6 unchanged sentences
for each quarter during the last two fiscal years.
−Removed: Fiscal Year 2019
−Removed: First Quarter
−Removed: Second Quarter
−Removed: Third Quarter
−Removed: Fourth Quarter
−Removed: Fiscal Year 2018
−Removed: First Quarter
−Removed: Second Quarter
−Removed: Third Quarter
−Removed: Fourth Quarter
HOLDERS - As of September 18, 2020, the number of holders of record of the Company’s common stock was 149.
3 unchanged sentences
securities to
−Removed: Weighted-average
exercise price of
options, warrants
−Removed: Number of securities
+Added: of securities
available for
future issuance
−Removed: Equity Compensation
Plans approved by
Security holders
−Removed: Equity Compensation
Plans not approved by
Security holders
−Removed: of 40,386 under the 2005 Incentive and Nonstatutory Stock Option Plan.
−Removed: weighted average exercise price of the options is $6.50.
−Removed: (3) Represents
−Removed: 1,000 available for issuance under the 2003 Incentive and Nonstatutory Stock Option Plan,
−Removed: 7,723 under the 2011 Incentive and Nonstatutory Stock Option Plan, 249,746 under the
−Removed: 2013 Incentive and Nonstatutory Stock Option Plan and 296,503 under the 2015 Incentive
−Removed: and Nonstatutory Stock Option Plan.
+Added: 20,386 available for issuance under the 2005 Incentive and Nonstatutory Stock Option Plan, 98,196 under the 2013 Incentive
+Added: and Nonstatutory Stock Option Plan and 306,422 under the 2015 Incentive and Nonstatutory Stock Option Plan.
+Added: of June 30, 2020, 66,421 shares of common stock that have been granted as compensation, but have not yet vested.
RECENT SALES OF UNREGISTERED SECURITIES
ISSUER PURCHASES OF EQUITY SECURITIES
−Removed: May 29, 2019, the Company’s Board of Directors approved a stock repurchase program permitting the Company
−Removed: to repurchase up to $2,500,000 in share repurchases during an initial six-month period beginning on May 30, 2019 and expiring
−Removed: on November 30, 2019.
−Removed: After the date of the initial expiration, management will have the option to approve a secondary phase,
−Removed: which will cover up to $2,500,000 in additional share repurchases for another six-month period.
−Removed: The following table provides the
−Removed: repurchases made from May 30, 2019 through June 30, 2019.
−Removed: Issuer Purchases of Equity Securities
−Removed: Total Number of Shares Purchased
−Removed: Average Price Paid Per Share
−Removed: Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
−Removed: Maximum Number of Shares that may be Purchased Under the Plans or Programs (1)
−Removed: number of shares that may be purchased under the plan have been calculated by dividing
−Removed: $2,500,000 by the closing stock price at June 28, 2019.
+Added: July 30, 2020, the Company’s, Board of Directors authorized the repurchase of up to two million dollars’
+Added: of the Company’s issued and outstanding common shares.
+Added: The repurchase plan is authorized commencing July 30, 2020,
+Added: and ending December 24, 2020, subject to an additional six-month extension at the discretion of management.
+Added: shares were repurchased during fiscal year 2020, the Company purchased 147,052 shares at an average price of $3.16 per share subsequent
+Added: to the fiscal year ended June 30, 2020.
SELECTED FINANCIAL DATA
4 unchanged sentences
this Annual Report on Form 10-K.
−Removed: few of our highlights for fiscal year 2018-19 were:
−Removed: lead in the global asset finance and leasing space continued this fiscal year with several significant successful implementations,
−Removed: new major multimillion-dollar contract signings and a high number of potential leads.
−Removed: had multiple successful implementations for our largest customer (Daimler Financial Services) across various markets in the
−Removed: Asia Pacific region.
−Removed: secured a multimillion-dollar contract with a leading Asian auto finance company for the implementation of NFS Ascent’s
−Removed: Retail Platform, which consists of NFS Ascent CAP (Credit Application Processing) and NFS Ascent Contract Management System
−Removed: The client is an existing customer and an international tier-one finance business with a multibillion-dollar loan portfolio.
−Removed: major contract for $30 million was signed with another tier-one German auto captive (BMW Financial) to implement Ascent Retail
−Removed: and Wholesale Platforms in China.
−Removed: Our premier solution was selected by this client from a list of four potential vendors due
−Removed: to Ascent’s unmatched reputation, unrivaled capabilities and due to our 100% successful implementation rate.
−Removed: multimillion-dollar contract was secured with a major American automaker to implement Ascent’s Retail Platform in China.
−Removed: This customer, another powerhouse in the automotive industry, has also grown into an important tier-one player in China over
−Removed: the last decade and a half.
−Removed: entered into a multimillion-dollar contract with a large UK vehicle finance company (BCA) to implement the Ascent Wholesale
−Removed: signed a multimillion-dollar contract with one of the subsidiaries of a Japanese equipment finance companies in New Zealand
−Removed: for the implementation of Ascent retail solution.
−Removed: view of our innovation-focused brand philosophy, we officially launched our rebranded corporate website which offers a simplistic,
−Removed: intuitive modern interface with smart navigation and a superior overall user experience.
−Removed: Adaptive, the theme of the new corporate
−Removed: website, is designed to signify our primary principles alongside the philosophy we hold in maintaining ourselves as a leader
−Removed: in the asset finance and leasing sector worldwide.
−Removed: success, in the near term, will depend on the Company’s ability to:
−Removed: (a) continue to grow revenues and improve profits, (b)
−Removed: adequately capitalize for growth in various markets and verticals, (c) make progress in the North American and European markets
−Removed: (d) exploring potential product and service diversity through business combinations and, (d) continue to increase sales and marketing
−Removed: efforts in every market where we operate.
+Added: few of our highlights for the fiscal year ended June 30, 2020 were:
+Added: acquired the remaining stake in Virtual Lease Services, a UK-based portfolio and risk management servicing partner for business
+Added: and consumer finance providers.
+Added: By acquiring the remaining stake, NETSOL became the outright owner of the organization.
+Added: to the demand for the Company’s premier solution NFS Ascent’s ®
+Added: Wholesale Platform in Europe, NETSOL
+Added: appointed Chris Mobley as Head of NFS Ascent ®
+Added: Wholesale Operations in Europe.
