10 unchanged sentences
current assets
−Removed: Revenues in excess of billings,
−Removed: net - long term
+Added: in excess of billings, net - long term
note receivable - related party, net of allowance of $ 4,250,000 and $ 4,250,000
−Removed: Property and equipment, net
−Removed: Right of use of assets - operating
−Removed: Long term investment
−Removed: Intangible assets, net
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: Accounts payable and accrued
−Removed: Current portion of loans and
−Removed: obligations under finance leases
−Removed: Current portion of operating
−Removed: lease obligations
−Removed: Total current liabilities
−Removed: Loans and obligations under
−Removed: finance leases;
+Added: and equipment, net
+Added: of use of assets - operating leases
+Added: term investment
+Added: AND STOCKHOLDERS’ EQUITY
+Added: payable and accrued expenses
+Added: portion of loans and obligations under finance leases
+Added: portion of operating lease obligations
+Added: current liabilities
+Added: and obligations under finance leases;
less current maturities
1 unchanged sentence
less current maturities
−Removed: Total liabilities
and contingencies
Stockholders’
−Removed: Preferred stock, $ .01 par value;
+Added: stock, $ .01 par value;
500,000 shares authorized;
−Removed: stock, $ .01 par
−Removed: 14,500,000 shares
−Removed: 12,183,570 shares issued and 11,244,539
−Removed: outstanding as of September 30, 2021 and 12,181,585
−Removed: shares issued and 11,265,064
−Removed: outstanding as of June 30, 2021
−Removed: Additional paid-in-capital
−Removed: Treasury stock (at cost, 939,031 shares and 916,521 shares as
−Removed: of September 30, 2021 and June 30, 2021, respectively)
+Added: stock, $ .01 par value;
+Added: 14,500,000 shares authorized;
+Added: 12,186,070 shares issued and 11,247,039 outstanding as of December 31, 2021
+Added: and 12,181,585 shares issued and 11,265,064 outstanding as of June 30, 2021
+Added: paid-in-capital
+Added: stock (at cost, 939,031 shares and 916,521 shares as of December 31, 2021 and June 30, 2021, respectively)
( 3,920,856 )
( 3,820,750 )
−Removed: Accumulated deficit
( 37,206,528 )
3 unchanged sentences
( 31,868,481 )
−Removed: Total NetSol stockholders’
+Added: NetSol stockholders’ equity
Non-controlling
5 unchanged sentences
Consolidated Statements of Operations
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: Net Revenues:
−Removed: Subscription and support
−Removed: Total net revenues
+Added: the Three Months
+Added: the Six Months
+Added: and consultants
+Added: and amortization
cost of revenues
−Removed: Salaries and consultants
−Removed: Depreciation and amortization
−Removed: Total cost of revenues
+Added: and marketing
+Added: and amortization
+Added: and administrative
+Added: and development cost
operating expenses
−Removed: Selling and marketing
−Removed: Depreciation and amortization
−Removed: General and administrative
−Removed: Research and development cost
−Removed: Total operating expenses
−Removed: Income (loss) from operations
−Removed: Other income and (expenses)
+Added: from operations
+Added: income and (expenses)
(loss) on sale of assets
−Removed: Interest expense
−Removed: Interest income
−Removed: Gain on foreign currency exchange transactions
−Removed: Share of net loss from equity investment
−Removed: Total other income (expenses)
−Removed: Net income before income taxes
−Removed: Income tax provision
−Removed: Non-controlling interest
−Removed: Net income attributable to NetSol
−Removed: Net income per share:
−Removed: Net income per common share
−Removed: Weighted average number of shares outstanding
+Added: (loss) on foreign currency exchange transactions
+Added: of net loss from equity investment
+Added: other income (expenses)
+Added: income before income taxes
+Added: tax provision
+Added: income (loss)
+Added: Non-controlling
+Added: ( 1,031,763 )
+Added: ( 1,394,289 )
+Added: income (loss) attributable to NetSol
+Added: $ ( 242,104 )
+Added: income (loss) per share:
+Added: income (loss) per common share
+Added: Weighted average
+Added: number of shares outstanding
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
Consolidated Statements of Comprehensive Income (Loss)
−Removed: For the Three
−Removed: September 30,
+Added: the Three Months
+Added: the Six Months
+Added: income (loss)
+Added: $ ( 242,104 )
comprehensive income (loss):
−Removed: Translation adjustment
( 1,466,995 )
+Added: ( 4,751,391 )
adjustment attributable to non-controlling interest
−Removed: Net translation
+Added: translation adjustment
( 3,067,148 )
6 unchanged sentences
Consolidated Statement of Stockholders’ Equity
−Removed: statement of the changes in equity for the three months ended September 30, 2021 is provided below:
+Added: statement of the changes in equity for the three months ended December 31, 2021 is provided below:
Stockholders’
−Removed: Balance at June 30, 2021
$ 129,030,982
2 unchanged sentences
$ ( 34,013,886 )
−Removed: Cumulative effect adjustment (1)
+Added: effect adjustment (1)
Subsidiary common stock issued for:
−Removed: Common stock issued for:
+Added: stock issued for:
Purchase of treasury shares
−Removed: Foreign currency translation adjustment
+Added: Fair value of subsidiary
+Added: options issued
+Added: currency translation adjustment
( 1,466,995 )
+Added: income for the year
$ 129,042,021
$ ( 3,920,856 )
−Removed: Balance at September 30, 2021
$ ( 37,206,528 )
$ ( 34,935,629 )
+Added: statement of the changes in equity for the three months ended September 30, 2021 is provided below:
+Added: Stockholders’
$ 129,018,826
$ ( 3,820,750 )
+Added: $ ( 38,801,282 )
+Added: $ ( 31,868,481 )
+Added: common stock issued for:
+Added: stock issued for:
+Added: Purchase of treasury
+Added: currency translation adjustment
+Added: ( 2,145,405 )
+Added: ( 1,138,991 )
+Added: ( 3,284,396 )
+Added: $ 129,030,982
+Added: $ ( 3,920,856 )
+Added: $ ( 38,613,313 )
+Added: $ ( 34,013,886 )
+Added: The accompanying notes are
+Added: an integral part of these unaudited condensed consolidated financial statements.
+Added: TECHNOLOGIES, INC.
