33 unchanged sentences
Our business model is to develop or acquire unique
−Removed: medical related products, engage third parties to manufacture such products and then distribute the products through various distribution
−Removed: channels, including third parties.
−Removed: We have two different technologies in research and development;
−Removed: the CardioMap® heart monitoring
−Removed: and screening device, and the Save a Life choking rescue device.
−Removed: To date, none of our product candidates have received regulatory clearance
−Removed: or approval for commercial sale.
−Removed: On October 4, 2023, we entered into an Asset
−Removed: Agreement (the “Agreement”) with Oragenics, Inc.
+Added: medical related products, engage third parties to develop and manufacture such products and then distribute the products through various
+Added: distribution channels, including third parties.
+Added: We have two different technologies in research and development stage ;
+Added: the CardioMap®
+Added: heart monitoring and screening device, and the Save a Life choking rescue device.
+Added: To date, none of our product candidates have received
+Added: regulatory clearance or approval for commercial sale.
+Added: On October 4, 2023, we entered into an Asset Agreement
+Added: (the “Agreement”) with Oragenics, Inc.
(“Oragenics”).
−Removed: Pursuant to the Agreement, we sold certain
−Removed: assets and certain liabilities related to a segment of our business focused on developing medical products that treat brain
−Removed: related illnesses and diseases (the “Assets”) to Oragenics.
+Added: Pursuant to the Agreement, we sold certain assets and certain
+Added: liabilities related to a segment of our business focused on developing medical products that treat brain related illnesses and diseases
+Added: (the “Assets”) to Oragenics.
The closing was completed on December 28, 2023.
−Removed: and Note 4 of Notes to Condensed Consolidated Financial Statements for additional information.
+Added: See below and Note 4 of Notes to Condensed Consolidated
+Added: Financial Statements for additional information.
We plan to license, improve, and develop our products
9 unchanged sentences
LPC Purchase Agreement Draws
−Removed: During the six months ended January 31, 2024,
−Removed: LPC purchased a total of 600,000 shares of our common stock for total proceeds of $55,620 pursuant to the August 14, 2020, LPC Purchase
+Added: During the nine months ended April 30, 2024, LPC
+Added: purchased a total of 600,000 shares of our common stock for total proceeds of $55,620 pursuant to the August 14, 2020, LPC Purchase Agreement.
At December 31, 2023, the LPC Purchase Agreement expired.
25 unchanged sentences
19.9% of the then outstanding Oragenics common stock.
−Removed: See Note 4 of Notes to Condensed
−Removed: Consolidated Financial Statements for additional information.
+Added: See Note 4 of Notes to Condensed Consolidated
+Added: Financial Statements for additional information.
Promissory Note
5 unchanged sentences
on August 15, 2023, at which time the additional $350,000 was received.
−Removed: See Note 6 of Notes to Condensed
−Removed: Consolidated Financial Statements for additional information.
+Added: See Note 6 of Notes to Condensed Consolidated
+Added: Financial Statements for additional information.
Going Concern
1 unchanged sentence
Significant Accounting Policies and Use of
−Removed: During the six months ended January 31, 2024,
−Removed: there were no significant changes to our significant accounting policies and estimates are described in Note 2.
−Removed: Summary of Significant
−Removed: Accounting Policies included in Part II, Item 8.
−Removed: of our Annual Report on Form 10-K for the year ended July 31, 2023, which was filed
−Removed: with the Securities and Exchange Commission on October 30, 2023.
+Added: During the nine months ended April 30, 2024, there
+Added: were no significant changes to our significant accounting policies and estimates are described in Note 2.
+Added: Summary of Significant Accounting
+Added: Policies included in Part II, Item 8.
+Added: of our Annual Report on Form 10-K for the year ended July 31, 2023, filed with the Securities
+Added: and Exchange Commission on October 30, 2023.
Results of Operations
We do not currently sell or market any products
−Removed: and we did not have any revenue in the three or six-month periods ended January 31, 2024 or 2023.
−Removed: We will commence actively marketing
−Removed: products after the products and drugs in development have been FDA cleared or approved, but there can be no assurance, however, that we
−Removed: will be successful in obtaining FDA clearance or approval for our products.
−Removed: Three Months Ended January 31,
−Removed: In-process research and development expense
+Added: and did not have any revenue in the three or nine month periods ended April 30, 2024 or 2023.
+Added: We will commence actively marketing products
+Added: after the products and drugs in development have been FDA cleared or approved, but there can be no assurance, however, that we will be
+Added: successful in obtaining FDA clearance or approval for our products.
