.
Liquidity and Capital Resources
−Removed: Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain our assets and operations, including lease-up costs, fund our redevelopment and repositioning programs, acquire properties, make
−Removed: distributions to our securityholders and other general business needs.
+Added: Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain our assets and operations, including lease-up costs, fund our redevelopment and repositioning programs, acquire properties, make distributions to our securityholders and fulfill other general business needs.
Based on the historical experience of our management and our business strategy, in the foreseeable future we anticipate we will generate positive cash flows from operations.
+Added: In order for ESRT to qualify as a REIT, ESRT is required under the Code to distribute to its stockholders, on an annual basis, at least 90% of its REIT taxable income,
+Added: determined without regard to the deduction for dividends paid and excluding net capital gains.
+Added: We expect to make quarterly distributions, as required, to our securityholders.
While we may be able to anticipate and plan for certain liquidity needs, there may be unexpected increases in uses of cash that are beyond our control and which would affect our financial condition and results of operations.
1 unchanged sentence
Even if there are no material changes to our anticipated liquidity requirements, our sources of liquidity may be fewer than, and the funds available from such sources may be less than, anticipated or needed.
−Removed: Our primary sources of liquidity will generally consist of cash on hand, short term investments, cash generated from our operating activities, debt issuances and unused borrowing capacity under our unsecured revolving credit and term loan facilities.
−Removed: We expect to meet our short-term liquidity requirements, including distributions, operating expenses, working capital, debt service, and capital expenditures from cash flows from operations, cash on hand, debt issuances, and available borrowing capacity under our unsecured revolving credit and term loan facilities.
+Added: Our primary sources of liquidity will generally consist of cash on hand, cash generated from our operating activities, debt issuances and unused borrowing capacity under our unsecured revolving credit facility.
+Added: We expect to meet our short-term liquidity requirements, including distributions, operating expenses, working capital, debt service, and capital expenditures from cash flows from operations, cash on hand, debt issuances, and available borrowing capacity under our unsecured revolving credit facility.
The availability of these borrowings is subject to the conditions set forth in the applicable loan agreements.
−Removed: We expect to meet our long-term capital requirements, including acquisitions, redevelopments and capital expenditures through our cash flows from operations, cash on hand, our unsecured revolving credit and term loan facilities, mortgage financings, debt issuances, common and/or preferred equity issuances and asset sales.
+Added: We expect to meet our long-term capital requirements, including acquisitions, redevelopments and capital expenditures through our cash flows from operations, cash on hand, our unsecured revolving credit facility, mortgage financings, debt issuances, common and/or preferred equity issuances and asset sales.
Our properties require periodic investments of capital for individual lease related tenant improvements allowances, general capital improvements and costs associated with capital expenditures.
4 unchanged sentences
At December 31, 2023, we had approximately $2.2 billion of total consolidated indebtedness outstanding, with a weighted average interest rate of 3.9% and a weighted average maturity of 5.4 years.
−Removed: As of December 31, 2022, excluding debt amortization, we have no debt maturity until November 2024 when principal repayments would amount to $77.7 million in 2024, $315.0 million in 2025 $225.0 million in 2026, $319.0 million in 2027 and $1.3 billion thereafter.
−Removed: As of December 31, 2022, interest expense obligations from 2023 through 2027 and thereafter amount to $593.7 million while debt amortization amount to $60.3 million.
+Added: As of December 31, 2023, excluding debt amortization, we have a debt maturity of $77.7 million in November 2024, $315.0 million in 2025, $225.0 million in 2026, $319.0 million in 2027 and $1.3 billion thereafter.
+Added: As of December 31, 2023, interest expense obligations and debt amortization from 2024 through 2028 and thereafter amount to $487.4 million and $51.6 million, respectively.
In connection with our three ground leases (i.e.
1 unchanged sentence
Portfolio Transaction Activity
−Removed: On December 7, 2022, we closed on the sale of 10 Bank Street, White Plains, NY, which was encumbered by a $30.0 million mortgage, at a gross asset valuation of $42.0 million.
−Removed: On December 20, 2022, we closed on the acquisition of a 100% free-market, full service multifamily asset located at 298 Mulberry Street in Manhattan for a purchase price of $114.9 million.
−Removed: Subsequent to the year ended December 31, 2022, on February 1, 2023 we closed on the sale of 69-97 and 103-107 Main Street in Westport, Connecticut at a gross asset valuation of $40.0 million.
−Removed: In December 2022, we also entered into a purchase and sale agreement for 500 Mamaroneck Avenue in Harrison, NY at a gross asset valuation of $53.0 million.
−Removed: This transaction is expected to close in the first quarter of 2023, subject to customary closing conditions.
+Added: On February 1, 2023, we closed on the sale of 69-97 and 103-107 Main Street in Westport, Connecticut at a gross asset valuation of $40.0 million.
+Added: Refer to "Financial Statements - Note 11 Related Party Transactions" in this Annual Report on Form 10-K.
+Added: On April 5, 2023, we closed on the sale of 500 Mamaroneck Avenue in Harrison, New York at a gross asset valuation of $53.0 million.
