10-Q
1
form10-q.htm
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
[X]
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2020
[
]
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File No. 333-188920
SCOUTCAM
INC.
(Exact
name of registrant as specified in its charter)
Nevada
847-4257143
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
Suite
7A, Industrial Park
P.O.
Box 3030, Omer, Israel
8496500
(Address
of Principal Executive Offices)
(Zip
Code)
+972
73 370-4691
(Registrant’s
telephone number, including area code)
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of exchange on which registered
N/A
N/A
N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes [X] No [ ]
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
[ ]
Large
accelerated filer
[ ]
Accelerated
filer
[X]
Non-accelerated
filer
[X]
Smaller
reporting company
[ ]
Emerging
growth company
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No
[X]
As
of November 10, 2020, the registrant had 34,732,861 shares of common stock, par value $0.001, of the registrant issued
and outstanding.
As
used in this Quarterly Report and unless otherwise indicated, the terms “ScoutCam,” “we,” “us,”
“our,” or “our Company” refer to ScoutCam Inc. Unless otherwise specified, all dollar amounts are expressed
in United States dollars.
- 2 -
SCOUTCAM
INC.
QUARTERLY
REPORT ON FORM 10-Q
TABLE
OF CONTENTS
Page
Cautionary Note Regarding Forward-Looking Statements
3
PART
1-FINANCIAL INFORMATION
Item
1.
Consolidated Financial Statements (unaudited)
4
Consolidated Balance Sheets
5
Consolidated Statements of Comprehensive Loss
7
Statements of Stockholders’ Equity
8
Consolidated Statements of Cash Flows
10
Notes to Consolidated Financial Statements
11
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item
3.
Quantitative and Qualitative Disclosures about Market Risk
25
Item
4.
Control and Procedures
25
PART II-OTHER INFORMATION
Item
1A.
Risk Factors
26
Item
6.
Exhibits
27
SIGNATURES
28
- 3 -
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain
information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations
and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform
Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance,
liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management
and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding
future events.
Forward-looking
statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable
by use of the words “may,” “should,” “would,” “could,” “scheduled,”
“expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,”
or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results,
performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and
perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties
and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December
31, 2019 (filed on March 16, 2020) entitled “Risk Factors” as well as in our other public filings.
In
light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that
the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking
statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise
any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.
- 4 -
SCOUTCAM
INC.
INTERIM
FINANCIAL STATEMENTS
AS
OF SEPTEMBER 30, 2020
SCOUTCAM
INC.
Page
Interim
Financial Statements – in US Dollars (USD) in thousands
Interim Condensed Consolidated Balance Sheets (unaudited)
5
Interim Condensed Consolidated Statements of Operations (unaudited)
7
Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
8
Interim Condensed Consolidated Statements of Cash Flows (unaudited)
10
Notes to the Interim Condensed Consolidated Financial Statements
11
- 5 -
SCOUTCAM
INC.
INTERIM
CONDENSED CONSOLIATED BALANCE SHEETS
September
30,
December
31,
2020
2019
Unaudited
Audited
USD
in thousands
Assets
CURRENT ASSETS:
Cash
and cash equivalents
3,150
3,245
Accounts receivables
-
22
Inventory
1,483
900
Parent company
30
73
Other
current assets
277
78
4,940
4,318
NON-CURRENT ASSETS:
Property and equipment,
net
257
59
Operating lease
right-of-use assets
112
53
Severance
pay asset
327
327
696
439
TOTAL
ASSETS
5,636
4,757
The
accompanying notes are an integral part of these interim condensed consolidated financial statements.
- 6 -
SCOUTCAM
INC.
INTERIM
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
September
30,
December
31,
2020
2019
Unaudited
Audited
USD
in thousands
Liabilities and
shareholders’ equity
CURRENT LIABILITIES:
Accounts
payables
181
35
Loan from Parent
company
-
500
Contract liabilities
1,201
502
Operating lease
liabilities - short term
56
24
Accrued compensation
expenses
375
297
Other
accrued expenses
158
552
1,971
1,910
NON-CURRENT LIABILITIES:
Operating lease
liabilities - long term
56
29
Liability
for severance pay
297
296
353
325
TOTAL
LIABILITIES
2,324
2,235
SHAREHOLDERS’
EQUITY:
Ordinary shares
Common stock, $0.001 par value; 75,000,000 shares authorized, 33,764,128 and 26,884,921 shares issued and outstanding at September
30, 2020 and December 31, 2019, respectively
34
27
Additional paid-in
capital
8,328
4,135
Accumulated
deficit
(5,050 )
(1,640 )
TOTAL
SHAREHOLDERS’ EQUITY
3,312
2,522
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
5,636
4,757
The
accompanying notes are an integral part of these interim condensed consolidated financial statements.
- 7 -
SCOUTCAM
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
Nine
months ended
Three
months ended
September
30,
September
30,
2020
2019
2020
2019
Unaudited
USD
in thousands (except per share data)
Revenues:
Products
86
187
12
43
Services
-
85
-
85
86
272
12
128
Cost of revenues:
Products
434
355
153
51
Services
-
85
-
85
434
440
153
136
Gross
Loss
(348 )
(168 )
(141 )
(8 )
Research and development
expenses
514
216
144
75
Sales and marketing
expenses
302
130
114
47
General
and administrative expenses
2,309
541
629
227
Operating
loss
(3,473 )
(1,055 )
(1,028 )
(357 )
Financing
income (expenses), net
63
(16 )
1
(8 )
Loss
before taxes on income
(3,410 )
(1,071 )
(1,027 )
(365 )
Taxes
on income
-
(2 )
-
(1 )
Net
Loss
(3,410 )
(1,073 )
(1,027 )
(366 )
Net
loss per ordinary share (basic and
diluted,
USD)
(0.11 )
(0.07 )
(0.03 )
(0.02 )
Weighted
average ordinary shares (basic
and
diluted, in thousands)
30,728
16,131
33,764
16,131
The
accompanying notes are an integral part of these interim condensed consolidated financial statements.
