UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2025
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 001-42497
ODYSIGHT.AI
INC.
(Exact name of registrant as specified in its charter)
Nevada
47-4257143
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification No.)
Suite 7A , Industrial Park
P.O. Box 3030 , Omer , Israel
8496500
(Address of Principal Executive Offices)
(Zip Code)
+972 73 370-4690
(Registrant’s telephone number, including area
code)
(Former name, former address and
former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common
Stock, par value $0.001 per share
ODYS
The
Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1)
has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has
submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of
this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See
the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
☐
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☒
Smaller reporting company
☐
Emerging growth company
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As of May 14, 2025, the registrant
had 16,316,455 shares of common stock, par value $ 0.001 per share,
of the registrant issued and outstanding.
As used in this Quarterly Report and unless otherwise
indicated, the terms “Odysight.ai,” “we,” “us,” “our,” or “our Company” refer
to Odysight.ai. Unless otherwise specified, all dollar amounts are expressed in United States dollars.
ODYSIGHT.AI INC.
QUARTERLY REPORT ON FORM
10-Q
TABLE OF CONTENTS
Page
Special Note Regarding
Forward-Looking Statements
3
PART 1-FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements (unaudited)
4
Consolidated Balance Sheets
5
Consolidated Statements of Comprehensive Loss
7
Statements of Stockholders’ Equity
8
Consolidated Statements of Cash Flows
9
Notes to Consolidated Financial Statements
10
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
24
Item 4.
Control and Procedures
24
PART II-OTHER INFORMATION
Item 1A.
Risk Factors
25
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 3.
Defaults Upon Senior Securities
25
Item 4.
Mine Safety Disclosures
25
Item 5.
Other information
25
Item 6.
Exhibits
25
SIGNATURES
26
- 2 -
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report on Form 10-Q contains forward-looking statements concerning our business, operations and financial performance and condition,
as well as our plans, objectives and expectations for our business operations and financial performance and condition. Any statements
contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify
forward-looking statements by terminology such as “aim,” “anticipate,” “assume,” “believe,”
“contemplate,” “continue,” “could,” “due,” “estimate,” “expect,”
“goal,” “intend,” “may,” “objective,” “plan,” “predict,” “potential,”
“positioned,” “seek,” “should,” “target,” “will,” “would,” and
other similar expressions that are predictions of or indicate future events and future trends, or the negative of these terms or other
comparable terminology. These forward-looking statements include, but are not limited to, statements about:
●
our
ability to scale up upon our operations, including market acceptance of our vision-based sensor products;
●
the
amount and timing of future sales;
●
our
ability to meet technical and quality specifications;
●
our
ability to accurately estimate the future supply and demand for the Odysight TruVision solution and changes to various factors
in our supply chain;
●
the
market for adoption of vision-based sensor technologies;
●
existing
regulations and regulatory developments in the United States and other jurisdictions;
●
our
plans and ability to obtain or protect intellectual property rights, including extensions of patent terms where available and our
ability to avoid infringing the intellectual property rights of others;
●
the
need to hire additional personnel and our ability to attract and retain such personnel;
●
our
estimates regarding expenses, backlog, future revenue, capital requirements and need for additional financing;
●
our
dependence on third parties;
●
our
financial performance;
●
the
growth of regulatory requirements and incentives;
●
risks
related to product liability claims or product recalls;
●
the
overall global economic environment and trade tensions, including the adoption or expansion of economic sanctions, tariffs or trade
restrictions;
●
the
impact of competition and new technologies;
●
our
plans to continue to invest in research and develop technology for new products;
●
our
plans to potentially acquire complementary businesses;
●
the
impact of any resurgence of COVID-19 or any of its variants or any other pandemic on our business and on the business of our customers;
●
security,
political and economic instability in the Middle East that could harm our business, including due to the current war in Israel; and
●
the
increased expenses associated with being a listed public company on the Nasdaq Capital Market, or Nasdaq.
Forward-looking
statements are based on our management’s current expectations, estimates, forecasts and projections about our business and the
industry in which we operate and our management’s beliefs and assumptions, are not guarantees of future performance or development
and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. As a result, any or all
of our forward-looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate. Important factors that may cause
actual results to differ materially from current expectations including, among other things, those listed under “ Risk Factors ”
our Annual Report on Form 10-K for the year ended December 31, 2024 (filed on March 26, 2025). Readers are urged to consider these factors
carefully in evaluating the forward-looking statements. You should read our Annual Report on Form 10-K for the year ended December 31,
2024, and the documents that we reference in and have filed as exhibits to our Annual Report on Form 10-K for the year ended December
31, 2024, completely and with the understanding that our actual future results may be materially different from what we expect.
Forward-looking
statements included in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q. Although we
believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels
of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except
as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information
becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time
to time with the Securities and Exchange Commission (“SEC”) after the date of this Quarterly Report on Form 10-Q. We qualify
all of our forward-looking statements by these cautionary statements.
- 3 -
Item 1. Financial Statements
ODYSIGHT.AI INC.
INTERIM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
AS OF MARCH 31, 2025
Page
Interim Condensed Consolidated Financial Statements - in US Dollars (USD) in thousands
Interim Condensed Consolidated Balance Sheets (unaudited)
5
Interim Condensed Consolidated Statements of Operations (unaudited)
7
Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
8
Interim Condensed Consolidated Statements of Cash Flows (unaudited)
9
Notes to the Interim Condensed Consolidated Financial Statements
10
- 4 -
ODYSIGHT.AI INC.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
March 31,
December 31,
2025
2024
Unaudited
Audited
USD in thousands
Assets
CURRENT ASSETS:
Cash and cash equivalents
36,881
18,164
Restricted cash
326
-
Restricted deposit
-
322
Accounts receivable
192
1,510
Inventory
-
203
Other current assets
692
588
Total current assets
38,091
20,787
NON-CURRENT ASSETS:
Contract fulfillment assets
-
1,017
Property and equipment, net
407
407
Operating lease right-of-use assets
995
1,113
Severance pay asset
254
259
Other non-current assets
96
96
Total non-current assets
1,752
2,892
TOTAL ASSETS
39,843
23,679
The accompanying notes are an integral part of these
interim condensed consolidated financial statements.