+Added: Mobley brings over two decades
+Added: of industry experience to NETSOL with an accomplished background and domain-specific knowledge and expertise within the wholesale
+Added: finance space.
+Added: announced the SaaS or subscription-based pricing model for our global markets in addition to its existing license options.
+Added: All global contracts now provide NETSOL customers with the option for subscription-based pricing as an alternative to the
+Added: traditional license model.
+Added: This Software-as-a-Service (SaaS) pricing option is now available for all cloud-based NETSOL products
+Added: and services, including NETSOL’s core, next-gen solution NFS Ascent ®
+Added: signed a multi-million-dollar agreement with a large UK vehicle finance company to implement its NFS Ascent ®
+Added: Wholesale Platform.
+Added: This agreement pertains to accessing NFS Ascent ®
+Added: Wholesale Finance System (WFS) via subscription-based
+Added: pricing, the dynamic pricing model that NETSOL has introduced in all operating regions in response to growing demand for this
+Added: This monumental implementation marked the first roll-out of NFS Ascent ®
+Added: in the United Kingdom.
+Added: signed an agreement with a bank in the United Kingdom for NFS Ascent ®
+Added: on the cloud.
+Added: This contract covers the
+Added: implementation of NFS Ascent’s ®
+Added: Retail platform, including its Omni Point of Sale solution (Omni POS)
+Added: and Contract Management System (CMS).
+Added: Similar to the previous contract with a large independent used vehicle finance company
+Added: in the United Kingdom, implementation is expected in less than six months, enabling the bank to gain value from Ascent’s
+Added: technology in the shortest possible timeframe and setting a new standard for time to deployment in the industry.
+Added: agreement not only validates increasing traction and demand for NFS Ascent ®
+Added: in the United Kingdom, but also
+Added: its European market readiness.
+Added: announced its first North American customer for NFS Ascent ®
+Added: This was done as the company secured a contract
+Added: with SCI Lease Corp, a Canadian-based national automotive leasing company, for the deployment of its NFS Ascent ®
+Added: Contract Management System (CMS) on the cloud.
+Added: This contract represented NETSOL’s first official sale of NFS Ascent ®
+Added: in the North American market and also the first Software-as-a-Service (SaaS) based agreement for Ascent in this region.
+Added: major American multinational automaker went live in China with NETSOL’s next-gen solution NFS Ascent’s ®
+Added: Retail Platform.
+Added: This deployment covered the complete Ascent ®
+Added: Retail Platform, which includes its Omni-Point
+Added: of Sale (Omni-POS) and Contract Management System (CMS).
+Added: This multi-million-dollar contract marked the second successful implementation
+Added: of NETSOL’s next-gen product NFS Ascent ®
+Added: went live with its NFS Ascent ®
+Added: Wholesale Platform with BMW Automotive Finance in China.
+Added: This second largest
+Added: customer has a strong presence in China as well as the rest of the Asia-Pacific region, and this deployment was part of a
+Added: previously announced $30 million contract in which NETSOL was selected as the vendor of choice after an extensive evaluation
+Added: went live with its NFS Digital Mobile Collector application for a top tier multi-finance company in Indonesia.
+Added: This mCollector
+Added: go-live, which was part of a larger contract originally signed in 2018, was carried out to improve the client’s existing
+Added: business practices through the use of new digital technology.
+Added: part of the previously announced $100 million plus contract with Daimler Financial Services, the largest signing in NETSOL’s
+Added: history, for implementations in 12 countries, NFS Ascent ®
+Added: went live in Hong Kong.
+Added: NETSOL implemented its NFS
+Added: Retail Platform, consisting of its Omni Point of Sale (Omni POS) and Contract Management System (CMS),
+Added: for this existing customer.
+Added: part of the DFS contract, the Company’s next-gen solution NFS Ascent ®
+Added: also went live in Malaysia.
+Added: implementation consisted of the full suite of NFS Ascent ®
+Added: , including its Omni Point of Sale (Omni POS) and
+Added: Contract Management System (CMS), as well as its Wholesale Finance System (WFS).
+Added: Malaysia marked the ninth deployment to go
+Added: live following successful implementations in Japan, China, South Africa, Thailand, New Zealand, Australia, South Korea, and
+Added: This series of deployments constitutes the largest and most prestigious contract signing in NETSOL’s history.
+Added: to NETSOL’s wholly-owned subsidiary Otoz, as the first in a number of planned rollouts, the new mobility technology
+Added: startup announced the creation of an Ai-powered chatbot that is intended to cater to renters and car owners, which will be
+Added: integrated into the current Drivemate chat application LINE.
+Added: Otoz also provided further information regarding its ongoing
+Added: strategic partnership with Drivemate, the leading peer-to-peer car-sharing service in Thailand.
+Added: also announced a pilot car-sharing program with an existing tier-one European auto captive finance customer in China.
+Added: of the program, thousands of the auto captive’s employees will be eligible to use flexible car-sharing products, all
+Added: of which will be deployed on the Otoz platform.
+Added: Among the many use cases and trials being conducted, Otoz will enable options
+Added: for flexible car rentals as well as peer-to-peer car-sharing and other subscription-based programs.
and Business Development Activities
−Removed: has developed, and the board of directors has ratified, an aggressive growth strategy aimed at increasing competitiveness, enhancing
−Removed: global delivery capabilities and increasing financial strength to become a leading global IT institution in the leasing and finance
+Added: has developed a growth strategy aimed at increasing competitiveness, enhancing global delivery capabilities and increasing financial
+Added: strength to become a leading global IT institution in the leasing and finance space.
growth strategy contemplates the following enhanced activities and initiatives to accomplish these goals:
5 unchanged sentences
the quality of our delivery, after delivery support, and client relationships.
−Removed: penetration of NFS Ascent™
−Removed: into the leasing and financing sectors in China, APAC, Europe and North America by focusing
−Removed: on multi-national auto captive Fortune 500 companies.
+Added: penetration of NFS Ascent ®
+Added: into the leasing and financing sectors in China, APAC, Europe and North America
+Added: by focusing on multi-national auto captive Fortune 500 companies.
a well thought out strategy to diversify into complimentary verticals by way of organic expansion, partnerships and synergistic
1 unchanged sentence
and operating margins.
−Removed: Prospects for NFS Ascent™
−Removed: prospects for NFS Ascent™
−Removed: are linked to the maturing of the product portfolio and its growing customer base across different
−Removed: geographic and product markets.
