Financial Statements (Unaudited)
−Removed: TECHNOLOGIES, INC.
+Added: NETSOL TECHNOLOGIES, INC.
AND SUBSIDIARIES
−Removed: Consolidated Balance Sheets
−Removed: December 31, 2022
+Added: Condensed Consolidated Balance Sheets
+Added: March 31, 2023
June 30, 2022
3 unchanged sentences
Revenues in excess of billings, net of allowance of $ 43,334 and $ 136,976
−Removed: Other current assets, net of allowance of $ 1,243,633 and $ 1,243,633
+Added: Other current assets
Total current assets
Revenues in excess of billings, net - long term
−Removed: Convertible note receivable - related party, net of allowance of $ 4,250,000 and $ 4,250,000
Property and equipment, net
20 unchanged sentences
14,500,000 shares authorized;
−Removed: 12,222,985 shares issued and 11,283,954 outstanding as of December 31, 2022 and 12,196,570 shares issued and 11,257,539
−Removed: outstanding as of June 30, 2022
+Added: 12,238,042 shares issued and
+Added: 11,299,011 outstanding as of March 31, 2023 12,196,570 shares issued and 11,257,539 outstanding as
+Added: of June 30, 2022
Additional paid-in-capital
−Removed: Treasury stock (at cost, 939,031 sharesand as of December 31, 2022 and June 30, 2022)
+Added: Treasury stock (at cost, 939,031 shares as of March 31, 2023 and June 30, 2022)
( 3,920,856 )
11 unchanged sentences
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: TECHNOLOGIES, INC.
+Added: NETSOL TECHNOLOGIES, INC.
AND SUBSIDIARIES
−Removed: Consolidated Statements of Operations
+Added: Condensed Consolidated Statements of Operations
For the Three Months
−Removed: For the Six Months
−Removed: Ended December 31,
−Removed: Ended December 31,
+Added: For the Nine Months
+Added: Ended March 31,
+Added: Ended March 31,
Net Revenues:
11 unchanged sentences
Total operating expenses
−Removed: Loss from operations
−Removed: ( 3,046,514 )
+Added: Income (loss) from operations
( 5,873,140 )
7 unchanged sentences
Total other income (expenses)
−Removed: Net income (loss) before income taxes
−Removed: ( 2,181,907 )
−Removed: ( 2,426,530 )
+Added: Net income before income taxes
Income tax provision
Net income (loss)
−Removed: ( 2,401,963 )
−Removed: ( 2,839,934 )
Non-controlling interest
1 unchanged sentence
( 1,571,629 )
+Added: ( 1,655,287 )
Net income (loss) attributable to NetSol
5 unchanged sentences
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: TECHNOLOGIES, INC.
+Added: NETSOL TECHNOLOGIES, INC.
AND SUBSIDIARIES
−Removed: Consolidated Statements of Comprehensive Income (Loss)
+Added: Condensed Consolidated Statements of Comprehensive Income (Loss)
For the Three Months
−Removed: For the Six Months
−Removed: Ended December 31,
−Removed: Ended December 31,
+Added: For the Nine Months
+Added: Ended March 31,
+Added: Ended March 31,
Net income (loss)
6 unchanged sentences
( 11,428,326 )
+Added: ( 7,020,620 )
Translation adjustment attributable to non-controlling interest
2 unchanged sentences
( 1,804,777 )
+Added: ( 7,829,909 )
+Added: ( 4,871,925 )
Comprehensive income (loss) attributable to NetSol
2 unchanged sentences
$ ( 7,998,941 )
+Added: $ ( 3,555,641 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1 unchanged sentence
AND SUBSIDIARIES
−Removed: Consolidated Statement of Stockholders’ Equity
+Added: Condensed Consolidated Statement of Stockholders’ Equity
+Added: statement of the changes in equity for the three months ended March 31, 2023 is provided below:
+Added: Stockholders’
+Added: Balance at December 31, 2022
+Added: $ 128,484,714
+Added: $ ( 3,920,856 )
+Added: $ ( 42,366,093 )
+Added: $ ( 42,011,340 )
+Added: Common stock issued for:
+Added: Fair value of subsidiary options issued
+Added: Foreign currency translation adjustment
+Added: ( 5,181,654 )
+Added: ( 2,447,328 )
+Added: ( 7,628,982 )
+Added: Net income (loss) for the year
+Added: Balance at March 31, 2023
+Added: $ 128,536,955
+Added: $ ( 3,920,856 )
+Added: $ ( 39,821,470 )
+Added: $ ( 47,192,994 )
statement of the changes in equity for the three months ended December 31, 2022 is provided below:
16 unchanged sentences
$ ( 42,011,340 )
+Added: TECHNOLOGIES, INC.
+Added: AND SUBSIDIARIES
+Added: Condensed Consolidated Statement of Stockholders’ Equity
statement of the changes in equity for the three months ended September 30, 2022 is provided below:
18 unchanged sentences
$ ( 42,281,135 )
−Removed: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: TECHNOLOGIES, INC.
+Added: statement of the changes in equity for the three months ended March 31, 2022 is provided below:
+Added: Stockholders’
+Added: Balance at December 31, 2021
+Added: $ 129,042,021
+Added: $ ( 3,920,856 )
+Added: $ ( 37,206,528 )
+Added: $ ( 34,935,629 )
+Added: Common stock issued for:
+Added: Fair value of subsidiary options issued
+Added: Foreign currency translation adjustment
+Added: ( 1,804,777 )
+Added: ( 2,269,229 )
+Added: Net income (loss)
+Added: Balance at March 31, 2022
+Added: $ 129,084,786
+Added: $ ( 3,920,856 )
+Added: $ ( 37,484,998 )
+Added: $ ( 36,740,406 )
+Added: NETSOL TECHNOLOGIES, INC.