- 5 -
ODYSIGHT.AI INC.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
March 31,
December 31,
2025
2024
Unaudited
Audited
USD in thousands
Liabilities and shareholders’ equity
CURRENT LIABILITIES:
Accounts payable
486
442
Contract liabilities - short term
243
702
Operating lease liabilities - short term
505
539
Accrued compensation expenses
1,456
1,124
Related parties
218
120
Other current liabilities
510
368
Total current liabilities
3,418
3,295
NON-CURRENT LIABILITIES:
Contract liabilities - long term
-
1,373
Operating lease liabilities - long term
406
508
Liability for severance pay
254
259
Total non-current liabilities
660
2,140
TOTAL LIABILITIES
4,078
5,435
SHAREHOLDERS’ EQUITY:
Common stock, $ 0.001 par value; 300,000,000
shares authorized as of March 31, 2025 and December 31, 2024, 16,307,321 and 12,612,517 shares issued and outstanding as of March 31, 2025 and December 31, 2024 , respectively
17
13
Additional paid-in capital
85,987
64,205
Accumulated deficit
( 50,239 )
( 45,974 )
TOTAL SHAREHOLDERS’ EQUITY
35,765
18,244
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
39,843
23,679
The accompanying notes are an integral part of these
interim condensed consolidated financial statements.
- 6 -
ODYSIGHT.AI INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
2025
2024
Three months ended
March 31,
2025
2024
Unaudited
USD in thousands
(except per share data)
REVENUES
2,065
187
COST OF REVENUES
1,527
410
GROSS PROFIT (LOSS)
538
( 223 )
RESEARCH AND DEVELOPMENT EXPENSES
2,487
1,567
SALES AND MARKETING EXPENSES
396
234
GENERAL AND ADMINISTRATIVE EXPENSES
2,215
1,340
OPERATING LOSS
( 4,560 )
( 3,364 )
FINANCING INCOME, NET
295
202
NET LOSS
( 4,265 )
( 3,162 )
Net loss per ordinary share (basic and diluted, USD)
( 0.29 )
( 0.30 )
Weighted average ordinary shares (basic and diluted, in thousands)
14,575
10,445
The accompanying notes are an integral part of these
interim condensed consolidated financial statements.
- 7 -
ODYSIGHT.AI INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY
Three Months Ended March 31, 2025 (Unaudited)
Number
Amount
capital
deficit
equity
Common Stock
Additional
paid-in
Accumulated
Total
Shareholders’
Number
Amount
capital
deficit
equity
In thousands
USD in thousands
Balance at January 1, 2025
12,613
$ 13
$ 64,205
( 45,974 )
$ 18,244
Stock based compensation
-
-
806
-
806
Issuance of shares upon RSU vesting
5
- *
- ( * )
-
-
Issuance of shares, net of issuance cost
3,653
4
20,863
-
20,867
Options exercise
37
- *
113
-
113
Net loss
-
-
-
( 4,265 )
( 4,265 )
Balance at March 31, 2025
16,308
$ 17
$ 85,987
$ ( 50,239 )
$ 35,765
Three Months Ended March 31, 2024 (Unaudited)
Common Stock
Additional
paid-in
Accumulated
Total
Shareholders’
Number
Amount
capital
deficit
equity
In thousands
USD in thousands
Balance at January 1, 2024
10,444
$ 10
$ 52,004
$ ( 34,207 )
$ 17,807
Balance
10,444
$ 10
$ 52,004
$ ( 34,207 )
$ 17,807
Stock based compensation
-
-
500
-
500
Issuance of shares upon RSU vesting
3
- *
- ( * )
-
-
Net loss
-
-
-
( 3,162 )
( 3,162 )
Balance at March 31, 2024
10,447
$ 10
$ 52,504
$ ( 37,369 )
$ 15,145
Balance
10,447
$ 10
$ 52,504
$ ( 37,369 )
$ 15,145
The accompanying notes are an integral part of these
interim condensed consolidated financial statements.
*
Represents an amount less than $1 thousand
- 8 -
ODYSIGHT.AI INC.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
2025
2024
Three months ended
March 31,
2025
2024
Unaudited
USD in thousands
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
( 4,265 )
( 3,162 )
Adjustments to reconcile net loss to net cash used in operations:
Depreciation
27
33
Stock based compensation
806
500
Interest and exchange differences from operating lease liability
( 16 )
( 17 )
Profit from exchange differences on cash and cash equivalents
29
21
Interest income in respect of deposits
12
( 132 )
CHANGES IN OPERATING ASSET AND LIABILITY ITEMS:
Decrease in accounts receivable
1,318
1,249
Decrease (increase) in inventory
203
( 100 )
Decrease in operating lease liability
( 120 )
( 114 )
Decrease in right-of-use asset
118
109
Increase in current and non-current other assets
( 104 )
( 130 )
Increase in account payables
9
112
Increase (decrease) in related parties
98
( 2 )
Decrease in contract fulfillment assets
1,017
60
Decrease in current and non-current contract liabilities
( 1,832 )
( 75 )
Increase in accrued compensation expenses
332
353
Increase in current and non-current other liabilities
135
65
Net cash flows used in operating activities
( 2,233 )
( 1,230 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Withdrawal of short term deposits
310
-
Purchase of property and equipment
( 27 )
( 22 )
Net cash flows provided by (used in) investing activities
283
( 22 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of shares , net of issuance cost
20,909
-
Proceeds from options exercise
113
-
Net cash flows provided by financing activities
21,022
-
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
19,072
( 1,252 )
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
18,164
8,945
PROFIT FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
( 29 )
( 21 )
BALANCE OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT THE END OF THE PERIOD
37,207
7,672
Reconciliation
of cash, cash equivalents and restricted cash to the consolidated balance sheet:
Cash
and cash equivalents
36,881
7,362
Restricted
cash
326
310
Total
cash, cash equivalents and restricted cash
37,207
7,672
SUPPLEMENTAL INFORMATION FOR CASH FLOW:
Non cash activities -
Three months ended
March 31,
2025
2024
Unaudited
USD in thousands
SUPPLEMENTAL INFORMATION FOR
CASH FLOW:
Right-of-use assets obtained in exchange for operating lease liabilities
-
87
Termination of right-of-use assets in exchange for cancellation of operating lease obligations
-
( 31 )
The accompanying notes are an integral part of these
interim condensed consolidated financial statements.
- 9 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 – GENERAL :
a .
