2 unchanged sentences
BALANCE SHEETS
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
19 unchanged sentences
no shares issued or outstanding
−Removed: Common stock, par value $ 0.00001 , 250,000 shares authorized, 13,330 and 13,317 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
+Added: Common stock, par value $ 0.00001 , 250,000 shares authorized, 13,330 and 13,317 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
5 unchanged sentences
STATEMENTS OF OPERATIONS
−Removed: For the Three Months Ended
+Added: For the Three Months Ended June 30,
+Added: For the Six Months Ended June 30,
(In thousands, except per share data)
Operating Expenses:
−Removed: Research and development expenses
Selling, general and administrative expenses
+Added: Research and development expenses
Loss from Operations
Other Income:
−Removed: Realized gain from sales of trading securities
−Removed: Unrealized gain from trading securities
+Added: Realized gains from sales of trading securities
+Added: Unrealized gains from of trading securities
Interest income, net
7 unchanged sentences
thousands, unless otherwise indicated)
+Added: Three Months Ended June 30, 2024
Stockholders’
+Added: Balance at April 1, 2024
+Added: $ ( 135,028 )
+Added: Shared-Based Compensation
+Added: Balance at June 30, 2024
+Added: $ ( 139,984 )
+Added: Three Months Ended June 30, 2023
+Added: Stockholders’
+Added: Balance at April 1, 2023
+Added: $ ( 112,912 )
+Added: Shared-Based Compensation
+Added: Balance at June 30, 2023
+Added: $ ( 119,386 )
+Added: Six Months Ended June 30, 2024
+Added: Additional Paid-in
+Added: Stockholders’
Balance at January 1, 2024
$ ( 130,036 )
−Removed: Stock-based compensation
+Added: Shared-Based Compensation
Options exercised
−Removed: Balance at March 31, 2024
+Added: Balance at June 30, 2024
$ ( 139,984 )
+Added: Six Months Ended June 30, 2023
+Added: Additional Paid-in
Stockholders’
2 unchanged sentences
$ ( 106,520 )
−Removed: Stock-based compensation
−Removed: Balance at March 31, 2023
+Added: Shared-Based Compensation
+Added: Balance at June 30, 2023
$ ( 119,386 )
4 unchanged sentences
thousands, unless otherwise indicated)
−Removed: For the Three Months Ended
+Added: For the Six Months Ended June 30,
Cash Flows from Operating Activities
Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Stock-based compensation
+Added: Share-based compensation
Depreciation and amortization
Amortization of right of use assets
−Removed: Unrealized gain from Investments
+Added: Unrealized (gain) loss from investments
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
−Removed: Accounts payable, accrued expenses and other current liabilities
+Added: Accounts payable
+Added: Accrued expenses and other current liabilities
Operating lease liabilities
2 unchanged sentences
Maturities of investments
−Removed: Purchase of investments
Purchase of property and equipment
+Added: Purchases of investments
Net Cash Provided by Investing Activities
2 unchanged sentences
Net Cash Provided by Financing Activities
−Removed: Net Decrease in Cash
+Added: Net (Decrease) Increase in Cash
Cash, cash equivalents - Beginning of period
8 unchanged sentences
venous valves for patients suffering from severe Chronic Venous Insufficiency (“CVI”) of the deep venous system of the leg.
−Removed: Company’s lead product is the VenoValve®, which is a potential first-in-class surgical replacement venous valve that is
−Removed: currently being evaluated in a U.S.
+Added: Company’s lead product is the VenoValve®, which is a potential first-in-class surgical replacement venous valve that is currently
+Added: being evaluated in a U.S.
pivotal study.
−Removed: The Company is also developing a second product called enVVe®, which is a
−Removed: potential first-in-class, non-surgical, transcatheter based replacement venous valve system consisting of the enVVe valve, the enVVe delivery system, and the delivery system accessories.
−Removed: The Company is currently
−Removed: conducting pre-clinical testing on enVVe.
−Removed: Both the VenoValve and enVVe are designed to act as one-way valves, to help assist in
−Removed: propelling blood up the veins of the leg, and back to the heart and lungs.
+Added: The Company is also developing a second product called enVVe®, which is a potential first-in-class,
+Added: non-surgical, transcatheter based replacement venous valve system consisting of the enVVe valve, the enVVe delivery system, and the delivery
+Added: system accessories.
+Added: The Company is currently conducting pre-clinical testing on enVVe.
+Added: Both the VenoValve and enVVe are designed to act
+Added: as one-way valves, to help assist in propelling blood up the veins of the leg, and back to the heart and lungs.
VenoValve and enVVe are being developed first for approval by the U.S.
5 unchanged sentences
2 – Management’s Liquidity Plan
−Removed: of March 31, 2024, the Company had a cash and investment balance of $ 42.9 million and working capital of $ 41.8 million.
−Removed: Company expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain its operations,
−Removed: pursue its product development initiatives and penetrate markets for the sale of its products, Management believes that our capital resources are sufficient to meet our obligations as they become due within one year after the date of this Quarterly Report,
−Removed: and sustain operations.
+Added: of June 30, 2024, the Company had a cash and investment balance of $ 39.1 million and working capital of $ 37.8 million.
+Added: Although the Company
+Added: expects to continue incurring losses for the foreseeable future and may need to raise additional capital to sustain its operations, pursue
+Added: its product development initiatives and penetrate markets for the sale of its products, management believes that our capital resources
+Added: are sufficient to meet our obligations as they become due within one year after the date of this Quarterly Report, and sustain operations.