+Added: On September 14, 2023, we closed on the acquisition of a Williamsburg retail property located on the corner of North 6 th Street and Wythe Avenue in Brooklyn, New York, for a purchase price of $26.4 million.
+Added: Refer to "Financial Statements - Note 3 Acquisitions and Dispositions" in this Annual Report on Form 10-K.
Unsecured Revolving Credit and Term Loan Facilities
−Removed: See "Financial Statements - Note 5 Debt" for a summary of our unsecured revolving credit and term loan facilities.
+Added: See "Financial Statements - Note 5 Debt" in this Annual Report on Form 10-K for a summary of our unsecured revolving credit and term loan facilities.
Financial Covenants
−Removed: As of December 31, 2022, we were in compliance with the following financial covenants:
+Added: As of December 31, 2023, we were in compliance with the following financial covenants related to our unsecured facilities:
Financial Covenant Required December 31, 2023 In Compliance
Maximum total leverage < 60% 31.5 % Yes
−Removed: Maximum secured debt < 40% 14.0 % Yes
+Added: Maximum secured leverage < 40% 12.3 % Yes
Minimum fixed charge coverage > 1.50x 3.3x Yes
5 unchanged sentences
As of December 31, 2023, mortgage notes payable, net, amounted to $877.4 million.
−Removed: The first maturity is in November 2024.
−Removed: See "Financial Statements - Note 5 Debt" for more information on mortgage debt.
+Added: The next mortgage debt maturity is November 2024.
+Added: See "Financial Statements - Note 5 Debt" in this Annual Report on Form 10-K for more information on mortgage debt.
Senior Unsecured Notes
−Removed: The terms of the senior unsecured notes include customary covenants, including limitations on liens, investment, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports.
−Removed: These terms also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio.
+Added: The terms of the senior unsecured notes include customary covenants, including limitations on liens, investment, distributions, debt, fundamental changes, and transactions with affiliates and require certain customary financial reports.
+Added: The terms also require compliance with financial ratios including a maximum leverage ratio, a maximum secured leverage ratio, a minimum fixed charge coverage ratio, a minimum unencumbered interest coverage ratio, and a maximum unsecured leverage ratio.
The agreement also contains customary events of default (subject in certain cases to specified cure periods), including but not limited to non-payment, breach of covenants, representations or warranties, cross defaults, bankruptcy or other insolvency events, judgments, ERISA events, the occurrence of certain change of control transactions and loss of real estate investment trust qualification.
2 unchanged sentences
We expect to employ leverage in our capital structure in amounts determined from time to time by ESRT's Board of Directors.
−Removed: Although ESRT's board has not adopted a policy that limits the total amount of indebtedness that we may incur, we anticipate that ESRT's board will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed or floating rate.
+Added: Although ESRT's Board of Directors has not adopted a policy that limits the total amount of indebtedness that we may incur, we anticipate that ESRT's Board of Directors will consider a number of factors in evaluating our level of indebtedness from time to time, as well as the amount of such indebtedness that will be either fixed or floating rate.
ESRT's charter and bylaws do not limit the amount or percentage of indebtedness that we may incur nor do they restrict the form in which our indebtedness will be taken (including, but not limited to, recourse or non-recourse debt and cross-collateralized debt).
−Removed: Our overall leverage will depend on our mix of investments and the cost of leverage, however, we initially intend to maintain a level of indebtedness consistent with our plan to seek an investment grade credit rating.
−Removed: ESRT's board may from time to time modify our leverage policies in light of the then-current economic conditions, relative costs of debt and equity capital, market values of our properties, general market conditions for debt and equity securities, fluctuations in the market price of ESRT's common stock and our traded OP units, growth and acquisition opportunities and other factors.
+Added: Our overall leverage will depend on our mix of investments and the cost of leverage.
+Added: ESRT's Board of Directors may from time to time modify our leverage policies in light of the then-current economic conditions, relative costs of debt and equity capital, market values of our properties, general market conditions for debt and equity securities, fluctuations in the market price of ESRT's common stock and our traded OP units, growth and acquisition opportunities and other factors.
"Risk Factors - Risks Relating to Our Indebtedness and Liquidity" in this Annual Report on Form 10-K for more information.
32 unchanged sentences
Excludes the Empire State Building broadcasting licenses and Observatory operations.
−Removed: (5) The tables above exclude three multifamily properties.
+Added: (5) The tables above exclude our multifamily properties.
Years Ended December 31,
6 unchanged sentences
As of December 31, 2023, we expect to incur additional costs relating to obligations under signed new leases of approximately $101.2 million for tenant improvements and leasing commissions.
−Removed: We intend to fund the tenant improvements and leasing commission costs through a combination of operating cash flow, cash on hand, short term investments and borrowings under the unsecured revolving credit and term loan facilities.
+Added: We intend to fund the tenant improvements and leasing commission costs through a combination of operating cash flow, cash on hand and borrowings.
Capital expenditures are considered part of both our short-term and long-term liquidity requirements.