Odysight.ai Inc (the “Company”) was incorporated under the laws of the State of Nevada on March 22, 2013.
The Company’s wholly owned subsidiary, Odysight.ai Ltd (“Odysight.ai”), was incorporated in the State of Israel on January 3, 2019, and was merged into the Company on December 31, 2019 in a share exchange transaction, following which the surviving operations of the merged entity were the operations of Odysight.ai.
On February 28, 2024, D. VIEW Ltd., a wholly owned subsidiary of the Company was incorporated in the State of Israel to act as a local representative for the defense market in Israel.
On January 9, 2025, Odysight.Ai Eu S.r.l., a wholly
owned subsidiary of the Company was incorporated under the laws of Italy.
References to the Company include the subsidiaries
unless the context indicates otherwise.
The Company, through its subsidiaries, provides vision-based platform solutions for the Predictive Maintenance (PdM) and Condition Based Monitoring (CBM) markets with its visualization and AI platform. The Company’s video sensor-based solutions and its embedded software, and AI algorithms are deployed in hard-to-reach locations and harsh environments across a variety of PdM and CBM use cases and allow maintenance and operations teams visibility into areas which are inaccessible under normal operation, or where the operating ambience is not suitable for continuous real-time monitoring. Some of the Company’s products utilize micro visualization technology in medical devices for minimally invasive medical procedures.
On February 11, 2025, the
Company’s common stock began trading on the Nasdaq Capital Market under the symbol “ODYS”. Prior to such date, the Company
was quoted on the OTCQB under the same symbol.
b .
Since incorporation of Odysight.ai and through March 31, 2025, the Company accumulated a deficit of approximately $ 50.2 million and its activities have been funded mainly by its shareholders. The Company’s management believes the Company’ cash and cash resources will allow the Company to fund its operating plan through at least the next 12 months from the filing date of these Consolidated Financial Statements. However, the Company expects to continue to incur significant research and development and other costs related to its ongoing operations, requiring the Company to obtain additional funding in order to continue its future operations until becoming profitable.
- 10 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 2 – BASIS OF PRESENTATION AND SIGNIFICANT
ACCOUNTING POLICIES
a. Unaudited Interim Financial Statements
The accompanying unaudited interim condensed
financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim
financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities and Exchange Commission Regulation S-X.
Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included (consisting
only of normal recurring adjustments except as otherwise discussed). For further information, reference is made to the consolidated financial
statements and footnotes thereto included in the Group’s Annual Report on Form 10-K for the year ended December 31, 2024.
b. Principles of Consolidation
The accompanying condensed consolidated
financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions
have been eliminated in consolidation.
c. Use of estimates
The preparation of financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue
and expenses during the reporting period. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies,
inventory impairment, stock-based compensation, as well as in estimates used in applying the revenue recognition policy.
Actual results may differ from those estimates.
d. Significant Accounting Policies
The significant accounting policies followed
in the preparation of these unaudited interim condensed consolidated financial statements are identical to those applied in the preparation
of the latest annual financial statements.
e. Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Group’s condensed
consolidated financial statements.
- 11 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 3 – LEASES :
a.
Omer office space
In December 2020,
Odysight.ai entered into a lease agreement for office space in Omer, Israel (the “original space”), with the 36-month term for
such agreement beginning on January 1, 2021. In March 2021, Odysight.ai entered into a lease agreement for additional office space in
Omer, Israel (the “additional space”), with the term for such agreement ending December 31, 2023.
On June 25, 2023,
Odysight.ai entered into an amendment to these agreements, pursuant to which the lease for the additional space was shortened and
ended on June 30, 2023 and the lease for the original space was extended for an additional five years until December 31, 2028. It was
also agreed that Odysight.ai has an option to terminate the agreement for the original space after three years. Odysight.ai expect that
the lease period will be three years.
Monthly lease
payments under the agreement for the original space are approximately $ 7 thousand.
b.
Ramat Gan office space
In May 2023, Odysight.ai
entered into a lease agreement for office space in Ramat Gan, Israel. The agreement is for 48 months beginning on July 1, 2023 and the
Company has an option to extend the lease period for an additional two years. The Company does not currently expect to extend the lease
period. Monthly lease payments under the agreement are approximately $ 25 thousand.
Odysight.ai subleases
part of the office space in Ramat Gan to a third party for approximately $ 7 thousand per month.
c.
The Company leases vehicles for the use of certain of its employees in Israel. The lease terms are typically
for three-year periods.
Supplemental cash flow information related
to operating leases was as follows:
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES
2025
2024
Three months ended March
31,
2025
2024
USD in thousands
Cash paid for amounts included in the measurement of lease liabilities
147
151
As of March 31, 2025, the Company’s
operating leases had a weighted average remaining lease term of 0.54 years and a weighted average discount rate of 6 % for vehicles and
12.8 % for offices.
The maturities of lease liabilities under
operating leases as of March 31, 2025 are as follows:
SCHEDULE OF MATURITIES LEASE LIABILITIES UNDER OPERATING LEASES
Operating leases
USD in thousands
Remainder of 2025
410
2026
446
2027
157
Total future lease payments
1,013
Less imputed interest
( 102 )
Total lease liability balance
911
- 12 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 4 – OTHER CURRENT LIABILITIES :
Other current liabilities consisted of the following:
SCHEDULE OF OTHER CURRENT LIABILITIES
March 31,
2025
December 31,
2024
USD in thousands
Government authorities
77
79
Accrued expenses
378
261
Other payables
55
28
Total
other current liabilities
510
368
NOTE 5 – EQUITY :
a.
Private Placement
1.
On March 29, 2021, the Company
issued to certain investors, including Moshe (Mori) Arkin, a major stockholder and director of the Company, an aggregate of 2,469,156
units in exchange for an aggregate purchase price of $ 20
million. Each
such unit consisted of (i) one share of the Company’s common stock and (ii) one warrant to purchase one share of the
Company’s common stock with an exercise price of $ 10.35
per share. Each such warrant is exercisable until March
31, 2026 and subject to customary adjustments. Pursuant to the terms of the foregoing warrants, following April 1, 2024, if
the closing price of the Company’s common stock equals or exceeds 135 %
of the aforementioned exercise price (subject to appropriate adjustments for stock splits, stock dividends, stock combinations and
other similar transactions after the issue date of the warrants) for any thirty (30) consecutive trading days, the Company may force
the exercise of the warrants, in whole or in part, by delivering to these investors a notice of forced exercise.