AND SUBSIDIARIES
−Removed: Consolidated Statement of Stockholders’ Equity
+Added: Condensed Consolidated Statement of Stockholders’ Equity
statement of the changes in equity for the three months ended December 31, 2021 is provided below:
22 unchanged sentences
$ ( 31,868,481 )
−Removed: Beginning balance
−Removed: $ 129,018,826
−Removed: $ ( 3,820,750 )
−Removed: $ ( 38,801,282 )
−Removed: $ ( 31,868,481 )
Subsidiary common stock issued for:
5 unchanged sentences
( 3,284,396 )
−Removed: Net income (loss) for the year
Balance at September 30, 2021
3 unchanged sentences
$ ( 34,013,886 )
−Removed: Ending balance
−Removed: $ 129,030,982
−Removed: $ ( 3,920,856 )
−Removed: $ ( 38,613,313 )
−Removed: $ ( 34,013,886 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: TECHNOLOGIES, INC.
+Added: NETSOL TECHNOLOGIES, INC.
AND SUBSIDIARIES
−Removed: Consolidated Statements of Cash Flows
−Removed: the Six Months
+Added: Condensed Consolidated Statements of Cash Flows
+Added: For the Nine Months
+Added: Ended March 31,
Cash flows from operating activities:
−Removed: Net income (loss)
−Removed: $ ( 2,839,934 )
−Removed: Adjustments to reconcile net income
−Removed: (loss) to net cash provided by (used in) operating activities:
+Added: Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
6 unchanged sentences
( 1,855,899 )
−Removed: Revenues in excess of billing
( 3,404,247 )
+Added: Revenues in excess of billing
Other current assets
1 unchanged sentence
Unearned revenue
−Removed: Net cash provided by (used in) operating
−Removed: ( 3,036,634 )
+Added: Net cash provided by operating activities
Cash flows from investing activities:
1 unchanged sentence
( 1,575,059 )
+Added: ( 1,680,856 )
Sales of property and equipment
1 unchanged sentence
( 1,421,657 )
+Added: ( 1,359,605 )
Cash flows from financing activities:
2 unchanged sentences
Payments on finance lease obligations and loans - net
+Added: ( 1,045,464 )
Net cash used in financing activities
7 unchanged sentences
Cash and cash equivalents at end of period
−Removed: The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
+Added: accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
TECHNOLOGIES, INC.
1 unchanged sentence
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
−Removed: the Six Months
+Added: For the Nine Months
+Added: Ended March 31,
+Added: SUPPLEMENTAL DISCLOSURES:
Cash paid during the period for:
−Removed: INVESTING AND FINANCING ACTIVITIES:
−Removed: issued to vendor for services received
+Added: NON-CASH INVESTING AND FINANCING ACTIVITIES:
+Added: Shares issued to vendor for services received
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed Consolidated Financial Statements
+Added: March 31, 2023
1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
37 unchanged sentences
Innovation (Private) Limited (“NetSol Innovation”)
+Added: Ascent Middle East Computer Equipment Trading LLC (“Namecet”)
Technologies Thailand Limited (“NetSol Thai”)
2 unchanged sentences
Notes to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: March 31, 2023
2 – ACCOUNTING POLICIES
−Removed: Use of Estimates
preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
19 unchanged sentences
maintains three bank accounts in China and nine bank accounts in the UK.
−Removed: As of December 31, 2022, and June 30, 2022, the Company had
−Removed: uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $ 18,568,700 and $ 22,758,963 ,
−Removed: respectively.
+Added: As of March 31, 2023, and June 30, 2022, the Company had uninsured
+Added: deposits related to cash deposits in accounts maintained within foreign entities of approximately $ 13,089,660 and $ 22,758,963 , respectively.
The Company has not experienced any losses in such accounts.
9 unchanged sentences
taxation, among other things.
−Removed: of Financial Instruments
+Added: Value of Financial Instruments
Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and
6 unchanged sentences
on current interest rates for instruments with similar characteristics.
−Removed: The three levels
−Removed: of valuation hierarchy are defined as follows:
+Added: three levels of valuation hierarchy are defined as follows:
consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.
2 unchanged sentences
and are less observable and thus have the lowest priority.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: Company’s financial assets that were measured at fair value on a recurring basis as of December 31, 2022, were as follows:
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
+Added: Company did not have any financial assets that were measured at fair value on a recurring basis at March 31, 2023.
+Added: Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2022, were as follows:
OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS
−Removed: in excess of billings - long term
−Removed: The Company’s
−Removed: financial assets that were measured at fair value on a recurring basis as of June 30, 2022, were as follows:
−Removed: in excess of billings - long term
−Removed: The reconciliation
−Removed: from June 30, 2022 to December 31, 2022 is as follows:
+Added: Revenues in excess of billings - long term
+Added: reconciliation from June 30, 2022 to March 31, 2023 is as follows:
OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION
−Removed: in excess of billings - long term
−Removed: at June 30, 2022
−Removed: during the period
−Removed: to short term
−Removed: of Translation Adjustment
−Removed: at December 31, 2022
+Added: Revenues in excess of billings - long term
+Added: Fair value discount
+Added: Balance at June 30, 2022
+Added: Amortization during the period
+Added: Transfers to short term
+Added: Effect of Translation Adjustment
+Added: Balance at March 31, 2023
analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from
15 unchanged sentences
The Company does not expect the standard to have a material effect on its consolidated financial
−Removed: All other newly
−Removed: issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
+Added: other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: Notes to Condensed Consolidated Financial Statements
+Added: March 31, 2023
3 – REVENUE RECOGNITION
7 unchanged sentences
of the transaction price to the performance obligations in the contract;
+Added: ● Recognition
of revenue when, or as, the Company satisfies a performance obligation.