+Added: AND SUBSIDIARIES
+Added: Consolidated Statement of Stockholders’ Equity
+Added: statement of the changes in equity for the three months ended December 31, 2020 is provided below:
+Added: Stockholders’
+Added: $ 128,764,618
+Added: $ ( 1,920,645 )
+Added: $ ( 39,861,985 )
+Added: $ ( 33,210,231 )
+Added: stock issued for:
+Added: Purchase of treasury
+Added: currency translation adjustment
+Added: income (loss) for the period
+Added: $ 128,823,181
+Added: $ ( 2,848,640 )
+Added: $ ( 40,104,089 )
+Added: $ ( 32,060,151 )
statement of the changes in equity for the three months ended September 30, 2020 is provided below:
Stockholders’
−Removed: Balance at June 30, 2020
$ 128,677,754
2 unchanged sentences
$ ( 34,085,047 )
−Removed: Cumulative effect adjustment (1)
$ 128,677,754
$ ( 1,455,969 )
−Removed: Subsidiary common stock issued for:
+Added: $ ( 34,269,817 )
+Added: $ ( 34,085,047 )
+Added: effect adjustment (1)
+Added: ( 6,309,722 )
+Added: ( 6,784,300 )
common stock issued for:
−Removed: Purchase of treasury shares
−Removed: Foreign currency translation adjustment
−Removed: Balance at September 30, 2020
+Added: stock issued for:
+Added: Purchase of treasury
+Added: currency translation adjustment
+Added: Net income (loss)
$ 128,764,618
2 unchanged sentences
$ ( 33,210,231 )
+Added: $ 128,764,618
+Added: $ ( 1,920,645 )
+Added: $ ( 39,861,985 )
+Added: $ ( 33,210,231 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: Cash flows from operating activities:
−Removed: Adjustments to reconcile net income to net cash provided by operating
−Removed: Depreciation and amortization
−Removed: Provision for bad debts
−Removed: Share of net loss from investment under equity method
−Removed: Loss on sale of assets
−Removed: Stock based compensation
−Removed: Changes in operating assets and liabilities:
−Removed: Accounts receivable
+Added: the Six Months
+Added: flows from operating activities:
+Added: to reconcile net income to net cash provided by (used in) operating activities:
+Added: and amortization
+Added: for bad debts
+Added: of net loss from investment under equity method
+Added: on sale of assets
+Added: based compensation
+Added: in operating assets and liabilities:
( 3,243,348 )
−Removed: Revenues in excess of billing
+Added: in excess of billing
( 4,741,806 )
−Removed: Other current assets
−Removed: Accounts payable and accrued expenses
−Removed: Unearned revenue
+Added: current assets
+Added: payable and accrued expenses
+Added: cash provided by (used in) operating activities
( 3,036,634 )
+Added: flows from investing activities:
+Added: of property and equipment
( 1,249,895 )
−Removed: Net cash provided by (used in) operating activities
+Added: of property and equipment
+Added: in associates
+Added: cash used in investing activities
( 1,219,701 )
−Removed: Cash flows from investing activities:
−Removed: Purchases of property and equipment
−Removed: Sales of property and equipment
−Removed: Investment in associates
−Removed: Net cash used in investing activities
−Removed: Cash flows from financing activities:
−Removed: Purchase of treasury stock
−Removed: Proceeds from bank loans
−Removed: Payments on finance lease obligations and loans - net
−Removed: Net cash provided by (used in) financing activities
−Removed: Effect of exchange rate changes
+Added: flows from financing activities:
+Added: of treasury stock
( 1,392,671 )
−Removed: Net increase (decrease) in cash and cash equivalents
+Added: from bank loans
+Added: on finance lease obligations and loans - net
+Added: cash used in financing activities
+Added: of exchange rate changes
( 3,881,870 )
−Removed: Cash and cash equivalents at beginning of the period
−Removed: Cash and cash equivalents at end of period
+Added: increase (decrease) in cash and cash equivalents
+Added: ( 8,117,639 )
+Added: and cash equivalents at beginning of the period
+Added: and cash equivalents at end of period
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: SUPPLEMENTAL DISCLOSURES:
−Removed: Cash paid during the period for:
+Added: the Six Months
+Added: paid during the period for:
+Added: INVESTING AND FINANCING ACTIVITIES:
+Added: acquired under finance lease
+Added: shares acquired for services rendered
+Added: issued to vendor for services received
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
65 unchanged sentences
maintains two bank accounts in China and six bank accounts in the UK.
−Removed: As of September 30, 2021, and June 30, 2021, the Company had uninsured
+Added: As of December 31, 2021, and June 30, 2021, the Company had uninsured
deposits related to cash deposits in accounts maintained within foreign entities of approximately $ 23,506,089 and $ 31,662,035 , respectively.
26 unchanged sentences
to Condensed Consolidated Financial Statements
−Removed: Company’s financial assets that were measured at fair value on a recurring basis as of September 30, 2021, were as follows:
+Added: Company’s financial assets that were measured at fair value on a recurring basis as of December 31, 2021, were as follows:
SCHEDULE OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS
−Removed: Revenues in excess of billings - long term
+Added: in excess of billings - long term
Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2021, were as follows:
−Removed: Revenues in excess of billing - long term
−Removed: reconciliation from June 30, 2021 to September 30, 2021 is as follows:
+Added: in excess of billing - long term
+Added: reconciliation from June 30, 2021 to December 31, 2021 is as follows:
SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION
−Removed: Revenues in excess of billings - long term
−Removed: Fair value discount
−Removed: Balance at June 30, 2021
−Removed: Amortization during the period
−Removed: Effect of Translation Adjustment
−Removed: Balance at September 30, 2021
+Added: in excess of billings - long term
+Added: value discount
+Added: at June 30, 2021
+Added: during the period
+Added: of Translation Adjustment
+Added: at December 31, 2021
analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from
43 unchanged sentences
results of operations or disclosures based on the current debt portfolio and capital structure.
+Added: October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805):
+Added: Accounting for Contract Assets and Contract Liabilities
+Added: from Contracts with Customers, which requires contract assets and contract liabilities acquired in a business combination to be recognized
+Added: in accordance with Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers, as if the acquirer
+Added: had originated the contracts.
+Added: ASU 2021-08 is effective for annual periods beginning after December 15, 2022, and interim periods within
+Added: those years, with early adoption permitted.
+Added: The Company does not expect the standard to have a material effect on its consolidated financial
other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.
28 unchanged sentences
Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under
3 unchanged sentences
obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or
37 unchanged sentences
typically due 30 days after invoice.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
and Internet Services
3 unchanged sentences
in advance to the customers and revenue is recognized ratably overtime on a monthly basis.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
Disaggregated
3 unchanged sentences
SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: Subscription and support
−Removed: Total core revenue, net
−Removed: Total non-core revenue, net
−Removed: Total net revenue
+Added: the Three Months
+Added: the Six Months
+Added: - related party
+Added: core revenue, net
+Added: non-core revenue, net
to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements
20 unchanged sentences
essentially priced separate from other goods and services that the Company delivered to that customer.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
Company recognizes revenue from implementation and customization services using the percentage of estimated “man-days” that
3 unchanged sentences
The Company reviews its estimate of man-days required to complete implementation and customization services each reporting period.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate
27 unchanged sentences
OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE
−Removed: September 30, 2021
+Added: December 31, 2021
June 30, 2021
−Removed: Revenues in excess of billings
−Removed: Unearned revenue
−Removed: the three months ended September 30, 2021, the Company recognized revenue of $ 1,996,511 that was included in the deferred revenue balance
+Added: in excess of billings
+Added: the six months ended December 31, 2021, the Company recognized revenue of $ 2,710,059 that was included in the deferred revenue balance
at the beginning of the period.