+Added: Three Months Ended April 30,
Research and development expense
2 unchanged sentences
Loss from operations
−Removed: Gain on sale of asset
−Removed: Investment revaluation
+Added: Loss on investment
Interest expense
−Removed: Other income, net
−Removed: Net income (loss)
+Added: Other income (expense), net
Deemed dividend
−Removed: Net income (loss) attributable to common stockholders
+Added: Net loss attributable to common stockholders
$ (1,284,102 )
−Removed: Basic net income (loss) per share
−Removed: Diluted net income (loss) per share
−Removed: Six Months Ended January 31,
+Added: Basic net loss per share attributable to common stockholders
+Added: Diluted net loss per share attributable to common stockholders
+Added: Nine Months Ended April 30,
In-process research and development expense
3 unchanged sentences
Loss from operations
−Removed: Gain on sale of asset
−Removed: Investment revaluation
+Added: Gain on sale of assets
+Added: Loss on investment
Interest expense
2 unchanged sentences
Deemed dividend
−Removed: Net income (loss) attributable to common stockholders
+Added: Net income (loss) attributable to common shareholders
$ (5,105,412 )
−Removed: Basic net income (loss) per share
−Removed: Diluted net income (loss) per share
+Added: Basic net income (loss) per share attributable to common stockholders
+Added: Diluted net income (loss) per share attributable to common stockholders
In-Process Research and Development
−Removed: In-process research and development in the three
−Removed: and six-month periods ended January 31, 2024, related to the value of the 1,000,000 shares of our common stock with a value of $0.17 per
−Removed: share issued to Prevacus in connection with the November 2022 Option Agreement.
+Added: In-process research and development in the nine-month
+Added: period ended April 30, 2023, relates to the value of the 1,000,000 shares of our Common Stock with a value of $0.17 per share issued to
+Added: Prevacus in connection with a November 2022 Option Agreement.
Research and Development Expense
Our Research and development expense includes
−Removed: expenses related to our current projects and include clinical research, design and manufacturing, formulation, regulatory and consultants.
−Removed: The changes in Research and development expense
+Added: expenses related to our current projects, including, clinical research, design and manufacturing, formulation, regulatory and consultants.
+Added: The decreases in Research and development expense
were due to the following:
−Removed: January 31, 2024
−Removed: compared to three
−Removed: January 31, 2023
−Removed: January 31, 2024
−Removed: compared to six
−Removed: January 31, 2023
+Added: Three months ended
+Added: Nine months ended
+Added: April 30, 2024 compared to three months ended
+Added: April 30, 2024 compared to three months ended
+Added: April 30, 2023
+Added: April 30, 2023
Increase (decrease) in:
2 unchanged sentences
Phase II clinical trial
−Removed: The decrease in the Phase I clinical trial as
−Removed: well as the Australian research and development rebate in the six months ended January 31, 2024 compared to the six months ended January
−Removed: 31, 2023 is the result of the completion of the dosing of subject in the first quarter of fiscal 2023.
+Added: The decreases in the Phase I clinical trial and
+Added: the Australian research and development rebate in the nine months ended April 30, 2024, compared to the nine months ended April 30, 2023,
+Added: were the result of the completion of the dosing of subject in the first quarter of fiscal 2023.
+Added: No additional expenses are expected related
+Added: to ONP-002 as a result of the sale of the asset to Oragenics.
Stock-Based Compensation
−Removed: The decrease in Stock-based compensation for the
−Removed: six months ended January 31, 2024 was due to fewer unvested awards outstanding.
+Added: The decreases in Stock-based compensation for
+Added: the three and nine months ended April 30, 2024, compared to the same periods of 2023 were due to fewer grants and unvested awards outstanding.
General and Administrative Expense
2 unchanged sentences
administrative costs related to maintaining compliance as a public company.
−Removed: The decreases in General and administrative expense
+Added: The changes in General and administrative expense
were due to the following:
−Removed: January 31, 2024
−Removed: compared to three
−Removed: January 31, 2023
−Removed: January 31, 2024
−Removed: compared to six
−Removed: January 31, 2023
+Added: April 30, 2024
+Added: compared to three months ended
+Added: April 30, 2024
+Added: compared to three months ended
+Added: April 30, 2023
+Added: April 30, 2023
Increase (decrease) in:
6 unchanged sentences
compared to the prior fiscal year were primarily a result of the decreases in business development activities due to limited resources
+Added: and fewer employees.
Gain on Sale of Asset
−Removed: The Gain on sale of asset in the fiscal 2024
−Removed: periods was the result of the sale of assets pursuant to the Oragenics Asset Sale Agreement.
−Removed: See Note 4 of Notes to Condensed
−Removed: Consolidated Financial Statements.
+Added: The gain on sale of asset in the nine months ended
+Added: April 30, 2024 relates to our sale of our drug candidates for treating mild traumatic brain injury (“mTBI”), also known as
+Added: concussion, and for treating Niemann Pick Disease Type C (“NPC”), as well as our proprietary powder formulation and its nasal
+Added: delivery device to Oragenics in December 2023.