3 unchanged sentences
taxes collected from customers and remitted to government authorities.
−Removed: The Company has
−Removed: two primary revenue streams:
+Added: Company has two primary revenue streams:
core revenue and non-core revenue.
11 unchanged sentences
to take possession of the software.
−Removed: Non-Core Revenue
Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet
13 unchanged sentences
obligation using its best estimate for the SSP.
−Removed: Software Licenses
of control for software is considered to have occurred upon delivery of the product to the customer.
1 unchanged sentence
terms tend to vary by region, but its standard payment terms are within 30 days of invoice.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available
25 unchanged sentences
typically due 30 days after invoice.
−Removed: BPO and Internet
+Added: and Internet Services
from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a
2 unchanged sentences
in advance to the customers and revenue is recognized ratably overtime on a monthly basis.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
Disaggregated
1 unchanged sentence
the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
−Removed: The Company’s
−Removed: disaggregated revenue by category is as follows:
+Added: Company’s disaggregated revenue by category is as follows:
OF DISAGGREGATED REVENUE BY CATEGORY
For the Three Months
−Removed: For the Six Months
−Removed: Ended December 31,
−Removed: Ended December 31,
+Added: For the Nine Months
+Added: Ended March 31,
+Added: Ended March 31,
Subscription and support
29 unchanged sentences
The Company reviews its estimate of man-days required to complete implementation and customization services each reporting period.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate
17 unchanged sentences
only when it is probable that a significant reversal in the amount of revenue recognized will not occur.
−Removed: Contract Balances
timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables,
8 unchanged sentences
OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
1 unchanged sentence
Unearned revenue
−Removed: the three and six months ended December 31, 2022, the Company recognized revenue of $ 675,857 and $ 2,784,572 that was included in the
−Removed: unearned revenue balance at the beginning of the period.
−Removed: All other activity in unearned revenue is due to the timing of invoicing in
−Removed: relation to the timing of revenue recognition.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: the three and nine months ended March 31, 2023, the Company recognized revenue of $ 484,239 and $ 3,268,811 that was included in the unearned
+Added: revenue balance at the beginning of the period.
+Added: All other activity in unearned revenue is due to the timing of invoicing in relation
+Added: to the timing of revenue recognition.
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
allocated to remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied,
or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods.
−Removed: Contracted but unsatisfied performance obligations were approximately $ 36,000,000
−Removed: as of December 31, 2022, of which the Company estimates to recognize
−Removed: approximately $ 14,500,000
−Removed: in revenue over the next 12 months and the remainder over an estimated
−Removed: years thereafter.
−Removed: Actual revenue recognition depends in part
−Removed: on the timing of software modules installed at various customer sites.
−Removed: Accordingly, some factors that affect the Company’s revenue,
−Removed: such as the availability and demand for modules within customer geographic locations, is not entirely within the Company’s control.
−Removed: In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts
−Removed: generally do not include a significant financing component.
−Removed: The primary purpose of invoicing terms is to provide customers with simplified
−Removed: and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.
+Added: Contracted but unsatisfied performance obligations were approximately $ 33.6 MM as of March 31, 2023, of which the Company estimates to
+Added: recognize approximately $ 15.2 MM in revenue over the next 12 months and the remainder over an estimated 3 years thereafter.
+Added: Actual revenue
+Added: recognition depends in part on the timing of software modules installed at various customer sites.
+Added: Accordingly, some factors that affect
+Added: the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not entirely within
+Added: the Company’s control.
+Added: In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has
+Added: determined that its contracts generally do not include a significant financing component.
+Added: The primary purpose of invoicing terms is to
+Added: provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate
+Added: financing arrangements.
Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due
23 unchanged sentences
perform additional duties beyond new customer contract inception dates, including fulfillment duties and collections efforts.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
4 – EARNINGS PER SHARE
2 unchanged sentences
shares outstanding during the period using the treasury stock method.
−Removed: During the three and six months ended December 31, 2022 and 2021,
+Added: During the three and nine months ended March 31, 2023 and 2022,
there were no outstanding dilutive instruments.
5 unchanged sentences
Australia uses the Australian dollar;
−Removed: and NetSol Beijing and Tianjin
−Removed: use the Chinese Yuan as the functional currencies.
−Removed: NetSol Technologies, Inc., and its subsidiaries, NTA and Otoz, use the U.S.
−Removed: as the functional currency.
−Removed: Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results
−Removed: are translated at the average exchange rate throughout the period.
−Removed: Accumulated translation losses classified as an item of accumulated
−Removed: other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $ 42,011,340 and $ 39,363,085
−Removed: as of December 31, 2022 and June 30, 2022, respectively.
−Removed: During the three and six months ended December 31, 2022, comprehensive income
−Removed: (loss) in the consolidated statements of comprehensive income (loss) included a $ 269,795 translation gain attributable to NetSol and
−Removed: a $ ( 2,648,255 ) translation loss attributable to NetSol, respectively.
−Removed: During the three and six months ended December 31, 2021, comprehensive
+Added: Namecet uses AED;
+Added: Beijing and Tianjin use the Chinese Yuan as the functional currencies.