- 8 -
SCOUTCAM
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Nine
Months Ended September 30, 2020
Ordinary
shares
Additional
paid-in
Accumulated
Total
Shareholders’
Number
Amount
capital
Deficit
equity
in
thousands
USD
in thousands
Balance
at January 1, 2020
26,885
$ 27
4,135
(1,640 )
2,522
Issuance of shares and warrants
6,092
$ 6
2,852
-
2,858
Stock based compensation
-
-
961
-
961
Conversion of a loan
from Parent company
787
$ 1
380
-
381
Net
loss
-
-
-
(3,410 )
(3,410 )
Balance
at September 30, 2020
33,764
$ 34
8,328
(5,050 )
3,312
Three
Months Ended September 30, 2020
Ordinary
shares
Additional
paid-in
Accumulated
Total
Shareholders’
Number
Amount
capital
Deficit
Equity
in
thousands
USD
in thousands
Balance
at July 1, 2020
33,764
$ 34
8,238
(4,023 )
4,249
Stock based compensation
-
-
90
-
90
Net
loss
-
-
-
(1,027 )
(1,027 )
Balance
at September 30, 2020
33,764
$ 34
8,328
(5,050 )
3,312
- 9 -
SCOUTCAM
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Nine
Months Ended September 30, 2019
Ordinary
shares
Additional
paid-in
Parent
company
Accumulated
Total
Shareholders’
Number
Amount
capital
deficit
Deficit
Equity
in
thousands
USD
in thousands
Balance at January 1, 2019
-
-
-
(118 )
-
(118 )
Net transfer from Parent company
-
-
-
514
-
514
Net loss
-
-
-
(189 )
(884 )
(1,073 )
Consummation of the Carve-out
-
-
207
(207 )
-
-
Share based compensation
-
-
25
-
-
25
Issuance of shares
16,131
16
(16)
-
-
-
Sale of assets to Parent company
-
-
168
-
-
168
Capital contribution
from Parent company
-
-
720
-
-
720
Balance at September
30, 2019
16,131
16
1,104
-
(884 )
236
Three
Months Ended September 30, 2019
Ordinary
shares
Additional
paid-in
Parent
company
Accumulated
Total
Shareholders’
Number
Amount
capital
deficit
Deficit
Equity
in
thousands
USD
in thousands
Balance at July 1, 2019
16,131
16
1,104
-
(518 )
602
Net loss
-
-
-
-
(366 )
(366 )
Balance at September
30, 2019
16,131
16
1,104
-
(884 )
236
The
accompanying notes are an integral part of these interim condensed consolidated financial statements.
- 10 -
SCOUTCAM
INC.
INTERIM
CONDENSED CONOLIDATED STATEMENTS OF CASH FLOWS
Nine
months ended
Three
months ended
September
30,
September
30,
2020
2019
2020
2019
Unaudited
USD
in thousands
CASH
FLOWS FROM OPERATING ACTIVITIES:
Net loss
(3,410 )
(1,073 )
(1,027 )
(366 )
Adjustments
to reconcile net loss to net cash used in operations:
Depreciation
51
3
24
2
Other non-cash items
1
63
(13 )
28
Share based compensation
927
-
90
-
Profit from exchange differences on cash and cash equivalents
(87 )
-
(3 )
-
CHANGES
IN OPERATING ASSET AND LIABILITY ITEMS:
Accounts receivable
22
27
26
(46 )
Inventory
(546 )
(628 )
(244 )
(319 )
Parent company
2
54
113
156
Other current assets
(199 )
(38 )
55
49
Accounts payables
146
40
13
(47 )
Contract liabilities
699
72
529
67
Accrued compensation
expenses
78
135
42
47
Other
accrued expenses
(394 )
65
(38 )
48
Net
cash flows used in operating activities
(2,710 )
(1,280 )
(433 )
(381 )
CASH
FLOWS FROM INVESTING ACTIVITIES:
Change in severance
pay asset
-
(28 )
-
(28 )
Purchase
of property and equipment
(249 )
(18 )
(28 )
(18 )
Net
cash flows used in investing activities
(249 )
(46 )
(28 )
(46 )
CASH
FLOWS FROM FINANCING ACTIVITIES:
Transfer from Parent
company
-
514
-
-
Sale of assets to Parent
company
-
168
-
168
Capital contribution
from Parent company
-
720
-
253
Proceeds from issuance
of shares and warrants
2,858
-
-
-
Repayment
of l oan from Parent company
(81 )
-
-
-
Net
cash flows provided by financing activities
2,777
1,402
-
421
PROFIT
FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS
87
-
3
-
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS
(95 )
76
(458 )
(6 )
BALANCE
OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD
3,245
-
3,608
82
BALANCE
OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
3,150
76
3,150
76
Non cash activities -
Nine
months ended
Three
months ended
September
30,
September
30,
2020
2019
2020
2019
Unaudited
USD
in thousands
Parent
Company loan settled against Parent Company receivable
41
-
-
-
Conversion of a loan
from Parent company
381
-
-
-
- 11 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – GENERAL:
a .
ScoutCam
Inc. (the “Company”), formally known as Intellisense Solutions Inc. (“Intellisense”),
was incorporated under the laws of the State of Nevada on March 22, 2013 under the name
Intellisense Solutions Inc. The Company was initially engaged in the business of developing
web portals to allow companies and individuals to engage in the purchase and sale of
vegetarian food products over the Internet. The Company was unable to execute its original
business plan, develop significant operations or achieve commercial sales. Prior to the
closing of the Securities Exchange Agreement (as defined below), the Company was a “shell
company”.
ScoutCam
Ltd. (the “Subsidiary”, “ScoutCam”), was formed in the State of Israel on January 3, 2019 as a
wholly-owned subsidiary of Medigus Ltd. (the “Parent Company”, “Medigus”), an Israeli company
traded both on the Nasdaq Capital Market and the Tel Aviv Stock Exchange, and commenced operations on March 1, 2019. Upon
incorporation, the Subsidiary issued to Medigus 1,000,000 Ordinary shares with no par value. On March 2019, the Subsidiary
issued to Medigus an additional 1,000,000 Ordinary shares with no par value.
The
Subsidiary was incorporated as part of a reorganization of Medigus, which was designed to distinguish the Subsidiary miniaturized
imaging business, or the micro ScoutCam™ portfolio, from Medigus’s other operations and to enable Medigus
to form a separate business unit with dedicated resources focused on the promotion of such technology. In December 2019,
Medigus and the Subsidiary consummated a certain Amended and Restated Asset Transfer Agreement, under which Medigus transferred
and assigned certain assets and intellectual property rights related to its miniaturized imaging business to the Subsidiary.