2.
On March 16, 2023, the
Company entered into stock purchase agreements for a private placement with (i) Moshe (Mori) Arkin and (ii) The Phoenix Insurance
Company Ltd. (“Phoenix Insurance”) and Shotfut Menayot Israel – Phoenix Amitim (“Phoenix Amitim”), in
connection with the sale and issuance of an aggregate of 3,294,117 units,
at a purchase price of $ 4.25 per
unit, and for an aggregate purchase price of $ 14
million . Each unit consisted of: (i) one share of the Company’s common stock and
(ii) one warrant to purchase one share of the Company’s common stock. The warrants are immediately exercisable, expire three years from the date
of issuance and are subject to customary adjustments.
3.
On July 16, 2024, the Company issued 2,144,583
shares of its common stock in consideration for a purchase price of $ 4.80
per share to new and existing investors, including Moshe (Mori) Arkin and The Phoenix Holdings, through Phoenix Insurance and
Phoenix Amitim (the “2024 Private Placement”). The Company raised approximately $ 10.3
million (gross) in the 2024 Private Placement.
After deducting issuance costs, the Company received proceeds of approximately $ 9.8
million.
4.
On February 12, 2025, the Company completed a U.S.
underwritten public offering issuing 3,307,692 shares of the Company’s common stock at a price of $ 6.50 per share.
The Company also granted the underwriters a 30-day over-allotment option to purchase up to an additional 496,153 shares at a purchase
price of $ 6.50 per share. On February 14, 2025, the Company sold an additional 345,432 shares of common stock as a result of a partial
exercise of the over-allotment option at the public offering price of $ 6.50 per share. Following the exercise of the over-allotment option,
the Company sold a total of 3,653,124 shares of common stock, generating gross proceeds of approximately $ 23.7 million, prior to the deduction
of underwriting discounts, commissions and estimated offering expenses. After deducting issuance costs, the Company received proceeds of approximately $ 20.9 million.
Warrants:
As of March 31, 2025, the Company had the
following outstanding warrants to purchase common stock:
SCHEDULE OF STOCK WARRANTS OUTSTANDING TO PURCHASE COMMON STOCK
Warrant
Issuance
Date
Expiration Date
Exercise
Price
Per Share
($)
Number of Shares
of common stock
Underlying
Warrants
March 2021 Warrant
March 29, 2021
March 31, 2026
10.35
2,469,156
March 2023 Warrant
March 27, 2023
March 26, 2026
5.50
3,294,117
5,763,273
- 13 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 5 – EQUITY (continued):
b. Stock-based compensation for employees,
directors and service providers:
In February 2020, the Company’s Board
of Directors approved the 2020 Share Incentive Plan (the “2020 Plan”).
The 2020 Plan initially included a
pool of 580,890 shares of common stock for grant to Company employees, consultants, directors and other service providers.
On March 15, 2020, the Company’s Board of Directors approved an increase to the Company’s option pool pursuant to the
2020 Plan by an additional 64,099 shares of common stock. On June 22, 2020, the Company’s Board of Directors
approved an increase to the Company’s option pool pursuant to the 2020 Plan by an additional 401,950 shares of
common stock. During the second quarter of 2021, the Company’s Board of Directors approved an increase to the Company’s
option pool pursuant to the 2020 Plan by an additional 777,778 shares of common stock. During the first quarter of 2023, the
Company’s Board of Directors approved an increase to the option pool pursuant to the 2020 Plan by an
additional 1,000,000 shares of common stock.
In June 2024, the Company’s Board
of Directors approved the 2024 Share Incentive Plan (the “2024 Plan”). With adoption of the 2024 Plan, the Company ceased making new awards under
the 2020 Plan.
The 2024 Plan initially included a pool
of 234,484 shares of common stock, representing the number of shares remaining available for grant under the 2020 Plan. These shares are
available for future grant to Company employees, consultants, directors and other service providers. Shares that were subject to awards
granted under either the 2020 Plan or the 2024 Plan that have expired or were cancelled or become un-exercisable for any reason without
having been exercised in full shall become available for future grant under the 2024 Plan.
In July 2024, the Company’s Board
of Directors approved an increase to the 2024 Plan’s option pool by an additional 850,000 shares of common stock.
Also in
July 2024, stockholders approved the 2024 Plan.
The 2020 Plan and 2024 Plan each provide
for the grant of stock options (including incentive stock options and nonqualified stock options), shares of common stock, restricted
shares, restricted share units, and other share-based awards.
Stock option activity
During the three months ended
March 31, 2025, the Company granted 181,000
options pursuant to the 2024 Plan.
The fair value of each option was estimated
as of the date of grant or reporting period using the Black-Scholes option-pricing model, using the following assumptions:
SCHEDULE OF FAIR VALUE OF OPTIONS ESTIMATED ASSUMPTIONS
Three
months
ended
March 31,
2025
Underlying value of ordinary shares ($)
5.12
Exercise price ($)
6.50
Expected volatility (%)
99.65 %
Term of the options (years)
7
Risk-free interest rate
4.10 %
The cost of the benefit embodied in the options granted during the three
months ended March 31, 2025, based on their fair value as of the grant date, is estimated to be approximately $ 926 thousand. These amounts
will be recognized in the statements of operations and comprehensive income over the vesting period.
The following table summarizes stock option activity for the three months
ended March 31, 2025:
SCHEDULE OF STOCK OPTION ACTIVITY
For the
Three months ended
March 31, 2025
Amount of
options
Weighted
average
exercise
price
$
Outstanding at beginning of period
3,227,234
3.78
Granted
181,000
6.50
Exercised
( 36,679 )
3.08
Forfeited
( 13,335 )
3.67
Outstanding at end of period
3,358,220
3.94
Vested at end of period
1,889,771
3.49
- 14 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 5 – EQUITY (continued):
Restricted stock unit (“RSU”) activity
During the three months ended
March 31, 2025, the Company did not grant any RSUs.
Each RSU vests based on continued service
to the Company, generally over three years. The grant date fair value of the award is recognized as stock-based compensation expense over
the requisite service period. The fair value of restricted stock units was estimated on the date of grant based on the fair value of the
Company’s common stock.