+Added: NetSol Technologies, Inc., and its subsidiaries, NTA and Otoz,
+Added: dollar as the functional currency.
+Added: Assets and liabilities are translated at the exchange rate on the balance sheet date,
+Added: and operating results are translated at the average exchange rate throughout the period.
+Added: Accumulated translation losses classified as
+Added: an item of accumulated other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $ 47,192,994
+Added: and $ 39,363,085 as of March 31, 2023 and June 30, 2022, respectively.
+Added: During the three and nine months ended March 31, 2023, comprehensive
income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $ ( 5,181,654 )
and $ ( 7,829,909 ) , respectively.
+Added: During the three and nine months ended March 31, 2022, comprehensive income (loss) in the consolidated
+Added: statements of comprehensive income (loss) included a translation loss attributable to NetSol of $ ( 1,804,777 ) and $ ( 4,871,925 ) , respectively.
6 – MAJOR CUSTOMERS
−Removed: the six months ended December 31, 2022, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
+Added: the nine months ended March 31, 2023, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
were $ 10,824,636 , and $ 3,208,649 , respectively representing 28.0 % and 8.3 %, respectively of revenues.
−Removed: During the six months ended December
+Added: During the nine months ended March
31, 2022, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”) were $ 15,692,171 and $ 3,203,536 ,
1 unchanged sentence
The revenue from these customers is shown in the Asia – Pacific
−Removed: receivable from DFS and BMW at December 31, 2022, were $ 357,164 and $ 360,703 , respectively.
+Added: receivable from DFS and BMW at March 31, 2023, were $ 2,284,979 and $ 1,104,698 , respectively.
Accounts receivable at June 30, 2022, were
$ 2,005,463 and $ 2,498,645 , respectively.
−Removed: Revenues in excess of billings at December 31, 2022 were $ 3,535,799 and $ 2,252,994 for DFS and
+Added: Revenues in excess of billings at March 31, 2023 were $ 2,016,970 and $ 2,002,579 for DFS and
BMW, respectively.
Revenues in excess of billings at June 30, 2022, were $ 365,863 and $ 2,199,381 for DFS and BMW, respectively.
−Removed: 7 – CONVERTIBLE NOTES RECEIVABLE – RELATED PARTY
−Removed: Company has entered into multiple convertible note receivable agreements with WRLD3D.
−Removed: The convertible notes bear interest ranging from
−Removed: 5 % to 10 % with various maturity dates.
−Removed: The convertible notes have conversion features which allow the Company to convert the notes into
−Removed: shares of WRLD3D stock upon the occurrence of certain events.
−Removed: The Company has a security interest in all of WRLD3D’s personal property,
−Removed: inventory, equipment, general intangibles, financial assets, investment property, securities, deposit accounts and the proceeds thereof.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: following table summarizes the convertible notes receivable from WRLD3D.
−Removed: SCHEDULE OF CONVERTIBLE NOTES
−Removed: March 2, 2018
−Removed: February 9, 2018
−Removed: March 31, 2019
−Removed: April 1, 2019
−Removed: March 31, 2020
−Removed: August 19, 2019
−Removed: March 31, 2020
−Removed: Less allowance for doubtful account
−Removed: ( 4,250,000 )
−Removed: Company has accrued interest of $ 701,062 at December 31, 2022 and June 30, 2022, which is included in “Other current assets”.
−Removed: As of July 1, 2020, the Company stopped accruing interest.
−Removed: NOTE 8 - OTHER
−Removed: CURRENT ASSETS
−Removed: Other current
−Removed: assets consisted of the following:
+Added: 7 - OTHER CURRENT ASSETS
+Added: current assets consisted of the following:
SCHEDULE OF OTHER CURRENT ASSETS
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
4 unchanged sentences
Other Receivables
−Removed: Due From Related Party
−Removed: Less allowance for doubtful account
−Removed: ( 1,243,633 )
−Removed: ( 1,243,633 )
−Removed: Due from related
−Removed: party is the amount receivable from WRLD3D for which the Company has provided an allowance for credit loss for the full amount, leaving
−Removed: a net balance of $ 0 .
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
8 – REVENUES IN EXCESS OF BILLINGS – LONG TERM
−Removed: Revenues in excess
−Removed: of billings, net consisted of the following:
+Added: in excess of billings, net consisted of the following:
SCHEDULE OF REVENUE IN EXCESS OF BILLING
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
3 unchanged sentences
after one year.
−Removed: During the three and six months ended December 31, 2022, the Company accreted $ 9,288 and $ 18,657 , respectively.
−Removed: the three and six months ended December 31, 2021, the Company accreted $ 9,539 and $ 19,041 , respectively, which was recorded in interest
+Added: During the three and nine months ended March 31, 2023, the Company accreted $ 9,372 and $ 28,029 , respectively.
+Added: the three and nine months ended March 31, 2022, the Company accreted $ 9,546 and $ 28,587 , respectively, which was recorded in interest
income for that period.
1 unchanged sentence
9 - PROPERTY AND EQUIPMENT
−Removed: equipment consisted of the following:
+Added: and equipment consisted of the following:
SCHEDULE OF PROPERTY AND EQUIPMENT
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
6 unchanged sentences
Property and Equipment, Net
−Removed: the three and six months ended December 31, 2022, depreciation expense totaled $ 568,828 and $ 1,091,011 , respectively.
+Added: the three and nine months ended March 31, 2023, depreciation expense totaled $ 507,314 and $ 1,598,325 , respectively.
Of these amounts,
$ 327,177 and $ 1,029,012 , respectively, are reflected in cost of revenues.