On
September 16, 2019, Intellisense entered into a Securities Exchange Agreement (the “Exchange Agreement”),
with Medigus, pursuant to which Medigus assigned, transferred and delivered 100% of its holdings in the Subsidiary to
Intellisense, in exchange for consideration consisting of shares of Intellisense’s common stock representing 60%
of the issued and outstanding share capital of Intellisense immediately upon the closing of the Exchange Agreement (the
“Closing”). In addition, the Exchange Agreement provides that if ScoutCam achieves an aggregated amount
of USD 33 million in sales within the first three years immediately after the Closing, the Company will issue to Medigus
2,688,492 additional shares of Company’s common stock. The Closing occurred on December 30, 2019 (the “Closing
Date”). On December 31, 2019, Intellisense changed its name to ScoutCam Inc.
Although
the transaction resulted in the Subsidiary becoming a wholly owned subsidiary of Intellisense, the transaction constituted
a reverse recapitalization since Medigus, the only shareholder of the Subsidiary prior to the Exchange Agreement, was
issued a majority of the outstanding capital stock of Intellisense upon consummation of the Exchange Agreement, and also
taking into account that prior to the Closing Date, Intellisense was considered as a shell corporation. Accordingly, the
Subsidiary is considered the accounting acquirer of the merged company.
The
Subsidiary has developed a range of micro CMOS (complementary metal-oxide semiconductor) and CCD (charge-coupled device)
video cameras, including micro ScoutCam™ 1.2. These innovative cameras are suitable for both medical and industrial
applications. Based on its proprietary technology, the Subsidiary designs and manufactures endoscopy and micro
camera systems for partner companies.
- 12 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – GENERAL (continued):
b.
The
accompanying comparative consolidated financial statements include the historical accounts
of the Subsidiary as a “Carve-out Business”, a division of Medigus. Throughout
the comparative periods included in these Financial Statements, the Carve-out Business
operated as part of Medigus. Separate financial statements have not historically been
prepared for the Carve-out Business. This comparative carve-out financial data
has been prepared on a standalone basis and is derived from Medigus’s consolidated
financial statements and accounting records. The carve-out comparative financial data
reflects the Subsidiary’s financial position, results of operations, changes in
net parent deficit and cash flows in accordance with U.S. GAAP.
The
financial position, results of operations, changes in net parent deficit, and cash flows of the Carve-out Business may
not be indicative of its results had it been a separate stand-alone entity during the comparative periods presented.
The
comparative carve-out financial data of the Company includes expenses which were allocated from Medigus for certain functions,
including general corporate expenses related to corporate strategy, procurement, Information Technology (“IT”),
Human Resources (“HR”) and legal. These allocations have been made on the basis of direct usage when identifiable,
with the remainder allocated on the basis of headcount. Management believes the expense allocation methodology and results
are reasonable and consistently applied for all comparative periods presented. However, these allocations may not be indicative
of the actual expenses that would have been incurred by an independent company or of the costs to be incurred in the future.
The
carve-out comparative financial statements include assets and liabilities specifically attributable to the Carve-out Business.
Medigus uses a centralized approach for managing cash and financing operations. Accordingly, a substantial portion of
the cash balances are transferred to Medigus’ cash management accounts regularly and therefore are not included
in the financial statements. Transfers of cash between Carve-out business and Medigus are included within “Net transfers
from Parent company” on the Statements of Cash Flows and the Statements of changes in shareholders’
equity (capital deficiency).
As
the carve-out comparative financial information has been prepared on a carve-out basis, the amounts reflected in Parent
Company deficit in the comparative statement of changes in shareholders’ equity (capital deficiency) refer
to net loss for the period attributed to the Subsidiary in addition to transactions between Medigus and the Subsidiary.
c.
During
the nine months ended September 30, 2020, the Company incurred a loss of USD 3,410
thousand and negative cash flows from operating activities of approximately USD 2,710
thousand. Based on the projected cash flows, the Company’s Management is of the
opinion that without further fundraising it will not have sufficient resources to enable
it to continue its operating activities including the development, manufacturing and
marketing of its products within one year after the issuance date of these financial
statements. As a result, there is a substantial doubt about the Company’s ability
to continue as a going concern within one year after the issuance date of these financial
statements.
Management’s
plans include continuing commercialization of the Company’s products and securing sufficient financing through the sale
of additional equity securities, debt or capital inflows from strategic partnerships and other opportunities. There are no
assurances however, that the Company will be successful in obtaining the level of financing needed for its operations. If
the Company is unsuccessful in commercializing its products and securing sufficient financing, it may need to reduce activities,
curtail or even cease operations.
These
consolidated financial statements have been prepared assuming the Company will continue
as a going concern, which assumes the realization of assets and the satisfaction of liabilities
and commitments in the normal course of business. Accordingly, the consolidated financial
statements do not include any adjustments relating to the recoverability and classification
of recorded assets and the amounts and classification of liabilities that might be necessary
should the Company be unable to continue as a going concern.
The
accounting policies set out below have, unless otherwise stated, been applied consistently.
d.
The
COVID-19 pandemic has had a significant impact on global markets and the global
economy, including countries in which the Company operates. As the extent of the impact
on the global economy remains unclear, the Company anticipates that it will have a continuing
impact on global economies in the near and long-term future. In light of the below
mentioned factors, the COVID-19 pandemic had and most likely will continue to
have a material effect on the Company’s operations, and the extent
to which the COVID-19 pandemic will impact the Company’s operations will
depend on future developments. In particular, the continued spread of COVID-19 globally
had and most likely will continue to have material adverse impact on the
Company’s operations and workforce, including its manufacturing activities, product
sales, as well as its ability to continue to raise capital. Travel restrictions had
and most likely will continue to have a material adverse impact on our sales
and marketing and research and development efforts.
- 13 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
2 – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
A.
Unaudited
Interim Financial Statements
The
accompanying unaudited interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting
principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S.
Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required
by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered
necessary for a fair presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed).
For further information, reference is made to the consolidated financial statements and footnotes thereto included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2019.
B.
Principles
of Consolidation
The
accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries.