+Added: a cloud enabled NFS Ascent ®
+Added: at subscription-based pricing models to generate additional interest from prospects.
+Added: investing in Otoz and our innovation lab to generate new verticals for the business.
+Added: Prospects for NFS Ascent ®
+Added: prospects for NFS Ascent ®
+Added: are linked to the maturing of the product portfolio and its growing customer base across
+Added: different geographic and product markets.
We are eyeing key international markets for growth in sales.
−Removed: Our sales strategy now carefully
−Removed: balances expansion into new geographic markets, including the Americas, Europe, and further penetration of our leading position
−Removed: in Asia Pacific.
+Added: Our sales strategy now
+Added: carefully balances expansion into new geographic markets, including the Americas, Europe, and further penetration of our leading
+Added: position in Asia Pacific.
in North America is expected to come from the potential market for replacement of legacy systems.
−Removed: NFS Ascent™
−Removed: providing a highly flexible and robust solution based on the latest technology and advanced architecture for the North American
−Removed: customers looking to replace their legacy systems.
−Removed: We believe that NFS Ascent™
−Removed: can provide substantial competitive disruption
−Removed: to the market’s lagging technology provided by incumbent vendors.
−Removed: The existing customer base may also represent latent demand
−Removed: for increased service and maintenance revenues by offering business process optimization, customization and upgrade services.
−Removed: in Europe will come from the introduction of NFS Ascent TM , which will allow NTE to support larger organizations than
−Removed: those typically selecting the existing LeaseSoft product set, and opens the door for European expansion.
−Removed: This is designed to attract
−Removed: larger license and professional services revenues across a wider geography.
−Removed: In addition, leveraging the core strengths of NFS
−Removed: Ascent TM will increasingly provide opportunities in the automotive sector where NTE is currently underrepresented.
+Added: NFS Ascent ®
+Added: aimed at providing a highly flexible and robust solution based on the latest technology and advanced architecture for the North
+Added: American customers looking to replace their legacy systems.
+Added: We believe that NFS Ascent ®
+Added: can provide substantial
+Added: competitive disruption to the market’s lagging technology provided by incumbent vendors.
+Added: The existing customer base may
+Added: also represent latent demand for increased service and maintenance revenues by offering business process optimization, customization
+Added: and upgrade services.
+Added: in Europe will come from the introduction of NFS Ascent ®
+Added: , which will allow NTE to support larger organizations
+Added: than those typically selecting the existing LeaseSoft product set, and opens the door for European expansion.
+Added: This is designed
+Added: to attract larger license and professional services revenues across a wider geography.
+Added: In addition, leveraging the core strengths
+Added: of NFS Ascent ®
+Added: will increasingly provide opportunities in the automotive sector where NTE is currently underrepresented.
in our traditionally strong base in Asia Pacific is expected through diversification across market segments to include new customers
3 unchanged sentences
In addition, there is a potential
−Removed: for NFS Ascent TM in Asia Pacific in the form of existing customers who are looking for replacement of their current
+Added: for NFS Ascent ®
+Added: in Asia Pacific in the form of existing customers who are looking for replacement of their current
China, we are a de facto leader in the leasing and finance enterprise solution domain.
1 unchanged sentence
demand for the current NFS™
−Removed: solution, as well as NFS Ascent™.
−Removed: We will continue strengthening our position within existing
−Removed: multinational auto manufacturers, as well as, local Chinese captive finance and leasing companies.
−Removed: The Chinese auto leasing market
−Removed: is young and low on consumer penetration in comparison with the giant U.S.
+Added: solution, as well as NFS Ascent ®
+Added: We will continue strengthening our position
+Added: within existing multinational auto manufacturers, as well as, local Chinese captive finance and leasing companies.
+Added: auto leasing market is young and low on consumer penetration in comparison with the giant U.S.
Thailand, we established a sales headquarters, client service center, as well as a headquarters for OTOZ.
5 unchanged sentences
has identified the following material trends affecting NetSol.
−Removed: American markets, primarily in Mexico, remain largely untapped.
−Removed: GDP of Pakistan is projected to have grown at a rate of 5.79% during the fiscal year 2018-19 according to Trading Economics.
−Removed: The newly elected Government is focused in “good governance”, infrastructure, education, rid of geo political
−Removed: issues, law and order, with a progressive mandate to become a leading economy in South East Asia.
−Removed: and Pakistan relations are more stable as both countries explore trade relations as well as considering Pakistan as a strong
−Removed: ally to end the US-Afghanistan occupation.
−Removed: (NPR, July 23, 2019)
−Removed: investment or CPEC (China Pakistan Economic Corridor) has exceeded $62 billion from an original commitment of $46 billion
−Removed: in Pakistan on energy and infrastructure projects.
−Removed: emerging markets and IT destinations in Thailand, Malaysia, Indonesia, Africa and Australia.
−Removed: interest from Fortune 500 multinational auto captives and global companies in NETSOL Ascent™.
−Removed: interest from existing clients in the NFS™
−Removed: legacy systems in emerging and developing markets.
−Removed: demand and traction for upgrading to NFS Ascent™
−Removed: by existing tier one auto captive clients.
−Removed: caliber and quality talent joining us, globally.
−Removed: NetSol’s
−Removed: ability and vision to have built a new innovation lab to remain competitive and strong in the marketplace.
−Removed: tensions in Afghanistan and uncertainty caused in neighboring Kashmir and Indian territories.
−Removed: US Trade war could have negative ancillary effect on automobile lease industry.
−Removed: unrest in the Middle East, South East Asia and potential terrorism and the disruption risk it creates.
−Removed: global market worries of recession and uncertainty due to Brexit in Europe and US China trade war.
−Removed: threats of conflict between in the Middle Eastern countries could potentially create volatility in oil prices, causing readjustments
−Removed: of corporate budgets and consumer spending slowing global auto sales.
−Removed: growing tensions between Pakistan and India.
+Added: SaaS offering is gaining traction in mid-size auto captives in North American and European markets.
+Added: and digital transformation is the new norm showing acceleration in every sector particularly in auto and banking.
+Added: Cloud demand for our solution is on the rise.
+Added: COVID-19 has created new dynamics for businesses and corporations with employees and executives working from home.
+Added: the decreased office and maintenance costs, as well as the sharply reduced travel expenses, should positively impact our financials.