−Removed: For the three and six months ended December 31, 2021, depreciation
+Added: For the three and nine months ended March 31, 2022, depreciation
expense was $ 540,822 and $ 1,608,007 , respectively.
Of these amounts, $ 334,476 and $ 974,526 , respectively, are reflected in cost of revenues.
−Removed: a summary of fixed assets held under finance leases as of December 31, 2022 and June 30, 2022:
+Added: is a summary of fixed assets held under finance leases as of March 31, 2023 and June 30, 2022:
SUMMARY OF FIXED ASSETS HELD UNDER CAPITAL LEASES
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
2 unchanged sentences
finance leases, Total
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: Finance lease
−Removed: term and discount rate were as follows:
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
+Added: lease term and discount rate were as follows:
SCHEDULE OF FINANCE LEASE TERM
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
1 unchanged sentence
Weighted average discount rate - Finance leases
−Removed: The Company leases
−Removed: certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified as financing
−Removed: and operating.
−Removed: For certain leases, the Company has options to extend the lease term for additional periods ranging from one year to 10
+Added: Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified
+Added: as financing and operating.
+Added: For certain leases, the Company has options to extend the lease term for additional periods ranging from
+Added: one year to 10 years.
Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange
28 unchanged sentences
TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: Notes to Condensed Consolidated Financial Statements
+Added: March 31, 2023
balance sheet information related to leases was as follows:
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
1 unchanged sentence
Operating, Current
−Removed: Operating, Current
+Added: Operating, Non-current
Total Lease Liabilities
−Removed: The components
−Removed: of lease cost were as follows:
+Added: components of lease cost were as follows:
SCHEDULE OF COMPONENTS OF LEASE COST
For the Three Months
−Removed: For the Six Months
−Removed: Ended December 31,
−Removed: Ended December 31,
+Added: For the Nine Months
+Added: Ended March 31,
+Added: Ended March 31,
Amortization of finance lease assets
4 unchanged sentences
Total lease cost
−Removed: Lease term and
−Removed: discount rate were as follows:
+Added: term and discount rate were as follows:
SCHEDULE OF LEASE TERM AND DISCOUNT RATE
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
2 unchanged sentences
TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: Notes to Condensed Consolidated Financial Statements
+Added: March 31, 2023
disclosures of cash flow information related to leases were as follows:
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
−Removed: For the Six Months
−Removed: Ended December 31
+Added: For the Nine Months
+Added: Ended March 31
Operating cash flows related to operating leases
1 unchanged sentence
Financing cash flows related finance leases
−Removed: Maturities of
−Removed: operating lease liabilities were as follows as of December 31, 2022:
+Added: of operating lease liabilities were as follows as of March 31, 2023:
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
13 unchanged sentences
are no rights to purchase the premises and no residual value guarantees.
−Removed: For the three and six months ended December 31, 2022, the Company
+Added: For the three and nine months ended March 31, 2023, the Company
received lease income of $ 8,099 and $ 23,697 , respectively.
−Removed: For the three and six months ended December 31, 2021, the Company received
−Removed: lease income of $ 8,950 and $ 18,105 , respectively.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
+Added: For the three and nine months ended March 31, 2022, the Company received lease
+Added: income of $ 8,907 and $ 27,012 , respectively.
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed Consolidated Financial Statements
+Added: March 31, 2023
11 – LONG TERM INVESTMENT
9 unchanged sentences
final payment date.
−Removed: As of December 31, 2022, the Company has been issued 8,178 shares equal to 30% of Drivemate.
+Added: As of March 31, 2023, the Company has been issued 8,178 shares equal to 30% of Drivemate.
Per the Drivemate Agreement,
4 unchanged sentences
investment using the equity method of accounting .
−Removed: the equity method of accounting, the Company recorded its share of net income of $ 5,133 for the three and six months ended December 31,
−Removed: 2022, and the Company recorded its share of net income of $ 4,666 and net loss of $ 58,905 for the three and six months ended December
−Removed: 31, 2021, respectively.
−Removed: WRLD3D-Related
−Removed: March 2, 2017, the Company purchased a 4.9 % interest in WRLD3D, a non-public company, for $ 1,111,111 .
−Removed: The Company paid $ 555,556 at the
−Removed: initial closing and $ 555,555 on September 1, 2017.
−Removed: NetSol PK, the subsidiary of the Company, purchased a 12.2 % investment in WRLD3D,
−Removed: for $ 2,777,778 which was earned by providing IT and enterprise software solutions.
−Removed: the equity method of accounting, the Company recorded its share of net loss of $ nil for the three and six months ended December 31, 2022,
−Removed: and the Company recorded its share of net loss of $ 84,484 and $ 181,878 for the three and six months ended December 31, 2021, respectively.
−Removed: The following
−Removed: table reflects the above investments at December 31, 2022.
+Added: the equity method of accounting, the Company recorded its share of net income of $ 2,377 and $ 7,510 for the three and nine months ended
+Added: March 31, 2023, respectively and the Company recorded its share of net income of $ 4,712 and net loss of $ 54,193 for the three and nine
+Added: months ended March 31, 2022, respectively.
+Added: following table reflects the above investments at March 31, 2023 and June 30, 2022.
SCHEDULE OF LONG TERM INVESTMENT
−Removed: Gross investment
−Removed: Cumulative net loss on investment
−Removed: ( 3,238,647 )
−Removed: ( 3,974,146 )
−Removed: Cumulative other comprehensive income (loss)
−Removed: Net investment
−Removed: The following
−Removed: table reflects the above investments at June 30, 2022.