All intercompany balances and transactions have been eliminated in consolidation.
C.
Use
of estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an
ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, stock based compensation,
as well as in estimates used in applying the revenue recognition policy. Actual results may differ from those estimates.
D.
Significant
Accounting Policies
The
significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements
are identical to those applied in the preparation of the latest annual financial statements.
E.
Recently
Adopted Accounting Pronouncement
The
significant accounting policies followed in the preparation of these unaudited interim consolidated financial statements are identical
to those applied in the preparation of the latest annual audited financial statements with the exception of the following:
In
June 2016, the FASB issued ASU 2016-13 “Financial Instruments – Credit Losses” to improve information on credit
losses for financial assets and net investment in leases that are not accounted for at fair value through net income. The ASU
replaces the current incurred loss impairment methodology with a methodology that reflects expected credit losses. The Company
adopted this ASU on January 1, 2020. There was not a material impact on the interim consolidated financial statements.
In
August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value Measurements,” which
will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements. The standard
removes, modifies, and adds certain disclosure requirements and is effective for the Company beginning on January 1, 2020. This
standard did not have a material effect on the Company’s interim consolidated financial statements.
In
November 2018, the FASB issued ASU 2018-18 – “Collaborative Arrangements (Topic 808),” which clarifies the interaction
between Topic 808 and Topic 606, Revenue from Contracts with Customers. The Company adopted this standard in the first quarter
of fiscal year 2020. This standard did not have a material impact on the Company’s consolidated financial statements and
related disclosures.
F.
Recent
Accounting Pronouncements
In
December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU
2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain
exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
This guidance is effective for the Company beginning on January 1, 2021, with early adoption permitted. The Company does not expect
that the adoption of this standard will have a significant impact on the consolidated financial statements and related disclosures.
- 14 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
3 – LEASES:
On
January 1, 2019, the Company adopted ASU 2016-02 using the modified retrospective approach for all lease arrangements at the beginning
period of adoption. The Subsidiary leases office and vehicles under operating leases. On September 30, 2020, the Company’s
ROU assets and lease liabilities for operating leases totaled $112 thousand.
In
January 2020, the Subsidiary entered into a lease agreement for office space in Omer, Israel. The agreement is for 11 months beginning
on February 1, 2020. Monthly lease payments under the agreement are approximately $6 thousand. Lease expenses recorded in the
interim consolidated statements of operations were $53 thousand for the nine months ended September 30, 2020. The Company has
elected the short-term lease exception for this lease. As part of this election it will not recognize right-of-use assets and
lease liabilities on the balance sheet for this lease.
Supplemental
cash flow information related to operating leases was as follows:
Nine
months ended
September
30, 2020
USD
in thousands
Cash payments for operating
leases
36
Cash payments
for short-term lease
53
Total lease expenses
89
As
of September 30, 2020, the Company’s operating leases had a weighted average remaining lease term of 2.1 years and a weighted
average discount rate of 10%. Future lease payments under operating leases as of September 30, 2020 are as follows:
Operating
leases
USD
in thousands
Remainder of 2020
15
2021
59
2022
52
Total future lease payments
126
Less imputed
interest
(14 )
Total lease liability
balance
112
- 15 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
4 – EQUITY:
Private
placement:
a.
In
December 2019, the Company allotted in a private issuance, a total of 3,413,312 units at a purchase price of USD $0.968 per
unit. Each unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and
two Warrants B (defined below). The immediate proceeds (gross) from the issuance of the units amounted to approximately USD
3.3 million.
Each
Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during the
12 month period following the allotment. Each Warrant B is exercisable into one share of common stock of the Company at an exercise
price of USD 0.893 per share during the 18 month period following the allotment.
In
addition, Shrem Zilberman Group Ltd. (the “Consultant”) will be entitled to receive the amount representing 3% of
any exercise price of each Warrant A or Warrant B that may be exercised in the future. In the event the total proceeds received
as a result of exercise of Warrants will be less than $2 million at the time of their expiration, the Consultant will be required
to invest $250,000 in the Company in return for shares of common stock of Company.
b.
On
March 3, 2020, the Company allotted in a private issuance a total of 979,754 units at a purchase price of USD $0.968 per unit.
Each
unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and two Warrants
B (defined below).
Each
Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during the
12 month period following the allotment.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during the
18 month period following the allotment.
The
immediate proceeds (gross) from the issuance of all securities offered amounted to approximately USD 948 thousands. After deducting
closing costs and fees, the Company received proceeds of approximately USD 909 thousand, net of issuance expenses.
c.
On
May 18, 2020, the Company allotted in a private issuance a total of 2,066,116 units at a purchase price of USD $0.968 per
unit.
Each
unit was comprised of two shares of common stock par value US$0.001 per share, one Warrant A (defined below) and two Warrants
B (defined below).
Each
Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during the
18 month period following the allotment.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during the
24 month period following the allotment.
The
immediate proceeds (gross) from the issuance of all securities offered amounted to approximately USD 2 million. After deducting
closing costs and fees, the Company received proceeds of approximately USD 1.9 million, net of issuance expenses.
d.
On
June 23, 2020, (the “Conversion Date”) the Company entered into and consummated
a Side Letter Agreement with Medigus, whereby the parties agreed to convert, at a conversion
price of $0.484, an outstanding line of credit previously extended by Medigus to the
Subsidiary, which as of the Conversion Date was $381,136, into (a) 787,471 shares of
the Company’s common stock, (b) warrants to purchase 393,736 shares of common stock
with an exercise price of $0.595 (Warrant A), and (c) warrants to purchase 787,471 shares
of common stock with an exercise price of $0.893 (Warrant B).
Each
Warrant A is exercisable into one share of common stock of the Company at an exercise price of USD 0.595 per share during
the 12 months period following the allotment.
Each
Warrant B is exercisable into one share of common stock of the Company at an exercise price of USD 0.893 per share during
the 18 months period following the allotment.