5 unchanged sentences
or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods.
−Removed: Contracted but unsatisfied performance obligations were approximately $ 44,365,579 as of September 30, 2021, of which the Company estimates
+Added: Contracted but unsatisfied performance obligations were approximately $ 45,996,382 as of December 31, 2021, of which the Company estimates
to recognize approximately $ 16,566,939 in revenue over the next 12 months and the remainder over an estimated 6 years thereafter.
42 unchanged sentences
components of basic and diluted earnings per share were as follows:
−Removed: SCHEDULE OF COMPONENTS OF BASIC AND DILUTED EARNINGS PER SHARE
−Removed: For the three months ended September 30, 2021
−Removed: Basic income per share:
−Removed: Net income available to common shareholders
−Removed: Effect of dilutive securities
−Removed: Diluted income per share
−Removed: For the three months ended September 30, 2020
−Removed: Basic income per share:
−Removed: Net income available to common shareholders
−Removed: Effect of dilutive securities
−Removed: Diluted income per share
+Added: OF COMPONENTS OF BASIC AND DILUTED EARNINGS PER SHARE
+Added: the three months ended December 31, 2021
+Added: the six months ended
+Added: December 31, 2021
+Added: Basic income per
+Added: income available to common shareholders
+Added: of dilutive securities
+Added: income per share
+Added: the three months ended December 31, 2020
+Added: the six months ended
+Added: December 31, 2020
+Added: Basic income (loss)
+Added: income (loss) available to common shareholders
+Added: $ ( 242,104 )
+Added: of dilutive securities
+Added: income per share
+Added: $ ( 242,104 )
+Added: the three months ended December 31, 2020, 41,112 share grants were excluded from the shares used to calculate diluted earnings per share
+Added: as their inclusion would have been anti-dilutive.
5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY
11 unchanged sentences
Accumulated translation losses classified as an item of accumulated other comprehensive loss in the stockholders’
−Removed: equity section of the consolidated balance sheet were $ 34,013,886 and $ 31,868,481 as of September 30, 2021 and June 30, 2021, respectively.
−Removed: During the three months ended September 30, 2021 and 2020, comprehensive income (loss) in the consolidated statements of comprehensive
−Removed: income (loss) included a translation loss attributable to NetSol of $ ( 2,145,405 ) and a translation gain of $ 874,816 , respectively.
+Added: equity section of the consolidated balance sheet were $ 34,935,629 and $ 31,868,481 as of December 31, 2021 and June 30, 2021, respectively.
+Added: During the three and six months ended December 31, 2021, comprehensive income (loss) in the consolidated statements of comprehensive
+Added: income (loss) included a translation loss attributable to NetSol of $ ( 921,743 ) and $ ( 3,067,148 ) , respectively.
+Added: During the three and six
+Added: months ended December 31, 2020, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a
+Added: translation gain attributable to NetSol of $ 1,150,080 and $ 2,024,896 , respectively.
TECHNOLOGIES, INC.
1 unchanged sentence
6 – MAJOR CUSTOMERS
−Removed: the three months ended September 30, 2021, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
+Added: the six months ended December 31, 2021, revenues from Daimler Financial Services (“DFS”) and BMW Financial (“BMW”)
were $ 11,421,688 and $ 1,531,588 , respectively representing 39.5 % and 5.3 %, respectively of revenues.
−Removed: During the three months ended September
+Added: During the six months ended December
31, 2020 revenues from these two customers were $ 5,402,152 and $ 3,051,244 , respectively representing 21.0 % and 11.8 %, respectively of
The revenue from these customers are shown in the Asia – Pacific segment.
−Removed: receivable from DFS and BMW at September 30, 2021, were $ 1,198,049 and $ 189,964 , respectively.
+Added: receivable from DFS and BMW at December 31, 2021, were $ 1,163,468 and $ 1,601,071 , respectively.
Accounts receivable at June 30, 2021,
were $ 462,861 and $ 35,063 , respectively.
−Removed: Revenues in excess of billings at September 30, 2021 were $ 2,987,736 and $ 5,158,269 for DFS
−Removed: and BMW, respectively.
+Added: Revenues in excess of billings at December 31, 2021 were $ 8,336,839 and $ 3,326,380 for DFS and
+Added: BMW, respectively.
Revenues in excess of billings at June 30, 2021, were $ 2,041,750 and $ 4,453,299 for DFS and BMW, respectively.
8 unchanged sentences
following table summarizes the convertible notes receivable from WRLD3D.
−Removed: SCHEDULE OF CONVERTIBLE NOTES
−Removed: March 2, 2018
+Added: OF CONVERTIBLE NOTES
February 9, 2018
−Removed: March 31, 2019
April 1, 2019
−Removed: March 31, 2020
−Removed: August 19, 2019
−Removed: March 31, 2020
−Removed: Less allowance for doubtful
+Added: allowance for doubtful account
( 4,250,000 )
−Removed: Company has accrued interest of $ 701,062 at September 30, 2021 and June 30, 2021, which is included in “Other current assets”.
+Added: Company has accrued interest of $ 701,062 at December 31, 2021 and June 30, 2021, which is included in “Other current assets”.
As of July 1, 2020, the Company stopped accruing interest.
4 unchanged sentences
OF OTHER CURRENT ASSETS
−Removed: September 30,
−Removed: Prepaid Expenses
−Removed: Advance Income Tax
−Removed: Employee Advances
−Removed: Security Deposits
−Removed: Other Receivables
−Removed: Due From Related Party
−Removed: Less allowance for doubtful account
+Added: December 31, 2021
+Added: June 30, 2021
+Added: From Related Party
+Added: allowance for doubtful account
( 1,243,633 )
( 1,243,633 )
+Added: from related party is the amount receivable from WRLD3D for which we have provided an allowance for credit loss for the full amount,
+Added: leaving a net balance of $ 0 .
9 – REVENUES IN EXCESS OF BILLINGS – LONG TERM
in excess of billings, net consisted of the following:
−Removed: SCHEDULE OF REVENUES IN EXCESS OF BILLINGS
−Removed: September 30,
−Removed: Revenues in excess of billings - long term
−Removed: Present value discount
+Added: OF REVENUE IN EXCESS OF BILLING
+Added: in excess of billings - long term
+Added: value discount
to revenue recognition for contract accounting, the Company had recorded revenues in excess of billings long-term for amounts billable
after one year.
−Removed: During the three months ended September 30, 2021 and 2020, the Company accreted $ 9,502 and $ 14,060 , respectively, which
−Removed: was recorded in interest income for that period.