+Added: Loss on Investment
+Added: Loss on investment in the three and nine months
+Added: ended April 30, 2024 relates to the revaluation of the common stock of Oragenics held as an investment.
Interest Expense
Interest expense includes interest on debt outstanding,
−Removed: as well as the amortization of beneficial conversion feature, debt discount and debt issuance costs.
−Removed: Certain information regarding debt
−Removed: outstanding was as follows:
−Removed: Three Months Ended January 31,
−Removed: Six Months Ended January 31,
+Added: as well as the amortization of unamortized debt issuance costs and debt closing costs.
+Added: Certain information regarding debt outstanding
+Added: was as follows:
+Added: Three Months Ended April 30,
+Added: Nine Months Ended April 30,
Weighted average debt outstanding
1 unchanged sentence
The decrease in the weighted average debt outstanding
−Removed: for the three months ended January 31, 2024 was due to the conversion of convertible debt agreements with Mast Hill, ClearThink and the
−Removed: two accredited investors.
−Removed: The increase in the weighted average debt outstanding quartering the first six months of fiscal 2024 was due
−Removed: to convertible debt agreements entered into with two accredited investors, offset by conversions of convertible debt.
−Removed: We generated Net income in the fiscal 2024 periods
−Removed: due to the Gain on sale of assets as well as lower operating expenses compared to the fiscal 2023 periods as discussed above.
+Added: for the three and nine months ended April 30, 2024, was due to the conversion of convertible debt agreements with Mast Hill, ClearThink
+Added: and the two accredited investors.
Liquidity and Capital Resources
2 unchanged sentences
The following table sets forth the primary sources and uses of cash:
−Removed: Six Months Ended January 31,
+Added: Nine Months Ended April 30,
Net cash used in operating activities
$ (1,151,509 )
+Added: $ (1,354,850 )
Net cash provided by (used in) investing activities
Net cash provided by financing activities
−Removed: Historically, we have financed our
−Removed: operations primarily through debt financing, limited sales of our common stock and recently through the sale of our neurological
−Removed: assets to Oragenics as discussed in Note 4 of Notes to Condensed Consolidated Financial Statements.
−Removed: Our ability to continue to
−Removed: access capital could be affected adversely by various factors, including general market and other economic conditions, interest
−Removed: rates, the perception of our potential future earnings and cash distributions, any unwillingness on the part of lenders to make
−Removed: loans to us, and any deterioration in the financial position of lenders that might make them unable to meet their obligations to us.
−Removed: If these conditions continue and we cannot raise funds through a public or private debt financing, or an equity offering, our
−Removed: ability to grow our business may be negatively affected.
−Removed: In such case, we may need to suspend the creation of new products until
−Removed: market conditions improve.
+Added: Historically, we have financed our operations
+Added: primarily through debt financing, limited sales of our common stock and recently through the sale of our neurological assets to Oragenics
+Added: as discussed in Note 4 of Notes to Condensed Consolidated Financial Statements.
+Added: Our ability to continue to access capital could be affected
+Added: adversely by various factors, including general market and other economic conditions, interest rates, the perception of our potential
+Added: future earnings and cash distributions, any unwillingness on the part of lenders to make loans to us, and any deterioration in the financial
+Added: position of lenders that might make them unable to meet their obligations to us.
+Added: If these conditions continue and we cannot raise funds
+Added: through a public or private debt financing, or an equity offering, our ability to grow our business may be negatively affected.
+Added: case, we may need to suspend the creation of new products until market conditions improve.
The following notes payable were outstanding:
−Removed: January 31, 2024
+Added: April 30, 2024
July 31, 2023
Convertible note issued to LGH due June 30, 2024, with a set interest amount of $84,000 through July 7, 2023, then an interest rate of 8.0% per annum of outstanding principal and convertible at $0.12 per share
−Removed: Promissory notes issued to officers and directors due July 31,
−Removed: 2024, with an interest rate of 8.0% per annum and convertible at $0.12 per share
+Added: Promissory notes issued to officers and directors due July 31, 2024, with an interest rate of 8.0% per annum and convertible at $0.12 per share
+Added: Accredited investor promissory note due August 11, 2024, with an interest rate of 10% per annum and convertible into Oragenics common stock held by us at $2.50 per share
Note purchase agreement issued to two accredited investors due August 15, 2024, with an interest rate of 12% per annum
1 unchanged sentence
Mast Hill convertible promissory note due December 13, 2024, with an interest rate of 10% per annum and convertible at $0.072 per share
−Removed: Unamortized beneficial conversion feature, debt discount and closing costs
+Added: Unamortized debt discount and closing costs
+Added: Unamortized beneficial conversion feature
Australian Research and Development Rebate
−Removed: In the first six months of fiscal 2024, we incurred
+Added: In the first nine months of fiscal 2024, we incurred
$43,092 of expenses related to our Phase I clinical trial of our concussion drug device combination that are eligible for the Australian
9 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.