As
of September 30, 2020, the Company had the following outstanding warrants to purchase Common Stock:
Warrant
Issuance
Date
Expiration
Date
Exercise
Price
Per
Share ($)
Number
of Shares of Common Stock Underlying Warrants
Warrant A
December 30, 2019
December 30, 2020
0.595
3,413,317
Warrant B
December 30, 2019
June 30, 2021
0.893
6,826,623
Warrant A
March 3, 2020
March 3, 2021
0.595
979,754
Warrant B
March 3, 2020
September 3, 2021
0.893
1,959,504
Warrant A
May 18, 2020
November 18, 2021
0.595
2,066,116
Warrant B
May 18, 2020
May 18, 2022
0.893
4,132,232
Warrant A
June 23, 2020
June 23, 2021
0.595
393,736
Warrant B
June 23, 2020
December 23, 2021
0.893
787,471
20,558,753
- 16 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
4 – EQUITY (continued):
Share-based
compensation to employees and to directors:
In
February 2020, the Company’s Board of Directors approved the 2020 Share Incentive Plan (the “Plan”). The Plan
initially included a pool of 5,228,007 shares of common stock for grant to Company employees, consultants, directors, and other
service providers. On March 15, 2020, the Company’s Board of Directors approved an increase to the Company’s option
pool pursuant to the Plan by an additional 576,888 shares of Common Stock. On June 22, 2020, the Company’s Board of Directors
approved an increase to the Company’s option pool pursuant to the Plan by an additional 3,617,545 shares of Common Stock.
The
Plan is designed to enable the Company to grant options to purchase ordinary shares and RSUs under various and different tax regimes
including, without limitation: (i) pursuant and subject to Section 102 of the Israeli Tax Ordinance or any provision which may
amend or replace it and any regulations, rules, orders or procedures promulgated thereunder and to designate them as either grants
made through a trustee or not through a trustee; and (ii) pursuant and subject to Section 3(i) of the Israeli Tax Ordinance.
On
February 12, 2020, the Company granted 4,367,515 options pursuant to the Plan. Each option is convertible into one share of common
stock of the Company of $0.001 par value at the exercise price of $0.29.
On
March 15, 2020, the Company granted 576,888 options pursuant to the Plan to each of the Company’s then serving directors,
excluding Professor Benad Goldwasser. Each option is convertible into one share of common stock of the Company of $0.001 par value
at the exercise price of $0.29.
On
June 22, 2020, the Company granted 1,544,769 options pursuant to the Plan to Company employees, consultants, directors. Each option
is convertible into one share of common stock of the Company of $0.001 par value at the exercise price of $0.29.
The
fair value of each option was estimated as of the grant date or reporting period using the Black-Scholes option-pricing model,
using the following assumptions:
Nine
months ended
September
30, 2020
Underlying value of ordinary
shares ($)
0.475
Exercise price ($)
0.29
Expected volatility (%)
43.91
Term of the options (years)
7
Risk-free interest rate (%)
1.25
The
cost of the benefit embodied in the options granted during the nine months ended September 30, 2020, based on their fair value
as at the grant date, is estimated to be approximately $1.7 million. These amounts will be recognized in statements of operations
over the vesting period.
- 17 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
4 – EQUITY (continued):
The
following table summarizes stock option activity for the nine months ended September 30, 2020:
For
the
nine
months ended
September
30, 2020
Amount
of options
Weighted
average exercise price
$
Outstanding at beginning of period
-
-
Granted
6,489,172
0.29
Outstanding at end of period
6,489,172
0.29
Vested at end of period
1,361,459
0.29
The
following table sets forth the total share-based payment expenses resulting from options granted, included in the statements of
operation:
Nine
months ended
September
30, 2020
USD
in thousands
Research and development
125
General and administrative
802
Total expenses
927
- 18 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
5 – REVENUES:
Contract
liabilities:
The
Company’s contract liabilities as of September 30, 2020 and December 31, 2019 were as follows:
September
30,
December
31,
2020
2019
USD
in thousands
Contract
liabilities
1,201
502
Contract
liabilities include advance payments, which are primarily related to advanced billings for development services.
Remaining
Performance Obligations
Remaining
Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred
revenue and amounts that will be invoiced and recognized as revenue in future periods. As of September 30, 2020, the total RPO
amounted to $3.3 million, which the Company expects to recognize during the next 12 months.
NOTE
6 – INVENTORY
Composed
as follows:
September
30,
December
31,
2020
2019
USD
in thousands
Raw materials and supplies
20
24
Work in progress
864
316
Finished goods
649
560
Provision
for impairment
(50
)
-
1,483
900
During
the period ended September 30, 2020, impairment of $50 thousands was occurred.
- 19 -
SCOUTCAM
INC.
NOTES
TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
7 – LOSS PER SHARE
Basic
loss per share is computed by dividing net loss attributable to ordinary shareholders of the Company, by the weighted average
number of ordinary shares as described below.
In
computing the Company’s diluted loss per share, the numerator used in the basic loss per share computation is adjusted for
the dilutive effect, if any, of the Company’s potential shares of common stock. The denominator for diluted loss per share
is a computation of the weighted-average number of ordinary shares and the potential dilutive ordinary shares outstanding during
the period.
The
loss per share information in these consolidated financial statements is reflected and calculated as if the Company had existed
since January 1, 2019. Accordingly, loss per share for all periods was calculated based on the number of shares retroactively
adjusted for the exchange ratio determined in the reverse recapitalization.
NOTE
8 – RELATED PARTIES
On
May 30, 2019, the Subsidiary entered into an intercompany agreement with Medigus (the “Intercompany Agreement”) according
to which the Subsidiary agreed to hire and retain certain services from Medigus. The agreed upon services provided under the Intercompany
Agreement included: (1) lease of office space and clean room based on actual space utilized by the Subsidiary and in shared spaces
according to employee ratio; (2) utilities such as electricity water, IT and communication services based on employee ratio; (3)
car services, including car rental, gas usage, payment for toll roads based on 100% of expense incurred from a Subsidiary employee
car; (4) external accountant services at a price of USD 6,000 per annum; (5) directors and officers insurance at a sum of 1/3
of Parent company cost; (6) CFO services at a sum of 50% of Parent company CFO employer cost; (7) every direct expense of the
Subsidiary that is paid by the Parent company in its entirety subject to approval of such direct expenses in advance; and (8)
any other mutual expense that is borne by the parties according to the respective portion of the mutual expense .