−Removed: The Company used the discounted cash flow method with interest rates ranging from 4.65 %
+Added: During the three and six months ended December 31, 2021, the Company accreted $ 9,539 and $ 19,041 , respectively.
+Added: the three and six months ended December 31, 2020, the Company accreted $ 27,766 and $ 41,826 , respectively, which was recorded in interest
+Added: income for that period.
+Added: The Company used the discounted cash flow method with interest rates ranging from 4.65 % to 6.25 %.
TECHNOLOGIES, INC.
2 unchanged sentences
and equipment consisted of the following:
−Removed: SCHEDULE OF PROPERTY AND EQUIPMENT
−Removed: September 30,
−Removed: Office Furniture and Equipment
−Removed: Computer Equipment
−Removed: Assets Under Capital Leases
−Removed: Accumulated Depreciation
+Added: OF PROPERTY AND EQUIPMENT
+Added: December 31, 2021
+Added: June 30, 2021
+Added: Furniture and Equipment
+Added: Under Capital Leases
( 16,797,295 )
( 20,785,781 )
−Removed: Property and Equipment, Net
−Removed: the three months ended September 30, 2021 and 2020, depreciation expense totaled $ 539,722 and $ 496,267 , respectively.
+Added: and Equipment, Net
+Added: the three and six months ended December 31, 2021, depreciation expense was $ 527,463
+Added: and $ 1,067,185 ,
+Added: respectively.
Of these amounts, $ 314,599
−Removed: $ 325,451 and $ 274,477 , respectively, are reflected in cost of revenues.
−Removed: is a summary of fixed assets held under finance leases as of September 30, 2021 and June 30, 2021:
−Removed: OF FIXED ASSETS HELD UNDER FINANCE LEASES
−Removed: September 30,
−Removed: Computers and Other Equipment
−Removed: Furniture and Fixtures
+Added: and $ 640,050 ,
+Added: respectively, are reflected in cost of revenues.
+Added: For the three and six months ended December 31, 2020, depreciation expense was
+Added: $ 485,456 and
+Added: respectively.
+Added: Of these amounts, $ 263,884
+Added: and $ 538,361 ,
+Added: respectively, are reflected in cost of revenues.
+Added: is a summary of fixed assets held under finance leases as of December 31, 2021 and June 30, 2021:
+Added: OF FIXED ASSETS HELD UNDER CAPITAL LEASES
+Added: December 31, 2021
+Added: June 30, 2021
+Added: and Other Equipment
Accumulated Depreciation - Net
lease term and discount rate were as follows:
−Removed: SCHEDULE OF FINANCE LEASE TERM
−Removed: September 30,
−Removed: Weighted average remaining lease term - Finance leases
−Removed: Weighted average discount rate - Finance leases
+Added: OF FINANCE LEASE TERM
+Added: December 31, 2021
+Added: June 30, 2021
+Added: average remaining lease term - Finance leases
+Added: average discount rate - Finance leases
TECHNOLOGIES, INC.
10 unchanged sentences
represent the Company’s obligation to make payments over the life of the lease.
−Removed: A ROU asset and a lease liability are recognized at commencement
−Removed: of the lease based on the present value of the lease payments over the life of the lease.
−Removed: Initial direct costs are included as part of
−Removed: the ROU asset upon commencement of the lease.
−Removed: Since the interest rate implicit in a lease is generally not readily determinable for the
−Removed: operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments.
+Added: A ROU asset and a lease liability are recognized
+Added: at commencement of the lease based on the present value of the lease payments over the life of the lease.
+Added: Initial direct costs are included
+Added: as part of the ROU asset upon commencement of the lease.
+Added: Since the interest rate implicit in a lease is generally not readily determinable
+Added: for the operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments.
The incremental
13 unchanged sentences
based on a change in the Karachi Inter Bank Offer Rate.
−Removed: The Company’s lease agreements do not contain any significant residual value
−Removed: guarantees or restrictive covenants.
+Added: The Company’s lease agreements do not contain any significant residual
+Added: value guarantees or restrictive covenants.
balance sheet information related to leases was as follows:
−Removed: SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASES
−Removed: September 30,
−Removed: Operating lease assets, net
+Added: OF BALANCE SHEET INFORMATION RELATED TO LEASE
+Added: lease assets, net
Operating, current
Operating, non-current
−Removed: Total Lease Liabilities
+Added: Lease Liabilities
TECHNOLOGIES, INC.
1 unchanged sentence
components of lease cost were as follows:
−Removed: SCHEDULE OF COMPONENTS OF LEASE COST
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: Amortization of finance lease assets
−Removed: Interest on finance lease obligation
−Removed: Operating lease cost
−Removed: Short term lease cost
−Removed: Sub lease income
−Removed: Total lease cost
+Added: OF COMPONENTS OF LEASE COST
+Added: the Three Months
+Added: the Six Months
+Added: of finance lease assets
+Added: on finance lease obligation
+Added: term lease cost
term and discount rate were as follows:
−Removed: SCHEDULE OF LEASE TERM AND DISCOUNT RATE
−Removed: September 30,
−Removed: Weighted average remaining lease term - Operating leases
−Removed: Weighted average discount rate - Operating leases
+Added: OF LEASE TERM AND DISCOUNT RATE
+Added: average remaining lease term - Operating leases
+Added: average discount rate - Operating leases
disclosures of cash flow information related to leases were as follows:
−Removed: SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
−Removed: For the Three Months
−Removed: Ended September 30
−Removed: Cash flows related to lease liabilities
−Removed: Operating cash flows related to operating leases
−Removed: Operating cash flows from finance leases
−Removed: Financing cash flows from finance leases
+Added: OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES
+Added: the Six Months
+Added: flows related to lease liabilities
+Added: cash flows related to operating leases
+Added: cash flows from finance leases
+Added: cash flows from finance leases
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: of operating lease liabilities were as follows as of September 30, 2021:
−Removed: SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES
−Removed: Within year 1
−Removed: Within year 2
−Removed: Within year 3
−Removed: Within year 4
−Removed: Within year 5
−Removed: Total Lease Payments
+Added: of operating lease liabilities were as follows as of December 31, 2021:
+Added: OF MATURITIES OF OPERATING LEASE LIABILITIES
+Added: Lease Payments
Imputed interest
−Removed: Present Value of lease liabilities
+Added: Present Value of
+Added: lease liabilities
Current portion
−Removed: Non-Current portion
Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases.
2 unchanged sentences
are no rights to purchase the premises and no residual value guarantees.
−Removed: For the three months ended September 30, 2021 and 2020, the
−Removed: Company received lease income of $ 9,155 and $ 8,624 , respectively.
+Added: For the three and six months ended December 31, 2021, the Company
+Added: received lease income of $ 8,950 and $ 18,105 , respectively.
+Added: For the three and six months ended December 31, 2020, the Company received
+Added: lease income of $ 8,738 and $ 17,362 , respectively.