The following table summarizes RSU activity
for the three months ended March 31, 2025:
SCHEDULE OF STOCK OPTION ACTIVITY
For the
Three months ended
March 31, 2025
Amount of
RSUs
Weighted Average
Grant Date
Fair
Value per
Share
$
Outstanding at beginning of period
15,419
3.56
Granted
-
-
Forfeited
-
-
Vested
( 5,001 )
4.72
Unvested and Outstanding at end of period
10,418
3.00
The following table sets forth the total stock-based
payment expenses resulting from options and RSUs granted, included in the statements of operation and comprehensive income:
SCHEDULE OF STOCK-BASED PAYMENT EXPENSE
2025
2024
Three months
ended March 31,
2025
2024
USD in thousands
Cost of revenues
( 2 )
9
Research and development
246
135
Sales and marketing expenses
103
50
General and administrative
459
306
Total expenses
806
500
- 15 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 6 – REVENUES :
a. Disaggregation of revenue
(1)
During the second quarter of
2022, the Company completed the development of a customer-specific project for a Fortune 500 medical company customer (the
“Client”) and moved from the project development phase to its production phase. Through March 31, 2025, the Company
recognized development services revenues and costs that had been previously deferred based on the expected manufacturing term of the
product, which the Company estimated originally at seven years. As of March 31, 2025, the Company has not received a purchase order
from the Client with respect to 2025 and does not expect to receive such purchase order. As a result, the Company has derecognized
in full the fulfillment asset and contract liability associated with the Client, in the amount of $ 1,690 thousand
and $ 957 thousand,
respectively.
(2)
During the three months ended March 31, 2025, the Company recognized revenues from customization and development services in which the performance obligation is satisfied over time in the amount of $ 206 thousand.
b. Contract fulfillment assets and Contract liabilities:
The Company’s contract fulfillment
assets and contract liabilities as of March 31, 2025 and December 31, 2024 were as follows:
SCHEDULE OF CONTRACT FULFILLMENT ASSETS AND CONTRACT LIABILITIES
March 31,
December 31,
2025
2024
USD in thousands
Contract fulfillment assets
-
1,017
Contract liabilities
243
2,075
Contract liabilities include deferred service and
advance payments.
The change in contract fulfillment assets:
March 31,
December 31,
2025
2024
USD in thousands
Balance at beginning of period
1,017
1,256
Contract costs recognized during the period
( 1,017 )
( 239 )
Balance at end of period
-
1,017
The change in contract liabilities:
March 31,
December 31,
2025
2024
USD in thousands
Balance at beginning of period
2,075
2,322
Deferred revenue relating to new sales
47
253
Revenue recognized during the period
( 1,875 )
( 500 )
Balance at end of period
243
2,075
Remaining Performance Obligations
Remaining Performance Obligations
(“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that
are expected to be invoiced and recognized as revenue in future periods. As of March 31, 2025, the total RPO amounted to approximately
$ 14.8 million.
- 16 -
ODYSIGHT.AI INC.
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 7 – INVENTORY :
Composed as follows:
SCHEDULE OF INVENTORY
March 31,
December 31,
2025
2024
USD in thousands
Raw materials and supplies
-
172
Work in progress
-
19
Finished goods
-
12
Inventory Gross
-
203
For the three months ended March 31, 2025, the Company recognized an
inventory impairment related to the Client in the amount of $ 203
thousand. See Note 6a(1).
NOTE 8 – LOSS PER SHARE
Basic loss per share is computed by dividing
net loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares as described below.
Basic net loss per share is computed based
on the weighted average number of shares outstanding during each year. Diluted net loss per share is computed based on the weighted
average number of shares outstanding during each year, plus the dilutive potential of the Common Stock considered outstanding during
the year, in accordance with ASC 260-10 “Earnings per Share”.
All outstanding stock options and warrants
have been excluded from the calculation of the diluted loss per share for the period, since all such securities have an anti-dilutive
effect.
NOTE 9 - COMMITMENTS
AND CONTINGENCIES
On April 2023, the Company
received approval from the Israel Innovation Authority (the “IIA”) to support
and enhance the Company’s production line and capabilities in the next 24 months until April 2025. Pursuant to the agreement with
the IIA relating to the program, the Company has to pay royalties of 3% to the IIA up to the amount IIA funding received and the accrued
interest repayment of the grant is contingent upon the Company successfully completing its enhancement plans and generating sales from
the enhancements performed. The Company has no obligation to repay these grants if its enhancement plans are not completed or aborted
or if it generates no sales.
- 17 -
NOTE 10 – SEGMENT REPORTING
Segment information is prepared
on the same basis that the chief executive officer, who is the Company’s chief operating decision maker, manages the business, makes
business decisions and assesses performance. The Company has one reportable segment specializing in vision-based platform solutions as
described in Note 1.
The Chief Executive Officer
assesses performance for this segment and decides how to allocate resource. The measure of segment assets is reported on the balance sheet
as total assets. The chief executive officer performs the assessment of segment performance by using the reported measure of segment profit
or loss to monitor budget versus actual results.
The table below summarizes
the significant expense categories regularly reviewed by the chief operating decision maker, for the three months ended March 31, 2025 and 2024:
SCHEDULE OF SEGMENT REPORTING INFORMATION
2025
2024
Three months ended March 31,
2025
2024
USD in thousands
Revenues
2,065
187
Cost of Sales ( * )
1,520
389
Research and Development expenses ( * )
2,228
1,419
Sales and marketing ( * )
293
184
General and Administrative expenses ( * )
1,751
1,026
Other segment items:
Share-based payments
806
500
Depreciation
27
33
Finance income, net
295
202
Net loss
4,265
3,162
(*)
Excluding share-based payments, depreciation expense and finance income, net
NOTE 11 – SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued and identified no subsequent events as of the date that the financial statements were issued.
- 18 -
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Readers are advised to review
the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements
and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the consolidated financial statements and related
notes thereto in our Annual Report on Form 10-K for the year ended December 31, 2024. Some of the information contained in this discussion
and analysis or set forth elsewhere in this Quarterly Report, including information with respect to our plans and strategy for our business,
includes forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”.
You should review the “Risk Factors” section of our Annual Report for the year ended December 31, 2024 for a discussion
of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking
statements contained in the following discussion and analysis .
Overview
We were incorporated under the
laws of the State of Nevada on March 22, 2013, under the name Intellisense Solutions Inc.