On
April 20, 2020, the Subsidiary entered into an amended and restated intercompany services agreement with Medigus. The agreed upon
services provided under the amended and restated Intercompany Agreement included:
1)
lease of office space based on actual space utilized by the Parent Company and in shared spaces according to employee ratio; (2)
utilities such as electricity water, IT and communication services based on employee ratio; (3) car services, including car rental,
gas usage, payment for toll roads based on 100% of expense incurred from a Subsidiary employee car; (5) directors and officers
insurance the Parent Company shall pay $150,000 of the annual premium.; (6) CFO services at a sum of 50% of Parent company CFO
employer cost; (7) every direct expense of the Subsidiary that is paid by the Parent company in its entirety subject to approval
of such direct expenses in advance; and (7) any other mutual expense that is borne by the parties according to the respective
portion of the mutual expense.
In
addition, the Subsidiary’s employees provide support services to Medigus.
Balances
with related parties :
September
30, 2020
December
31, 2019
Parent Company
30
73
Loan from Parent Company (see note
4(d))
-
500
Transactions
with related parties:
Nine
months ended September 30,
2020
2019
Revenues
5
-
Cost of revenues
5
-
Interest payments
8
-
NOTE
9 - SUBSEQUENT EVENTS
As
of the date of issuance of these financial statements, 968,733 shares of common stock were issued pursuant to the exercise
of Warrants A, which were issued on December 30, 2019.
- 20 -
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Readers
are advised to review the following discussion and analysis of our financial condition and results of operations together with
our consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q and the
consolidated financial statements and related notes thereto in our Annual Report on Form 10-K for the year ended December 31,
2019. Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report, including
information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and
uncertainties. See “Cautionary Note Regarding Forward-Looking Statements”. You should review the “Risk Factors”
section of our Annual Report for the fiscal year ended December 31, 2019 for a discussion of important factors that could cause
actual results to differ materially from the results described in or implied by the forward-looking statements contained in the
following discussion and analysis .
Overview
ScoutCam
Ltd. (the “Subsidiary”) was formed in Israel on January 3, 2019, as a wholly owned subsidiary of Medigus Ltd., an
Israeli company (“Medigus”), and commenced operations on March 1, 2019. The Subsidiary was incorporated as a part
of the reorganization of Medigus, which was designed to distinguish the Subsidiary’s miniaturized imaging business, the
micro ScoutCam ™ portfolio, from Medigus’s other operations and to enable Medigus to form a separate business
unit with dedicated resources focused on the promotion of such technology (the “Reorganization”). In December 2019,
Medigus and the Subsidiary consummated the Amended and Restated Asset Transfer Agreement, which transferred and assigned certain
assets and intellectual property rights related to its miniaturized imaging business.
On
March 1, 2019, 12 employees moved from Medigus to the Subsidiary.
The
following table summarizes our results of operations for the nine months ended September 30, 2020 and 2019, together with the
changes in those items in dollars and as a percentage:
2020
2019
% Change
Revenues
86,000
272,000
(68 )%
Cost of Revenues
434,000
440,000
(1 )%
Gross Loss
(348,000 )
(168,000 )
107 %
Research and development expenses
514,000
216,000
138 %
Sales and marketing expense
302,000
130,000
132 %
General and administrative expenses
2,309,000
541,000
327 %
Operating Loss
(3,473,000 )
(1,055,000 )
229 %
Revenues
For
the nine months ended September 30, 2020, the Subsidiary generated revenues of $86,000, a decrease of $186,000 from the nine months
ended September 30, 2019 revenues.
The
decrease in revenues was primarily due:
a)
the
COVID-19 pandemic impact on global markets and the global economy, including countries and industries in which the
Company operates;
b)
most
of the revenues for the nine months ended September 30, 2019 were derived from sales of miniature camera and related equipment
to occasional customers. The Company’s management has decided to reduce sales to occasional customers and focus on large
projects. Our current business model is that of a B2B approach, in which we seek to identify target businesses interested
in integrating our micro ScoutCam™ technology, or commissioning individual projects using our technology.
Currently,
we have two major customers that generate most of our current and forecasted revenue in the near term:
(1)
a large international bio-med company that is developing a visualization component for its invasive surgical device.
(2)
a medical device company that specializes in orthopedic surgeries and develops and markets minimally invasive surgical devices.
Remaining
Performance Obligations (“RPO”) represents contracted revenue that has not yet been recognized, which includes deferred
revenue and amounts that will be invoiced and recognized as revenue in future periods. As of September 30, 2020, the total RPO
amounted to $3.3 million, which the Company expects to recognize during the next 12 months.
Cost
of Revenues
Cost
of revenues for the nine months ended September 30, 2020 were $434,000, a decrease of $6,000 compared to cost of revenues of $440,000
for the nine months ended September 30, 2019. The decrease was primarily due to a decrease in materials as a result of a decrease
in revenues, partially offset by an increase in payroll expenses as a result of hiring additional employees.
Gross
Loss
Gross
loss for the nine months ended September 30, 2020 was $348,000, an increase of $180,000 compared to gross loss of $168,000 for
the nine months ended September 30, 2019.
Research
and Development Expenses
Research
and development expenses for the nine months ended September 30, 2020, were $514,000, an increase of $298,000, or 138%, compared
to $216,000 for the nine months ended September 30, 2019. The increase was primarily due to an increase in payroll expenses and
increase in materials and subcontractors. The increase in payroll expenses was as result of an increase in share - based compensation
expenses (see note 4 to our interim condensed consolidated financial statements as of September 30, 2020) and hiring additional
employees. The increase in materials and subcontractors was primarily due to an increase in research and development activities.
- 21 -
Sales
and Marketing Expenses
Sales
and marketing expenses for the nine months ended September 30, 2020, were $302,000, an increase of $172,000, or 132%, compared
to $130,000 for the nine months ended September 30, 2019. The increase was primarily due to an increase in marketing activities.
General
and Administrative Expenses
General
and Administrative expenses for the nine months ended September 30, 2020, were $2,309,000, an increase of $1,768,000, or 327%,
compared to $541,000 for the nine months ended September 30, 2019. The increase was primarily due to an increase in payroll expenses,
as result of an increase in share - based compensation expenses (see note 4 to our interim condensed consolidated financial statements
as of September 30, 2020) and hiring additional employees and an increase in professional services. The increase in professional
services resulted from the incorporation of the Subsidiary as an independent company and in connection with the execution of that
certain securities exchange agreement involving the Subsidiary.