12 – LONG TERM INVESTMENT
8 unchanged sentences
final payment date.
−Removed: As of September 30, 2021, the Company has been issued 8,178 shares equal to 30% of Drivemate.
+Added: As of December 31, 2021, the Company has been issued 8,178 shares equal to 30% of Drivemate.
Per the Drivemate Agreement,
4 unchanged sentences
investment using the equity method of accounting .
−Removed: Company did no t provide any services during the three months ended September 30, 2021 and 2020.
−Removed: the equity method of accounting, the Company recorded its share of net loss of $ 63,571 compared to its share of net income of $ 595 for
−Removed: the three months ended September 30, 2021 and 2020, respectively.
+Added: Company provided services of $ 12,528 during the three and six months ended December 31, 2021 and did no t provide any services during
+Added: the three and six months ended December 31, 2020.
+Added: the equity method of accounting, the Company recorded its share of net income of $ 4,666 and net loss of $ 58,905 for the three and six
+Added: months ended December 31, 2021, respectively and the Company recorded its share of net income of $ 3,324 and $ 3,919 for the three and
+Added: six months ended December 31, 2020, respectively.
+Added: TECHNOLOGIES, INC.
+Added: to Condensed Consolidated Financial Statements
WRLD3D-Related
4 unchanged sentences
for $ 2,777,778 which was earned by providing IT and enterprise software solutions.
−Removed: PK has no t provided services to WRLD3D for the three months ended September 30, 2021 and September 30, 2020.
−Removed: Accounts receivable and
−Removed: revenue in excess of billing were $ 1,373,099 and $ 8,163 at September 30, 2021, respectively.
+Added: PK has no t provided services to WRLD3D for the three and six months ended December 31, 2021 and December 31, 2020.
+Added: Accounts receivable
+Added: and revenue in excess of billing were $ 1,373,099 and $ 8,163 at December 31, 2021, respectively.
The Company has established an allowance
for the full amounts of these accounts.
−Removed: the equity method of accounting, the Company recorded its share of net loss of $ 97,394 and $ 108,445 for the three months ended September
−Removed: 30, 2021 and 2020, respectively.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
−Removed: following table reflects the above investments at September 30, 2021.
−Removed: SCHEDULE OF LONG TERM INVESTMENT
−Removed: Gross investment
−Removed: Cumulative net loss on investment
+Added: the equity method of accounting, the Company recorded its share of net loss of $ 84,484 and $ 181,878 for the three and six months ended
+Added: December 31, 2021, and the Company recorded its share of net loss of $ 47,009 and $ 155,454 for the three and six months ended December
+Added: 31, 2020, respectively.
+Added: following table reflects the above investments at December 31, 2021.
+Added: OF LONG TERM INVESTMENT
+Added: net loss on investment
( 2,103,266 )
( 2,206,787 )
−Removed: Cumulative other comprehensive income (loss)
−Removed: Net investment
+Added: other comprehensive income (loss)
13 - INTANGIBLE ASSETS
assets consisted of the following:
−Removed: SCHEDULE OF INTANGIBLE ASSETS
−Removed: September 30,
−Removed: Product Licenses - Cost
−Removed: Effect of Translation Adjustment
+Added: OF INTANGIBLE ASSETS
+Added: December 31, 2021
+Added: June 30, 2021
+Added: Licenses - Cost
+Added: of Translation Adjustment
( 16,960,809 )
( 14,440,001 )
−Removed: Accumulated Amortization
( 27,626,984 )
4 unchanged sentences
over the next 1.75 years.
−Removed: Amortization expense for the three months ended September 30, 2021 and 2020 was $ 440,284 and $ 432,772 , respectively.
+Added: Amortization expense for the three and six months ended December 31, 2021was $ 414,269 and $ 854,553 , respectively.
+Added: Amortization expense for the three and six months ended December 31, 2020 was $ 449,865 and $ 882,637 , respectively.
Future Amortization
amortization expense of intangible assets is as follows:
−Removed: SUMMARY OF ESTIMATED AMORTIZATION EXPENSE OF INTANGIBLE ASSETS
−Removed: Period ended:
−Removed: September 30, 2022
−Removed: September 30, 2023
−Removed: 14 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
−Removed: payable and accrued expenses consisted of the following:
−Removed: SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
−Removed: September 30,
−Removed: Accounts Payable
−Removed: Accrued Liabilities
−Removed: Accrued Payroll & Taxes
−Removed: Taxes Payable
−Removed: Other Payable
+Added: OF ESTIMATED AMORTIZATION EXPENSE OF INTANGIBLE ASSETS
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
+Added: 14 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: payable and accrued expenses consisted of the following:
+Added: OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
+Added: June 30, 2021
+Added: Accrued Payroll
+Added: Payroll Taxes
payable and finance leases consisted of the following:
−Removed: SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES
−Removed: As of September 30, 2021
−Removed: D&O Insurance
−Removed: Bank Overdraft Facility
−Removed: Term Finance Facility
−Removed: Loan Payable Bank - Export Refinance
−Removed: Loan Payable Bank - Running Finance
−Removed: Loan Payable Bank - Export Refinance II
−Removed: Loan Payable Bank - Running Finance II
−Removed: Loan Payable Bank - Export Refinance III
−Removed: Sale and Leaseback Financing
−Removed: Term Finance Facility
−Removed: Insurance Financing
−Removed: Subsidiary Finance Leases
−Removed: As of June 30, 2021
−Removed: D&O Insurance
−Removed: Bank Overdraft Facility
−Removed: Term Finance Facility
−Removed: Loan Payable Bank - Export Refinance
−Removed: Loan Payable Bank - Running Finance
−Removed: Loan Payable Bank - Export Refinance II
−Removed: Loan Payable Bank - Running Finance II
−Removed: Loan Payable Bank - Export Refinance III
−Removed: Sale and Leaseback Financing
−Removed: Term Finance Facility
−Removed: Insurance Financing
−Removed: Subsidiary Finance Leases
+Added: OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES
+Added: of December 31, 2021
+Added: Overdraft Facility
+Added: Finance Facility
+Added: Payable Bank - Export Refinance
+Added: Payable Bank - Running Finance
+Added: Payable Bank - Export Refinance II
+Added: Payable Bank - Running Finance II
+Added: Payable Bank - Export Refinance III
+Added: and Leaseback Financing
+Added: Finance Facility
+Added: Finance Leases
+Added: of June 30, 2021
+Added: Overdraft Facility
+Added: Finance Facility
+Added: Payable Bank - Export Refinance
+Added: Payable Bank - Running Finance
+Added: Payable Bank - Export Refinance II
+Added: Payable Bank - Running Finance II
+Added: Payable Bank - Export Refinance III
+Added: and Leaseback Financing
+Added: Finance Facility
+Added: Finance Leases
The Company finances Directors’ and Officers’ (“D&O”)
2 unchanged sentences
The interest rate on these financings were ranging from
−Removed: 5.0 % to 7.0 % as of September 30, 2021 and June 30, 2021.