On December 30, 2019, we acquired
all of the issued and outstanding share capital of ScoutCam Ltd. and, on December 31, 2029, we changed our name to ScoutCam Inc. Following
this acquisition, we integrated and fully adopted the acquired miniaturized imaging business into us as our primary business activity.
On June 5, 2023, we changed our name to Odysight.ai Inc.
We are a pioneer in the development,
production and marketing of an innovative visualization and artificial intelligence, or AI, solution that deploys small cameras to monitor
critical safety components in hard-to-reach locations and harsh environments, across various Predictive Maintenance, or PdM, and Condition
Based Monitoring, or CBM, use cases.
The Odysight TruVision
solution streams visual information to our processing unit, an in-platform, high-performance AI/machine learning computer, allowing maintenance
and operations teams, on the ground and during operations, visibility into areas that are inaccessible under normal operating conditions
or where conditions are not suitable for continuous real-time monitoring. The rich and informative data, continuously collected and analyzed
by our solution on our secured cloud, provides customers with real-time failure / anomaly detection, events and data recordings, interfacing
with platform mission systems and providing real-time alerts and streaming video or images, all while training our algorithms for ongoing
improved accuracy and prediction capabilities. Our customers benefit from increased safety, a reduction in downtime and lower maintenance
costs for their monitored platforms, using the prediction capabilities of our solution to efficiently plan maintenance work on monitored
components.
Our solution aims to enhance
safety and minimizes downtime by enabling real-time visual analysis of any failure occurrences. Additionally, we leverage advanced big
data analytics to offer predictive insights throughout the entire system lifecycle. This includes efficient spare parts management and
intelligent performance predictions, ensuring optimal system reliability and efficiency.
The Odysight
TruVision solution was successfully used by NASA as we seek to reshape the aerospace, Industry 4.0, transportation and energy
markets with a vison-based technology leveraging AI and machine learning to deliver innovative solutions that transform maintenance
practices. As used in this Quarterly Report on Form 10-Q, Industry 4.0, or I4.0, refers to the integration of advanced technologies into
manufacturing and industrial processes to create smart, interconnected systems for improved efficiency and productivity.
Odysight solutions are
already deployed in the aviation and medical sectors. Our customers include the Israeli Air Force, the Israeli Ministry of Defense, France-based
Safran Aircraft Engines, a global international defense contractor, a leading Fortune 500 medical company as well as NASA, who came back
to us for a repeat order. Historically, our revenue stream has been derived mainly from the medical sector. We have secured several contracts
for our PdM and CBM systems with major government clients and defense and aviation companies and our backlog as of March 31, 2025 of approximately
$14.8 million reflects mostly those contracts.
As of the date of this Quarterly
Report on Form 10-Q, we have not received a purchase order from the Fortune 500 medical company customer with respect to 2025, and we
do not expect to receive such purchase order for 2025. As result, we fully derecognized the fulfillment asset and contract liability associated
with the Fortune 500 medical company customer, with balances as of March 31, 2025 of $1,690 thousand and $957 thousand, respectively.
Additionally, we recorded an inventory impairment in the amount of $203 thousand.
- 19 -
Public Offering and Nasdaq Listing
In February 2025, we closed a
public offering, including the exercise of an over-allotment option granted to the underwriter in the public offering. The public offering
and the over-allotment option exercise price was $6.50 per share. In the aggregate, we sold a total of 3,653,124 shares of common stock,
generating gross proceeds of approximately $23.7 million, prior to the deduction of underwriting discounts, commissions and estimated
offering expenses. Also in February 2025, our common stock began trading on the Nasdaq Capital Market
under the symbol “ODYS”.
Impact of the Ongoing War in Israel on Our Business
On October 7, 2023, the Hamas
terrorist organization launched a series of deadly terror attacks on civilian and military targets skirting the Gaza Strip in the southern
part of Israel and fired rockets on many of the communities in southern and central Israel. Following the attack, Israel’s security
cabinet declared war and commenced a military campaign in Gaza against Hamas. Since the outbreak of the war, the Hezbollah terrorist organization
has regularly fired rockets into northern Israel and, in October 2024, Israel invaded southern Lebanon in response to these attacks. On
November 27, 2024, Israel and Lebanon agreed to a ceasefire, the result of which is uncertain. During the course of the war, other terrorist
organizations have fired rockets into Israel, such as various rebel militia groups in Syria and Iraq and the Houthi movement, which controls
parts of Yemen. The Houthis movement has also attacked commercial shipping vessels in the Gulf of Aden and Red Sea. In April and October
2024, the Islamic Republic of Iran targeted various sites in Israel with waves of drones, cruise missiles and ballistic missiles. Israel
responded on both occasions with air defenses and retaliatory strikes against Iran.
The war has had
significant economic, military and social consequences to Israel. To date the war has not had a material adverse effect on our
business. While we have offices in Omer and Ramat Gan, Israel, neither of our sites is located near Israel’s relevant borders
where the main impact of the war has been felt. Nevertheless, we have experienced some minor disruptions to our routine work,
including some difficulties in traveling outside of Israel and occasional rocket fire on the municipalities where our offices are
located, requiring our employees to take temporarily shelter for a few minutes at a time in on-site safe rooms. In addition, several
of our executives and employees, including company officers such as our CEO, were called up to military reserve duty. As of the date
of this Quarterly Report on Form 10-Q, our CEO is subject to military reserve duty a few days a month. We have taken various measures to
mitigate the effects of the war, including adopting work-from-home measures, increased employee overtime and third-party outsourcing
where needed, and reviewing our business continuity plan. In addition, with the backdrop of the ongoing conflict, some of our
Israeli clients and potential clients have not prioritized conducting transactions with us, and the war may have caused some delays
in their finalizing purchase orders. We do not believe that such delays have had a material impact on our business. The war has also
increased negative sentiments regarding Israel and Israeli companies in the international community. For example, Israeli defense
companies were initially banned from participating in two prestigious industry conferences in France during 2024; however, both bans
were later overturned by French courts and did not impact our participation in such conferences.
Conversely, as a
result of the intensive flight hours flown by all Israeli Air Force platforms as a result of the war and an enhanced Israel Ministry
of Defense budget, we have experienced a growing interest in our technology from Israeli government agencies and R&D programs, which
may lead to more rapid assimilation of our technology into relevant platforms than we had anticipated prior to the commencement of the
war, positively affecting on our business activity. For additional information, see “ Risks Related to our Operations in Israel
– Our headquarters and other significant operations are loc ated
in Israel and, therefore, our results may be adversely affected by political, economic and military instability in Israel” in our
Annual Report on Form 10-K for the year ended December 31, 2024.