−Removed: We intend to fund the capital improvements through a combination of operating cash flow, cash on hand, short term investments and borrowings under the unsecured revolving credit and term loan facilities.
+Added: We intend to fund the capital improvements through a combination of operating cash flow, cash on hand and borrowings.
+Added: Off-Balance Sheet Arrangements
+Added: As of December 31, 2023, we did not have any off-balance sheet arrangements.
Distribution Policy
−Removed: We intend to distribute our net taxable income to our security holders in a manner intended to satisfy REIT distribution requirements and to avoid U.S.
+Added: We intend to distribute our net taxable income to our securityholders in a manner intended to satisfy REIT distribution requirements and to avoid U.S.
federal income tax liability.
10 unchanged sentences
Stock and Publicly Traded Operating Partnership Unit Repurchase Program
−Removed: ESRT's Board of Directors authorized the repurchase of up to $500 million of our Class A common stock and the Operating Partnership’s Series ES, Series 250 and Series 60 operating partnership units through December 31, 2023.
−Removed: Under the program, ESRT may purchase its Class A common stock and our Series ES, Series 250 and Series 60 operating partnership units in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions.
−Removed: The timing, manner, price and amount of any repurchases will be determined by us at our discretion and will be subject to stock price, availability, trading volume and general market conditions.
−Removed: The authorization does not obligate us to acquire any particular amount of securities, and the program may be suspended or discontinued at our discretion without prior notice.
−Removed: The following table summarizes our purchases of equity securities for the year ended December 31, 2022:
−Removed: Period Total Number of Shares Purchased Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plan Maximum Approximate Dollar Value Available for Future Purchase (in thousands)
−Removed: Year ended December 31, 2022 11,571,133 $ 7.79 11,571,133 $ 409,824
+Added: ESRT's Board of Directors authorized the repurchase of up to $500 million of ESRT's Class A common stock and our Series ES, Series 250 and Series 60 operating partnership units during the period from January 1, 2022 through December 31, 2023.
+Added: Upon expiration of this program, ESRT's Board of Directors authorized the repurchase of up to $500 million of ESRT's Class A common stock and our Series ES, Series 250 and Series 60 operating partnership units during the period from January 1, 2024 through December 31, 2025.
+Added: Under the program, ESRT may purchase its Class A common stock and we may purchase our Series ES, Series 250 and Series 60 operating partnership units in accordance with applicable securities laws from time to time in the open market or in privately negotiated transactions.
+Added: The timing, manner, price and amount of any repurchases will be determined by ESRT and us at our discretion and will be subject to stock price, availability, trading volume, general market conditions, and applicable securities laws.
+Added: The authorization does not obligate ESRT or us to acquire any particular amount of securities, and the program may be suspended or discontinued at ESRT's and our discretion without prior notice.
+Added: At December 31, 2023, ESRT had used approximately $103.3 million of the authorized repurchase amount for the 2022-2023 period.
+Added: The following table summarizes our purchases of equity securities for the year ended December 31, 2023 under the previous repurchase program.
+Added: Period Total Number of Shares Purchased Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plan Maximum Approximate Dollar Value Available for Future Purchase
+Added: Year ended December 31, 2023 2,150,857 $ 6.09 2,150,857 $500,000,000 (a)
+Added: (a) Represents the new board authorization for the January 1, 2024 - December 31, 2025 period.
+Added: As of the date of this filing, we have used $0 of such $500 million authorization.
Comparison of Year Ended December 31, 2023 to the Year Ended December 31, 2022
Cash and cash equivalents and restricted cash were $407.0 million and $314.7 million as of December 31, 2023 and 2022, respectively.
−Removed: The decrease was primarily due to the acquisition of 298 Mulberry Street in December 2022, higher repurchases of common shares in 2022, higher spending for capital expenditures and higher distributions paid in 2022.
+Added: The increase was primarily due to net proceeds from the disposition of 500 Mamaroneck in April 2023 and 69-97 and 103-107 Main Street in February 2023 and from less share repurchase activity during the year ended December 31, 2023.
+Added: We also had less acquisition activity in the year ended December 31, 2023 as compared with the year ended December 31, 2022.
Operating activities .
−Removed: Net cash provided by operating activities decreased by $1.3 million to $211.2 million.
+Added: Net cash provided by operating activities increased by $21.3 million to $232.5 million due to increased Observatory operating income and changes in working capital.
Investing activities .
−Removed: Net cash used in investing activities increased by $18.2 million to $230.9 million due to higher capital expenditures, partially offset by net proceeds from the disposition of real estate.
−Removed: Net cash used in the acquisition of multifamily assets during the years ended December 31, 2022 and 2021 was $115.6 million and $117.5 million, respectively.
+Added: Net cash used in investing activities decreased by $153.6 million to $77.3 million primarily due to the net proceeds from the disposition of 500 Mamaroneck in April 2023 and 69-97 and 103-107 Main Street in February 2023.
+Added: We also had less acquisition activity in the year ended December 31, 2023 as compared with the year ended December 31, 2022.
Financing activities .
−Removed: Net cash used in financing activities increased by $47.2 million to $140.2 million primarily due to higher repurchases of common shares and higher dividends and distributions paid.