+Added: is creating new opportunities for our R&D teams to expand and monetize mobile and digital solutions in our space and complementary
+Added: developing markets, new interests are emerging from existing clients for upgrades and mobility platforms.
+Added: opportunities and dynamics of shared car ownership either through ride hailing and car sharing encouraging our innovation
+Added: and development tools.
+Added: platform is showing positive trajectory of interest from existing and new auto leasing and Tier 1 companies in all of our
+Added: markets, including China, the US and Europe.
+Added: stability in US and Pakistan relationship boosting confidence and trade relations.
+Added: China’s
+Added: China Pakistan Economic Corridor (CPEC) investment has exceeded $62 billion investment from the originally planned $46 billion
+Added: on Pakistan energy and infrastructure sectors.
+Added: auto sector remains strong as our customers are constantly demanding ‘Change Requests’
+Added: or additional services
+Added: and reflects resilience.
+Added: has caused a global recession that will adversely impact every one of our business sectors.
+Added: OEMs and auto sectors are experiencing major slowdown due to lockdowns and health concerns.
+Added: C-level decision making to acquire new systems or even upgrade will be elongated due to uncertainty of the COVID-19 virus.
+Added: steep drop of global oil prices reflects a sudden drop in transportation, air travels and road travels.
+Added: The lockdowns worldwide
+Added: present layers of challenges for every business worldwide.
+Added: and China trade conflicts tend to further aggravate the global business environment.
+Added: from office poses its own risk of virus spread until it vanishes completely.
+Added: outlook for auto sector is uncertain if the recessionary impact worsens.
+Added: This might cause delay or procrastination on decision
+Added: making by our customers.
+Added: activities have been reduced dramatically particularly global and regional industry conferences.
+Added: The indications it will be
+Added: quite some time before these marketing activities can resume.
ACCOUNTING POLICIES
153 unchanged sentences
Below is a list of practical expedients the Company applied in the adoption and application of Topic 606:
−Removed: The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less
−Removed: from the transfer of the promised items to the customer.
−Removed: The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been
−Removed: one year or less or the commissions are based on cashed received.
−Removed: These costs are recorded within sales and marketing expense
−Removed: in the Consolidated Statement of Operations.
−Removed: The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes
−Removed: revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).
+Added: Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from
+Added: the transfer of the promised items to the customer.
+Added: Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one
+Added: year or less or the commissions are based on cashed received.
+Added: These costs are recorded within sales and marketing expense in the
+Added: Consolidated Statement of Operations.
+Added: Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue
+Added: at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).
Retrospective Transition Adjustments
−Removed: For contract modifications, the Company reflected the aggregate effect of all modifications that occurred prior to the adoption
−Removed: date when identifying the satisfied and unsatisfied performance obligations, determining the transaction price and allocating
−Removed: the transaction price to satisfied and unsatisfied performance obligations for the modified contract at transition.
+Added: contract modifications, the Company reflected the aggregate effect of all modifications that occurred prior to the adoption date
+Added: when identifying the satisfied and unsatisfied performance obligations, determining the transaction price and allocating the transaction
+Added: price to satisfied and unsatisfied performance obligations for the modified contract at transition.
to Obtain a Contract
7 unchanged sentences
Our sales personnel are required to perform additional duties beyond
−Removed: new customer contract inception dates, including fulfilment duties and collections efforts.
+Added: new customer contract inception dates, including fulfillment duties and collections efforts.
assets consist of product licenses, renewals, enhancements, copyrights, trademarks, trade names, and customer lists.
58 unchanged sentences
a percentage of revenues.
−Removed: For the Years
−Removed: Ended June 30,
−Removed: Net Revenues:
−Removed: Maintenance fees
−Removed: License fees - related party
−Removed: Maintenance fees - related party
−Removed: Services - related party
−Removed: Total net revenues
+Added: - related party
+Added: and consultants
+Added: and amortization
cost of revenues
−Removed: Salaries and consultants
−Removed: Depreciation and amortization
−Removed: Total cost of revenues
+Added: and marketing
+Added: and amortization
+Added: and administrative
+Added: and development cost
operating expenses
−Removed: Selling and marketing
−Removed: Depreciation and amortization
−Removed: General and administrative
−Removed: Research and development cost
−Removed: Total operating expenses
−Removed: Income (loss) from operations
−Removed: Other income and (expenses)
−Removed: Gain (loss) on sale of assets
−Removed: Interest expense
−Removed: Interest income
−Removed: Gain on foreign currency exchange transactions
−Removed: Share of net loss from equity investment
−Removed: Total other income (expenses)
−Removed: Net income before income taxes
−Removed: Income tax provision
−Removed: Non-controlling interest
−Removed: Net income attributable to NetSol
+Added: from operations
+Added: income and (expenses)
+Added: on sale of assets
+Added: on foreign currency exchange transactions
+Added: of net loss from equity investment
+Added: other income (expenses)
+Added: income before income taxes
+Added: tax provision
+Added: Non-controlling
+Added: income attributable to NetSol
significant portion of our business is conducted in currencies other than the U.S.
17 unchanged sentences
(Unfavorable)
−Removed: Change due to
(Unfavorable)
−Removed: Ended June 30,
−Removed: Net Revenues:
$ (5,684,344 )
−Removed: Cost of revenues:
−Removed: Operating expenses:
−Removed: Income (loss) from operations
+Added: $ (5,762,520 )
+Added: $ (11,446,864 )
+Added: (loss) from operations
+Added: $ (5,487,220 )
+Added: $ (5,757,574 )
revenues for the years ended June 30, 2020 and 2019 by segment are as follows:
−Removed: North America
−Removed: fees for the year ended June 30, 2019 were $16,768,749 compared to $6,598,254 for the year ended June 30, 2018 reflecting an increase
+Added: fees for the year ended June 30, 2020 were $4,564,560 compared to $16,768,749 for the year ended June 30, 2019 reflecting a decrease
of $12,204,189 with a change in constant currency of $11,493,282.
−Removed: The increase in license revenue for the fiscal year ended June
−Removed: 30, 2019 compared to 2018 is primarily due to the $6,600,000 of license revenue recognized for the DFS, 12 country NFS Ascent™
−Removed: contract in financial year 2019, $8,000,000 related to the NFS Ascent™
−Removed: contracts signed with a tier-one auto captive finance
−Removed: company and a major American multinational automaker to implement our product in China, and $2,200,000 from license revenues through
−Removed: sales of our regional offerings in China, Australia, the U.S.