Comparison of the three
months ended March 31, 2025 and 2024
The following table summarizes
our results of operations for the three months period ended March 31, 2025 and 2024, together with the changes in those items in dollars
and as a percentage:
2025
2024
% Change
Revenues
2,065,000
187,000
1004 %
Cost of Revenues
1,527,000
410,000
272 %
Gross Profit (Loss)
538,000
(223,000 )
Research and development expenses
2,487,000
1,567,000
59 %
Sales and marketing expense
396,000
234,000
69 %
General and administrative expenses
2,215,000
1,340,000
65 %
Operating Loss
(4,560,000 )
(3,364,000 )
36 %
- 20 -
Revenues
As a result of the nature of our
target market and the current stage of our development, a substantial portion of our revenue comes from a limited number of customers.
For the three months ended March
31, 2025, we generated revenues of $2,065,000, an increase of $1,878,000, or 1,004%, compared to revenues of $187,000 for the three months ended March 31, 2024.
The increase in revenue
was primarily due to the full derecognition of the contract liability associated with the Fortune 500 medical company customer, in the
amount of $1,690 thousand, as described in Note 6a(1) to our interim consolidated financial statements for the three months ended March
31, 2025, and to an increase in revenues from our vision-based platform solutions for PdM and CBM.
Cost of Revenues
Cost of revenues for the three
months ended March 31, 2025 was $1,527,000, an increase of $1,117,000, or 272%, compared to cost of revenues of $410,000 for the three
months ended March 31, 2024.
The increase in
cost of revenues was primarily due to the full derecognition of the fulfillment asset associated with the Fortune 500 medical
company customer, in the amount of $957 thousand, and to the recognition of an inventory impairment of $203 thousand, as described
in Note 6a(1) to our interim consolidated financial statements for the three months ended March 31, 2025.
Gross Profit (Loss)
Gross profit for the three months
ended March 31, 2025 was $538,000, an increase of $761,000, compared to gross loss of $223,000 for the three months ended March 31, 2024.
The change in
gross profit was due to an increase in revenues and to an increase in cost of revenues, as described above.
Research and Development Expenses
Research and development efforts
are focused on new product development and on developing additional functionality for our new and existing products. These expenses primarily
consist of employee-related expenses, including salaries, benefits, and stock-based compensation expense for personnel engaged in research
and development functions, consulting, and professional fees related to research and development activities, prototype materials, facility
costs and other allocated expenses, including expenses for rent and maintenance of our facilities, utilities, depreciation and other
supplies. We expense research and development costs as incurred.
Research and development expenses
for the three months ended March 31, 2025 were $2,487,000, an increase of $920,000, or 59%, compared to $1,567,000 for the three months
ended March 31, 2024.
The increase in research and development
expenses was mainly due to the development of new products and the resulting increase in payroll and related expenses for new employees’
recruitment, an increase in stock-based compensation from new option grants and procuring materials and services of subcontractors for
Industry 4.0 projects.
We expect that our research and
development expenses will increase as we continue to develop our products and services and recruit additional research and development
employees due to increased focus on R&D activities in the I4.0 domain.
- 21 -
Sales and Marketing Expenses
Sales and
marketing expenses primarily consist of payroll and related expenses, consulting services, promotional materials, exhibitions,
demonstration equipment and certain allocated facility infrastructure costs.
Sales and marketing expenses for
the three months ended March 31, 2025 were $396,000, an increase of $162,000, or 69%, compared to $234,000 for the three months ended
March 31, 2024.
The increase in sales and marketing
expenses was primarily driven by the Company’s efforts to penetrate new markets and enhance product visibility. This led to higher
payroll and related expenses associated with the recruitment of new employees, an increase in stock-based compensation due to newly granted
options and additional expenses resulting from the engagement of new marketing consultants.
We expect that our sales and
marketing expenses will increase as we expand our selling and marketing efforts in the I4.0 domain.
General and Administrative Expenses
General and administrative expenses
primarily consist of salaries and other related costs, including stock-based compensation, for personnel in executive, finance and administrative
functions. General and administrative expenses also include direct and allocated facility-related costs as well as professional fees for
legal, patent, consulting, investor, public relations, accounting, auditing, tax services and insurance costs.
General and administrative expenses
for the three months ended March 31, 2025 were $2,215,000, an increase of $875,000, or 65%, compared to $1,340,000 for the three months
ended March 31, 2024.
The increase in
general and administrative expenses was primarily due to:
-
an
increase in payroll and related expenses due to the recruitment of new positions, including a CFO, and cash compensation bonuses paid
to senior executives;
-
expenses related to our fund raising and uplisting to Nasdaq;
-
an increase in stock-based compensation from new option grants; and
-
expenses
related to our new Italian subsidiary;
Operating loss
We incurred an operating loss
of $4,560,000 for the three months ended March 31, 2025, an increase of $1,196,000, or 36%, compared to operating loss of $3,364,000 for
the three months ended March 31, 2024.
The increase in operating loss
was due to increases in research and development expenses, general and administrative expenses and sales and marketing expenses, each as
described above, partially offset by an increase in gross profit.
- 22 -
Backlog
Backlog represents booked orders
based on purchase orders or hard commitments but not yet recognized as revenue. Orders included in backlog may be cancelled or rescheduled
by customers. A variety of conditions, both specific to the individual customer and generally affecting the customer’s industry,
may cause customers to cancel, reduce or delay orders that were previously made or anticipated. We cannot assure the timely replacement
of cancelled, delayed or reduced orders. Backlog is presented for supplemental informational purposes only and is not intended to be a
substitute for any GAAP financial measures, including revenue or net income (loss), and, as calculated, may not be comparable to companies
in other industries or within the same industry with similarly titled measures of performance. In addition, backlog should not be construed
as an inference that our future results will be unaffected by unusual or non-recurring items. Therefore, backlog should be considered
in addition to, not as a substitute for, or in isolation from, measures prepared in accordance with GAAP.
Our backlog as of March 31, 2025 was
approximately $14.8 million compared to approximately $15.0 million as of December 31, 2024.