+Added: Net cash used in financing activities decreased by $80.9 million to $62.9 million primarily due to lower repurchases of common shares in 2023.
Net Operating Income
−Removed: Our financial reports include a discussion of property net operating income, or NOI.
−Removed: NOI is a non-GAAP financial measure of performance.
+Added: Net operating income ("NOI") is a non-GAAP financial measure of performance.
NOI is used by our management to evaluate and compare the performance of our properties and to determine trends in earnings and to compute the fair value of our properties as it is not affected by:
−Removed: (i) the cost of funds of the property owner, (ii) the impact of depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets that are included in net income computed in accordance with GAAP, (iii) acquisition expenses, loss on early extinguishment of debt and loss from derivative financial instruments, or (iv) general and administrative expenses and other gains and losses that are specific to the property owner.
−Removed: The cost of funds is eliminated from NOI because it is specific to the particular financing capabilities and constraints of the owner and because it is dependent on historical interest rates and other costs of capital as well as past decisions made by us regarding the appropriate mix of capital which may have changed or may change in the future.
+Added: (i) the cost of funds of the property owner, (ii) the impact of depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets that are included in net income computed in accordance with GAAP, (iii) acquisition expenses, loss on early extinguishment of debt, impairment charges and loss from derivative financial instruments, or (iv) general and administrative expenses and other gains and losses that are specific to the property owner.
+Added: The cost of funds is eliminated from NOI because it is specific to the particular financing capabilities and constraints of the owner.
+Added: The cost of funds is eliminated because it is dependent on historical interest rates and other costs of capital as well as past decisions made by us regarding the appropriate mix of capital which may have changed or may change in the future.
Depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets are eliminated because they may not accurately represent the actual change in value in our office or retail properties that result from use of the properties or changes in market conditions.
1 unchanged sentence
Gains and losses from the sale of real property vary from property to property and are affected by market conditions at the time of sale which will usually change from period to period.
−Removed: These gains and losses can create distortions when comparing one period to another or when comparing our operating results to the operating results of other real estate companies that have not made similarly-timed purchases or sales.
−Removed: We believe that eliminating these costs from net income is useful because the resulting measure captures the actual revenue, generated and actual expenses incurred in operating our properties as well as trends in occupancy rates, rental rates and operating costs.
+Added: These gains and losses can create distortions when comparing one period to another or when comparing our operating results to the
+Added: operating results of other real estate companies that have not made similarly-timed purchases or sales.
+Added: We believe that eliminating these costs from net income is useful to investors because the resulting measure captures the actual revenue generated and actual expenses incurred in operating our properties as well as trends in occupancy rates, rental rates and operating costs.
However, the usefulness of NOI is limited because it excludes general and administrative costs, interest expense, depreciation and amortization expense and gains or losses from the sale of properties, and other gains and losses as stipulated by GAAP, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, all of which are significant economic costs.
2 unchanged sentences
NOI is therefore not a substitute for net income as computed in accordance with GAAP.
−Removed: This measure should be analyzed in conjunction with net income computed in accordance with GAAP and discussions elsewhere in this Management’s Discussion and Analysis of Financial Condition and Results of Operations regarding the components of net income that are eliminated in the calculation of NOI.
+Added: This measure should be analyzed in conjunction with net income computed in accordance with GAAP and discussions elsewhere in this Management's Discussion and Analysis of Financial Condition and Results of Operations regarding components of net income that are eliminated in the calculation of NOI.
Other companies may use different methods for calculating NOI or similarly titled measures and, accordingly, our NOI may not be comparable to similarly titled measures reported by other companies that do not define the measure exactly as we do.
14 unchanged sentences
Impairment charges — — 7,723
−Removed: IPO litigation expense — — 1,165
Gain on sale/disposition of properties (26,764) (33,988) —
14 unchanged sentences
We present below a discussion of FFO.
−Removed: We compute FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income (loss) (determined in accordance with GAAP), excluding impairment writedowns of investments in depreciable real estate and investments in in-substance real estate investments, gains or losses from debt restructurings and sales of depreciable operating properties, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs), less distributions to non-controlling interests and gains/losses from discontinued operations and after adjustments for unconsolidated partnerships and joint ventures.
+Added: We compute FFO in accordance with the “White Paper” on FFO published by the National Association of Real Estate Investment Trusts, or NAREIT, which defines FFO as net income (loss) (determined in accordance with GAAP), excluding impairment write-off of investments in depreciable real estate and investments in in-substance real estate investments, gains or losses from debt restructurings and sales of depreciable operating properties, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs), less distributions to non-controlling interests and gains/losses from discontinued operations and after adjustments for unconsolidated partnerships and joint ventures.
FFO is a widely recognized non-GAAP financial measure for REITs that we believe, when considered with financial statements determined in accordance with GAAP, is useful to investors in understanding financial performance and providing a relevant basis for comparison among REITs.
−Removed: In addition, FFO is useful to investors as it captures features particular to real estate performance by recognizing that real estate has generally appreciated over time or maintains residual value to a much greater extent than do other depreciable assets.