+Added: March 31, 2023
+Added: June 30, 2022
Gross investment
Cumulative net loss on investment
−Removed: ( 3,238,647 )
−Removed: ( 3,979,279 )
−Removed: Cumulative other comprehensive income (loss)
Net investment
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
12 - INTANGIBLE ASSETS
−Removed: Intangible assets
−Removed: consisted of the following:
+Added: assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
9 unchanged sentences
over one year.
−Removed: Amortization expense for the three and six months ended December 31, 2022, was $ 322,672 and $ 645,492 , respectively.
−Removed: expense for the three and six months ended December 31, 2021was $ 414,269 and $ 854,553 , respectively.
+Added: Amortization expense for the three and nine months ended March 31, 2023, was $ 275,652 and $ 921,144 , respectively.
+Added: expense for the three and nine months ended March 31, 2022 was $ 407,111 and $ 1,261,664 , respectively.
+Added: NETSOL TECHNOLOGIES, INC.
+Added: Notes to Condensed
+Added: Consolidated Financial Statements
+Added: March 31, 2023
13 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
1 unchanged sentence
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: March 31, 2023
+Added: June 30, 2022
Accounts Payable
3 unchanged sentences
Taxes Payable
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: Notes payable
−Removed: and finance leases consisted of the following:
+Added: Other Payable
+Added: payable and finance leases consisted of the following:
SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES
−Removed: As of December 31, 2022
+Added: As of March 31, 2023
D&O Insurance
21 unchanged sentences
Subsidiary Finance Leases
−Removed: (1) The Company finances Directors’
−Removed: and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance,
−Removed: for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities.
−Removed: rate on these financings were ranging from 5.0 % to 7.0 % as of December 31, 2022 and June 30, 2022.
+Added: (1) The Company finances
+Added: Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability
+Added: insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities.
+Added: The interest rate on these financings were ranging from 5.0 % to 7.9 % and 5.0 % to 7.0 % as of March 31, 2023 and June 30, 2022, respectively.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: (2) The Company’s subsidiary,
−Removed: NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
−Removed: The annual interest rate was 5.5 % as of December 31, 2022.
−Removed: The total outstanding balance as of December 31, 2022 and June 30,
−Removed: 2022 was £ Nil .
−Removed: This overdraft facility requires that the
−Removed: aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE,
−Removed: not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility.
−Removed: As of December 31, 2022, NTE was in
−Removed: compliance with this covenant.
−Removed: (3) The Company’s subsidiary,
−Removed: NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan to protect the employment situation
−Removed: during the COVID-19 pandemic.
+Added: (2) The Company’s
+Added: subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
+Added: The annual interest rate was 5.5 % as of March 31, 2023.
+Added: The total outstanding balance as of March 31, 2023 and June 30, 2022
+Added: This overdraft facility
+Added: requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group
+Added: debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 %
+Added: of the facility.
+Added: As of March 31, 2023, NTE was in compliance with this covenant.
+Added: Company’s subsidiary, NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan
+Added: to protect the employment situation during the COVID-19 pandemic.
This is a term loan payable in three years.
−Removed: The availed facility amount was Rs.
−Removed: nil or $ nil , at December
+Added: The availed facility
+Added: amount was Rs.
+Added: nil or $ nil , at March 31, 2023.
The availed facility amount is Rs.
−Removed: 86,887,974 or $ 423,101 , at June 30, 2022, which is shown as current.
−Removed: The interest rate for
−Removed: the loan was 3 % at December 31, 2022 and June 30, 2022.
−Removed: (4) The Company’s subsidiary,
−Removed: NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving loan that
−Removed: matures every nine months.
+Added: 86,887,974 or $ 423,101 , at June 30, 2022, which is
+Added: shown as current.
+Added: The interest rate for the loan was 3.0 % at March 31, 2023 and June 30, 2022.
+Added: Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving loan that matures every nine months.
The total facility amount is Rs.
−Removed: 500,000,000 or $ 2,208,285 at December 31, 2022 and Rs.
−Removed: 500,000,000 or $ 2,434,749
−Removed: at June 30, 2022.
−Removed: The interest rate for the loan was 10 % and 3 % at December 31, 2022 and June 30, 2022, respectively.
−Removed: (5) The Company’s subsidiary,
−Removed: NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets.
−Removed: The total facility amount is
−Removed: 53,000,000 or $ 236,728 , at December 31, 2022.
−Removed: The balance outstanding at December 31, 2022 and June 30, 2022 was Rs.
−Removed: rate for the loan was 19.0 % and 14.0 % at December 31, 2022 and June 30, 2022, respectively.
−Removed: This facility requires NetSol PK to
−Removed: maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1.
−Removed: As of December 31, 2022, NetSol PK was in compliance
−Removed: with this covenant .
−Removed: (6) The Company’s subsidiary,
−Removed: NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving loan that
−Removed: matures every nine months.
+Added: 500,000,000 or $ 1,762,363 at March 31, 2023
+Added: 500,000,000 or $ 2,434,749 at June 30, 2022.
+Added: The interest rate for the loan was 17.0 % and 3.0 % at March 31, 2023 and June 30,
+Added: 2022, respectively.
+Added: Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets.
The total facility amount is Rs.
+Added: 53,000,000 or $ 188,925 , at March 31, 2023.
+Added: The balance outstanding at March 31, 2023 and June 30,
+Added: The interest rate for the loan was 24.0 % and 14.0 % at March 31, 2023 and June 30, 2022, respectively.
+Added: facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and a current ratio of 1:1.
+Added: As of March 31, 2023, NetSol
+Added: PK was in compliance with this covenant .