−Removed: During fiscal year 2018, we had NFS Ascent TM
−Removed: Digital license revenue of approximately $2,600,000 and NFS Ascent™
−Removed: CAP and CMS license revenue of approximately $2,600,000.
−Removed: We also had license revenues through sales of our regional offerings in the U.S.
−Removed: for approximately $1,300,000.
−Removed: related party
−Removed: fees from related party for the year ended June 30, 2019 were $Nil compared to $261,513 for the year ended June 30, 2018 reflecting
−Removed: a decrease of $261,513 with a change in constant currency of $261,513.
+Added: The decrease in license revenue for the fiscal year ended June
+Added: 30, 2020 compared to 2019 is primarily due to the decrease in license revenue recognized for the DFS and BMW contracts to implement
+Added: our NFS Ascent ®
+Added: Retail Platform.
+Added: In the fiscal year ended June 30, 2020, we recorded $2,500,000 of license revenue
+Added: for the DFS, 12 country NFS Ascent ®
+Added: contract, $470,000 for an NFS Ascent ®
+Added: contract in the U.K.,
+Added: and $1,540,000 from license revenues through sales of our regional offerings in China, Australia, the U.S.
+Added: year ended June 30, 2019, we recorded $6,600,000 of license revenue recognized for the DFS, 12 country NFS Ascent ®
+Added: contract, $8,000,000 related to the NFS Ascent ®
+Added: contracts signed with a tier-one auto captive finance company and
+Added: a major American multinational automaker to implement our product in China, and $2,200,000 from license revenues through sales
+Added: of our regional offerings in China, Australia, the U.S.
fees for the year ended June 30, 2020, were $18,951,248 compared to $15,521,413 for the year ended June 30, 2019 reflecting an
5 unchanged sentences
We anticipate maintenance fees to gradually
−Removed: increase as we implement both our NFS legacy product and NFS Ascent™.
−Removed: related party
−Removed: fees from related party for the year ended June 30, 2019, were $511,242 compared to $418,444 for the year ended June 30, 2018,
−Removed: reflecting an increase of $92,798 with a change in constant currency of $116,694.
+Added: increase as we implement both our NFS legacy product and NFS Ascent ®
income for the year ended June 30, 2020, was $32,555,690 compared to $34,892,290 for the year ended June 30, 2019, reflecting
−Removed: an increase of $574,010 with a change in constant currency of $6,025,805.
−Removed: The services revenue increase was due to an increase
−Removed: in services revenue associated with new implementations and change requests.
−Removed: Services revenue is derived from services provided
−Removed: to both current customers as well as services provided to new customers as part of the implementation process.
+Added: a decrease of $2,336,600 with an increase in constant currency of $751,124.
+Added: The services revenue increase based on constant currency
+Added: was due to an increase in services revenue associated with new implementations and change requests.
+Added: Services revenue is derived
+Added: from services provided to both current customers as well as services provided to new customers as part of the implementation process.
related party
income from related party for the year ended June 30, 2020 was $300,821 compared to $636,731 for the year ended June 30, 2019
−Removed: reflecting a decrease of $4,314,727 with a change in constant currency of $4,146,153.
+Added: reflecting a decrease of $335,910 with a decrease in constant currency of $228,507.
The decrease in related party service revenue
−Removed: is due to a decrease in revenue from our joint venture with 1insurer of approximately $3,220,000 or $3,230,000 on a constant currency
−Removed: basis, a decrease of approximately $303,000 or $180,394 on a constant currency basis due to services performed for WRLD3D, and
−Removed: a decrease of approximately $792,000 or $758,000 on a constant currency basis related to services performed for Investec.
+Added: is due to a decrease in revenue due to less services performed for WRLD3D.
gross profit was $26,963,370, for the year ended June 30, 2020 as compared with $34,886,616 for the year ended June 30, 2019.
−Removed: This is an increase of $5,238,734 with an increase in constant currency of $9,597,166.
+Added: This is a decrease of $7,923,246 with a decrease in constant currency of $5,774,477.
The gross profit percentage for the year
−Removed: ended June 30, 2019 also increased to 50.8% from 47.9% for the year ended June 30, 2018.
+Added: ended June 30, 2020 also decreased to 47.8% from 51.4% for the year ended June 30, 2019.
The cost of sales was $29,408,949 for
−Removed: the year ended June 30, 2019 compared to $31,723,341 for the year ended June 30, 2018 for an increase of $1,650,191 and on a constant
−Removed: currency basis an increase of $7,906,912.
−Removed: As a percentage of sales, cost of sales decreased from 52.1% for the year ended June
+Added: the year ended June 30, 2020 compared to $32,932,567 for the year ended June 30, 2019 for a decrease of $3,523,618 and on a constant
+Added: currency basis a decrease of $90,133.
+Added: As a percentage of sales, cost of sales increased from 48.6% for the year ended June 30,
2019 to 52.2% for the year ended June 30, 2020.
1 unchanged sentence
June 30, 2020 and on a constant currency basis increased by $1,754,053.
−Removed: The decrease in salaries and consultant fees is due to the
−Removed: devaluation of the Pakistan Rupee (“PKR”) compared to the U.S.
−Removed: We had 1,081,976 and 932 technical employees
−Removed: as of June 30, 2017, 2018 and 2019, respectively.
−Removed: As a percentage of sales, salaries and consultant expense decreased from 35.9%
−Removed: for the year ended June 30, 2018 to 28.4% for the year ended June 30, 2019.
−Removed: increased by $4,752,541 from $1,775,327 for the year ended June 30, 2018 to $6,527,868 for the year ended June 30, 2019 and on
−Removed: a constant currency basis increased by $6,084,526.
−Removed: The increase in travel is due to the continuing implementation costs
−Removed: related to the 12 country contract and the implementation of the five-year contract signed with a tier-one auto captive finance
−Removed: company to implement NFS Ascent TM in China.
−Removed: As a percentage of sales, travel expense increased from 2.9% for year ended
−Removed: June 30, 2018 to 9.6% for the year ended June 30, 2019.
+Added: The decrease in salaries and consultant fees is due to
+Added: the devaluation of the Pakistan Rupee (“PKR”) compared to the U.S.
+Added: The increase in salaries on a constant
+Added: currency basis is due to the increase in the number of technical employees and the annual increase in salaries and wages.