+Added: In addition, we believe FFO is useful to investors as it captures features particular to real estate performance by recognizing that real estate has generally appreciated over time or maintains residual value to a much greater extent than do other depreciable assets.
Investors should review FFO, along with GAAP net income, when trying to understand an equity REIT’s operating performance.
We present FFO because we consider it an important supplemental measure of our operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs.
−Removed: However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results of operations, the utility of FFO as a measure of performance is limited.
+Added: However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that
+Added: result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our results of operations, the utility of FFO as a measure of performance is limited.
There can be no assurance that FFO presented by us is comparable to similarly titled measures of other REITs.
−Removed: FFO does not represent cash generated from operating activities and should not be considered as an alternative to net income
−Removed: (loss) determined in accordance with GAAP or to cash flow from operating activities determined in accordance with GAAP.
+Added: FFO does not represent cash generated from operating activities and should not be considered as an alternative to net income (loss) determined in accordance with GAAP or to cash flow from operating activities determined in accordance with GAAP.
FFO is not indicative of cash available to fund ongoing cash needs, including the ability to make cash distributions.
2 unchanged sentences
Modified FFO adds back an adjustment for any above or below-market ground lease amortization to traditionally defined FFO.
−Removed: We consider this a useful supplemental measure in evaluating our operating performance due to the non-cash accounting treatment under GAAP, which stems from the third quarter 2014 acquisition of two option properties following our formation transactions as they carry significantly below market ground leases, the amortization of which is material to our overall results.
−Removed: We present Modified FFO because we consider it an important supplemental measure of our operating performance in that it adds back the non-cash amortization of below-market ground leases.
+Added: We believe this is a useful supplemental measure in evaluating our operating performance due to the non-cash accounting treatment under GAAP, which stems from the third quarter 2014 acquisition of two option properties following our formation transactions as they carry significantly below market ground leases, the amortization of which is material to our overall results.
+Added: We present Modified FFO because we believe it is an important supplemental measure of our operating performance in that it adds back the non-cash amortization of below-market ground leases.
There can be no assurance that Modified FFO presented by us is comparable to similarly titled measures of other REITs.
2 unchanged sentences
Core Funds From Operations ("Core FFO")
−Removed: Core FFO adds back to Modified FFO the following items:
−Removed: IPO litigation expense, severance expenses and loss on early extinguishment of debt.
−Removed: The company presents Core FFO because it considers it an important supplemental measure of its operating performance in that it excludes items associated with its IPO and formation transactions and other non-recurring items.
+Added: Core FFO adds back to Modified FFO the following item:
+Added: loss on early extinguishment of debt.
+Added: The Company believes Core FFO is an important supplemental measure of its operating performance because it excludes non-recurring items.
There can be no assurance that Core FFO presented by the Company is comparable to similarly titled measures of other REITs.
2 unchanged sentences
In future periods, we may also exclude other items from Core FFO that we believe may help investors compare our results.
−Removed: The following table presents a reconciliation of net income, the most directly comparable GAAP measure, to FFO, Modified FFO and Core FFO for the periods presented (amounts in thousands):
+Added: The following table presents a reconciliation of our net income (loss), the most directly comparable GAAP measure, to FFO, Modified FFO and Core FFO for the periods presented (amounts in thousands):
Years Ended December 31,
15 unchanged sentences
Loss on early extinguishment of debt — — 214
−Removed: Severance expenses — — 3,813
−Removed: IPO litigation expense — — 1,165
Core funds from operations attributable to common stockholders and non-controlled interests
3 unchanged sentences
265,633 269,948 277,420
−Removed: Factors That May Influence Future Results of Operations
−Removed: Rental Revenue
−Removed: We derive revenues primarily from rents, rent escalations, expense reimbursements and other income received from tenants under existing leases at each of our properties.
−Removed: “Escalations and expense reimbursements” consist of payments made by tenants to us under contractual lease obligations to reimburse a portion of the property operating expenses and real estate taxes incurred at each property.
−Removed: We believe that the average rental rates for in-place leases at our properties are generally below the current market rates, although individual leases at particular properties presently may be leased above, at or below the current market rates within its particular submarket.
−Removed: The amount of net rental income and reimbursements that we receive depends principally on our ability to lease currently available space, re-lease space to new tenants upon the scheduled or unscheduled termination of leases or renew expiring leases and to maintain or increase our rental rates.
−Removed: Factors that could affect our rental incomes include, but are not limited to:
−Removed: local, regional or national economic conditions;
−Removed: an oversupply of, or a reduction in demand for, office or retail space;
−Removed: changes in market rental rates;
−Removed: our ability to provide adequate services and maintenance at our properties;
−Removed: and fluctuations in interest rates, all of which could adversely affect our rental income in future periods.
−Removed: Future economic or regional downturns affecting our submarkets, or downturns in our tenants’ industries, could impair our ability to lease vacant space and renew or re-lease space as well as the ability of our tenants to fulfill their lease commitments, and could adversely affect our ability to maintain or increase the occupancy at our properties.