−Removed: Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 ,
−Removed: or approximately $ 405,405 .
−Removed: The annual interest rate was 5.12 %
−Removed: as of September 30, 2021.
−Removed: The total outstanding balance as of September 30, 2021 was £ Nil .
+Added: 5.0 % to 7.0 % as of December 31, 2021 and June 30, 2021.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: This overdraft
−Removed: facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding
−Removed: intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility.
−Removed: September 30, 2021, NTE was in compliance with this covenant.
−Removed: The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank
−Removed: would cover any overdrafts up to £ 300,000 , or approximately $ 405,405 .
−Removed: The annual interest rate was 5.12 % as of September 30, 2021.
−Removed: The total outstanding balance as of September 30, 2021 was £ Nil .
−Removed: This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility.
−Removed: As of September 30, 2021, NTE was in compliance with this covenant.
−Removed: The Company’s subsidiary, NetSol PK, has a term finance
−Removed: facility from Askari Bank Limited, approved by the Government of Pakistan to protect the employment situation during the COVID-19 pandemic.
+Added: (2) The Company’s
+Added: subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
+Added: The annual interest rate was 5.12 % as of December 31, 2021.
+Added: The total outstanding balance as of December 31, 2021 and June
+Added: 30, 2021 was £ Nil .
+Added: This overdraft facility
+Added: requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group
+Added: debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 %
+Added: of the facility.
+Added: As of December 31, 2021, NTE was in compliance with this covenant.
+Added: (2) The Company’s
+Added: subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £ 300,000 , or approximately
+Added: The annual interest rate was 5.12 % as of December 31, 2021.
+Added: The total outstanding balance as of December 31, 2021 and June
+Added: 30, 2021 was £ Nil .
+Added: Thisoverdraft facility
+Added: requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group
+Added: debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200 % of the facility.
+Added: As of December 31, 2021, NTE
+Added: was in compliance with this covenant.
+Added: (3) The Company’s
+Added: subsidiary, NetSol PK, has a term finance facility from Askari Bank Limited, approved by the Government of Pakistan to protect the employment
+Added: situation during the COVID-19 pandemic.
This is a term loan payable in three years.
The availed facility amount was Rs.
−Removed: 217,248,351 or $ 1,270,755 , at September 30, 2021, of
−Removed: which $ 990,623 is shown as current and the remaining $ 280,132 is shown as long term.
+Added: 173,797,255 or
+Added: $ 979,250 , at December 31, 2021, which is shown as current.
The availed facility amount was Rs.
−Removed: or $ 1,648,818 , at June 30, 2021, of which $ 1,090,259 is shown as current and the remaining $ 558,559 is shown as long term.
−Removed: rate for the loan was 3 % at September 30, 2021 and June 30, 2021.
−Removed: The Company’s subsidiary, NetSol PK, has an export refinance
−Removed: facility with Askari Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving loan that matures every nine months.
−Removed: total facility amount is Rs.
−Removed: 500,000,000 or $ 2,924,661 at September 30, 2021 and Rs.
260,678,818 or $ 1,648,818 , at June 30,
−Removed: interest rate for the loan was 3 % at September 30, 2021 and June 30, 2021.
−Removed: The Company’s subsidiary, NetSol PK, has a running finance
−Removed: facility with Askari Bank Limited, secured by NetSol PK’s assets.
+Added: 2021, of which $ 1,090,259 is shown as current and the remaining $ 558,559 is shown as long term.
+Added: The interest rate for the loan was 3 %
+Added: at December 31, 2021 and June 30, 2021.
+Added: (4) The Company’s
+Added: subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving
+Added: loan that matures every nine months.
The total facility amount is Rs.
−Removed: 75,000,000 or $ 438,699 , at September
−Removed: The balance outstanding at September 30, 2021 and June 30, 2021 was Rs.
−Removed: The interest rate for the loan was 9.8 % and 9.5 %
−Removed: at September 30, 2021 and June 30, 2021, respectively.
−Removed: This facility
−Removed: requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1 .
−Removed: As of September 30, 2021, NetSol
−Removed: PK was in compliance with this covenant.
+Added: 500,000,000 or $ 2,817,219 at December 31, 2021 and Rs.
+Added: or $ 3,162,555 at June 30, 2021.
+Added: The interest rate for the loan was 3 % at December 31, 2021 and June 30, 2021.
+Added: (5) The Company’s
+Added: subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets.
+Added: The total facility
+Added: amount is Rs.
+Added: 75,000,000 or $ 422,583 , at December 31, 2021.
+Added: The balance outstanding at December 31, 2021 and June 30, 2021 was Rs.
+Added: The interest rate for the loan was 12.5 % and 9.5 % at December 31, 2021 and June 30, 2021, respectively.
+Added: This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1.
+Added: As of December 31, 2021, NetSol PK was in compliance with this covenant .
Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets.
The total facility amount is Rs.
−Removed: 75,000,000 or $ 438,699 , at September 30, 2021.
−Removed: The balance outstanding at September 30, 2021 and June 30, 2021 was Rs.
−Removed: The interest rate for the loan was 9.8 % and 9.5 % at September 30, 2021 and June 30, 2021, respectively.
−Removed: This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1.
−Removed: As of September 30, 2021, NetSol PK was in compliance with this covenant.
−Removed: The Company’s subsidiary, NetSol PK, has an export refinance
−Removed: facility with Samba Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving loan that matures every nine months.
−Removed: facility amount is Rs.
+Added: 75,000,000 or $ 422,583 , at December 31, 2021.
+Added: The balance outstanding at December 31, 2021 and June
+Added: 30, 2021 was Rs.
+Added: The interest rate for the loan was 12.5 % and 9.5 % at December 31, 2021 and June 30, 2021, respectively.
+Added: facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1.
+Added: As of December 31,
+Added: 2021, NetSol PK was in compliance with this covenant.
+Added: (6) The Company’s
+Added: subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving
+Added: loan that matures every nine months.
+Added: The total facility amount is Rs.
380,000,000 or $ 2,141,086 and Rs.
−Removed: 380,000,000 or $ 2,403,542 at September 30, 2021 and June 30, 2021, respectively.
−Removed: The interest rate for the loan was 3 % at September 30, 2021 and June 30, 2021.
+Added: 380,000,000 or $ 2,403,542 at
+Added: December 31, 2021 and June 30, 2021, respectively.
+Added: The interest rate for the loan was 3 % at December 31, 2021 and June 30, 2021.
(7) The Company’s
subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s assets.
−Removed: facility amount is Rs.
+Added: The total facility
+Added: amount is Rs.
+Added: 120,000,000 or $ 676,133 and Rs.
+Added: 120,000,000 or $ 759,013 , at December 31, 2021 and June 30, 2021, respectively.