Operating
loss
We
incurred an operating loss of $3,473,000 for the nine months ended September 30, 2020, an increase of $2,418,000, or 229%, compared
to operating loss of $1,055,000 for the nine months ended September 30, 2019. The increase in operating loss was due to $180,000
increase in gross loss, $298,000 increase in research and development expenses, $172,000 increase in sales and marketing expenses
and $1,768,000 increase in administrative and general expenses.
Liquidity
and Capital Resources
Sources
of Liquidity
The
Company has financed its operations primarily through Medigus, private placement transactions for the issuance of common stock
and warrants, and sales to customers.
Cash
Flows
The
following table sets forth the significant sources and uses of cash for the periods set forth below (in dollars):
2020
2019
Cash used in Operating Activity
(2,710,000 )
(1,280,000 )
Cash used in Investing Activity
(249,000 )
(46,000 )
Cash provided by Financing Activity
2,777,000
1,402,000
Profit from exchange differences on cash equivalents
87,000
-
Operating
Activities
For
the nine months ended September 30, 2020, net cash flows used in operating activities was $2,710,000, compared to net cash flows
used in operating activities of $1,280,000 for the nine months ended September 30, 2019, an increase of $1,430,000. The change
was mainly due to an increase in net loss which was partially offset by an increase in stock-based compensation.
- 22 -
Investing
Activities
For the nine months
ended September 30, 2020, net cash flows used in investing activities was $249,000 as compared to $46,000 for the same
period of 2019. The change was due to the purchase of property and equipment during the nine months ended September 30, 2020.
Financing
Activities
For
the nine months ended September 30, 2020, net cash flows provided by financing activities was $2,777,000, compared to net cash
flows provided by financing activities of $1,402,000 for the nine months ended September 30, 2019.
Net
cash provided by financing activities in the nine months ended September 30, 2020 consisted of $2,858,000 in proceeds from the
issuance of shares and warrants, and $81,000 in loan repayments from Medigus. Net cash provided by financing activities in the
nine months ended September 30, 2019 was generated from the transfer of funds from Medigus and from sales of assets to Medigus.
Profit
from exchange differences on cash equivalents
During
the nine months ended September 30, 2020, the Subsidiary generated profit from exchange differences on cash equivalents of $87,000.
This profit represents a change in the Company’s cash and cash equivalents as a result of the change in the dollar exchange
rate against the NIS during the nine months ended September 30, 2020.
The
following table summarizes our results of operations for the three months ended September 30, 2020 and 2019, together with the
changes in those items in dollars and as a percentage:
2020
2019
% Change
Revenues
12,000
128,000
(91 )%
Cost of Revenues
153,000
136,000
13 %
Gross Loss
(141,000 )
(8,000 )
1,663 %
Research and development expenses
144,000
75,000
92 %
Sales and marketing expense
114,000
47,000
143 %
General and administrative expenses
629,000
227,000
177 %
Operating Loss
(1,028,000 )
(357,000 )
188 %
Revenues
For
the three months ended September 30, 2020, the Subsidiary generated revenues of $12,000, a decrease of $116,000 from the three
months ended September 30, 2019 revenues.
For
reasons for the decrease in revenues see a comparison of nine months.
Cost
of Revenues
Cost of revenues for
the three months ended September 30, 2020 were $153,000, an increase of $17,000 compared to cost of revenues of $136,000
for the three months ended September 30, 2019. The increase was primarily due to a decrease in materials as a result of decrease
in revenues, partially offset by an increase in payroll expenses as a result of hiring additional employees.
Gross
Loss
Gross
loss for the three months ended September 30, 2020 was $141,000, an increase of $133,000 compared to gross loss of $8,000 for
the three months ended September 30, 2019.
- 23 -
Research
and Development Expenses
Research
and development expenses for the three months ended September 30, 2020, were $144,000, an increase of $69,000, or 92%, compared
to $75,000 for the three months ended September 30, 2019. The increase was primarily due to an increase in payroll expenses and
increase in materials and subcontractors. The increase in payroll expenses was as result of an increase in share - based compensation
expenses (see note 4 to our interim condensed consolidated financial statements as of September 30, 2020) and hiring additional
employees. The increase in materials and subcontractors was primarily due to an increase in research and development activities.
Sales
and Marketing Expenses
Sales
and marketing expenses for the three months ended September 30, 2020, were $114,000, an increase of $67,000, or 143%, compared
to $47,000 for the three months ended September 30, 2019. The increase was primarily due to an increase in marketing activities.
General
and Administrative Expenses
General
and Administrative expenses for the three months ended September 30, 2020, were $629,000, an increase of $402,000, or 177%, compared
to $227,000 for the three months ended September 30, 2019. The increase was primarily due to an increase in payroll expenses,
as a result of an increase in share - based compensation expenses (see note 4 to our interim condensed consolidated financial
statements as of September 30, 2020) and hiring additional employees and an increase in professional services. The increase in
professional services resulted from the incorporation of the Subsidiary as an independent company and in connection with the execution
of that certain securities exchange agreement involving the Subsidiary.
Operating
loss
We
incurred an operating loss of $1,028,000 for the three months ended September 30, 2020, an increase of $671,000, or 188%,
compared to operating loss of $357,000 for the three months ended September 30, 2019. The increase in operating loss was due to
$133,000 increase in gross loss, $69,000 increase in research and development expenses, $67,000 increase in sales and marketing
expenses and $402,000 increase in administrative and general expenses.
Liquidity
and Capital Resources
Sources
of Liquidity
The
Company has financed its operations primarily through Medigus, private placement transactions for the issuance of common stock
and warrants, and sales to customers.
Cash
Flows
The
following table sets forth the significant sources and uses of cash for the periods set forth below (in dollars):
2020
2019
Cash used in Operating Activity
(433,000 )
(381,000 )
Cash used in Investing Activity
(28,000 )
(46,000 )
Cash provided by Financing Activity
-
421,000
Profit from exchange differences on cash equivalents
3,000
-
Operating
Activities
For
the three months ended September 30, 2020, net cash flows used in operating activities was $433,000, compared to net cash flows
used in operating activities of $381,000 for the three months ended September 30, 2019, an increase of $52,000. The change was
mainly due to an increase in net loss, which was partially offset by an increase in stock-based compensation and increase in contract
liabilities.