−Removed: Risk Factors - Risks Relating to the Real Estate Market in this Annual Report on Form 10-K for more information on factors that that may influence future rental revenue.
−Removed: Tenant Credit Risk
−Removed: The economic condition of our tenants may also deteriorate, which could negatively impact their ability to fulfill their lease commitments and in turn adversely affect our ability to maintain or increase the occupancy level and/or rental rates of our properties.
−Removed: Potential tenants may look to consolidate, reduce overhead and preserve operating capital and may also defer strategic decisions, including entering into new, long-term leases at properties.
−Removed: We signed 1.1 million, 1.0 million, and 0.9 million rentable square feet of new leases, expansions and lease renewals, for the years ended December 31, 2022, 2021 and 2020, respectively.
−Removed: Due to the relatively small number of leases that are signed in any particular quarter, one or more larger leases may have a disproportionately positive or negative impact on average rent, tenant improvement and leasing commission costs for that period.
−Removed: As a result, we believe it is more appropriate when analyzing trends in average rent and tenant improvement and leasing commission costs to review activity over multiple quarters or years.
−Removed: Tenant improvement costs include expenditures for general improvements occurring concurrently with, but that are not directly related to, the cost of installing a new tenant.
−Removed: Leasing commission costs are similarly subject to significant fluctuations depending upon the length of leases being signed and the mix of tenants from quarter to quarter.
−Removed: As of December 31, 2022, there were approximately 1.1 million rentable square feet of space in our commercial portfolio available to lease (excluding leases signed but not yet commenced) representing 11.4% of the net rentable square footage of the properties in our commercial portfolio.
−Removed: In addition, leases representing 5.1% and 6.6% of net rentable square footage of the properties in our commercial portfolio will expire in 2023 and in 2024, respectively.
−Removed: These leases are expected to represent approximately 5.7% and 7.2%, respectively, of our annualized rent for such periods.
−Removed: Our revenues and results of operations can be impacted by expiring leases that are not renewed or re-leased or that are renewed or re-leased at base rental rates equal to, above or below the current average base rental rates.
−Removed: Further, our revenues and results of operations can also be affected by the costs we incur to re-lease available space, including payment of leasing commissions, redevelopments and build-to-suit remodeling that may not be borne by the tenant.
−Removed: Risk Factors - Risks Relating to the Real Estate Market in this Annual Report on Form 10-K for additional factors for more information.
−Removed: Market Conditions
−Removed: The properties in our commercial portfolio are located in Manhattan and the greater New York metropolitan area, which includes Fairfield County, Connecticut and Westchester County, New York.
−Removed: Positive or negative changes in conditions in these markets, such as business hirings or layoffs or downsizing, industry growth or slowdowns, relocations of businesses, increases or decreases in real estate and other taxes, costs of complying with governmental regulations or changed regulation, can impact our overall performance.
−Removed: Risk Factors - Risks Relating to our Portfolio Concentration in this Annual Report on Form 10-K for additional factors that that may influence market conditions.
−Removed: Observatory Operations
−Removed: For the year ended December 31, 2022, the observatory hosted 2,189,000 visitors, compared to 827,000 visitors for the same period in 2021, an increase of 164.7%.
−Removed: Our return of attendance to pre-pandemic levels is closely tied to national and international travel trends, our new reservations-only model of operation, and our desire to provide a better experience with fewer crowds to visitors from whom we receive higher revenues per person.
−Removed: Observatory revenue for the year ended December 31, 2022 was $106.0 million, a 155.4% increase from $41.5 million for the year ended December 31, 2021.
−Removed: The observatory revenue increase was driven by higher visitation levels in 2022.
−Removed: Observatory revenue and admissions are dependent upon the following:
−Removed: (i) the number of tourists (domestic and international) that come to New York City and visit the observatory, as well as any related tourism trends;
−Removed: (ii) the prices per admission that can be charged;
−Removed: (iii) seasonal trends affecting the number of visitors to the observatory;
−Removed: (iv) competition, in particular from other new and existing observatories;
−Removed: and (v) weather trends.
−Removed: Risk Factors - Risks Related to Our Non-Real Estate Operations in this Annual Report on Form 10-K for additional factors that may influence our observatory operations.
−Removed: Operating Expenses
−Removed: Our operating expenses generally consist of depreciation and amortization, real estate taxes, ground lease expenses, repairs and maintenance, security, utilities, property-related payroll, and insurance.
−Removed: Factors that may affect our ability to control these operating costs include:
−Removed: increases in insurance premiums, tax rates, the cost of periodic repair, redevelopment costs and the cost of re-leasing space, the cost of compliance with governmental regulation, including zoning and tax laws, the potential for liability under applicable laws and interest rate levels.
−Removed: If our operating costs increase as a result of any of the foregoing factors, our future cash flow and results of operations may be adversely affected.
−Removed: The expenses of owning and operating a property are not necessarily reduced when circumstances, such as market factors and competition, cause a reduction in income from the property.
−Removed: If revenues drop, we may not be able to reduce our expenses accordingly.