+Added: rate for the loan was 12.0 % and 9.0 % at December 31, 2021 and June 30, 2021, respectively.
+Added: The balance outstanding at December 31, 2021
+Added: and June 30, 2021 was Rs.
+Added: During the tenure of the
+Added: loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage
+Added: ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.
+Added: As of December 31, 2021, NetSol PK was
+Added: in compliance with these covenants.
+Added: Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets.
+Added: This is a revolving loan that matures every nine months.
+Added: The total facility amount is Rs.
or $ 5,070,994
−Removed: at September 30, 2021 and June 30, 2021, respectively.
−Removed: The interest rate for the loan was 9.3 %
−Removed: at September 30, 2021 and June 30, 2021, respectively.
−Removed: The balance outstanding at September 30, 2021 and June 30, 2021 was Rs.
−Removed: tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an
−Removed: interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.
−Removed: As of September 30,
−Removed: 2021, NetSol PK was in compliance with these covenants.
−Removed: The Company’s
−Removed: subsidiary, NetSol PK, has a running finance facility with Samba Bank Limited, secured by NetSol PK’s assets.
−Removed: facility amount is Rs.
or $ 5,692,600 ,
−Removed: at September 30, 2021 and June 30, 2021, respectively.
−Removed: The interest rate for the loan was 9.3 %
−Removed: at September 30, 2021 and June 30, 2021, respectively.
−Removed: The balance outstanding at September 30, 2021 and June 30, 2021 was Rs.
−Removed: tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an
−Removed: interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.
−Removed: As of September 30,
−Removed: 2021, NetSol PK was in compliance with these covenants.
−Removed: The Company’s subsidiary, NetSol PK, has an export refinance
−Removed: facility with Habib Metro Bank Limited, secured by NetSol PK’s assets.
−Removed: This is a revolving loan that matures every nine months.
−Removed: Total facility amount is Rs.
−Removed: 900,000,000 or $ 5,264,389 and Rs.
−Removed: 900,000,000 or $ 5,692,600 , at September 30, 2021 and June 30, 2021, respectively.
+Added: at December 31, 2021 and June 30, 2021, respectively.
NetSol PK used Rs.
−Removed: 700,000,000 or $ 4,094,525 and Rs.
−Removed: 700,000,000 or $ 4,427,578 , at September 30, 2021 and June 30, 2021, respectively.
−Removed: The interest rate for the loan was 3 % at September 30, 2021 and June 30, 2021.
−Removed: The Company’s subsidiary, NetSol PK, availed sale and
−Removed: leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title.
−Removed: As of June 30, 2021, NetSol PK used
+Added: or $ 3,944,107
+Added: or $ 4,427,578 ,
+Added: at December 31, 2021 and June 30, 2021, respectively.
+Added: The interest rate for the loan was 3 %
+Added: at December 31, 2021 and June 30, 2021.
+Added: (9) The Company’s
+Added: subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’
+Added: As of December 31 2021, NetSol PK used Rs.
11,392,924 or $ 64,193 of which $ 37,751 was shown as long term and $ 26,442 as current.
1 unchanged sentence
13,487,949 or $ 85,313 of which $ 57,130 was shown as long term and $ 28,183 as current.
−Removed: The interest rate for the loan was 9.0 % at September 30, 2021,
−Removed: and June 30, 2021.
−Removed: In March 2020, the Company’s subsidiary, VLS, entered
−Removed: into a loan agreement.
−Removed: The loan amount was £ 69,549 , or $ 93,985 , for a period of 5 years with monthly payments of £ 1,349 ,
−Removed: As of September 30, 2021, the subsidiary has used this facility up to $ 49,021 , of which $ 29,613 was shown as long-term and
−Removed: $ 19,408 as current.
−Removed: As of June 30, 2021, the subsidiary has used this facility up to $ 55,182 , of which $ 35,538 was shown as long-term
−Removed: and $ 19,644 as current.
−Removed: The interest rate was 6.14 % at September 30, 2021 and June 30, 2021.
+Added: rate for the loan was 9.0 % at December 31, 2021, and June 30, 2021.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: The Company’s subsidiary, VLS, finances Directors’
−Removed: and Officers’ (“D&O”) liability insurance, and the $ 45,198 and $ 41,774 was recorded in current maturities, at September
−Removed: 30, 2021 and June 30, 2021, respectively.
−Removed: The interest rate on this financing ranged from 9.7 % to 12.7 % as of September 30, 2021 and
−Removed: was 9.7 % as of June 30, 2021.
−Removed: The Company leases various fixed assets under finance lease
−Removed: arrangements expiring in various years through 2024.
−Removed: The assets and liabilities under finance leases are recorded at the lower of the
−Removed: present value of the minimum lease payments or the fair value of the asset.
−Removed: The assets are secured by the assets themselves.
−Removed: of assets under finance leases is included in depreciation expense for the three months ended September 30, 2021 and 2020.
−Removed: is the aggregate minimum future lease payments under finance leases as of September 30, 2021:
−Removed: SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS
+Added: (10) In March 2019,
+Added: the Company’s subsidiary, VLS, entered into a loan agreement.
+Added: The loan amount was £ 69,549 , or $ 93,985 , for a period of 5
+Added: years with monthly payments of £ 1,349 , or $ 1,823 .
+Added: As of December 31, 2021, the subsidiary has used this facility up to $ 44,280 ,
+Added: of which $ 24,572 was shown as long-term and $ 19,708 as current.
+Added: As of June 30, 2021, the subsidiary has used this facility up to $ 55,182 ,
+Added: of which $ 35,538 was shown as long-term and $ 19,644 as current.
+Added: The interest rate was 6.14 % at December 31, 2021 and June 30, 2021.
+Added: (11) The Company’s
+Added: subsidiary, VLS, finances Directors’ and Officers’ (“D&O”) liability insurance, and the $ 20,264 and $ 41,774
+Added: was recorded in current maturities, at December 31, 2021 and June 30, 2021, respectively.
+Added: The interest rate on this financing ranged
+Added: from 9.7 % to 12.7 % as of December 31, 2021 and was 9.7 % as of June 30, 2021.
+Added: (12) The Company leases
+Added: various fixed assets under finance lease arrangements expiring in various years through 2024.
+Added: The assets and liabilities under finance
+Added: leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset.
+Added: The assets are secured
+Added: by the assets themselves.
+Added: Depreciation of assets under finance leases is included in depreciation expense for the three months ended
+Added: December 31, 2021 and 2020.