Cash Flows
Our primary uses of cash from
operating activities have been for payroll expenses, research and development costs, manufacturing costs, marketing and promotional expenses,
professional services costs and costs related to our facilities. We expect that cash flows from operating activities will continue
to increase due to an expected increase in the expenses of our business and our working capital requirements.
The following table sets forth
the significant sources and uses of cash for the periods set forth below (in dollars):
Three months ended March
31,
2025
2024
Cash used in Operating Activity
(2,233,000 )
(1,230,000 )
Cash provided by (used in) Investing Activity
283,000
(22,000 )
Cash provided by Financing Activity
21,022,000
-
Operating Activities
During the three months ended
March 31, 2025, cash used in operating activities was $2.2 million, consisting of net loss of $4.3 million, a non-cash benefit of $0.9
million and a favorable net change in operating assets and liabilities of $1.2 million. Our non-cash benefit consisted primarily of non-cash
charges for stock-based compensation. The net change in our operating assets and liabilities primarily reflects cash inflows from changes
in account receivable, inventory, compensation expenses and fulfillment asset, partially offset by cash outflows from changes in current
and non-current liabilities.
During the three months ended
March 31, 2024, cash used in operating activities was $1.2 million, consisting of net loss of $3.1 million, a non-cash benefit of $0.4
million and a favorable net change in operating assets and liabilities of $1.5 million. Our non-cash benefit consisted primarily of non-cash
charges for stock-based compensation. The net change in our operating assets and liabilities primarily reflects cash flows from changes
in account receivable.
Investing Activities
During the three months ended
March 31, 2025, cash provided by investing activities was $283,000, consisting mainly of withdrawal of short-term deposits.
During the three months ended
March 31, 2024, cash used in investing activities was $22,000, consisting of purchase of property and equipment.
Financing Activities
During the three months ended
March 31, 2025, cash provided by financing activities was $21 million, consisting of cash proceeds from issuance of shares in our public offering that closed in February 2025.
- 23 -
Liquidity and Capital Resources
As of March 31, 2025, we had
cash and cash equivalents and restricted cash of $37.2 million compared to cash and cash equivalents and restricted deposit of $18.5 million
as of December 31, 2024. In addition, as of March 31, 2025, we incurred an accumulated deficit of $50.2 million compared to $ 46 million
as of December 31, 2024.
In February 2025, we closed a
public offering, including the exercise of an over-allotment option granted to the underwriter in the public offering, at a price of $6.50
per share. In the aggregate, we issued 3,653,124 shares of common stock, generating gross proceeds of approximately $23.7 million, prior
to the deduction of underwriting commissions and estimated offering expenses.
Our primary sources of liquidity
to date have been from fund-raising, revenues from customers and warrant exercises.
Additional Cash Requirements
We plan to
continue to invest in long-term growth, and therefore we expect that our expenses will grow. We currently believe that our existing
cash and cash equivalents and short-term deposits will allow us to fund our operating plan through at least the next 12 months from
the date of this report. We expect our expenses will increase in connection with our ongoing activities, particularly as we continue
the research and development and the scale up Odysight TruVision solutions . We expect to
incur significant commercialization expenses related to product sales, marketing, manufacturing and distribution. Furthermore, we
will continue to incur additional costs associated with operating as a public company. Accordingly, we may need to raise additional
capital before we become profitable from sales of our solutions and may do so to expand our business, pursue strategic investments,
take advantage of financing opportunities or for other reasons. We may raise these funds through equity financing, debt financing
or other sources, which may result in further dilution in the equity ownership of our common stock. There is no assurance that we
will be able to maintain operations at a level sufficient for investors to obtain a return on their investment in our common stock,
or that we will be able to raise sufficient capital required to implement our business plan on acceptable terms, if at all. Even if
we are successful in raising sufficient capital to implement our business plan, we will, most likely, continue to be unprofitable
for the foreseeable future. If we are unable to raise capital when needed or on attractive terms, we would be forced to delay,
reduce or eliminate our research and development programs or future commercialization efforts.
Contractual Obligations
and Commitments
Operating lease payments represent
our commitment for future rent made leases for our offices in Israel and for vehicle leasing. The total future payments for our operating
lease obligation as of March 31, 2025 were approximately $1 million. For additional details regarding our lease, see Note 3 to our interim
consolidated financial statements for the three months ended March 31, 2025.
We did not have during the periods
presented, and we do not currently have, any off-balance sheet arrangements, as defined under SEC rules.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
As a smaller reporting company,
we are not required to provide the information requested by this Item.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Under the supervision and with
the participation of our management, including our principal executive officer and our principal financial officer, we conducted an evaluation
of our disclosure controls and procedures, as such term is defined under Exchange Act Rule 13a-15(e). Based on this evaluation, our principal
executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end
of the period covered by this report.
No change in our internal control
over financial reporting, as defined in Exchange Act Rule 13a-15(e), occurred during the fiscal quarter ended March 31, 2025 that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
- 24 -
PART II- OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we may become
involved in legal proceedings relating to claims arising from the ordinary course of business. Our management believes that there are
currently no claims or actions pending against us, the ultimate disposition of which could have a material adverse effect on our results
of operations, financial condition or cash flows.
ITEM 1A. RISK FACTORS.
There have been
no material changes from the information set forth in “Risk Factors” in our Annual Report on Form 10-K for the year
ended December 31, 2024 as filed with the SEC on March 26, 2025.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
During the three months ended March 31, 2025, we did not have any sales of unregistered securities.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURE
Not applicable.
ITEM 5. OTHER INFORMATION
During the quarter ended March 31,
2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement”
or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).
ITEM 6. EXHIBITS.
(a) The following documents are filed as exhibits
to this Quarterly Report or incorporated by reference herein.
Exhibit
Number
Description
3.1.1
Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1.1 to our Form S-1 filed with the SEC on July 17, 2023)
3.2.1
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to our Current Report on Form 8-K filed with the SEC on June 8, 2023)
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2*
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document
101.INS
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith.
- 25 -
SIGNATURES
Pursuant to the requirements of
the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
Date: May 15, 2025
ODYSIGHT.AI INC.
By:
/s/ Yehu Ofer
Name:
Yehu Ofer
Title:
Chief Executive Officer
Odysight.ai.Inc
By:
/s/ Einav Brenner
Name:
Einav Brenner
Title:
Chief Financial Officer
Odysight.ai Inc
- 26 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.