+Added: Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving loan that matures every nine months.
+Added: The total facility amount is Rs.
380,000,000 or $ 1,339,936 and Rs.
−Removed: 380,000,000 or $ 1,850,409 at December 31,
+Added: or $ 1,850,409 at March 31, 2023 and June 30, 2022, respectively.
+Added: The interest rate for the loan was 10.0 % and 3.0 % at March 31, 2023
and June 30, 2022, respectively.
−Removed: The interest rate for the loan was 10 % and 3 % at December 31, 2022 and June 30, 2022, respectively.
−Removed: the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain
−Removed: at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio
−Removed: of 2 times, and a debt service coverage ratio of 4 times.
−Removed: As of December 31, 2022, NetSol
−Removed: PK was in compliance with these covenants.
−Removed: (7) The Company’s subsidiary,
−Removed: NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving loan
−Removed: that matures every nine months.
+Added: the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an
+Added: interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.
+Added: As of March 31, 2023,
+Added: NetSol PK was in compliance with these covenants .
+Added: Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s
+Added: This is a revolving loan that matures every nine months.
The total facility amount is Rs.
900,000,000 or $ 3,172,253 and Rs.
−Removed: 900,000,000 or $ 4,382,548 , at December
−Removed: 31, 2022 and June 30, 2022, respectively.
+Added: 900,000,000 or $ 4,382,548 , at March 31, 2023 and June 30, 2022, respectively.
NetSol PK used Rs.
700,000,000 or $ 2,467,308 and Rs.
−Removed: 700,000,000 or $ 3,408,648 , at December
−Removed: 31, 2022 and June 30, 2022, respectively.
−Removed: The interest rate for the loan was 10 % and 3 % at December 31, 2022 and June 30, 2022, respectively.
−Removed: (8) The Company’s subsidiary,
−Removed: NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title.
−Removed: December 31, 2022, NetSol PK used Rs.
−Removed: 104,834,901 or $ 463,011 of which $ 290,028 was shown as long term and $ 172,983 as current.
−Removed: June 30, 2022, NetSol PK used Rs.
−Removed: 127,140,038 or $ 619,108 of which $ 429,882 was shown as long term and $ 189,226 as current.
−Removed: rate for the loan was 9.0 % to 16.0 % at December 31, 2022, and June 30, 2022.
+Added: 700,000,000 or $ 3,408,648 , at March 31, 2023 and June 30, 2022, respectively.
+Added: The interest rate for the loan was 10.0 % and 3.0 % at
+Added: March 31, 2023 and June 30, 2022, respectively.
+Added: Company’s subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the
+Added: vehicles’ title.
+Added: As of March 31, 2023, NetSol PK used Rs.
+Added: 101,834,660 or $ 358,939 of which $ 209,543 was shown as long term and
+Added: $ 149,396 as current.
+Added: As of June 30, 2022, NetSol PK used Rs.
+Added: 127,140,038 or $ 619,108 of which $ 429,882 was shown as long term and $ 189,226
+Added: The interest rate for the loan was 9.0 % to 16.0 % at March 31, 2023, and June 30, 2022.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: (9) In March 2019, the Company’s
−Removed: subsidiary, VLS, entered into a loan agreement.
−Removed: The loan amount was £ 69,549 , or $ 83,794 , for a period of 5 years with monthly payments
−Removed: of £ 1,349 , or $ 1,625 .
−Removed: As of December 31, 2022, the subsidiary has used this facility up to $ 21,907 , of which $ 3,226 was shown as
−Removed: long-term and $ 18,681 as current.
−Removed: As of June 30, 2022, the subsidiary has used this facility up to $ 31,204 , of which $ 12,865 was shown
−Removed: as long-term and $ 18,339 as current.
−Removed: The interest rate was 6.14 % at December 31, 2022 and June 30, 2022.
−Removed: (10) The Company’s subsidiary,
−Removed: VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the $ 54,405 and $ 96,781 was recorded
−Removed: in current maturities, at December 31, 2022 and June 30, 2022, respectively.
−Removed: The interest rate on this financing ranged from 9.7 % to
−Removed: 12.7 % as of December 31, 2022 and June 30, 2022.
−Removed: (11) The Company leases various fixed
−Removed: assets under finance lease arrangements expiring in various years through 2025.
−Removed: The assets and liabilities under finance leases are recorded
−Removed: at the lower of the present value of the minimum lease payments or the fair value of the asset.
−Removed: The assets are secured by the assets
−Removed: Depreciation of assets under finance leases is included in depreciation expense for the three and six months ended December
−Removed: 31, 2022 and 2021.
−Removed: Following are
−Removed: the aggregate minimum future lease payments under finance leases as of December 31, 2022:
+Added: March 2019, the Company’s subsidiary, VLS, entered into a loan agreement.
+Added: The loan amount was £ 69,549 , or $ 85,863 , for
+Added: a period of 5 years with monthly payments of £ 1,349 , or $ 1,665 .
+Added: As of March 31, 2023, the subsidiary has used this facility up
+Added: to $ 17,773 , which was shown as current.
+Added: As of June 30, 2022, the subsidiary has used this facility up to $ 31,204 , of which $ 12,865
+Added: was shown as long-term and $ 18,339 as current.
+Added: The interest rate was 6.14 % at March 31, 2023 and June 30, 2022.
+Added: Company’s subsidiary, VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the
+Added: $ 22,594 and $ 118,026 was recorded in current maturities, at March 31, 2023 and June 30, 2022, respectively.