+Added: is the aggregate minimum future lease payments under finance leases as of December 31, 2021:
+Added: SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL
+Added: Lease Payments
Minimum Lease Payments
+Added: Expense relating to future periods
+Added: Value of minimum lease payments
+Added: Current portion
+Added: is the aggregate future long term debt payments as of December 31, 2021
+Added: OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS
+Added: Loan Payments
Within year 1
1 unchanged sentence
Within year 3
−Removed: Total Minimum Lease Payments
−Removed: Interest Expense relating to future periods
−Removed: Present Value of minimum lease payments
+Added: Total Loan Payments
Current portion
+Added: ( 1,025,400 )
Non-Current portion
16 - STOCKHOLDERS’ EQUITY
−Removed: the three months ended September 30, 2021, the Company issued 1,985 shares of common stock for services rendered by the independent members
−Removed: of the Board of Directors as part of their board compensation.
+Added: the three and six months ended December 31, 2021, the Company issued nil and 1,985 shares of common stock for services rendered by the
+Added: independent members of the Board of Directors as part of their board compensation.
+Added: These shares were valued at the fair market value
+Added: of $ 12,009 .
+Added: the three and six months ended December 31, 2021, the Company issued 2,500 shares of common stock for services received from one of its
These shares were valued at the fair market value of $ 9,900 .
−Removed: the three months ended September 30, 2021, the Company purchased 22,510 shares of its own stock for $ 100,106 pursuant to the Company’s
−Removed: stock repurchase plan.
−Removed: 17 – SHARE BASED PAYMENTS
−Removed: following table summarizes stock grants awarded as compensation:
−Removed: SUMMARY OF UNVESTED STOCK GRANTS AWARDED AS COMPENSATION
−Removed: Weighted Average Grant Date Fair Value ($)
−Removed: Unvested, June 30, 2021
−Removed: Forfeited / Cancelled
−Removed: Unvested, September 30, 2021
−Removed: the three months ended September 30, 2021 and 2020, the Company recorded compensation expense of $ 3,003 and $ 90,617 , respectively.
−Removed: compensation expense related to the unvested stock grants as of September 30, 2021 was $ 28,450 which will be recognized during the fiscal
+Added: the three and six months ended December 31, 2021, the Company purchased nil and 22,510 shares of its own stock for $ 100,106 pursuant
+Added: to the Company’s stock repurchase plan.
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
+Added: 17 – SHARE BASED PAYMENTS
+Added: following table summarizes stock grants awarded as compensation:
+Added: OF UNVESTED STOCK GRANTS AWARDED AS COMPENSATION
+Added: Average Grant Date Fair Value ($)
+Added: June 30, 2021
+Added: December 31, 2021
+Added: the three and six months ended December 31, 2021, the Company recorded compensation expense of $ 14,225 and $ 17,228 , respectively.
+Added: the three and six months ended December 31, 2020, the Company recorded compensation expense of $ 74,167 and $ 164,784 , respectively.
+Added: compensation expense related to the unvested stock grants as of December 31, 2021 was $ 14,225 which will be recognized during the fiscal
18 – CONTINGENCIES
22 unchanged sentences
consolidation.
−Removed: following table presents a summary of identifiable assets as of September 30, 2021 and June 30, 2021:
−Removed: SUMMARY OF IDENTIFIABLE ASSETS
−Removed: September 30,
−Removed: Identifiable assets:
−Removed: Corporate headquarters
−Removed: North America
−Removed: Asia - Pacific
−Removed: following table presents a summary of investment under equity method as of September 30, 2021 and June 30, 2021:
−Removed: SUMMARY OF INVESTMENT UNDER EQUITY METHOD
−Removed: September 30,
−Removed: Investment in associates under equity method:
−Removed: Corporate headquarters
−Removed: Asia - Pacific
+Added: following table presents a summary of identifiable assets as of December 31, 2021 and June 30, 2021:
+Added: OF IDENTIFIABLE ASSETS
+Added: following table presents a summary of investment under equity method as of December 31, 2021 and June 30, 2021:
+Added: OF INVESTMENT UNDER EQUITY METHOD
+Added: in associates under equity method:
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: following table presents a summary of operating information for the three months ended September 30:
−Removed: SUMMARY OF OPERATING INFORMATION
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: Revenues from unaffiliated customers:
−Removed: North America
−Removed: Asia - Pacific
−Removed: Revenue from affiliated customers
−Removed: Asia - Pacific
−Removed: Intercompany revenue
−Removed: Asia - Pacific
−Removed: Net income (loss) after taxes and before non-controlling interest:
−Removed: Corporate headquarters
−Removed: North America
−Removed: Asia - Pacific
−Removed: Depreciation and amortization:
−Removed: North America
−Removed: Asia - Pacific
−Removed: Interest expense:
−Removed: Corporate headquarters
−Removed: North America
−Removed: Asia - Pacific
−Removed: Income tax expense:
−Removed: Corporate headquarters
−Removed: North America
−Removed: Asia - Pacific
+Added: following table presents a summary of operating information for the three and six months ended December 31:
+Added: OF OPERATING INFORMATION
+Added: the Three Months
+Added: the Six Months
+Added: from unaffiliated customers:
+Added: from affiliated customers
+Added: income (loss) after taxes and before non-controlling interest:
+Added: ( 1,378,400 )
+Added: ( 1,743,937 )
+Added: and amortization:
TECHNOLOGIES, INC.
to Condensed Consolidated Financial Statements
−Removed: following table presents a summary of capital expenditures for the three months ended September 30:
−Removed: SUMMARY OF CAPITAL EXPENDITURES
−Removed: For the Three Months
−Removed: Ended September 30,
−Removed: Capital expenditures:
−Removed: North America
−Removed: Asia - Pacific
+Added: following table presents a summary of capital expenditures for the six months ended December 31:
+Added: OF CAPITAL EXPENDITURES
+Added: the Six Months
+Added: expenditures:
20 – NON-CONTROLLING INTEREST IN SUBSIDIARY
2 unchanged sentences
SCHEDULE OF BALANCE OF NON-CONTROLLING INTEREST
−Removed: Non-Controlling Interest %
Non-Controlling
−Removed: September 30, 2021
+Added: Non-Controlling
+Added: Interest at December 31, 2021
NetSol-Innovation
−Removed: Non-Controlling Interest %
Non-Controlling
+Added: Non-Controlling
June 30, 2021
3 unchanged sentences
effective shareholding of the non-controlling interest for OTOZ Thai increased to 5.6 %.
−Removed: TECHNOLOGIES, INC.
−Removed: to Condensed Consolidated Financial Statements
21 – INCOME TAXES
12 unchanged sentences
is charged to the income from revenue generated from other than core business activities.
−Removed: the three months ended September 30, 20120 and 2020, the Company recorded an income tax provision of $ 167,627 and $ 264,294 , respectively,
+Added: the three and six months ended December 31, 2021, the Company recorded an income tax provision of $ 201,506 and $ 369,133 , respectively,
resulting in an effective tax rate of 7.6 % and 11.0 %, respectively.
+Added: During the three and six months ended December 31, 2020, the Company
+Added: recorded an income tax provision of $ 245,434 and $ 509,728 , respectively, resulting in an effective tax rate of 147.6 % and 32.8 %, respectively.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.