+Added: 976, 932, and 1,009 technical employees as of June 30, 2018, 2019 and 2020, respectively.
+Added: As a percentage of sales, salaries and
+Added: consultant expense increased from 28.4% for the year ended June 30, 2019 to 33.4% for the year ended June 30, 2020.
+Added: decreased by $2,346,126 from $6,527,868 for the year ended June 30, 2019 to $4,181,742 for the year ended June 30, 2020 and on
+Added: a constant currency basis decreased by $1,799,905.
+Added: The decrease in travel is due to the COVID-19 Pandemic.
+Added: As a percentage of
+Added: sales, travel expense decreased from 9.6% for year ended June 30, 2019 to 7.4% for the year ended June 30, 2020.
and amortization expense decreased to $2,897,371 compared to $3,525,857 for the year ended June 30, 2019 or a decrease of $628,486
2 unchanged sentences
fully amortized.
−Removed: expenses were $27,617,739 for the year ended June 30, 2019 compared to $26,152,006, for the year ended June 30, 2018 for an increase
−Removed: of 5.6% or $1,465,733 and on a constant currency basis an increase of 19.1% or $4,995,343.
−Removed: As a percentage of sales, it decreased
−Removed: from 42.9% to 40.7%.
−Removed: The increase in operating expenses was primarily due to increases in selling and marketing expenses, salaries
−Removed: and wages and research and development cost.
−Removed: and marketing expenses increased $211,282 or 2.8% and on a constant currency basis an increase of $1,377,067 or 18.1%.
−Removed: in selling and marketing expenses is due to increase in our salaries and commissions, travel expenses, and business development
−Removed: costs to market and sell NFS Ascent™
−Removed: and administrative expenses were $16,916,953 for the year ended June 30, 2019 compared to $16,714,797 at June 30, 2018 or an increase
+Added: expenses were $25,893,032 for the year ended June 30, 2020 compared to $28,058,704, for the year ended June 30, 2019 for a decrease
+Added: of 7.7% or $2,165,672 and on a constant currency basis a decrease of 1.0% or $287,257.
+Added: As a percentage of sales,
+Added: it increased from 41.4% to 45.9%.
+Added: The decrease in operating expenses was primarily due to decreases in selling and marketing expenses,
+Added: salaries and wages and research and development cost offset by an increase in general and administrative expenses.
+Added: and marketing expenses decreased $1,381,095 or 17.6% and on a constant currency basis a decrease of $844,758 or 10.8%.
+Added: in selling and marketing expenses is due to decrease in our salaries and commissions, travel expenses, and business development
+Added: costs to market and sell NFS Ascent ®
+Added: and administrative expenses were $17,138,832 for the year ended June 30, 2020 compared to $17,357,918 at June 30, 2019 or a decrease
of $219,086 or 1.3% and on a constant currency basis an increase of $797,684 or 4.6%.
−Removed: During the year ended June 30, 2019,
−Removed: salaries increased by approximately $936,624 or $1,851,230 on a constant currency basis due to bonuses, annual raises, and grants
−Removed: Professional services decreased by approximately $80,167 or $49,453 on a constant currency basis and other
−Removed: general and administrative expenses decreased by approximately $668,087 or increased approximately $157,690 on a constant currency
−Removed: and development costs were $1,971,228 for the year ended June 30, 2019 compared to $853,996 at June 30, 2018 or an increase of
−Removed: $1,117,232 or 130.8% and on constant currency basis an increase of $1,523,863 or 178.4%.
−Removed: The increase in research and development
−Removed: costs is due to our innovation initiatives with Blockchain, AI, and IoT.
+Added: During the year ended June 30, 2020, salaries
+Added: decreased by $1,112,184 or $512,629 on a constant currency basis due to reduction in salaries, and less share grants.
+Added: services increased by $104,726 or $130,533 on a constant currency basis and other general and administrative expenses increased
+Added: by $1,077,944 or increased $1,466,481 on a constant currency basis.
+Added: The increase on a constant currency basis is primarily due
+Added: to the increase in withholding taxes on payments from customers and funds transferred from China of approximately $850,000, a
+Added: new office lease in London of approximately $150,000, and software license and subscription fees of approximately $140,000.
+Added: and development costs were $1,468,954 for the year ended June 30, 2020 compared to $1,971,228 at June 30, 2019 or a decrease of
+Added: $502,274 or 25.5% and on constant currency basis a decrease of $239,075 or 12.1%.
+Added: The decrease in research and development costs
+Added: is due to less spending on our innovation initiatives with Blockchain, AI, and IoT.
from Operations
from operations was $1,070,338 for the year ended June 30, 2020 compared to $6,827,912 for the year ended June 30, 2019.
−Removed: represents an increase of $3,773,001 with an increase of 4,601,823 on a constant currency basis for the year ended June 30, 2019
+Added: represents a decrease of $5,757,574 with a decrease of $5,487,220 on a constant currency basis for the year ended June 30, 2020
compared with the year ended June 30, 2019.
4 unchanged sentences
This represents
−Removed: an increase of $1,279,318 with an increase of $3,119,892 on a constant currency basis.
−Removed: The increase is primarily due to the foreign
+Added: a decrease of $4,984,659 with a decrease of $5,137,165 on a constant currency basis.
+Added: The decrease is primarily due to the foreign
currency exchange transactions.
4 unchanged sentences
Dollar and the Euro.
−Removed: During the year ended June 30, 2019, we recognized a gain of $6,345,859 in foreign currency exchange
−Removed: transactions compared to a $5,010,383 for the year ended June 30, 2018.
−Removed: During the year ended June 30, 2019, the value of the
+Added: During the year ended June 30, 2020, we recognized a gain of $398,610 in foreign currency exchange transactions
+Added: compared to a gain of $6,345,859 for the year ended June 30, 2019.
+Added: During the year ended June 30, 2020, the value of the U.S.
dollar and the Euro increased 3.1% and 1.8%, respectively, compared to the PKR.
−Removed: During year ended June 30, 2018, the value
+Added: During year ended June 30, 2019, the value of
dollar and the Euro increased 33.9% and 30.8%, respectively, compared to the PKR.
+Added: Interest income was $1,569,536 for
+Added: the year ended June 30, 2020 compared to $955,061 for the period ended June 30, 2019.
+Added: This represent an increase of $614,475 or
+Added: a change of $800,815 on constant currency basis.