−Removed: Costs associated with real estate investments, such as real estate taxes and maintenance generally, will not be materially reduced even if a property is not fully occupied or other circumstances cause our revenues to decrease.
−Removed: As a result, if revenues decrease in the future, static operating costs may adversely affect our future cash flow and results of operations.
−Removed: If similar economic conditions exist in the future, we may experience future losses.
−Removed: Risk Factors - Risks Related to Our Properties in this Annual Report on Form 10-K for additional factors that may influence our operating expenses.
−Removed: Cost of Funds and Interest Rates
−Removed: As of December 31, 2022, 100% of our debt was fixed rate debt with the inclusion of existing interest rate swap agreements.
−Removed: We may incur variable rate debt to the extent we use available borrowing capacity from our unsecured credit facility.
−Removed: The leasing of real estate is highly competitive in Manhattan and the greater New York metropolitan market in which we operate.
−Removed: We compete with numerous acquirers, developers, owners and operators of commercial real estate, many of which own or may seek to acquire or develop properties similar to ours in the same markets in which our properties are located.
−Removed: The principal means of competition are rent charged, location, services provided and the nature and condition of the facility to be leased.
−Removed: In addition, we face competition from other real estate companies including other REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, pension trusts, partnerships, individual investors and others that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or are less attractive from a financial viewpoint than we are willing to pursue.
−Removed: In addition, competition from new and existing observatories and/or broadcasting operations could have a negative impact on revenues from our observatory and/or broadcasting operations.
−Removed: Adverse impacts on domestic travel and changes in foreign currency exchange rates may also decrease demand in the future, which could have a material adverse effect on our results of operations.
−Removed: If our competitors offer space at rental rates below current market rates, below the rental rates we currently charge our tenants, in better locations within our markets or in higher quality facilities, we may lose potential tenants and may be pressured to reduce our rental rates below those we currently charge in order to retain tenants when our tenants’ leases expire.
−Removed: Risk Factors in this Annual Report on Form 10-K for additional factors that that may influence future results of operations.
Critical Accounting Estimates
Basis of Presentation and Principles of Consolidation
−Removed: The accompanying consolidated financial statements have been prepared in conformity with GAAP and with the rules and regulations of the SEC represent our assets and liabilities and operating results.
−Removed: The consolidated financial statements include our accounts and our wholly owned subsidiaries.
+Added: The accompanying consolidated financial statements, have been prepared in conformity with GAAP and with the rules and regulations of the Securities and Exchange Commission (the "SEC"), represent our assets and liabilities and operating results.
+Added: The consolidated financial statements include our accounts and our partially owned and wholly owned subsidiaries.
All significant intercompany balances and transactions have been eliminated in consolidation.
We consolidate entities in which we have a controlling financial interest.
−Removed: In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity (“VIE”) and we are the primary beneficiary.
+Added: In determining whether we have a controlling financial interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members.
+Added: For variable interest entities ("VIE"), we consolidate the entity if we are deemed to have a variable interest in the entity and through that interest we are deemed the primary beneficiary.
The primary beneficiary of a VIE is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
The primary beneficiary is required to consolidate the VIE.
+Added: At December 31, 2022, we were the primary beneficiary of a variable interest in the intermediary entity which held title to 298 Mulberry Street, the multifamily asset acquired in December 2022.
+Added: The intermediary entity was utilized to execute a like-kind exchange and subsequent to March 31, 2023, the like-kind exchange was completed and we took title to 298 Mulberry Street.
+Added: Therefore, we had no VIEs at December 31, 2023.
We will assess the accounting treatment for each investment we may have in the future.
4 unchanged sentences
Non-controlling interests are required to be presented as a separate component of equity in the consolidated balance sheets and in the consolidated statements of income by requiring earnings and other comprehensive income to be attributed to controlling and non-controlling interests.
−Removed: Goodwill is tested annually for impairment and is tested for impairment more frequently if events and circumstances indicate that the asset might be impaired.
+Added: Goodwill is tested annually for impairment and more frequently if events and circumstances indicate that the asset might be impaired.
An impairment loss is recognized to the extent that the carrying amount, including goodwill, exceeds the reporting unit’s fair value and the implied fair value of goodwill is less than the carrying amount of that goodwill.
Non-amortizing intangible assets, such as trade names and trademarks, are subject to an annual impairment test based on fair value and amortizing intangible assets are tested whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
−Removed: From the quarter ended June 30, 2020 and for each subsequent quarter through our annual goodwill testing on October 1, 2022, we bypassed the optional qualitative goodwill impairment assessment and proceeded directly to a quantitative assessment of the observatory reportable segment and engaged a third-party valuation consulting firm to perform the valuation process.
−Removed: This was done in response to the closure of the observatory on March 16, 2020, due to the COVID-19 pandemic, which was subsequently fully reopened on August 24, 2020.
+Added: We performed our annual goodwill testing in October 2023, where we bypassed the optional qualitative goodwill impairment assessment and proceeded directly to a quantitative assessment of the Observatory reportable segment and engaged a third-party valuation consulting firm to perform the valuation process.