- 24 -
Investing
Activities
For
the three months ended September 30, 2020, net cash flows used in investing activities was $28,000 as compared to $46,000
for the same period of 2019.
Financing
Activities
For
the three months ended September 30, 2019, net cash flows provided by financing activities was $421,000.
Net cash provided
by financing activities in the three months ended September 30, 2019 was generated from the transfer of funds from Medigus
and sale of assets to Medigus.
Loss
from exchange differences on cash equivalents
During
the three months ended September 30, 2020, the Subsidiary generated loss from exchange differences on cash equivalents of $3,000.
This loss represents a change in the Company’s cash and cash equivalents as a result of the change in the dollar exchange
rate against the NIS during the three months ended September 30, 2020.
Future
Funding Requirements
The
Company believes that it will require additional financing in order to provide the capital it needs to achieve its growth targets.
Off-Balance
Sheet Arrangements
The
Subsidiary leases its headquarters in Omer, Israel, with a total of approximately 807 gross square meters. In January 2020, ScoutCam
extended the agreement through the end of 2020. The rental payments are linked to the Israeli CPI.
- 25 -
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
As
a smaller reporting company, we are not required to provide the information requested by this Item.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), evaluated the effectiveness
of our disclosure controls and procedures as of September 30, 2020. The term “disclosure controls and procedures,”
as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are
designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange
Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure
controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be
disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s
management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding
required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide
only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit
relationship of possible controls and procedures. As a result of the material weakness in our internal control over financial
reporting described below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and
procedures were not effective at the reasonable assurance level as of September 30, 2020.
In
connection with the audit of our 2019 annual consolidated financial statements, we identified a material weakness in our internal
control over financial reporting related to the complexities involving the accounting for our reverse recapitalization transaction.
The cause of this material weakness was due to the complex accounting related to the reverse recapitalization transaction, which
required additional qualified accounting personnel with an appropriate level of experience, and additional controls in the period-end
financial reporting process commensurate with the complexity of the matter. A material weakness is defined as a deficiency, or
combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material
misstatement of annual or interim financial statements will not be prevented or detected and corrected on a timely basis. The
material weakness did not result in any identified misstatements to the financial statements, and there were no changes to previously
released financial results. In light of the material weakness, we performed additional analyses and other post-closing procedures
and hired an additional accounting personnel to ensure our consolidated financial statements are prepared in accordance with U.S.
GAAP. Accordingly, our CEO and CFO have certified that, based on their knowledge, the consolidated financial statements, and other
financial information included in this Form 10-Q, fairly present in all material respects our financial condition, results of
operations and cash flows as of, and for, the periods presented in this Form 10-Q.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Remediation
Efforts to Address Material Weakness
We
began remediation efforts in the second quarter of 2020 for our accounting of non-routine complex transactions control by hiring
additional personnel for our finance team. We continue to evaluate our internal and external technical accounting resources to
ensure they are appropriate for us and our needs. Additionally, there is a renewed emphasis on our process going forward for initial
identification of potential contracts and transactions that may be non-routine and complex during a reporting period, and then
conducting the necessary procedures with the full internal accounting team and external consultants to review and research the
proper guidance and approach toward the accounting, and documenting as such in a white paper or memo as needed.
We
believe these measures, and others that may be implemented, will remediate the material weakness in internal control over financial
reporting described above.
- 26 -
The
material weakness will not be considered formally remediated until the control has operated effectively for a sufficient period
of time, and after management has concluded, through testing, that the control is operating effectively.
Changes
in Internal Control over Financial Reporting
Other
than the changes intended to remediate the material weakness noted above, there was no change in our internal control over financial
reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended September 30, 2020
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART
II- OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
Not
applicable.
ITEM
1A. RISK FACTORS.
Our
business faces many risks, a number of which are described under the caption “Risk Factors” in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2019 (the “2019 Annual Report”). Other than as set forth below, there
have been no material changes from the risk factors previously disclosed in our 2019 Annual Report. The risks described in the
2019 Annual Report and below may not be the only risks we face. Other risks of which we are not yet aware, or that we currently
believe are not material, may also materially and adversely impact our business operations or financial results. If any of the
events or circumstances described in the risk factors contained in the 2019 Annual Report or described below occurs, our business,
financial condition or results of operations could be adversely impacted and the value of an investment in our securities could
decline. Investors and prospective investors should consider the risks described in the 2019 Annual Report and below, and the
information contained under the caption “Forward-Looking Statements” and elsewhere in this Quarterly Report on Form
10-Q before deciding whether to invest in our securities.
The
COVID-19 pandemic has adversely affected our business and operations, and the continued outbreak of the pandemic may cause further
material and adverse harm to our business and operations.
The outbreak of COVID-19,
which originated in China in late 2019, has since spread to multiple countries, including the United States and Israel. On March
11, 2020, the World Health Organization declared the outbreak a pandemic. While COVID-19 is still spreading and the final implications
of the pandemic are difficult to estimate at this stage, it is clear that it has affected the lives of a large portion of the
global population. As of September 30, 2020, the pandemic has caused repeated states of emergency to be declared
in various countries, ongoing and extended travel restrictions have been imposed for several months, strict
quarantine rules have been established and maintained for an extended period of time in a plethora of jurisdictions
and various institutions and companies have been closed and rendered bankrupt. We are actively monitoring the pandemic
and we are taking necessary measures to respond to the situation in cooperation with the various stakeholders.
- 27 -
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURE
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS.
(a)
The following documents are filed as exhibits to this Quarterly Report or incorporated by reference herein.
Exhibit
Number
Description
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2*
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL
Instance Document
101.INS
XBRL
Taxonomy Extension Schema Document
101.CAL
XBRL
Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL
Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL
Taxonomy Extension Label Linkbase Document
101.PRE
XBRL
Taxonomy Extension Presentation Linkbase Document
*
Filed
herewith.
**
Furnished
herewith.
- 28 -
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
Date:
November 12, 2020
SCOUTCAM
INC.
By:
/s/
Yaron Silberman
Name:
Yaron
Silberman
Title:
Chief
Executive Officer
ScoutCam
Inc.
By:
/s/
Tanya Yosef
Name:
Tanya
Yosef
Title:
Chief
Financial Officer
ScoutCam
Inc.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.