+Added: The increase is due to the increase in cash which is invested into short term
+Added: deposits and interest accrued on convertible note receivables.
Non-controlling
−Removed: the year ended June 30, 2019 and 2018, the net income attributable to non-controlling interest was $3,434,141 and $2,843,090,
−Removed: respectively.
−Removed: The increase in non-controlling interest is primarily due to the increase in net income of NetSol PK offset by a
−Removed: decrease in net income of NetSol Innovation.
+Added: the year ended June 30, 2020 and 2019, the net income attributable to non-controlling interest was $254,942 and $3,434,141, respectively.
+Added: The decrease in non-controlling interest is primarily due to the decrease in net income of NetSol PK.
Income/Loss attributable to NetSol
income was $937,081 for the year ended June 30, 2020 compared to $8,583,399 for the year ended June 30, 2019.
−Removed: This is an increase
−Removed: of $4,276,511 with an increase of $5,934,990 on a constant currency basis, compared to the prior year.
+Added: This is a decrease
+Added: of $7,646,318 with a decrease of $7,622,678 on a constant currency basis, compared to the prior year.
For the year ended June
9 unchanged sentences
define the non-GAAP measures as follows:
−Removed: is GAAP net income before net interest expense, income tax expense, depreciation and
−Removed: amortization.
+Added: is GAAP net income before net interest expense, income tax expense, depreciation and amortization.
adjusted EBITDA is EBITDA plus stock-based compensation expense.
−Removed: EBITDA per basic and diluted share – Adjusted EBITDA allocated to common stock
−Removed: divided by the weighted average shares outstanding and diluted shares outstanding.
+Added: EBITDA per basic and diluted share –
+Added: Adjusted EBITDA allocated to common stock divided by the weighted average shares
+Added: outstanding and diluted shares outstanding.
use non-GAAP measures internally to evaluate the business and believe that presenting non-GAAP measures provides useful information
24 unchanged sentences
most comparable GAAP measures for the years ended June 30, 2020 and 2019 are as follows:
−Removed: June 30, 2019
−Removed: June 30, 2018
−Removed: Net Income (loss) before preferred dividend, per GAAP
−Removed: Non-controlling interest
−Removed: Depreciation and amortization
−Removed: Interest expense
−Removed: Interest (income)
−Removed: Non-cash stock-based compensation
−Removed: Adjusted EBITDA, gross
−Removed: Less non-controlling interest (a)
−Removed: Adjusted EBITDA, net
−Removed: Weighted Average number of shares outstanding
−Removed: Basic adjusted EBITDA
−Removed: Diluted adjusted EBITDA
−Removed: reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as
−Removed: Net Income attributable to non-controlling interest
−Removed: Depreciation and amortization
−Removed: Interest expense
−Removed: Interest (income)
−Removed: Non-cash stock-based compensation
−Removed: Adjusted EBITDA of non-controlling interest
+Added: the Year Ended
+Added: the Year Ended
+Added: Income (loss) attributable to NetSol
+Added: Non-controlling
+Added: and amortization
+Added: stock-based compensation
+Added: EBITDA, gross
+Added: non-controlling interest (a)
+Added: Weighted Average
+Added: number of shares outstanding
+Added: adjusted EBITDA
+Added: adjusted EBITDA
+Added: The reconciliation of adjusted EBITDA of non-controlling interest
+Added: net income attributable to non-controlling interest is as follows
+Added: Income attributable to non-controlling interest
+Added: and amortization
+Added: stock-based compensation
+Added: EBITDA of non-controlling interest
AND CAPITAL RESOURCES
cash position was $20,166,830 at June 30, 2020, compared to $17,366,364 at June 30, 2019.
−Removed: cash provided by operating activities was $4,933,210 for the year ended June 30, 2019 compared to $15,714,322 for the year
−Removed: ended June 30, 2018.
+Added: cash provided by operating activities was $3,972,426 for the year ended June 30, 2020 compared to $4,933,210 for the year ended
+Added: June 30, 2019.
At June 30, 2020, we had current assets of $51,895,711 and current liabilities of $20,116,106.
5 unchanged sentences
The long-term portion was discounted by $41,286 and $99,139 at June 30, 2020 and 2019,
−Removed: 2018, respectively, using the discounted cash flow method with interest rates ranging from 3.87% to 4.43%, during years ended
−Removed: June 30, 2019 and 2018.
−Removed: During the year ended June 30, 2019, our revenues in excess of billings were reclassified to accounts
−Removed: receivable pursuant to billing requirements detailed in each contract.
−Removed: The combined totals for accounts receivable and revenues
−Removed: in excess of billings increased by $68,500 from $31,642,180 at June 30, 2018 to $31,710,680 at June 30, 2019.
−Removed: Accounts payable
−Removed: and accrued expenses, and current portions of loans and lease obligations amounted to $7,476,560 and $6,905,597, respectively
−Removed: at June 30, 2019.
−Removed: The average days sales outstanding for the years ended June 30, 2019 and 2018 were 171 and 192 days respectively.
−Removed: The days sales outstanding have been calculated by taking into consideration the average combined balances of accounts receivable
−Removed: and revenue in excess of billings.
−Removed: cash used by investing activities amounted to $3,649,680 for the year ended June 30, 2019, compared to $3,693,684 for the
−Removed: year ended June 30, 2018.
−Removed: We had net purchases of property and equipment of $1,555,680 compared to $1,506,197 for the comparable
−Removed: period last fiscal year.
+Added: respectively, using the discounted cash flow method with an interest rate of 4.35%, during years ended June 30, 2020 and 2019.
+Added: During the year ended June 30, 2020, our revenues in excess of billings were reclassified to accounts receivable pursuant to billing
+Added: requirements detailed in each contract.
+Added: The combined totals for accounts receivable and revenues in excess of billings decreased
+Added: by $1,789,690 from $31,710,680 at June 30, 2019 to $29,920,990 at June 30, 2020.
+Added: Accounts payable and accrued expenses, and current
+Added: portions of loans and lease obligations amounted to $5,680,837 and $9,139,561, respectively at June 30, 2020.
+Added: The average days
+Added: sales outstanding for the years ended June 30, 2020 and 2019 were 200 and 171 days respectively.
+Added: The days sales outstanding have
+Added: been calculated by taking into consideration the average combined balances of accounts receivable and revenue in excess of billings.