+Added: The interest rate on this
+Added: financing ranged from 9.7 % to 12.7 % as of March 31, 2023 and June 30, 2022.
+Added: Company leases various fixed assets under finance lease arrangements expiring in various years through 2025.
+Added: The assets and liabilities
+Added: under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset.
+Added: assets are secured by the assets themselves.
+Added: Depreciation of assets under finance leases is included in depreciation expense for the
+Added: three and nine months ended March 31, 2023 and 2022.
+Added: are the aggregate minimum future lease payments under finance leases as of March 31, 2023:
SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES
10 unchanged sentences
less current maturities
−Removed: Following are
−Removed: the aggregate future long term debt payments as of December 31, 2022
+Added: are the aggregate future long term debt payments as of March 31, 2023
SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS
8 unchanged sentences
to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
15 - STOCKHOLDERS’ EQUITY
−Removed: the three and six months ended December 31, 2022, the Company issued 13,755 and 26,415 shares of common stock for services rendered by
+Added: the three and nine months ended March 31, 2023, the Company issued 15,057 and 41,472 shares of common stock for services rendered by
the independent members of the Board of Directors as part of their board compensation.
25 unchanged sentences
consolidation.
−Removed: The following
−Removed: table presents a summary of identifiable assets as of December 31, 2022 and June 30, 2022:
+Added: following table presents a summary of identifiable assets as of March 31, 2023 and June 30, 2022:
SUMMARY OF IDENTIFIABLE ASSETS
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
3 unchanged sentences
Asia - Pacific
−Removed: The following
−Removed: table presents a summary of investment under equity method as of December 31, 2022 and June 30, 2022:
+Added: following table presents a summary of investment under equity method as of March 31, 2023 and June 30, 2022:
SUMMARY OF INVESTMENT UNDER EQUITY METHOD
−Removed: December 31, 2022
+Added: March 31, 2023
June 30, 2022
Investment in associates under equity method:
−Removed: Corporate headquarters
Asia - Pacific
1 unchanged sentence
to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: The following
−Removed: table presents a summary of operating information for the three and six months ended December 31:
+Added: following table presents a summary of operating information for the three and nine months ended March 31:
SUMMARY OF OPERATING INFORMATION
For the Three Months
−Removed: For the Six Months
−Removed: Ended December 31,
−Removed: Ended December 31,
+Added: For the Nine Months
+Added: Ended March 31,
+Added: Ended March 31,
Revenues from unaffiliated customers:
8 unchanged sentences
$ ( 394,375 )
+Added: $ ( 127,742 )
North America
Asia - Pacific
−Removed: ( 1,646,718 )
−Removed: ( 3,073,187 )
−Removed: $ ( 2,401,963 )
−Removed: $ ( 2,839,934 )
Depreciation and amortization:
11 unchanged sentences
to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
−Removed: following table presents a summary of capital expenditures for the six months ended December 31:
+Added: following table presents a summary of capital expenditures for the nine months ended March 31:
SUMMARY OF CAPITAL EXPENDITURES
−Removed: For the Six Months
−Removed: Ended December 31,
+Added: For the Nine Months
+Added: Ended March 31,
Capital expenditures:
7 unchanged sentences
Non-Controlling
−Removed: December 31, 2022
NetSol-Innovation
Non-Controlling
−Removed: Non-Controlling Interest at
−Removed: June 30, 2022
+Added: Non-Controlling
NetSol-Innovation
−Removed: Company’s subsidiary, Otoz, issued 191,011 shares to one of its employees as part of their employment agreement resulting in an
−Removed: increase of non-controlling interest from 5.59 % to 10.94 % .
−Removed: The effective shareholding of the non-controlling interest for Otoz Thai increased
+Added: Company’s subsidiary, Otoz, issued 191,011 shares to an employee per the employment agreement resulting in an increase of non-controlling
+Added: interest from 5.59 % to 10.94 %.
+Added: The effective shareholding of the non-controlling interest for Otoz Thai increased to 10.95 %.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: December 31, 2022
following schedule discloses the effect to the Company’s equity due to the changes in the Company’s ownership interest in
2 unchanged sentences
For the Three Months
−Removed: For the Six Months
−Removed: Ended December 31,
−Removed: Ended December 31,
+Added: For the Nine Months
+Added: Ended March 31,
+Added: Ended March 31,
Net income (loss) attributable to NetSol
2 unchanged sentences
Transfer (to) from non-controlling interest
−Removed: Increase in paid-in capital for issuance of 191,011 shares of Otoz, Inc.
+Added: Increase in paid-in capital for issuance of 191,011 shares of OTOZ Inc common stock
Net transfer (to) from non-controlling interest
−Removed: Change from net income (loss) attributable to NetSol
−Removed: and transfer (to) from non-controlling interest
−Removed: $ ( 2,092,926 )
+Added: Change from net income (loss) attributable to NetSol and transfer (to) from non-controlling interest
$ ( 278,470 )
13 unchanged sentences
is charged to the income from revenue generated from other than core business activities.
−Removed: the three and six months ended December 31, 2022, the Company recorded an income tax provision of $ 220,056 and $ 413,404 , respectively.
−Removed: During the three and six months ended December 31, 2021, the Company recorded an income tax provision of $ 201,506 and $ 369,133 , respectively.
+Added: the three and nine months ended March 31, 2023, the Company recorded an income tax provision of $ 227,718 and $ 641,122 , respectively.
+Added: During the three and nine months ended March 31, 2022, the Company recorded an income tax provision of $ 157,604 and $ 526,737 , respectively.
The tax is derived from non-core business activities generated from NetSol PK.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.