3 – Significant Accounting Policies
6 unchanged sentences
of normal recurring items) which are considered necessary for a fair presentation of the unaudited condensed financial statements of
−Removed: the Company as of March 31, 2024 and December 31, 2023, and for the three months ended March 31, 2024 and 2023.
−Removed: results of operations for the three months ended March 31, 2024 are not necessarily indicative of the operating results for the full
−Removed: These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto for
−Removed: the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K filed with the SEC on February 29, 2024.
−Removed: The accompanying condensed balance sheet as of December 31, 2023 has been derived from the Company’s audited financial statements.
+Added: the Company as of June 30, 2024 and December 31, 2023, and for the three and six months ended June 30, 2024 and 2023.
+Added: results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the operating results for
+Added: the full year.
+Added: These unaudited condensed financial statements should be read in conjunction with the financial statements and notes
+Added: thereto for the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K filed with the SEC on
+Added: February 29, 2024.
+Added: The accompanying condensed balance sheet as of December 31, 2023 has been derived from the Company’s
+Added: audited financial statements.
MEDICAL CORPORATION
1 unchanged sentence
4 – Investments
−Removed: components of investments were as follows at March 31, 2024 and December 31, 2023:
+Added: components of investments at June 30, 2024 and December 31, 2023 were as follows:
Schedule of Components of Investments
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
11 unchanged sentences
There were aggregate uninsured cash balances of
−Removed: $ 2.1 million and $ 3.4 million as of March 31, 2024 and December 31, 2023, respectively.
−Removed: 6 – Property and Equipment
−Removed: of March 31, 2024 and December 31, 2023, property and equipment consist of the following:
−Removed: of Property and Equipment
−Removed: (In thousands)
−Removed: March 31, 2024
−Removed: December 31, 2023
−Removed: Laboratory equipment
−Removed: Computer equipment and software
−Removed: Leasehold improvements, furniture and fixtures
−Removed: Total property and equipment
−Removed: accumulated depreciation
−Removed: Property and equipment, net
−Removed: expense amounted to $ 0.1 million for the three months ended March 31, 2024 and 2023.
−Removed: Depreciation expense is reflected in general and
−Removed: administrative expenses in the accompanying statements of operations.
+Added: $ 0.9 million and $ 3.4 million as of June 30, 2024 and December 31, 2023, respectively.
MEDICAL CORPORATION
1 unchanged sentence
6 – Accounts Payable Accrued Expenses and Other Current Liabilities
−Removed: of March 31, 2024, and December 31, 2023, accounts payable, accrued expenses and other current liabilities consist of the following:
+Added: of June 30, 2024, and December 31, 2023, accounts payable, accrued expenses and other current liabilities consist of the following:
of Accounts Payable Accrued Expenses and Other Current Liabilities
(In thousands)
−Removed: March 31, 2024
+Added: June 30, 2024
December 31, 2023
21 unchanged sentences
30-2020-01157857 and was filed on August
−Removed: complaints assert several causes of action including a cause of action for failure to timely pay Mr.
+Added: complaints allege several causes of action including a cause of action for failure to timely pay Mr.
Rankin’s accrued and unused
2 unchanged sentences
punitive damages and attorney’s fees and costs.
−Removed: Company has denied all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin has
−Removed: breached his employment agreement with the Company to the Company’s damage.
−Removed: The Company continues to believe it has meritorious
−Removed: defenses to both matters which are currently set for trial on July 22, 2024.
+Added: Company has denied all claims in both matters (which have now been consolidated) and has filed a counterclaim asserting that Rankin
+Added: has breached his employment agreement with the Company and fiduciary duty to the Company’s damage.
+Added: The Company continues to
+Added: believe it has meritorious defenses to both matters which are currently set for trial on August 12, 2024.
of the date of these financial statements, the amount of loss associated with these complaints, if any, cannot be reasonably estimated.
−Removed: Accordingly, no amounts related to these complaints are accrued as of March 31, 2024.
+Added: Accordingly, no amounts related to these complaints are accrued as of June 30, 2024.
MEDICAL CORPORATION
2 unchanged sentences
compensation is reflected in selling, general and administrative expenses in the accompanying condensed statements of operations and
−Removed: million and $ 1.8
−Removed: million during the three months ended March 31, 2024 and 2023, respectively.
−Removed: As of March 31, 2024, there was $ 5.9
−Removed: million of unrecognized stock-based compensation
−Removed: expense related to outstanding stock options that will be recognized over the weighted average remaining vesting period of 1.9
+Added: was $ 1.0 million and $ 1.2 million during the three months ended June 30, 2024 and 2023, respectively, and $ 2.1 million and $ 3.0 million
+Added: during the six months ended June 30, 2024 and 2023.
+Added: As of June 30, 2024, there was $ 5.3 million of unrecognized stock-based compensation
+Added: expense related to outstanding stock options that will be recognized over the weighted average remaining vesting period of 1.5 years.
9 – Net Loss per Share
following table summarizes the number of potentially dilutive common stock equivalents excluded from the calculation of diluted net loss
−Removed: per common share as of March 31, 2024 and 2023:
+Added: per common share as of June 30, 2024 and 2023:
Schedule of Dilutive Net Loss Per Common Share
4 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.