+Added: cash used by investing activities amounted to $2,054,890 for the year ended June 30, 2020, compared to $3,649,680 for the year
+Added: ended June 30, 2019.
+Added: We had net purchases of property and equipment of $1,270,965 compared to $1,555,680 for the comparable period
+Added: last fiscal year.
For the year ended June 30, 2020 and 2019, we invested $600,000 and $1,526,500, respectively, in short-term
1 unchanged sentence
For the year ended June 30, 2019, we purchased the remaining 49% share of VLS for $927,100.
−Removed: of $317,500 at the closing date with $317,500 due on December 31, 2019 and $292,100 due June 30, 2020.
−Removed: cash provided by financing activities was $17,167 compared to $1,016,766 used in financing activities, for the years ended June
−Removed: 30, 2019, and 2018, respectively.
−Removed: The year ended June 30, 2019 included the cash inflow of $85,000 from the exercising of stock
−Removed: options compared to $312,311 for the year ended June 30, 2018.
−Removed: During the year ended June 30, 2019, we purchased
−Removed: 41,650 shares of our common stock from the open market for $250,945 compared to 171,074 shares of common stock for $750,714 for
−Removed: the same period last year.
+Added: We paid cash of
+Added: $317,500 at the closing date and accrued the remaining $609,600, which was subsequently paid during the fiscal year ended June
+Added: Net cash provided by financing activities was $1,700,293 compared
+Added: to $17,167, for the years ended June 30, 2020, and 2019, respectively.
+Added: The year ended June 30, 2020 included the cash inflow of
+Added: $Nil from the exercising of stock options compared to $85,000 for the year ended June 30, 2019.
+Added: During the year ended June 30,
+Added: 2020, we purchased zero shares of our common stock from the open market compared to 41,650 shares of common stock for $250,945
+Added: for the same period last year.
The year ended June 30, 2020, included cash inflow of $4,221,203 from bank proceeds compared to
$1,227,158 for the same period last year.
−Removed: During the year ended June 30, 2019, we had net payments for bank loans and capital leases of $480,231
−Removed: compared to $1,626,109 for the year ended June 30, 2018.
−Removed: We are operating in various geographical regions of the world through
−Removed: our various subsidiaries.
−Removed: Those subsidiaries have financial arrangements from various financial institutions to meet both their
−Removed: short and long-term funding requirements.
−Removed: These loans will become due at different maturity dates as described in Note 15 of the
−Removed: financial statements.
−Removed: We are in compliance with the covenants of the financial arrangements and there is no default which may
−Removed: lead to early payment of these obligations.
+Added: During the year ended June 30, 2020, we had net payments for bank loans and capital leases
+Added: of $611,913 compared to $480,231 for the year ended June 30, 2019.
+Added: We are operating in various geographical regions of the world
+Added: through our various subsidiaries.
+Added: Those subsidiaries have financial arrangements from various financial institutions to meet both
+Added: their short and long-term funding requirements.
+Added: These loans will become due at different maturity dates as described in Note 15
+Added: of the financial statements.
+Added: We are in compliance with the covenants of the financial arrangements and there is no default which
+Added: may lead to early payment of these obligations.
We anticipate paying back all these obligations on their respective due dates.
3 unchanged sentences
As of June 30, 2020, we had approximately $20.2
−Removed: $17.4 million of cash, cash equivalents and marketable securities of which approximately $16.1 million is held by our foreign
−Removed: subsidiaries.
−Removed: As of June 30, 2018, we have approximately $22.1 million of cash, cash equivalents and marketable securities of
−Removed: which approximately $20.9 million is held by our foreign subsidiaries.
−Removed: The Tax Act, which was passed on December 22, 2017, imposed
−Removed: a one-time repatriation tax on deemed repatriation of historical earnings of foreign subsidiaries.
−Removed: At June 30, 2018, we calculated
−Removed: the deemed repatriation earnings to be $14,130,337 which was fully offset with our net operating loss carry forwards.
+Added: million of cash, cash equivalents and marketable securities of which approximately $18.2 million is held by our foreign subsidiaries.
+Added: As of June 30, 2019, we have approximately $17.4 million of cash, cash equivalents and marketable securities of which approximately
+Added: $16.1 million is held by our foreign subsidiaries.
remain open to strategic relationships that would provide value added benefits.
14 unchanged sentences
facility for export refinance from Askari Bank Limited amounting to Rupees 500 million ($2,975,482) and a running finance facility
−Removed: of Rupees 75 million ($459,953) which requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio
+Added: of Rupees 75 million ($446,322).
+Added: NetSol PK has an approved facility for export refinance from another Habib Metro Bank Limited
+Added: amounting to Rupees 900 million ($5,355,868).
+Added: These facilities require NetSol PK to maintain a long-term debt equity ratio of
+Added: 60:40 and the current ratio of 1:1.
NetSol PK also has an approved export refinance facility of Rs.
−Removed: 380 million ($2,330,431) and a running finance facility
+Added: 380 million ($2,261,366) and
+Added: a running finance facility of Rs.
120 million ($714,116) from Samba Bank Limited.
−Removed: During the tenure of loan, these two facilities require NetSol PK to maintain
−Removed: at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage
−Removed: ratio of 4 times.
+Added: During the tenure of loan, these two facilities
+Added: require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of
+Added: 2 times, and a debt service coverage ratio of 4 times.
of the date of this report, we are in compliance with the financial covenants associated with our borrowings.
9 unchanged sentences
contractual obligations are as follows:
−Removed: Payment due by period
−Removed: Contractual Obligation
−Removed: Less than 1 year
−Removed: More than 5 years
−Removed: Debt Obligations
−Removed: D&O Insurance
−Removed: Bank Overdraft Facility
−Removed: Loan Payable Bank - Export Refinance
−Removed: Loan Payable Bank - Export Refinance II
−Removed: Loan Payable Bank - Running Finance
−Removed: Related party note payable
−Removed: Subsidiary Capital Leases
−Removed: Operating Lease Obligations
−Removed: Non-cancellable operating lease
+Added: due by period
+Added: Protection Program Loans
+Added: Finance Facility
+Added: Payable Bank - Export Refinance
+Added: Payable Bank - Export Refinance II
+Added: Payable Bank - Export Refinance III
+Added: Finance Facility
+Added: Finance Leases
+Added: Lease Obligations
Sheet Arrangements
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.