The quantitative analysis used a combination of the discounted cash flow method (a form of the income approach) utilizing Level 3 unobservable inputs and the guideline company method (a form of the market approach).
−Removed: Significant assumptions under the former included revenue and cost projections, weighted average cost of capital, long-term growth rate and income tax considerations while the latter included guideline company enterprise values, revenue multiples and control premium rates.
+Added: Significant assumptions under the former included revenue and cost projections, weighted average cost of capital, long-term growth rate and income tax considerations while the latter included guideline company enterprise values, revenue multiples, EBITDA multiples and control premium rates.
Our methodology to review goodwill impairment, which included a significant amount of judgment and estimates, provided a reasonable basis to determine whether impairment had occurred.
−Removed: Each quantitative analysis performed concluded the fair value of the standalone observatory reporting unit exceeds its carrying value.
+Added: The quantitative analysis performed concluded the fair value of the reporting unit exceeds its carrying value.
Many of the factors employed in determining whether or not goodwill is impaired are outside of our control, and it is reasonably likely that assumptions and estimates will change in future periods.
3 unchanged sentences
ESRT elected, together with ESRT Observatory TRS, L.L.C., our subsidiary that holds our Observatory operations, to treat ESRT Observatory TRS, L.L.C.
−Removed: as a taxable REIT subsidiary ("TRS"), and ESRT has elected, together with ESRT Holdings TRS, L.L.C., our subsidiary that holds our third party management, restaurant, cafeteria, health clubs and certain cleaning operations, to treat ESRT Holdings TRS, L.L.C.
+Added: as a taxable REIT subsidiary, and ESRT has elected, together with ESRT Holdings TRS, L.L.C., our subsidiary that holds our third-party management, restaurant, cafeterias, health clubs and certain
+Added: cleaning operations, to treat ESRT Holdings TRS, L.L.C.
TRSs may participate in non-real estate activities and/or perform non-customary services for tenants and their operations are generally subject to regular corporate income taxes.
−Removed: Each of our TRSs account for their income taxes in accordance with GAAP, which includes an estimate of the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our financial statements or tax returns.
+Added: Each of our TRSs account for their income taxes in accordance with GAAP, which includes an estimate of the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns.
The calculation of the TRSs' tax provisions may require interpreting tax laws and regulations and could result in the use of judgments or estimates which could cause its recorded tax liability to differ from the actual amount due.
−Removed: Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income
−Removed: tax purposes.
+Added: Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.
The TRSs periodically assess the realizability of deferred tax assets and the adequacy of deferred tax liabilities, including the results of local, state, or federal tax audits or estimates and judgments used.
−Removed: As of December 31, 2022, our parent and general partner, Empire State Realty Trust, Inc., had $99.8 million of net operating loss (" NOL") carryforwards that may be used in the future to reduce the amount otherwise required to be distributed by ESRT to meet REIT requirements.
+Added: As of December 31, 2023, ESRT had $103.0 million of net operating loss ("NOL") carryforwards that may be used in the future to reduce the amount otherwise required to be distributed by ESRT to meet REIT requirements.
However, for federal income tax purposes, the NOL will not be able to offset more than 80% of ESRT’s REIT taxable income and, therefore, may not be able to reduce the amount required to be distributed by ESRT to meet REIT requirements to zero.
3 unchanged sentences
This receivable reflects an anticipated refund resulting from the carryback of 2020 NOL to previous tax years.
−Removed: The Observatory TRS has $10.2 million NOL carryforwards that may be used to offset future taxable income, if any.
−Removed: The federal NOL may be carried forward indefinitely and the state and local NOL can be carried forward for up to 20 years.
+Added: The Observatory TRS has $1.5 million of federal NOL carryforward that may be used to offset future taxable income, if any.
+Added: The federal NOL may be carried forward indefinitely.
We apply provisions for measuring and recognizing tax benefits associated with uncertain income tax positions.
4 unchanged sentences
Share-based compensation for time-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over the shorter of (i) the stated vesting period, which is generally three, four or five years, or (ii) the period from the date of grant to the date the employee becomes retirement eligible, which may occur upon grant.
−Removed: An employee is retirement eligible when the employee attains the (i) age of 65 for awards granted in 2020 and after and age of 60 for awards granted before 2020 and (ii) the date on which the employee has first completed ten years of continuous service with us or our affiliates.
+Added: An employee is retirement eligible when the employee attains the (i) age of 65 for awards granted in 2020 and after and age of 60 for awards granted before 2020 and (ii) the date on which the employee has first completed the requisite years of continuous service with us or our affiliates.
Share-based compensation for market-based equity awards and performance-based equity awards is measured at the fair value of the award on the date of grant and recognized as an expense on a straight-line basis over three or four years.
6 unchanged sentences
Accounting Standards Update
−Removed: See "Financial Statements - Note 2 Summary of Significant Accounting Policies" for information about recently issued and recently adopted accounting standards.
+Added: See "Financial Statements - Note 2 Summary of Significant Accounting Policies" in this Annual Report on Form 10-K for information about recently issued and recently adopted accounting standards.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.